8-K Announcements
6Apr 30, 2026·SEC
Apr 3, 2026·SEC
Feb 17, 2026·SEC
Northwestern Energy Group Inc (NWE) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Northwestern Energy Group Inc (NWE) stock price & volume — 10-year historical chart
Northwestern Energy Group Inc (NWE) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Northwestern Energy Group Inc (NWE) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | Apr 29, 2026 | $1.31vs $1.29+1.6% | $498Mvs $502M-0.9% |
| Q1 2026 | Feb 11, 2026 | $1.17vs $1.19-1.7% | $414Mvs $414M+0.0% |
| Q4 2025 | Oct 29, 2025 | $0.79vs $0.75+5.3% | $387Mvs $413M-6.3% |
| Q3 2025 | Jul 30, 2025 | $0.40vs $0.38+5.3% | $343Mvs $374M-8.2% |
Northwestern Energy Group Inc (NWE) competitors in Regulated electric and gas utilities — business model, growth, and fundamentals comparison
Northwestern Energy Group Inc (NWE) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Northwestern Energy Group Inc (NWE) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.31B | 1.19B | 1.26B | 1.2B | 1.37B | 1.48B | 1.42B | 1.51B | 1.61B | 1.64B |
| Revenue Growth % | 3.85% | -8.7% | 5.53% | -4.71% | 14.49% | 7.69% | -3.77% | 6.45% | 6.38% | 9.06% |
| Cost of Revenue | 410.35M | 272.88M | 527.07M | 306.19M | 425.55M | 713.44M | 640.79M | 227.84M | 284.92M | 625.33M |
| Gross Profit | 895.3M▲ 0% | 919.13M▲ 2.7% | 730.84M▼ 20.5% | 892.48M▲ 22.1% | 946.77M▲ 6.1% | 764.4M▼ 19.3% | 781.36M▲ 2.2% | 1.29B▲ 64.6% | 1.33B▲ 3.1% | 1.02B▲ 0% |
| Gross Margin % | 68.57% | 77.11% | 58.1% | 74.46% | 68.99% | 51.72% | 54.94% | 84.95% | 82.31% | 61.9% |
| Gross Profit Growth % | 4.56% | 2.66% | -20.49% | 22.12% | 6.08% | -19.26% | 2.22% | 64.59% | 3.08% | - |
| Operating Expenses | 633.89M | 652.85M | 453.99M | 656.28M | 671.09M | 501.32M | 480.9M | 962.74M | 999.82M | 701.04M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 427.55M | 440.75M | 449.77M | 415.85M | 463.15M | 458.1M | 510.93M | 550.96M | 575.34M | 569.06M |
| EBITDA Margin % | 32.75% | 36.98% | 35.76% | 34.69% | 33.75% | 31% | 35.93% | 36.39% | 35.72% | 34.67% |
| EBITDA Growth % | 5.49% | 3.09% | 2.05% | -7.54% | 11.37% | -1.09% | 11.53% | 7.83% | 4.43% | -1.76% |
| Depreciation & Amortization | 166.14M | 174.48M | 172.92M | 179.64M | 187.47M | 195.02M | 210.47M | 227.63M | 249.53M | 253.94M |
| D&A / Revenue % | 12.72% | 14.64% | 13.75% | 14.99% | 13.66% | 13.2% | 14.8% | 15.04% | 15.49% | 15.47% |
| Operating Income (EBIT) | 261.42M▲ 0% | 266.27M▲ 1.9% | 276.85M▲ 4.0% | 236.2M▼ 14.7% | 275.68M▲ 16.7% | 263.08M▼ 4.6% | 300.45M▲ 14.2% | 323.32M▲ 7.6% | 325.82M▲ 0.8% | 315.12M▲ 0% |
| Operating Margin % | 20.02% | 22.34% | 22.01% | 19.71% | 20.09% | 17.8% | 21.13% | 21.36% | 20.23% | 19.2% |
| Operating Income Growth % | 6.29% | 1.86% | 3.97% | -14.68% | 16.71% | -4.57% | 14.21% | 7.61% | 0.77% | - |
| Interest Expense | 92.26M | 91.99M | 95.07M | 96.81M | 93.67M | 100.11M | 114.62M | 131.67M | 150.35M | 4M |
| Interest Coverage | 2.91x | 2.94x | 2.83x | 2.49x | 3.03x | 2.82x | 2.76x | 2.63x | 2.25x | - |
| Interest / Revenue % | 7.07% | 7.72% | 7.56% | 8.08% | 6.83% | 6.77% | 8.06% | 8.7% | 9.34% | 0.24% |
| Non-Operating Income | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -4M |
| Pretax Income | 176.07M▲ 0% | 178.25M▲ 1.2% | 182.19M▲ 2.2% | 144.25M▼ 20.8% | 190.26M▲ 31.9% | 182.4M▼ 4.1% | 201.67M▲ 10.6% | 214.67M▲ 6.4% | 187.56M▼ 12.6% | 172.66M▲ 0% |
| Pretax Margin % | 13.49% | 14.95% | 14.48% | 12.03% | 13.86% | 12.34% | 14.18% | 14.18% | 11.65% | 10.52% |
| Income Tax | 13.37M | -18.71M | -19.93M | -10.97M | 3.42M | -605K | 7.54M | -9.44M | 6.47M | 5.08M |
| Effective Tax Rate % | 7.59% | -10.5% | -10.94% | -7.61% | 1.8% | -0.33% | 3.74% | -4.4% | 3.45% | 2.94% |
| Net Income | 162.7M▲ 0% | 196.96M▲ 21.1% | 202.12M▲ 2.6% | 155.22M▼ 23.2% | 186.84M▲ 20.4% | 183.01M▼ 2.1% | 194.13M▲ 6.1% | 224.11M▲ 15.4% | 181.09M▼ 19.2% | 167.58M▲ 0% |
| Net Margin % | 12.46% | 16.52% | 16.07% | 12.95% | 13.61% | 12.38% | 13.65% | 14.8% | 11.24% | 10.21% |
| Net Income Growth % | -0.89% | 21.05% | 2.62% | -23.21% | 20.38% | -2.05% | 6.08% | 15.44% | -19.2% | -28.98% |
| EPS (Diluted) | 3.34▲ 0% | 3.92▲ 17.4% | 3.98▲ 1.5% | 3.06▼ 23.1% | 3.60▲ 17.6% | 3.25▼ 9.7% | 3.22▼ 0.9% | 3.65▲ 13.4% | 2.94▼ 19.5% | 2.72▲ 0% |
| EPS Growth % | -1.47% | 17.37% | 1.53% | -23.12% | 17.65% | -9.72% | -0.92% | 13.35% | -19.45% | -29.17% |
| EPS (Basic) | 3.35 | 3.94 | 4.01 | 3.07 | 3.61 | 3.28 | 3.22 | 3.66 | 2.95 | - |
| Diluted Shares Outstanding | 48.66M | 50.24M | 50.75M | 50.7M | 51.87M | 56.29M | 60.36M | 61.37M | 61.38M | 61.63M |
Northwestern Energy Group Inc (NWE) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 5.42B | 5.64B | 6.08B | 6.39B | 6.78B | 7.32B | 7.6B | 8B | 8.46B | 8.58B |
| Asset Growth % | -1.43% | 4.12% | 7.78% | 5.03% | 6.12% | 7.92% | 3.87% | 5.22% | 5.78% | 22.85% |
| PP&E (Net) | 4.36B | 4.52B | 4.7B | 4.95B | 5.25B | 5.66B | 6.04B | 6.4B | 6.74B | 6.79B |
| PP&E / Total Assets % | 80.4% | 80.1% | 77.27% | 77.52% | 77.39% | 77.31% | 79.46% | 80% | 79.66% | 79.16% |
| Total Current Assets | 296.36M | 277.69M | 301.73M | 308.68M | 437.8M | 538.82M | 407.01M | 418.19M | 503.94M | 513.17M |
| Cash & Equivalents | 8.47M | 7.86M | 5.14M | 5.81M | 2.82M | 8.49M | 9.16M | 4.28M | 8.78M | 5.86M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Inventory | 52.43M | 50.81M | 53.92M | 61.01M | 80.61M | 107.36M | 114.54M | 122.94M | 132.51M | 134.07M |
| Other Current Assets | 53.17M | 56.64M | 61.36M | 56.26M | 131.48M | 178.02M | 45.65M | 103.2M | 152.9M | 173.97M |
| Long-Term Investments | 13.59M | 42.96M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 357.59M | 357.59M | 357.59M | 357.59M | 357.59M | 357.59M | 357.59M | 357.59M | 367.63M | 367.63M |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 54.39M | 50.21M | 723.25M | 770.25M | 737.83M | 763.89M | 796.26M | 823.48M | 849.26M | 907.7M |
| Total Liabilities | 3.62B | 3.7B | 4.04B | 4.31B | 4.44B | 4.65B | 4.82B | 5.14B | 5.57B | 5.67B |
| Total Debt | 2.14B | 2.12B | 2.25B | 2.43B | 2.56B | 2.63B | 2.79B | 3.1B | 3.29B | 3.28B |
| Net Debt | 2.13B | 2.12B | 2.25B | 2.43B | 2.55B | 2.62B | 2.78B | 3.1B | 3.28B | 3.28B |
| Long-Term Debt | 1.79B | 2.1B | 2.23B | 2.32B | 2.54B | 2.47B | 2.68B | 2.7B | 3.18B | 3.18B |
| Short-Term Borrowings | 321.69M | 2.3M | 0 | 100M | 0 | 144.53M | 99.95M | 399.95M | 106.83M | 106.83M |
| Capital Lease Obligations | 24.35M | 22.21M | 19.91M | 17.44M | 14.77M | 11.9M | 8.8M | 5.46M | 1.86M | 6.53M |
| Total Current Liabilities | 632.24M | 347.01M | 334.27M | 466.42M | 379.64M | 620.85M | 534.9M | 802.2M | 697.45M | 730.92M |
| Accounts Payable | 85.16M | 87.04M | 96.69M | 100.39M | 115.24M | 201.5M | 124.34M | 111.79M | 129.63M | 121.8M |
| Accrued Expenses | 210.05M | 216.79M | 202.02M | 61.54M | 73.43M | 84.25M | 41.77M | 106.56M | 0 | 365.26M |
| Deferred Revenue | 210.05M | 216.79M | 56.87M | 16.02M | 29.01M | 26.14M | 27.66M | 16.54M | 138.25M | 0 |
| Other Current Liabilities | 13.21M | 38.58M | 33.08M | 96.39M | 72.92M | 65.25M | 237.84M | 82.05M | 368.15M | 502.3M |
| Deferred Taxes | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 2.2B |
| Other Liabilities | 788.03M | 788.02M | 954.55M | 976.94M | 927.3M | 914.22M | 882.35M | 853.74M | 824.14M | 1.01B |
| Total Equity | 1.8B▲ 0% | 1.94B▲ 8.0% | 2.04B▲ 5.0% | 2.08B▲ 2.0% | 2.34B▲ 12.5% | 2.67B▲ 13.9% | 2.79B▲ 4.5% | 2.86B▲ 2.6% | 2.89B▲ 1.0% | 2.91B▲ 0% |
| Equity Growth % | 7.32% | 7.98% | 4.98% | 1.96% | 12.54% | 13.91% | 4.51% | 2.6% | 0.98% | 6.25% |
| Shareholders Equity | 1.8B | 1.94B | 2.04B | 2.08B | 2.34B | 2.67B | 2.79B | 2.86B | 2.89B | 2.91B |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 530K | 539K | 541K | 541K | 576K | 633K | 648K | 648K | 649K | 650K |
| Additional Paid-in Capital | 1.45B | 1.5B | 1.51B | 1.51B | 1.72B | 2B | 2.08B | 2.08B | 2.09B | 0 |
| Retained Earnings | 458.35M | 548.25M | 635.25M | 670.11M | 728.47M | 771.41M | 811.5M | 877.02M | 896.72M | 919.14M |
| Accumulated OCI | -8.77M | -9.93M | -9.65M | -7.27M | -7.31M | -7.85M | -7.66M | -6.7M | -6.06M | -5.95M |
| Return on Assets (ROA) | 2.98% | 3.56% | 3.45% | 2.49% | 2.84% | 2.6% | 2.6% | 2.87% | 2.2% | 2% |
| Return on Equity (ROE) | 9.36% | 10.53% | 10.15% | 7.54% | 8.46% | 7.31% | 7.12% | 7.94% | 6.31% | 5.8% |
| Debt / Equity | 1.19x | 1.09x | 1.10x | 1.17x | 1.09x | 0.99x | 1.00x | 1.09x | 1.14x | 1.14x |
| Debt / Assets | 39.43% | 37.64% | 37.04% | 38.07% | 37.7% | 35.95% | 36.75% | 38.77% | 38.87% | 38.27% |
| Net Debt / EBITDA | 4.98x | 4.80x | 5.00x | 5.84x | 5.51x | 5.72x | 5.45x | 5.62x | 5.70x | 5.70x |
| Book Value per Share | 36.97 | 38.66 | 40.18 | 41 | 45.11 | 47.35 | 46.15 | 46.56 | 47.01 | 47.2 |
Northwestern Energy Group Inc (NWE) cash flow — operating, investing & free cash flow history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 323.61M | 381.99M | 296.7M | 352.15M | 219.98M | 307.24M | 489.23M | 406.74M | 394.45M | 394.45M |
| Operating CF Growth % | 11.97% | 18.04% | -22.33% | 18.69% | -37.53% | 39.67% | 59.23% | -16.86% | -3.02% | -7.59% |
| Operating CF / Revenue % | 24.79% | 32.05% | 23.59% | 29.38% | 16.03% | 20.79% | 34.4% | 26.87% | 24.49% | 24.03% |
| Net Income | 162.7M | 196.96M | 202.1M | 155.22M | 186.84M | 183.01M | 194.13M | 224.11M | 181.09M | 167.58M |
| Depreciation & Amortization | 4.79M | 4.64M | 5.86M | 0 | 187.42M | 5.32M | 210.47M | 227.63M | 4.42M | 126.1M |
| Deferred Taxes | 12.36M | -13.19M | -13.86M | -7.57M | 525K | -8.99M | 6.58M | -8.97M | 7.12M | 8.19M |
| Other Non-Cash Items | 160.02M | 170.4M | 165.8M | 177.7M | -5.84M | 181.31M | -12.16M | -9.88M | 270.47M | 152.92M |
| Working Capital Changes | -21.84M | 15.49M | -71.2M | 22.66M | -154.31M | -58.89M | 85.02M | -30.87M | -75.63M | -61.08M |
| Capital Expenditures | -276.44M | -283.97M | -316M | -405.76M | -434.33M | -515.14M | -566.89M | -549.24M | -524.46M | -548.41M |
| CapEx / Revenue % | 21.17% | 23.82% | 25.12% | 33.85% | 31.65% | 34.86% | 39.86% | 36.28% | 32.56% | 33.41% |
| CapEx / D&A | 57.66x | 61.13x | 53.95x | - | 2.32x | 96.81x | 2.69x | 2.41x | 118.76x | 4.35x |
| CapEx Coverage (OCF/CapEx) | 1.17x | 1.35x | 0.94x | 0.87x | 0.51x | 0.60x | 0.86x | 0.74x | 0.75x | 0.72x |
| Cash from Investing | -276.06M | -304.9M | -316.2M | -405.8M | -435.83M | -516.86M | -570.81M | -554.46M | -570.63M | -590M |
| Acquisitions | 379K | -18.5M | -100K | 0 | 0 | 0 | 0 | 0 | -35.94M | -35.94M |
| Purchase of Investments | 0 | -2.5M | -135K | -42K | -1.5M | -1.72M | -3.92M | 0 | -10.24M | -4.46M |
| Sale of Investments | 0 | 0 | 135K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | 379K | 71K | -100K | 0 | -1.5M | -1.72M | 0 | -5.22M | 0 | -1.19M |
| Cash from Financing | -44.16M | -73.8M | 16.2M | 58.68M | 217.52M | 213.32M | 84.31M | 151.55M | 177.9M | 137.07M |
| Dividends Paid | -101.27M | -109.2M | -115.13M | -120.35M | -128.48M | -140.06M | -154.05M | -158.59M | -161.39M | -162.12M |
| Dividend Payout Ratio % | 62.24% | 55.44% | 56.96% | 77.54% | 68.77% | 76.53% | 79.35% | 70.76% | 89.12% | - |
| Debt Issuance (Net) | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 |
| Stock Issued | 54.75M | 47.05M | 1.43M | 0 | 196.95M | 277.57M | 74.68M | 1.19M | 709K | 0 |
| Share Repurchases | 0 | 0 | 0 | -1.39M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -16.38M | -91K | -1.11M | -2.58M | -909K | -1.19M | -4.33M | -1.05M | -4.5M | 341.19M |
| Net Change in Cash | 3.39M▲ 0% | 3.28M▼ 3.3% | -3.2M▼ 197.5% | 5.03M▲ 257.1% | 1.67M▼ 66.9% | 3.7M▲ 122.1% | 2.72M▼ 26.4% | 3.83M▲ 40.6% | 1.72M▼ 55.1% | -52.46M▲ 0% |
| Exchange Rate Effect | 0 | 0 | 100K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 5.08M | 12.03M | 15.3M | 12.07M | 17.1M | 18.76M | 22.46M | 25.19M | 29.02M | 30.74M |
| Cash at End | 8.47M | 15.31M | 12.1M | 17.1M | 18.76M | 22.46M | 25.19M | 29.02M | 30.74M | 27.61M |
| Free Cash Flow | 47.17M▲ 0% | 98.02M▲ 107.8% | -19.3M▼ 119.7% | -53.61M▼ 177.8% | -214.35M▼ 299.8% | -207.9M▲ 3.0% | -77.66M▲ 62.6% | -142.5M▼ 83.5% | -130M▲ 8.8% | -147.94M▲ 0% |
| FCF Growth % | 4145.72% | 107.8% | -119.69% | -177.79% | -299.81% | 3.01% | 62.65% | -83.5% | 8.77% | -10.27% |
| FCF Margin % | 3.61% | 8.22% | -1.53% | -4.47% | -15.62% | -14.07% | -5.46% | -9.41% | -8.07% | -9.01% |
| FCF / Net Income % | 28.99% | 49.77% | -9.55% | -34.54% | -114.72% | -113.6% | -40% | -63.59% | -71.79% | -88.28% |
Northwestern Energy Group Inc (NWE) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 9.36% | 10.53% | 10.15% | 7.54% | 8.46% | 7.31% | 7.12% | 7.94% | 6.31% | 5.8% |
| EBITDA Margin | 32.75% | 36.98% | 35.76% | 34.69% | 33.75% | 31% | 35.93% | 36.39% | 35.72% | 34.67% |
| Net Debt / EBITDA | 4.98x | 4.80x | 5.00x | 5.84x | 5.51x | 5.72x | 5.45x | 5.62x | 5.70x | 5.70x |
| Interest Coverage | 2.91x | 2.94x | 2.83x | 2.49x | 3.03x | 2.82x | 2.76x | 2.63x | 2.25x | - |
| CapEx / Revenue | 21.17% | 23.82% | 25.12% | 33.85% | 31.65% | 34.86% | 39.86% | 36.28% | 32.56% | 33.41% |
| Dividend Payout Ratio | 62.24% | 55.44% | 56.96% | 77.54% | 68.77% | 76.53% | 79.35% | 70.76% | 89.12% | 96.74% |
| Debt / Equity | 1.19x | 1.09x | 1.10x | 1.17x | 1.09x | 0.99x | 1.00x | 1.09x | 1.14x | 1.14x |
| EPS Growth | -1.47% | 17.37% | 1.53% | -23.12% | 17.65% | -9.72% | -0.92% | 13.35% | -19.45% | -29.17% |
Northwestern Energy Group Inc (NWE) SEC filings — annual & quarterly reports (10-K, 10-Q)
Apr 30, 2026·SEC
Apr 3, 2026·SEC
Feb 17, 2026·SEC
Northwestern Energy Group Inc (NWE) stock FAQ — growth, dividends, profitability & financials explained
Northwestern Energy Group Inc (NWE) reported $1.64B in revenue for fiscal year 2025. This represents a 377% increase from $344.0M in 1996.
Northwestern Energy Group Inc (NWE) grew revenue by 6.4% over the past year. This is steady growth.
Yes, Northwestern Energy Group Inc (NWE) is profitable, generating $167.6M in net income for fiscal year 2025 (11.2% net margin).
Yes, Northwestern Energy Group Inc (NWE) pays a dividend with a yield of 3.70%. This makes it attractive for income-focused investors.
Northwestern Energy Group Inc (NWE) has a return on equity (ROE) of 6.3%. This is below average, suggesting room for improvement.
Northwestern Energy Group Inc (NWE) had negative free cash flow of $147.9M in fiscal year 2025, likely due to heavy capital investments.
Northwestern Energy Group Inc (NWE) has a dividend payout ratio of 89%. The dividend is reasonably covered.
Northwestern Energy Group Inc (NWE) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates