← Back to Screener
ScreenerNewsCompareWatchlist
VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemesNewsCompareWatchlist
AnalyzeValuationTotal ReturnDCA CalculatorInsider Activity

NWE logoNorthwestern Energy Group Inc(NWE)Earnings, Financials & Key Ratios

NWE•NASDAQ•Utilities
$71.08
$4.37B mkt cap·24.2× P/E·Price updated May 6, 2026
SectorUtilitiesIndustryDiversified UtilitiesSub-IndustryRegulated electric and gas utilities
AboutNorthWestern Corporation, doing business as NorthWestern Energy, provides electricity and natural gas to residential, commercial, and various industrial customers. The company operates through Electric and Natural Gas segments. It generates, purchases, transmits, and distributes electricity; and produces, purchases, stores, transmits, and distributes natural gas, as well as owns municipal franchises to provide natural gas service in the communities. The company operates 6,819 miles of electric transmission and 18,177 miles of electric distribution lines with approximately 400 transmission and distribution substations; and 2,166 miles of natural gas transmission and 4,945 miles of natural gas distribution lines with approximately 138 city gate stations in Montana. It also operates 1,308 miles of electric transmission and 2,320 miles of electric distribution lines in South Dakota; and 55 miles of natural gas transmission and 2,517 miles of natural gas distribution lines in South Dakota and Nebraska. The company serves approximately 753,600 customers in Montana, South Dakota, Nebraska, and Yellowstone National Park. NorthWestern Corporation was incorporated in 1923 and is based in Sioux Falls, South Dakota.Show more
  • Revenue$1.61B+6.4%
  • EBITDA$575M+4.4%
  • Net Income$181M-19.2%
  • Free Cash Flow-$130M+8.8%
  • EBITDA Margin35.72%-1.8%
  • Net Margin11.24%-24.0%
  • ROE6.31%-20.6%
  • Interest Coverage2.25-14.6%
  • Debt/Equity1.14+5.0%
  • Net Debt/EBITDA5.70+1.4%
  • CapEx / Revenue32.56%-10.2%
  • CapEx Coverage0.75+1.6%
Technical→

NWE Key Insights

Northwestern Energy Group Inc (NWE) fundamental analysis — strengths, weaknesses & financial health based on data analysis

✓Strengths

  • ✓20 years of consecutive dividend growth
  • ✓20 consecutive years of dividend growth
  • ✓Healthy dividend yield of 3.7%

✗Weaknesses

  • ✗High leverage: 5.7x Debt/EBITDA

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

NWE Price & Volume

Northwestern Energy Group Inc (NWE) stock price & volume — 10-year historical chart

Loading chart...

NWE Growth Metrics

Northwestern Energy Group Inc (NWE) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR

Revenue CAGR

10 Years2.86%
5 Years6.09%
3 Years2.91%
TTM9.06%

Profit CAGR

10 Years1.82%
5 Years3.13%
3 Years-0.35%
TTM-28.98%

EPS CAGR

10 Years-0.75%
5 Years-0.8%
3 Years-3.29%
TTM-29.17%

Return on Capital

10 Years4.66%
5 Years4.35%
3 Years4.42%
Last Year4.36%

NWE Recent Earnings

Northwestern Energy Group Inc (NWE) EPS & revenue vs analyst estimates — last 4 quarters

Full history →
●Beat EPS 6/12 qtrs (50%)●Beat Revenue 2/12 qtrs (17%)
Q2 2026Latest
Apr 29, 2026
EPS
$1.31
Est $1.29
+1.6%
Revenue
$498M
Est $502M
-0.9%
Q1 2026
Feb 11, 2026
EPS
$1.17
Est $1.19
-1.7%
Revenue
$414M
Est $414M
+0.0%
Q4 2025
Oct 29, 2025
EPS
$0.79
Est $0.75
+5.3%
Revenue
$387M
Est $413M
-6.3%
Q3 2025
Jul 30, 2025
EPS
$0.40
Est $0.38
+5.3%
Revenue
$343M
Est $374M
-8.2%
QuarterDateEPS (Act vs Est)Revenue (Act vs Est)
Q2 2026LatestApr 29, 2026
$1.31vs $1.29+1.6%
$498Mvs $502M-0.9%
Q1 2026Feb 11, 2026
$1.17vs $1.19-1.7%
$414Mvs $414M+0.0%
Q4 2025Oct 29, 2025
$0.79vs $0.75+5.3%
$387Mvs $413M-6.3%
Q3 2025Jul 30, 2025
$0.40vs $0.38+5.3%
$343Mvs $374M-8.2%
Based on last 12 quarters of dataView full earnings history →

NWE Peer Comparison

Northwestern Energy Group Inc (NWE) competitors in Regulated electric and gas utilities — business model, growth, and fundamentals comparison

Select Columns
Stock Universe
Valuation
Growth
Profitability
Financial Health
Dividends & Buybacks
Price Performance
Technical
Fundamentals ($)
Sector-Specific
CompanyMarket CapStock PriceP/E Ratio (TTM)Revenue Growth 1YNet MarginReturn on Equity (ROE)FCF YieldDebt / Equity
AVA logoAVAAvista CorporationDirect Competitor3.35B40.5817.051.34%9.83%7.25%1.25
OTTR logoOTTROtter Tail CorporationDirect Competitor3.73B88.8913.57-1.99%21.34%15.21%0.59
IDA logoIDAIDACORP, Inc.Direct Competitor7.98B144.0824.42-0.75%18.61%9.4%1.02
POR logoPORPortland General Electric CompanyDirect Competitor5.65B48.8217.69-1.95%7.22%6.25%1.34
MGEE logoMGEEMGE Energy, Inc.Direct Competitor2.97B80.8021.729.85%18.61%10.82%0.72
BKH logoBKHBlack Hills CorporationProduct Competitor5.62B73.8318.558.57%12.62%7.68%1.20
NWN logoNWNNorthwest Natural Holding CompanyProduct Competitor2.05B48.6617.5711.83%9.56%8.27%1.87
SR logoSRSpire Inc.Product Competitor5.09B86.2119.73-4.5%14.48%10.44%1.54

Compare NWE vs Peers

Northwestern Energy Group Inc (NWE) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.

Closest Rival

vs AVA

Most directly comparable listed peer for NWE.

Scale Benchmark

vs NEE

Larger-name benchmark to compare NWE against a more recognizable public peer.

Peer Set

Compare Top 5

vs AVA, OTTR, IDA, POR

NWE Income Statement

Northwestern Energy Group Inc (NWE) annual income statement — 10-year revenue, gross profit & net income history

10Y historyFree accessUpdated daily
Line itemDec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25TTM
Revenue1.31B1.19B1.26B1.2B1.37B1.48B1.42B1.51B1.61B1.64B
Revenue Growth %3.85%-8.7%5.53%-4.71%14.49%7.69%-3.77%6.45%6.38%9.06%
Cost of Revenue410.35M272.88M527.07M306.19M425.55M713.44M640.79M227.84M284.92M625.33M
Gross Profit
895.3M▲ 0%
919.13M▲ 2.7%
730.84M▼ 20.5%
892.48M▲ 22.1%
946.77M▲ 6.1%
764.4M▼ 19.3%
781.36M▲ 2.2%
1.29B▲ 64.6%
1.33B▲ 3.1%
1.02B▲ 0%
Gross Margin %68.57%77.11%58.1%74.46%68.99%51.72%54.94%84.95%82.31%61.9%
Gross Profit Growth %4.56%2.66%-20.49%22.12%6.08%-19.26%2.22%64.59%3.08%-
Operating Expenses633.89M652.85M453.99M656.28M671.09M501.32M480.9M962.74M999.82M701.04M
Other Operating Expenses----------
EBITDA427.55M440.75M449.77M415.85M463.15M458.1M510.93M550.96M575.34M569.06M
EBITDA Margin %32.75%36.98%35.76%34.69%33.75%31%35.93%36.39%35.72%34.67%
EBITDA Growth %5.49%3.09%2.05%-7.54%11.37%-1.09%11.53%7.83%4.43%-1.76%
Depreciation & Amortization166.14M174.48M172.92M179.64M187.47M195.02M210.47M227.63M249.53M253.94M
D&A / Revenue %12.72%14.64%13.75%14.99%13.66%13.2%14.8%15.04%15.49%15.47%
Operating Income (EBIT)
261.42M▲ 0%
266.27M▲ 1.9%
276.85M▲ 4.0%
236.2M▼ 14.7%
275.68M▲ 16.7%
263.08M▼ 4.6%
300.45M▲ 14.2%
323.32M▲ 7.6%
325.82M▲ 0.8%
315.12M▲ 0%
Operating Margin %20.02%22.34%22.01%19.71%20.09%17.8%21.13%21.36%20.23%19.2%
Operating Income Growth %6.29%1.86%3.97%-14.68%16.71%-4.57%14.21%7.61%0.77%-
Interest Expense92.26M91.99M95.07M96.81M93.67M100.11M114.62M131.67M150.35M4M
Interest Coverage2.91x2.94x2.83x2.49x3.03x2.82x2.76x2.63x2.25x-
Interest / Revenue %7.07%7.72%7.56%8.08%6.83%6.77%8.06%8.7%9.34%0.24%
Non-Operating Income-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-4M
Pretax Income
176.07M▲ 0%
178.25M▲ 1.2%
182.19M▲ 2.2%
144.25M▼ 20.8%
190.26M▲ 31.9%
182.4M▼ 4.1%
201.67M▲ 10.6%
214.67M▲ 6.4%
187.56M▼ 12.6%
172.66M▲ 0%
Pretax Margin %13.49%14.95%14.48%12.03%13.86%12.34%14.18%14.18%11.65%10.52%
Income Tax13.37M-18.71M-19.93M-10.97M3.42M-605K7.54M-9.44M6.47M5.08M
Effective Tax Rate %7.59%-10.5%-10.94%-7.61%1.8%-0.33%3.74%-4.4%3.45%2.94%
Net Income
162.7M▲ 0%
196.96M▲ 21.1%
202.12M▲ 2.6%
155.22M▼ 23.2%
186.84M▲ 20.4%
183.01M▼ 2.1%
194.13M▲ 6.1%
224.11M▲ 15.4%
181.09M▼ 19.2%
167.58M▲ 0%
Net Margin %12.46%16.52%16.07%12.95%13.61%12.38%13.65%14.8%11.24%10.21%
Net Income Growth %-0.89%21.05%2.62%-23.21%20.38%-2.05%6.08%15.44%-19.2%-28.98%
EPS (Diluted)
3.34▲ 0%
3.92▲ 17.4%
3.98▲ 1.5%
3.06▼ 23.1%
3.60▲ 17.6%
3.25▼ 9.7%
3.22▼ 0.9%
3.65▲ 13.4%
2.94▼ 19.5%
2.72▲ 0%
EPS Growth %-1.47%17.37%1.53%-23.12%17.65%-9.72%-0.92%13.35%-19.45%-29.17%
EPS (Basic)3.353.944.013.073.613.283.223.662.95-
Diluted Shares Outstanding48.66M50.24M50.75M50.7M51.87M56.29M60.36M61.37M61.38M61.63M

NWE Balance Sheet

Northwestern Energy Group Inc (NWE) balance sheet — assets, liabilities & shareholders' equity

Line itemDec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25TTM
Total Assets5.42B5.64B6.08B6.39B6.78B7.32B7.6B8B8.46B8.58B
Asset Growth %-1.43%4.12%7.78%5.03%6.12%7.92%3.87%5.22%5.78%22.85%
PP&E (Net)4.36B4.52B4.7B4.95B5.25B5.66B6.04B6.4B6.74B6.79B
PP&E / Total Assets %80.4%80.1%77.27%77.52%77.39%77.31%79.46%80%79.66%79.16%
Total Current Assets296.36M277.69M301.73M308.68M437.8M538.82M407.01M418.19M503.94M513.17M
Cash & Equivalents8.47M7.86M5.14M5.81M2.82M8.49M9.16M4.28M8.78M5.86M
Receivables1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K
Inventory52.43M50.81M53.92M61.01M80.61M107.36M114.54M122.94M132.51M134.07M
Other Current Assets53.17M56.64M61.36M56.26M131.48M178.02M45.65M103.2M152.9M173.97M
Long-Term Investments13.59M42.96M00000000
Goodwill357.59M357.59M357.59M357.59M357.59M357.59M357.59M357.59M367.63M367.63M
Intangible Assets0000000000
Other Assets54.39M50.21M723.25M770.25M737.83M763.89M796.26M823.48M849.26M907.7M
Total Liabilities3.62B3.7B4.04B4.31B4.44B4.65B4.82B5.14B5.57B5.67B
Total Debt2.14B2.12B2.25B2.43B2.56B2.63B2.79B3.1B3.29B3.28B
Net Debt2.13B2.12B2.25B2.43B2.55B2.62B2.78B3.1B3.28B3.28B
Long-Term Debt1.79B2.1B2.23B2.32B2.54B2.47B2.68B2.7B3.18B3.18B
Short-Term Borrowings321.69M2.3M0100M0144.53M99.95M399.95M106.83M106.83M
Capital Lease Obligations24.35M22.21M19.91M17.44M14.77M11.9M8.8M5.46M1.86M6.53M
Total Current Liabilities632.24M347.01M334.27M466.42M379.64M620.85M534.9M802.2M697.45M730.92M
Accounts Payable85.16M87.04M96.69M100.39M115.24M201.5M124.34M111.79M129.63M121.8M
Accrued Expenses210.05M216.79M202.02M61.54M73.43M84.25M41.77M106.56M0365.26M
Deferred Revenue210.05M216.79M56.87M16.02M29.01M26.14M27.66M16.54M138.25M0
Other Current Liabilities13.21M38.58M33.08M96.39M72.92M65.25M237.84M82.05M368.15M502.3M
Deferred Taxes1000K1000K1000K1000K1000K1000K1000K1000K1000K2.2B
Other Liabilities788.03M788.02M954.55M976.94M927.3M914.22M882.35M853.74M824.14M1.01B
Total Equity
1.8B▲ 0%
1.94B▲ 8.0%
2.04B▲ 5.0%
2.08B▲ 2.0%
2.34B▲ 12.5%
2.67B▲ 13.9%
2.79B▲ 4.5%
2.86B▲ 2.6%
2.89B▲ 1.0%
2.91B▲ 0%
Equity Growth %7.32%7.98%4.98%1.96%12.54%13.91%4.51%2.6%0.98%6.25%
Shareholders Equity1.8B1.94B2.04B2.08B2.34B2.67B2.79B2.86B2.89B2.91B
Minority Interest0000000000
Common Stock530K539K541K541K576K633K648K648K649K650K
Additional Paid-in Capital1.45B1.5B1.51B1.51B1.72B2B2.08B2.08B2.09B0
Retained Earnings458.35M548.25M635.25M670.11M728.47M771.41M811.5M877.02M896.72M919.14M
Accumulated OCI-8.77M-9.93M-9.65M-7.27M-7.31M-7.85M-7.66M-6.7M-6.06M-5.95M
Return on Assets (ROA)2.98%3.56%3.45%2.49%2.84%2.6%2.6%2.87%2.2%2%
Return on Equity (ROE)9.36%10.53%10.15%7.54%8.46%7.31%7.12%7.94%6.31%5.8%
Debt / Equity1.19x1.09x1.10x1.17x1.09x0.99x1.00x1.09x1.14x1.14x
Debt / Assets39.43%37.64%37.04%38.07%37.7%35.95%36.75%38.77%38.87%38.27%
Net Debt / EBITDA4.98x4.80x5.00x5.84x5.51x5.72x5.45x5.62x5.70x5.70x
Book Value per Share36.9738.6640.184145.1147.3546.1546.5647.0147.2

NWE Cash Flow Statement

Northwestern Energy Group Inc (NWE) cash flow — operating, investing & free cash flow history

Line itemDec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25TTM
Cash from Operations323.61M381.99M296.7M352.15M219.98M307.24M489.23M406.74M394.45M394.45M
Operating CF Growth %11.97%18.04%-22.33%18.69%-37.53%39.67%59.23%-16.86%-3.02%-7.59%
Operating CF / Revenue %24.79%32.05%23.59%29.38%16.03%20.79%34.4%26.87%24.49%24.03%
Net Income162.7M196.96M202.1M155.22M186.84M183.01M194.13M224.11M181.09M167.58M
Depreciation & Amortization4.79M4.64M5.86M0187.42M5.32M210.47M227.63M4.42M126.1M
Deferred Taxes12.36M-13.19M-13.86M-7.57M525K-8.99M6.58M-8.97M7.12M8.19M
Other Non-Cash Items160.02M170.4M165.8M177.7M-5.84M181.31M-12.16M-9.88M270.47M152.92M
Working Capital Changes-21.84M15.49M-71.2M22.66M-154.31M-58.89M85.02M-30.87M-75.63M-61.08M
Capital Expenditures-276.44M-283.97M-316M-405.76M-434.33M-515.14M-566.89M-549.24M-524.46M-548.41M
CapEx / Revenue %21.17%23.82%25.12%33.85%31.65%34.86%39.86%36.28%32.56%33.41%
CapEx / D&A57.66x61.13x53.95x-2.32x96.81x2.69x2.41x118.76x4.35x
CapEx Coverage (OCF/CapEx)1.17x1.35x0.94x0.87x0.51x0.60x0.86x0.74x0.75x0.72x
Cash from Investing-276.06M-304.9M-316.2M-405.8M-435.83M-516.86M-570.81M-554.46M-570.63M-590M
Acquisitions379K-18.5M-100K00000-35.94M-35.94M
Purchase of Investments0-2.5M-135K-42K-1.5M-1.72M-3.92M0-10.24M-4.46M
Sale of Investments00135K0000000
Other Investing379K71K-100K0-1.5M-1.72M0-5.22M0-1.19M
Cash from Financing-44.16M-73.8M16.2M58.68M217.52M213.32M84.31M151.55M177.9M137.07M
Dividends Paid-101.27M-109.2M-115.13M-120.35M-128.48M-140.06M-154.05M-158.59M-161.39M-162.12M
Dividend Payout Ratio %62.24%55.44%56.96%77.54%68.77%76.53%79.35%70.76%89.12%-
Debt Issuance (Net)1000K-1000K1000K1000K1000K1000K1000K1000K1000K0
Stock Issued54.75M47.05M1.43M0196.95M277.57M74.68M1.19M709K0
Share Repurchases000-1.39M000000
Other Financing-16.38M-91K-1.11M-2.58M-909K-1.19M-4.33M-1.05M-4.5M341.19M
Net Change in Cash
3.39M▲ 0%
3.28M▼ 3.3%
-3.2M▼ 197.5%
5.03M▲ 257.1%
1.67M▼ 66.9%
3.7M▲ 122.1%
2.72M▼ 26.4%
3.83M▲ 40.6%
1.72M▼ 55.1%
-52.46M▲ 0%
Exchange Rate Effect00100K0000000
Cash at Beginning5.08M12.03M15.3M12.07M17.1M18.76M22.46M25.19M29.02M30.74M
Cash at End8.47M15.31M12.1M17.1M18.76M22.46M25.19M29.02M30.74M27.61M
Free Cash Flow
47.17M▲ 0%
98.02M▲ 107.8%
-19.3M▼ 119.7%
-53.61M▼ 177.8%
-214.35M▼ 299.8%
-207.9M▲ 3.0%
-77.66M▲ 62.6%
-142.5M▼ 83.5%
-130M▲ 8.8%
-147.94M▲ 0%
FCF Growth %4145.72%107.8%-119.69%-177.79%-299.81%3.01%62.65%-83.5%8.77%-10.27%
FCF Margin %3.61%8.22%-1.53%-4.47%-15.62%-14.07%-5.46%-9.41%-8.07%-9.01%
FCF / Net Income %28.99%49.77%-9.55%-34.54%-114.72%-113.6%-40%-63.59%-71.79%-88.28%

NWE Key Ratios

Northwestern Energy Group Inc (NWE) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios

Metric201720182019202020212022202320242025TTM
Return on Equity (ROE)9.36%10.53%10.15%7.54%8.46%7.31%7.12%7.94%6.31%5.8%
EBITDA Margin32.75%36.98%35.76%34.69%33.75%31%35.93%36.39%35.72%34.67%
Net Debt / EBITDA4.98x4.80x5.00x5.84x5.51x5.72x5.45x5.62x5.70x5.70x
Interest Coverage2.91x2.94x2.83x2.49x3.03x2.82x2.76x2.63x2.25x-
CapEx / Revenue21.17%23.82%25.12%33.85%31.65%34.86%39.86%36.28%32.56%33.41%
Dividend Payout Ratio62.24%55.44%56.96%77.54%68.77%76.53%79.35%70.76%89.12%96.74%
Debt / Equity1.19x1.09x1.10x1.17x1.09x0.99x1.00x1.09x1.14x1.14x
EPS Growth-1.47%17.37%1.53%-23.12%17.65%-9.72%-0.92%13.35%-19.45%-29.17%

NWE SEC Filings & Documents

Northwestern Energy Group Inc (NWE) SEC filings — annual & quarterly reports (10-K, 10-Q)

8-K Announcements

6
Material company update

Apr 30, 2026·SEC

Material company update

Apr 3, 2026·SEC

Material company update

Feb 17, 2026·SEC

10-K Annual Reports

2
FY 2026

Feb 12, 2026·SEC

FY 2025

Feb 13, 2025·SEC

10-Q Quarterly Reports

5
FY 2026

Apr 30, 2026·SEC

FY 2025

Oct 30, 2025·SEC

FY 2025

Jul 31, 2025·SEC

NWE Frequently Asked Questions

Northwestern Energy Group Inc (NWE) stock FAQ — growth, dividends, profitability & financials explained

Growth & Financials

Northwestern Energy Group Inc (NWE) reported $1.64B in revenue for fiscal year 2025. This represents a 377% increase from $344.0M in 1996.

Northwestern Energy Group Inc (NWE) grew revenue by 6.4% over the past year. This is steady growth.

Yes, Northwestern Energy Group Inc (NWE) is profitable, generating $167.6M in net income for fiscal year 2025 (11.2% net margin).

Dividend & Returns

Yes, Northwestern Energy Group Inc (NWE) pays a dividend with a yield of 3.70%. This makes it attractive for income-focused investors.

Northwestern Energy Group Inc (NWE) has a return on equity (ROE) of 6.3%. This is below average, suggesting room for improvement.

Northwestern Energy Group Inc (NWE) had negative free cash flow of $147.9M in fiscal year 2025, likely due to heavy capital investments.

Industry Metrics

Northwestern Energy Group Inc (NWE) has a dividend payout ratio of 89%. The dividend is reasonably covered.

Explore More NWE

Northwestern Energy Group Inc (NWE) financial analysis — history, returns, DCA and operating performance tools

Total Return Calculator

Historical returns with dividends reinvested

→

DCA Calculator

Dollar cost averaging vs lump sum

→

Dividend History

Yield, growth, payout safety & DRIP

→

Earnings History

EPS trends, net income & profitability

→

Price History

Long-term charts & historical price data

→

Revenue History

Sales growth patterns & revenue breakdown

→

Financial Ratios

30 years of market, efficiency and balance-sheet ratios

→

Valuation

DCF intrinsic value, peer multiples & estimates

→
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Patterns find ideas. Fundamentals build conviction.

Data updated daily

Quick Links

  • Home
  • Screener
  • Themes
  • Market Valuation
  • Valuation
  • Compare
  • Total Return
  • DCA Calculator
  • News
  • Insights
  • Methodology
  • How It Works
  • Profile

Popular Screens

  • VCP Hot
  • VCP Warm
  • Value Screens
  • Growth Screens
  • Momentum Screens
  • Technical Screens
  • Quality Screens

Community

  • Follow @VCPScanner on X

Get weekly stock ideas — free

© 2026 VCP Scanner. All rights reserved.
About·Privacy Policy·Terms of Service
Not financial advice. Do your own research.