8-K Announcements
6Apr 30, 2026·SEC
Apr 3, 2026·SEC
Feb 17, 2026·SEC
Northwestern Energy Group Inc (NWE) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Get notified when NWE posts new earnings or crosses analyst targets
Free. No account needed. Unsubscribe any time.
Northwestern Energy Group Inc (NWE) stock price & volume — 10-year historical chart
Northwestern Energy Group Inc (NWE) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Northwestern Energy Group Inc (NWE) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | Apr 29, 2026 | $1.31vs $1.29+1.6% | $498Mvs $502M-0.9% |
| Q1 2026 | Feb 11, 2026 | $1.17vs $1.19-1.7% | $414Mvs $414M+0.0% |
| Q4 2025 | Oct 29, 2025 | $0.79vs $0.75+5.3% | $387Mvs $413M-6.3% |
| Q3 2025 | Jul 30, 2025 | $0.40vs $0.38+5.3% | $343Mvs $374M-8.2% |
Northwestern Energy Group Inc (NWE) competitors in Regulated electric and gas utilities — business model, growth, and fundamentals comparison
Northwestern Energy Group Inc (NWE) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Northwestern Energy Group Inc (NWE) annual income statement — 10-year revenue, gross profit & net income history
| Metric | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.31B | 1.19B | 1.26B | 1.2B | 1.37B | 1.48B | 1.42B | 1.51B | 1.61B | 1.64B |
Revenue Growth % | 3.85% | -8.7% | 5.53% | -4.71% | 14.49% | 7.69% | -3.77% | 6.45% | 6.38% | 9.06% |
Cost of Revenue | 410.35M | 272.88M | 527.07M | 306.19M | 425.55M | 713.44M | 640.79M | 227.84M | 284.92M | 625.33M |
Gross Profit | 895.3M▲ 0% | 919.13M▲ 2.7% | 730.84M▼ 20.5% | 892.48M▲ 22.1% | 946.77M▲ 6.1% | 764.4M▼ 19.3% | 781.36M▲ 2.2% | 1.29B▲ 64.6% | 1.33B▲ 3.1% | 1.02B▲ 0% |
Gross Margin % | 68.57% | 77.11% | 58.1% | 74.46% | 68.99% | 51.72% | 54.94% | 84.95% | 82.31% | 61.9% |
Gross Profit Growth % | 4.56% | 2.66% | -20.49% | 22.12% | 6.08% | -19.26% | 2.22% | 64.59% | 3.08% | - |
Operating Expenses | 633.89M | 652.85M | 453.99M | 656.28M | 671.09M | 501.32M | 480.9M | 962.74M | 999.82M | 701.04M |
Other Operating Expenses | - | - | - | - | - | - | - | - | - | - |
EBITDA | 427.55M | 440.75M | 449.77M | 415.85M | 463.15M | 458.1M | 510.93M | 550.96M | 575.34M | 569.06M |
EBITDA Margin % | 32.75% | 36.98% | 35.76% | 34.69% | 33.75% | 31% | 35.93% | 36.39% | 35.72% | 34.67% |
EBITDA Growth % | 5.49% | 3.09% | 2.05% | -7.54% | 11.37% | -1.09% | 11.53% | 7.83% | 4.43% | -1.76% |
Depreciation & Amortization | 166.14M | 174.48M | 172.92M | 179.64M | 187.47M | 195.02M | 210.47M | 227.63M | 249.53M | 253.94M |
D&A / Revenue % | 12.72% | 14.64% | 13.75% | 14.99% | 13.66% | 13.2% | 14.8% | 15.04% | 15.49% | 15.47% |
Operating Income (EBIT) | 261.42M▲ 0% | 266.27M▲ 1.9% | 276.85M▲ 4.0% | 236.2M▼ 14.7% | 275.68M▲ 16.7% | 263.08M▼ 4.6% | 300.45M▲ 14.2% | 323.32M▲ 7.6% | 325.82M▲ 0.8% | 315.12M▲ 0% |
Operating Margin % | 20.02% | 22.34% | 22.01% | 19.71% | 20.09% | 17.8% | 21.13% | 21.36% | 20.23% | 19.2% |
Operating Income Growth % | 6.29% | 1.86% | 3.97% | -14.68% | 16.71% | -4.57% | 14.21% | 7.61% | 0.77% | - |
Interest Expense | 92.26M | 91.99M | 95.07M | 96.81M | 93.67M | 100.11M | 114.62M | 131.67M | 150.35M | 4M |
Interest Coverage | 2.91x | 2.94x | 2.83x | 2.49x | 3.03x | 2.82x | 2.76x | 2.63x | 2.25x | - |
Interest / Revenue % | 7.07% | 7.72% | 7.56% | 8.08% | 6.83% | 6.77% | 8.06% | 8.7% | 9.34% | 0.24% |
Non-Operating Income | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -4M |
Pretax Income | 176.07M▲ 0% | 178.25M▲ 1.2% | 182.19M▲ 2.2% | 144.25M▼ 20.8% | 190.26M▲ 31.9% | 182.4M▼ 4.1% | 201.67M▲ 10.6% | 214.67M▲ 6.4% | 187.56M▼ 12.6% | 172.66M▲ 0% |
Pretax Margin % | 13.49% | 14.95% | 14.48% | 12.03% | 13.86% | 12.34% | 14.18% | 14.18% | 11.65% | 10.52% |
Income Tax | 13.37M | -18.71M | -19.93M | -10.97M | 3.42M | -605K | 7.54M | -9.44M | 6.47M | 5.08M |
Effective Tax Rate % | 7.59% | -10.5% | -10.94% | -7.61% | 1.8% | -0.33% | 3.74% | -4.4% | 3.45% | 2.94% |
Net Income | 162.7M▲ 0% | 196.96M▲ 21.1% | 202.12M▲ 2.6% | 155.22M▼ 23.2% | 186.84M▲ 20.4% | 183.01M▼ 2.1% | 194.13M▲ 6.1% | 224.11M▲ 15.4% | 181.09M▼ 19.2% | 167.58M▲ 0% |
Net Margin % | 12.46% | 16.52% | 16.07% | 12.95% | 13.61% | 12.38% | 13.65% | 14.8% | 11.24% | 10.21% |
Net Income Growth % | -0.89% | 21.05% | 2.62% | -23.21% | 20.38% | -2.05% | 6.08% | 15.44% | -19.2% | -28.98% |
EPS (Diluted) | 3.34▲ 0% | 3.92▲ 17.4% | 3.98▲ 1.5% | 3.06▼ 23.1% | 3.60▲ 17.6% | 3.25▼ 9.7% | 3.22▼ 0.9% | 3.65▲ 13.4% | 2.94▼ 19.5% | 2.72▲ 0% |
EPS Growth % | -1.47% | 17.37% | 1.53% | -23.12% | 17.65% | -9.72% | -0.92% | 13.35% | -19.45% | -29.17% |
EPS (Basic) | 3.35 | 3.94 | 4.01 | 3.07 | 3.61 | 3.28 | 3.22 | 3.66 | 2.95 | - |
Diluted Shares Outstanding | 48.66M | 50.24M | 50.75M | 50.7M | 51.87M | 56.29M | 60.36M | 61.37M | 61.38M | 61.63M |
Northwestern Energy Group Inc (NWE) balance sheet — assets, liabilities & shareholders' equity
| Metric | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Total Assets | 5.42B | 5.64B | 6.08B | 6.39B | 6.78B | 7.32B | 7.6B | 8B | 8.46B | 8.58B |
Asset Growth % | -1.43% | 4.12% | 7.78% | 5.03% | 6.12% | 7.92% | 3.87% | 5.22% | 5.78% | 22.85% |
PP&E (Net) | 4.36B | 4.52B | 4.7B | 4.95B | 5.25B | 5.66B | 6.04B | 6.4B | 6.74B | 6.79B |
PP&E / Total Assets % | 80.4% | 80.1% | 77.27% | 77.52% | 77.39% | 77.31% | 79.46% | 80% | 79.66% | 79.16% |
Total Current Assets | 296.36M | 277.69M | 301.73M | 308.68M | 437.8M | 538.82M | 407.01M | 418.19M | 503.94M | 513.17M |
Cash & Equivalents | 8.47M | 7.86M | 5.14M | 5.81M | 2.82M | 8.49M | 9.16M | 4.28M | 8.78M | 5.86M |
Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
Inventory | 52.43M | 50.81M | 53.92M | 61.01M | 80.61M | 107.36M | 114.54M | 122.94M | 132.51M | 134.07M |
Other Current Assets | 53.17M | 56.64M | 61.36M | 56.26M | 131.48M | 178.02M | 45.65M | 103.2M | 152.9M | 173.97M |
Long-Term Investments | 13.59M | 42.96M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill | 357.59M | 357.59M | 357.59M | 357.59M | 357.59M | 357.59M | 357.59M | 357.59M | 367.63M | 367.63M |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 54.39M | 50.21M | 723.25M | 770.25M | 737.83M | 763.89M | 796.26M | 823.48M | 849.26M | 907.7M |
Total Liabilities | 3.62B | 3.7B | 4.04B | 4.31B | 4.44B | 4.65B | 4.82B | 5.14B | 5.57B | 5.67B |
Total Debt | 2.14B | 2.12B | 2.25B | 2.43B | 2.56B | 2.63B | 2.79B | 3.1B | 3.29B | 3.28B |
Net Debt | 2.13B | 2.12B | 2.25B | 2.43B | 2.55B | 2.62B | 2.78B | 3.1B | 3.28B | 3.28B |
Long-Term Debt | 1.79B | 2.1B | 2.23B | 2.32B | 2.54B | 2.47B | 2.68B | 2.7B | 3.18B | 3.18B |
Short-Term Borrowings | 321.69M | 2.3M | 0 | 100M | 0 | 144.53M | 99.95M | 399.95M | 106.83M | 106.83M |
Capital Lease Obligations | 24.35M | 22.21M | 19.91M | 17.44M | 14.77M | 11.9M | 8.8M | 5.46M | 1.86M | 6.53M |
Total Current Liabilities | 632.24M | 347.01M | 334.27M | 466.42M | 379.64M | 620.85M | 534.9M | 802.2M | 697.45M | 730.92M |
Accounts Payable | 85.16M | 87.04M | 96.69M | 100.39M | 115.24M | 201.5M | 124.34M | 111.79M | 129.63M | 121.8M |
Accrued Expenses | 210.05M | 216.79M | 202.02M | 61.54M | 73.43M | 84.25M | 41.77M | 106.56M | 0 | 365.26M |
Deferred Revenue | 210.05M | 216.79M | 56.87M | 16.02M | 29.01M | 26.14M | 27.66M | 16.54M | 138.25M | 0 |
Other Current Liabilities | 13.21M | 38.58M | 33.08M | 96.39M | 72.92M | 65.25M | 237.84M | 82.05M | 368.15M | 502.3M |
Deferred Taxes | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 2.2B |
Other Liabilities | 788.03M | 788.02M | 954.55M | 976.94M | 927.3M | 914.22M | 882.35M | 853.74M | 824.14M | 1.01B |
Total Equity | 1.8B▲ 0% | 1.94B▲ 8.0% | 2.04B▲ 5.0% | 2.08B▲ 2.0% | 2.34B▲ 12.5% | 2.67B▲ 13.9% | 2.79B▲ 4.5% | 2.86B▲ 2.6% | 2.89B▲ 1.0% | 2.91B▲ 0% |
Equity Growth % | 7.32% | 7.98% | 4.98% | 1.96% | 12.54% | 13.91% | 4.51% | 2.6% | 0.98% | 6.25% |
Shareholders Equity | 1.8B | 1.94B | 2.04B | 2.08B | 2.34B | 2.67B | 2.79B | 2.86B | 2.89B | 2.91B |
Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock | 530K | 539K | 541K | 541K | 576K | 633K | 648K | 648K | 649K | 650K |
Additional Paid-in Capital | 1.45B | 1.5B | 1.51B | 1.51B | 1.72B | 2B | 2.08B | 2.08B | 2.09B | 0 |
Retained Earnings | 458.35M | 548.25M | 635.25M | 670.11M | 728.47M | 771.41M | 811.5M | 877.02M | 896.72M | 919.14M |
Accumulated OCI | -8.77M | -9.93M | -9.65M | -7.27M | -7.31M | -7.85M | -7.66M | -6.7M | -6.06M | -5.95M |
Return on Assets (ROA) | 2.98% | 3.56% | 3.45% | 2.49% | 2.84% | 2.6% | 2.6% | 2.87% | 2.2% | 2% |
Return on Equity (ROE) | 9.36% | 10.53% | 10.15% | 7.54% | 8.46% | 7.31% | 7.12% | 7.94% | 6.31% | 5.8% |
Debt / Equity | 1.19x | 1.09x | 1.10x | 1.17x | 1.09x | 0.99x | 1.00x | 1.09x | 1.14x | 1.13x |
Debt / Assets | 39.43% | 37.64% | 37.04% | 38.07% | 37.7% | 35.95% | 36.75% | 38.77% | 38.87% | 38.27% |
Net Debt / EBITDA | 4.98x | 4.80x | 5.00x | 5.84x | 5.51x | 5.72x | 5.45x | 5.62x | 5.70x | 5.76x |
Book Value per Share | 36.97 | 38.66 | 40.18 | 41 | 45.11 | 47.35 | 46.15 | 46.56 | 47.01 | 47.2 |
Northwestern Energy Group Inc (NWE) cash flow — operating, investing & free cash flow history
| Metric | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Cash from Operations | 323.61M | 381.99M | 296.7M | 352.15M | 219.98M | 307.24M | 489.23M | 406.74M | 394.45M | 400.48M |
Operating CF Growth % | 11.97% | 18.04% | -22.33% | 18.69% | -37.53% | 39.67% | 59.23% | -16.86% | -3.02% | -7.59% |
Operating CF / Revenue % | 24.79% | 32.05% | 23.59% | 29.38% | 16.03% | 20.79% | 34.4% | 26.87% | 24.49% | 24.4% |
Net Income | 162.7M | 196.96M | 202.1M | 155.22M | 186.84M | 183.01M | 194.13M | 224.11M | 181.09M | 167.58M |
Depreciation & Amortization | 4.79M | 4.64M | 5.86M | 0 | 187.42M | 5.32M | 210.47M | 227.63M | 4.42M | 126.1M |
Deferred Taxes | 12.36M | -13.19M | -13.86M | -7.57M | 525K | -8.99M | 6.58M | -8.97M | 7.12M | 8.19M |
Other Non-Cash Items | 160.02M | 170.4M | 165.8M | 177.7M | -5.84M | 181.31M | -12.16M | -9.88M | 270.47M | 152.92M |
Working Capital Changes | -21.84M | 15.49M | -71.2M | 22.66M | -154.31M | -58.89M | 85.02M | -30.87M | -75.63M | -61.08M |
Capital Expenditures | -276.44M | -283.97M | -316M | -405.76M | -434.33M | -515.14M | -566.89M | -549.24M | -524.46M | -548.41M |
CapEx / Revenue % | 21.17% | 23.82% | 25.12% | 33.85% | 31.65% | 34.86% | 39.86% | 36.28% | 32.56% | 33.41% |
CapEx / D&A | 57.66x | 61.13x | 53.95x | - | 2.32x | 96.81x | 2.69x | 2.41x | 118.76x | 4.35x |
CapEx Coverage (OCF/CapEx) | 1.17x | 1.35x | 0.94x | 0.87x | 0.51x | 0.60x | 0.86x | 0.74x | 0.75x | 0.73x |
Cash from Investing | -276.06M | -304.9M | -316.2M | -405.8M | -435.83M | -516.86M | -570.81M | -554.46M | -570.63M | -590M |
Acquisitions | 379K | -18.5M | -100K | 0 | 0 | 0 | 0 | 0 | -35.94M | -35.94M |
Purchase of Investments | 0 | -2.5M | -135K | -42K | -1.5M | -1.72M | -3.92M | 0 | -10.24M | -4.46M |
Sale of Investments | 0 | 0 | 135K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing | 379K | 71K | -100K | 0 | -1.5M | -1.72M | 0 | -5.22M | 0 | -1.19M |
Cash from Financing | -44.16M | -73.8M | 16.2M | 58.68M | 217.52M | 213.32M | 84.31M | 151.55M | 177.9M | 137.07M |
Dividends Paid | -101.27M | -109.2M | -115.13M | -120.35M | -128.48M | -140.06M | -154.05M | -158.59M | -161.39M | -162.12M |
Dividend Payout Ratio % | 62.24% | 55.44% | 56.96% | 77.54% | 68.77% | 76.53% | 79.35% | 70.76% | 89.12% | - |
Debt Issuance (Net) | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 |
Stock Issued | 54.75M | 47.05M | 1.43M | 0 | 196.95M | 277.57M | 74.68M | 1.19M | 709K | 0 |
Share Repurchases | 0 | 0 | 0 | -1.39M | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing | -16.38M | -91K | -1.11M | -2.58M | -909K | -1.19M | -4.33M | -1.05M | -4.5M | 341.19M |
Net Change in Cash | 3.39M▲ 0% | 3.28M▼ 3.3% | -3.2M▼ 197.5% | 5.03M▲ 257.1% | 1.67M▼ 66.9% | 3.7M▲ 122.1% | 2.72M▼ 26.4% | 3.83M▲ 40.6% | 1.72M▼ 55.1% | -52.46M▲ 0% |
Exchange Rate Effect | 0 | 0 | 100K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash at Beginning | 5.08M | 12.03M | 15.3M | 12.07M | 17.1M | 18.76M | 22.46M | 25.19M | 29.02M | 30.74M |
Cash at End | 8.47M | 15.31M | 12.1M | 17.1M | 18.76M | 22.46M | 25.19M | 29.02M | 30.74M | 27.61M |
Free Cash Flow | 47.17M▲ 0% | 98.02M▲ 107.8% | -19.3M▼ 119.7% | -53.61M▼ 177.8% | -214.35M▼ 299.8% | -207.9M▲ 3.0% | -77.66M▲ 62.6% | -142.5M▼ 83.5% | -130M▲ 8.8% | -147.94M▲ 0% |
FCF Growth % | 4145.72% | 107.8% | -119.69% | -177.79% | -299.81% | 3.01% | 62.65% | -83.5% | 8.77% | -10.27% |
FCF Margin % | 3.61% | 8.22% | -1.53% | -4.47% | -15.62% | -14.07% | -5.46% | -9.41% | -8.07% | -9.01% |
FCF / Net Income % | 28.99% | 49.77% | -9.55% | -34.54% | -114.72% | -113.6% | -40% | -63.59% | -71.79% | -88.28% |
Northwestern Energy Group Inc (NWE) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Return on Equity (ROE) | 9.36% | 10.53% | 10.15% | 7.54% | 8.46% | 7.31% | 7.12% | 7.94% | 6.31% | 5.8% |
EBITDA Margin | 32.75% | 36.98% | 35.76% | 34.69% | 33.75% | 31% | 35.93% | 36.39% | 35.72% | 34.67% |
Net Debt / EBITDA | 4.98x | 4.80x | 5.00x | 5.84x | 5.51x | 5.72x | 5.45x | 5.62x | 5.70x | 5.76x |
Interest Coverage | 2.91x | 2.94x | 2.83x | 2.49x | 3.03x | 2.82x | 2.76x | 2.63x | 2.25x | - |
CapEx / Revenue | 21.17% | 23.82% | 25.12% | 33.85% | 31.65% | 34.86% | 39.86% | 36.28% | 32.56% | 33.41% |
Dividend Payout Ratio | 62.24% | 55.44% | 56.96% | 77.54% | 68.77% | 76.53% | 79.35% | 70.76% | 89.12% | 96.74% |
Debt / Equity | 1.19x | 1.09x | 1.10x | 1.17x | 1.09x | 0.99x | 1.00x | 1.09x | 1.14x | 1.13x |
EPS Growth | -1.47% | 17.37% | 1.53% | -23.12% | 17.65% | -9.72% | -0.92% | 13.35% | -19.45% | -29.17% |
Northwestern Energy Group Inc (NWE) SEC filings — annual & quarterly reports (10-K, 10-Q)
Apr 30, 2026·SEC
Apr 3, 2026·SEC
Feb 17, 2026·SEC
Northwestern Energy Group Inc (NWE) stock FAQ — growth, dividends, profitability & financials explained
Northwestern Energy Group Inc (NWE) reported $1.64B in revenue for fiscal year 2025. This represents a 377% increase from $344.0M in 1996.
Northwestern Energy Group Inc (NWE) grew revenue by 6.4% over the past year. This is steady growth.
Yes, Northwestern Energy Group Inc (NWE) is profitable, generating $167.6M in net income for fiscal year 2025 (11.2% net margin).
Yes, Northwestern Energy Group Inc (NWE) pays a dividend with a yield of 3.76%. This makes it attractive for income-focused investors.
Northwestern Energy Group Inc (NWE) has a return on equity (ROE) of 6.3%. This is below average, suggesting room for improvement.
Northwestern Energy Group Inc (NWE) had negative free cash flow of $147.9M in fiscal year 2025, likely due to heavy capital investments.
Northwestern Energy Group Inc (NWE) has a dividend payout ratio of 89%. The dividend is reasonably covered.