VirnetX Holding Corp (VHC) fundamental analysis — strengths, weaknesses & financial health based on data analysis
No significant strengths identified
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
VirnetX Holding Corp (VHC) stock price & volume — 10-year historical chart
VirnetX Holding Corp (VHC) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
VirnetX Holding Corp (VHC) competitors in Cybersecurity and identity management — business model, growth, and fundamentals comparison
VirnetX Holding Corp (VHC) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
VirnetX Holding Corp (VHC) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 1.55M | 63K | 85K | 302.64M | 35K | 48K | 7K | 5K | 162K | 144K |
| Revenue Growth % | -0.19% | -95.93% | 34.92% | 355942.35% | -99.99% | 37.14% | -85.42% | -28.57% | 3140% | 2020% |
| Cost of Goods Sold | 26K | 0 | 0 | 90.11M | 0 | 0 | 9K | 0 | 0 | 21K |
| COGS % of Revenue | 1.68% | - | - | 29.77% | - | - | 128.57% | - | - | - |
| Gross Profit | 1.52M▲ 0% | 63K▼ 95.9% | 85K▲ 34.9% | 212.53M▲ 249935.3% | 35K▼ 100.0% | 48K▲ 37.1% | -2K▼ 104.2% | 5K▲ 350.0% | 0▼ 100.0% | 85K▲ 0% |
| Gross Margin % | 98.32% | 100% | 100% | 70.23% | 100% | 100% | -28.57% | 100% | - | 80.19% |
| Gross Profit Growth % | 128.38% | -95.86% | 34.92% | 249935.29% | -99.98% | 37.14% | -104.17% | 350% | -100% | - |
| Operating Expenses | 18.87M | 25.52M | 19.75M | 56.75M | 49.21M | 22.12M | 31.44M | 20.4M | 19.6M | 18.89M |
| OpEx % of Revenue | 1219.65% | 40507.94% | 23235.29% | 18.75% | 140597.14% | 46091.67% | 449185.71% | 408040% | 12100% | - |
| Selling, General & Admin | 16.19M | 20.7M | 15.9M | 47.92M | 52.72M | 15.72M | 21.73M | 14.36M | 13.45M | 12.9M |
| SG&A % of Revenue | 1046.8% | 32865.08% | 18711.76% | 15.83% | 150614.29% | 32754.17% | 310428.57% | 287280% | 8301.23% | - |
| Research & Development | 2.67M | 4.82M | 3.85M | 8.83M | 5.58M | 6.41M | 9.71M | 6.04M | 5.65M | 5.99M |
| R&D % of Revenue | 172.85% | 7642.86% | 4523.53% | 2.92% | 15934.29% | 13345.83% | 138757.14% | 120760% | 3490.12% | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | -9.08M | -4K | 0 | 0 | 500K | 0 |
| Operating Income | -17.32M▲ 0% | -25.46M▼ 47.0% | -19.66M▲ 22.8% | 155.78M▲ 892.2% | -49.17M▼ 131.6% | -22.08M▲ 55.1% | -31.45M▼ 42.4% | -20.4M▲ 35.1% | -19.44M▲ 4.7% | -18.8M▲ 0% |
| Operating Margin % | -1119.65% | -40407.94% | -23135.29% | 51.47% | -140497.14% | -45991.67% | -449214.29% | -407940% | -12000% | -17739.62% |
| Operating Income Growth % | 39.24% | -46.97% | 22.75% | 892.16% | -131.57% | 55.11% | -42.44% | 35.13% | 4.69% | - |
| EBITDA | -17.3M | -25.44M | -19.66M | 155.78M | -49.17M | -22.07M | -31.44M | -20.38M | -19.44M | -18.78M |
| EBITDA Margin % | -1117.97% | -40379.37% | -23127.06% | 51.48% | -140485.71% | -45977.08% | -449085.71% | -407520% | -12000% | -17719.81% |
| EBITDA Growth % | 39.27% | -47.09% | 22.72% | 892.47% | -131.56% | 55.12% | -42.44% | 35.18% | 4.59% | 12.58% |
| D&A (Non-Cash Add-back) | 26K | 18K | 7K | 5K | 4K | 7K | 9K | 21K | 0 | 21K |
| EBIT | -17.32M | -25.46M | -19.57M | 307.45M | -49.13M | -22.08M | -27.95M | -20.4M | 0 | -17.86M |
| Net Interest Income | 46K | 54K | 92K | 108.29M | 48K | 1.85M | 3.5M | 2.23M | 0 | 1.44M |
| Interest Income | 46K | 54K | 92K | 108.29M | 48K | 1.85M | 3.5M | 2.23M | 0 | 1.44M |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | 46K | 54K | 92K | 151.67M | 48K | 1.85M | 3.5M | 2.23M | 0 | 943K |
| Pretax Income | -17.27M▲ 0% | -25.4M▼ 47.1% | -19.57M▲ 23.0% | 307.45M▲ 1670.8% | -49.13M▼ 116.0% | -20.23M▲ 58.8% | -27.95M▼ 38.2% | -18.17M▲ 35.0% | 2K▲ 100.0% | -17.86M▲ 0% |
| Pretax Margin % | -1116.68% | -40322.22% | -23027.06% | 101.59% | -140360% | -42141.67% | -399285.71% | -363440% | 1.23% | -12403.47% |
| Income Tax | 3K | 3K | -393K | 27.02M | -6.21M | 16.03M | -79K | 3K | 2K | 2K |
| Effective Tax Rate % | -0.02% | -0.01% | 2.01% | 8.79% | 12.63% | -79.26% | 0.28% | -0.02% | 100% | -0.01% |
| Net Income | -17.28M▲ 0% | -25.41M▼ 47.0% | -19.18M▲ 24.5% | 280.43M▲ 1562.1% | -42.92M▼ 115.3% | -36.26M▲ 15.5% | -27.87M▲ 23.1% | -18.18M▲ 34.8% | 0▲ 100.0% | -17.86M▲ 0% |
| Net Margin % | -1116.87% | -40326.98% | -22564.71% | 92.66% | -122631.43% | -75541.67% | -398157.14% | -363500% | - | -16851.89% |
| Net Income Growth % | 39.52% | -47.04% | 24.51% | 1562.09% | -115.31% | 15.52% | 23.14% | 34.79% | 100% | 6.31% |
| Net Income (Continuing) | -17.28M | -25.41M | -19.18M | 280.43M | -42.92M | -36.26M | -27.87M | -18.18M | 0 | -17.86M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -5.92▲ 0% | -8.07▼ 36.3% | -5.59▲ 30.7% | 78.31▲ 1500.9% | -12.06▼ 115.4% | -10.17▲ 15.7% | -7.79▲ 23.4% | -5.05▲ 35.2% | -5.00▲ 1.0% | -4.86▲ 0% |
| EPS Growth % | 42.02% | -36.32% | 30.73% | 1500.89% | -115.4% | 15.67% | 23.4% | 35.17% | 0.99% | 7.18% |
| EPS (Basic) | -5.92 | -8.07 | -5.59 | 79.16 | -12.06 | -10.17 | -7.79 | -5.05 | -5.00 | - |
| Diluted Shares Outstanding | 2.92M | 3.15M | 3.43M | 3.58M | 3.56M | 3.56M | 3.58M | 3.6M | 3.65M | 3.67M |
| Basic Shares Outstanding | 2.92M | 3.15M | 3.43M | 3.54M | 3.56M | 3.56M | 3.58M | 3.6M | 3.65M | 3.67M |
| Dividend Payout Ratio | - | - | - | 25.26% | - | - | - | - | - | - |
VirnetX Holding Corp (VHC) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 5.18M | 10.14M | 5.77M | 224.43M | 169.49M | 152.26M | 53.83M | 38.2M | 21.67M | 28.43M |
| Cash & Short-Term Investments | 4.59M | 9.41M | 5.53M | 221.26M | 169.27M | 152.02M | 53.55M | 38.08M | 15.55M | 28.19M |
| Cash Only | 3.13M | 7.61M | 3.13M | 192.91M | 142.02M | 86.56M | 26.29M | 23.3M | 15.55M | 17.13M |
| Short-Term Investments | 1.45M | 1.8M | 2.39M | 28.35M | 27.25M | 65.46M | 27.26M | 14.79M | 0 | 11.06M |
| Accounts Receivable | 0 | 6K | 5K | 8K | 17K | 14K | 2K | 0 | 19K | 19K |
| Days Sales Outstanding | - | 34.76 | 21.47 | 0.01 | 177.29 | 106.46 | 104.29 | - | 42.81 | 42.46 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 0 | 0 | 0 | 2.9M | 0 | 224K | 0 | 0 | 6.1M | 223K |
| Total Non-Current Assets | 2M | 1.61M | 1.73M | 10.36M | 17.02M | 714K | 6.58M | 11.4M | 9.4M | 9.55M |
| Property, Plant & Equipment | 7K | 9K | 1.62M | 1.26M | 966K | 56K | 3.9M | 8.81M | 61K | 7.45M |
| Fixed Asset Turnover | 221.00x | 7.00x | 0.05x | 240.38x | 0.04x | 0.86x | 0.00x | 0.00x | 2.66x | 0.02x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 2.5M | 2.5M | 2M | 9.5M |
| Other Non-Current Assets | 1.99M | 1.6M | 107K | 9.1M | 16.06M | 658K | 186K | 94K | 7.33M | 8.28M |
| Total Assets | 7.17M▲ 0% | 11.75M▲ 63.8% | 7.5M▼ 36.2% | 234.79M▲ 3031.4% | 186.52M▼ 20.6% | 152.97M▼ 18.0% | 60.41M▼ 60.5% | 49.61M▼ 17.9% | 31.06M▼ 37.4% | 37.98M▲ 0% |
| Asset Turnover | 0.22x | 0.01x | 0.01x | 1.29x | 0.00x | 0.00x | 0.00x | 0.00x | 0.01x | 0.00x |
| Asset Growth % | -61.98% | 63.78% | -36.19% | 3031.41% | -20.56% | -17.98% | -60.51% | -17.88% | -37.39% | -106.17% |
| Total Current Liabilities | 4.48M | 1.86M | 1.83M | 10.36M | 1.02M | 731K | 1.25M | 7.2M | 2.02M | 2.07M |
| Accounts Payable | 414K | 1.05M | 1.35M | 654K | 338K | 373K | 440K | 336K | 0 | 377K |
| Days Payables Outstanding | 5.81K | - | - | 2.65 | - | - | 17.84K | - | - | 5.77K |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 1.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 0 | 536K | 140K | 9.44M | 361K | 47K | 4K | 46K | 2.02M | 1.31M |
| Current Ratio | 1.16x | 5.44x | 3.16x | 21.67x | 166.01x | 208.29x | 42.93x | 5.31x | 10.70x | 10.70x |
| Quick Ratio | 1.16x | 5.44x | 3.16x | 21.67x | 166.01x | 208.29x | 42.93x | 5.31x | 10.70x | 10.70x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | - | -5.73K |
| Total Non-Current Liabilities | 1.14M | 0 | 44K | 0 | 46K | 0 | 3.15M | 2.79M | 6.56M | 6.62M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 44K | 0 | 46K | 0 | 3.15M | 2.79M | 0 | 9.5M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 140K | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 6.56M | 13.41M |
| Total Liabilities | 5.62M | 1.86M | 1.87M | 10.36M | 1.07M | 731K | 4.4M | 9.99M | 8.59M | 8.69M |
| Total Debt | 0 | 0 | 97K | 44K | 98K | 0 | 3.64M | 9.35M | 0 | 4K |
| Net Debt | -3.13M | -7.61M | -3.04M | -192.86M | -141.92M | -86.56M | -22.65M | -13.95M | -15.55M | -17.13M |
| Debt / Equity | - | - | 0.02x | 0.00x | 0.00x | - | 0.06x | 0.24x | - | 0.00x |
| Debt / EBITDA | - | - | - | 0.00x | - | - | - | - | - | -0.00x |
| Net Debt / EBITDA | - | - | - | -1.24x | - | - | - | - | - | 0.91x |
| Interest Coverage | - | - | - | - | - | - | - | - | - | - |
| Total Equity | 1.55M▲ 0% | 9.89M▲ 536.7% | 5.63M▼ 43.1% | 224.44M▲ 3887.9% | 185.45M▼ 17.4% | 152.24M▼ 17.9% | 56.01M▼ 63.2% | 39.62M▼ 29.3% | 22.47M▼ 43.3% | 29.29M▲ 0% |
| Equity Growth % | -86.07% | 536.7% | -43.08% | 3887.86% | -17.37% | -17.91% | -63.21% | -29.26% | -43.28% | -127.23% |
| Book Value per Share | 0.53 | 3.14 | 1.64 | 62.68 | 52.12 | 42.71 | 15.65 | 11.02 | 6.16 | 7.97 |
| Total Shareholders' Equity | 1.55M | 9.89M | 5.63M | 224.44M | 185.45M | 152.24M | 56.01M | 39.62M | 22.47M | 29.29M |
| Common Stock | 6K | 7K | 7K | 7K | 7K | 7K | 0 | 0 | -873K | 0 |
| Retained Earnings | -175.52M | -198.42M | -217.6M | -8.01M | -50.94M | -87.19M | -186.5M | -204.67M | 0 | -216.32M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -13K | -14K | -14K | -13K | -68K | -314K | -12K | 0 | -21K | -17K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
VirnetX Holding Corp (VHC) cash flow — operating, investing & free cash flow history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -14.94M | -22.3M | -15.08M | 281.39M | -51.72M | -16.89M | -24.77M | -15.33M | -15.64M | -15.64M |
| Operating CF Margin % | -966% | -35393.65% | -17741.18% | 92.98% | -147777.14% | -35193.75% | -353900% | -306540% | -9656.79% | - |
| Operating CF Growth % | 32.12% | -49.21% | 32.37% | 1965.97% | -118.38% | 67.34% | -46.65% | 38.13% | -2.07% | 22.06% |
| Net Income | -17.28M | -25.41M | -19.18M | 280.43M | -42.92M | -36.26M | -27.87M | -18.18M | -18.23M | -17.86M |
| Depreciation & Amortization | 26K | 18K | 7K | 5K | 4K | 7K | 9K | 21K | 23K | 21K |
| Stock-Based Compensation | 3.99M | 4.05M | 3.71M | 3.94M | 4.18M | 3.33M | 2.78M | 1.9M | 1.97M | 1.85M |
| Deferred Taxes | 34.02M | 0 | -3.43M | -9.05M | -6.9M | 16.03M | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | -34.02M | 3.46M | 3.43M | 69K | 34K | 0 | 15K | 1K | 588K | 208K |
| Working Capital Changes | -1.68M | -965K | 382K | 6M | -6.12M | -2K | 296K | 924K | 0 | 439K |
| Change in Receivables | 0 | -6K | 1K | -3K | -9K | 3K | -3K | 1K | -19K | -20K |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | -1.39M | 636K | 296K | -692K | -316K | 35K | 67K | -104K | 52K | 97K |
| Cash from Investing | 7.79M | -370K | -606K | -25.95M | 1.03M | -38.53M | 35.94M | 12.46M | 8.77M | 7.48M |
| Capital Expenditures | 0 | 0 | -14K | 0 | -11K | -11K | -65K | -22K | -17K | -28K |
| CapEx % of Revenue | - | - | 16.47% | - | 31.43% | 22.92% | 928.57% | 440% | 10.49% | - |
| Acquisitions | 0 | 0 | 592K | 0 | -1.04M | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 7.79M | -370K | -592K | 0 | 1.04M | 11K | 0 | 0 | 0 | 0 |
| Cash from Financing | 3.66M | 27.14M | 11.21M | -65.66M | -196K | -29K | -71.44M | -129K | -873K | -139K |
| Debt Issued (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity Issued (Net) | 3.68M | 27.05M | 10.54M | 4.49M | -196K | -29K | -11K | -129K | 0 | -127K |
| Dividends Paid | 0 | 0 | 0 | -70.84M | 0 | 0 | -71.43M | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | -196K | -29K | -11K | -129K | 0 | -127K |
| Other Financing | -20K | 92K | 671K | 690K | 0 | 0 | 0 | 0 | -873K | -12K |
| Net Change in Cash | -3.49M▲ 0% | 4.48M▲ 228.2% | -4.48M▼ 200.0% | 189.77M▲ 4339.8% | -50.89M▼ 126.8% | -55.46M▼ 9.0% | -60.27M▼ 8.7% | -2.99M▲ 95.0% | -7.75M▼ 158.9% | -8M▲ 0% |
| Free Cash Flow | -14.94M▲ 0% | -22.3M▼ 49.2% | -15.09M▲ 32.3% | 281.39M▲ 1964.2% | -51.73M▼ 118.4% | -16.9M▲ 67.3% | -24.84M▼ 46.9% | -15.35M▲ 38.2% | -15.66M▼ 2.0% | -15.37M▲ 0% |
| FCF Margin % | -966% | -35393.65% | -17757.65% | 92.98% | -147808.57% | -35216.67% | -354828.57% | -306980% | -9667.28% | -14503.77% |
| FCF Growth % | 32.16% | -49.21% | 32.31% | 1964.24% | -118.38% | 67.32% | -46.94% | 38.2% | -2.03% | 9.08% |
| FCF per Share | -5.12 | -7.08 | -4.40 | 78.58 | -14.54 | -4.74 | -6.94 | -4.27 | -4.29 | -4.29 |
| FCF Conversion (FCF/Net Income) | 0.86x | 0.88x | 0.79x | 1.00x | 1.21x | 0.47x | 0.89x | 0.84x | - | 0.86x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 5K | 3K | 4K | 38.98M | 2K | 2K | 0 | 3K | 0 | 0 |
VirnetX Holding Corp (VHC) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -272.09% | -444.12% | -247.23% | 243.78% | -20.94% | -21.48% | -26.77% | -38.01% | - | -51.61% |
| Return on Invested Capital (ROIC) | -884.33% | -5494.32% | -606.07% | 683.98% | -98.21% | -30.32% | -47.62% | -51.82% | -89.45% | -89.45% |
| Gross Margin | 98.32% | 100% | 100% | 70.23% | 100% | 100% | -28.57% | 100% | - | 80.19% |
| Net Margin | -1116.87% | -40326.98% | -22564.71% | 92.66% | -122631.43% | -75541.67% | -398157.14% | -363500% | - | -16851.89% |
| Debt / Equity | - | - | 0.02x | 0.00x | 0.00x | - | 0.06x | 0.24x | - | 0.00x |
| FCF Conversion | 0.86x | 0.88x | 0.79x | 1.00x | 1.21x | 0.47x | 0.89x | 0.84x | - | 0.86x |
| Revenue Growth | -0.19% | -95.93% | 34.92% | 355942.35% | -99.99% | 37.14% | -85.42% | -28.57% | 3140% | 2020% |
VirnetX Holding Corp (VHC) stock FAQ — growth, dividends, profitability & financials explained
VirnetX Holding Corp (VHC) reported $0.1M in revenue for fiscal year 2025. This represents a 94% decrease from $2.5M in 1998.
VirnetX Holding Corp (VHC) grew revenue by 3140.0% over the past year. This is strong growth.
VirnetX Holding Corp (VHC) reported a net loss of $17.9M for fiscal year 2025.
VirnetX Holding Corp (VHC) had negative free cash flow of $15.4M in fiscal year 2025, likely due to heavy capital investments.
VirnetX Holding Corp (VHC) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates