Valens Semiconductor Ltd. (VLN) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Valens Semiconductor Ltd. (VLN) stock price & volume — 10-year historical chart
Valens Semiconductor Ltd. (VLN) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Valens Semiconductor Ltd. (VLN) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q1 2026Latest | Feb 25, 2026 | $0.04vs $0.03-33.3% | $19Mvs $19M+3.3% |
| Q4 2025 | Nov 12, 2025 | $0.04vs $0.07+42.9% | $17Mvs $19M-7.7% |
| Q3 2025 | Aug 6, 2025 | $0.04vs $0.03-33.3% | $17Mvs $16M+7.0% |
| Q2 2025 | May 7, 2025 | $0.03vs $0.03+0.0% | $17Mvs $18M-6.0% |
Valens Semiconductor Ltd. (VLN) competitors in Analog, Mixed-Signal and RF Chips — business model, growth, and fundamentals comparison
Valens Semiconductor Ltd. (VLN) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Valens Semiconductor Ltd. (VLN) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|
| Sales/Revenue | 60.04M | 56.91M | 70.68M | 90.72M | 84.16M | 57.86M | 70.63M |
| Revenue Growth % | - | -5.21% | 24.2% | 28.34% | -7.22% | -31.25% | 22.06% |
| Cost of Goods Sold | 12.59M | 13.43M | 20.11M | 27.32M | 31.57M | 23.58M | 26.54M |
| COGS % of Revenue | 20.96% | 23.6% | 28.44% | 30.12% | 37.51% | 40.76% | 37.58% |
| Gross Profit | 47.46M▲ 0% | 43.48M▼ 8.4% | 50.58M▲ 16.3% | 63.39M▲ 25.3% | 52.59M▼ 17.0% | 34.28M▼ 34.8% | 44.09M▲ 28.6% |
| Gross Margin % | 79.04% | 76.4% | 71.56% | 69.88% | 62.49% | 59.24% | 62.42% |
| Gross Profit Growth % | - | -8.38% | 16.33% | 25.33% | -17.03% | -34.82% | 28.61% |
| Operating Expenses | 75.44M | 66.27M | 77.64M | 91.76M | 79.51M | 75.62M | 78.31M |
| OpEx % of Revenue | 125.65% | 116.44% | 109.85% | 101.15% | 94.47% | 130.7% | 110.88% |
| Selling, General & Admin | 22.74M | 21.54M | 30.77M | 33.55M | 31.34M | 34.77M | 35.65M |
| SG&A % of Revenue | 37.87% | 37.85% | 43.53% | 36.99% | 37.24% | 60.09% | 50.48% |
| Research & Development | 52.7M | 44.73M | 46.88M | 58.21M | 48.17M | 40.48M | 42.66M |
| R&D % of Revenue | 87.78% | 78.59% | 66.32% | 64.16% | 57.24% | 69.95% | 60.4% |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 377K | 0 |
| Operating Income | -27.98M▲ 0% | -22.79M▲ 18.6% | -27.07M▼ 18.8% | -28.37M▼ 4.8% | -26.92M▲ 5.1% | -41.34M▼ 53.6% | -34.22M▲ 17.2% |
| Operating Margin % | -46.61% | -40.04% | -38.29% | -31.27% | -31.98% | -71.45% | -48.46% |
| Operating Income Growth % | - | 18.57% | -18.77% | -4.81% | 5.12% | -53.59% | 17.22% |
| EBITDA | -26.95M | -21.7M | -25.97M | -26.99M | -25.29M | -38.8M | -31.24M |
| EBITDA Margin % | -44.88% | -38.12% | -36.74% | -29.75% | -30.04% | -67.05% | -44.24% |
| EBITDA Growth % | - | 19.49% | -19.69% | -3.95% | 6.32% | -53.43% | 19.47% |
| D&A (Non-Cash Add-back) | 1.04M | 1.09M | 1.1M | 1.38M | 1.63M | 2.55M | 2.98M |
| EBIT | -25.43M | -19.46M | -26.11M | -27.23M | -19.57M | -36.45M | -34.22M |
| Net Interest Income | 2.06M | 817K | 311K | 2.3M | 6.67M | 6.06M | 2.62M |
| Interest Income | 2.17M | 849K | 311K | 2.3M | 6.67M | 6.12M | 2.62M |
| Interest Expense | 109K | 32K | 0 | 0 | 0 | 57K | 0 |
| Other Income/Expense | 2.44M | 3.32M | 939K | 1.14M | 7.35M | 4.86M | 2.8M |
| Pretax Income | -25.54M▲ 0% | -19.47M▲ 23.8% | -26.13M▼ 34.2% | -27.23M▼ 4.2% | -19.57M▲ 28.1% | -36.49M▼ 86.5% | -31.43M▲ 13.9% |
| Pretax Margin % | -42.54% | -34.21% | -36.96% | -30.02% | -23.25% | -63.06% | -44.5% |
| Income Tax | 414K | 164K | 407K | 451K | 112K | 96K | 158K |
| Effective Tax Rate % | -1.62% | -0.84% | -1.56% | -1.66% | -0.57% | -0.26% | -0.5% |
| Net Income | -25.93M▲ 0% | -19.64M▲ 24.3% | -26.53M▼ 35.1% | -27.67M▼ 4.3% | -19.66M▲ 28.9% | -36.58M▼ 86.1% | -31.58M▲ 13.7% |
| Net Margin % | -43.19% | -34.5% | -37.54% | -30.5% | -23.36% | -63.23% | -44.72% |
| Net Income Growth % | - | 24.29% | -35.14% | -4.27% | 28.94% | -86.07% | 13.67% |
| Net Income (Continuing) | -25.93M | -19.64M | -26.53M | -27.68M | -19.68M | -36.58M | -31.58M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -2.22▲ 0% | -1.37▲ 38.3% | -0.80▲ 41.6% | -0.28▲ 65.0% | -0.19▲ 32.1% | -0.34▼ 78.9% | -0.31▲ 8.8% |
| EPS Growth % | - | 38.29% | 41.61% | 65% | 32.14% | -78.95% | 8.82% |
| EPS (Basic) | -2.22 | -1.37 | -0.80 | -0.28 | -0.19 | -0.34 | -0.31 |
| Diluted Shares Outstanding | 11.67M | 14.38M | 33.03M | 97.82M | 101.99M | 105.48M | 103.14M |
| Basic Shares Outstanding | 11.67M | 14.38M | 33.03M | 97.82M | 101.99M | 105.48M | 103.14M |
| Dividend Payout Ratio | - | - | - | - | - | - | - |
Valens Semiconductor Ltd. (VLN) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|
| Total Current Assets | 92.01M | 76.38M | 199.03M | 188.51M | 174.69M | 153.9M | 118.66M |
| Cash & Short-Term Investments | 79.33M | 61.57M | 174.36M | 148.39M | 142.02M | 130.96M | 93.73M |
| Cash Only | 15.56M | 26.32M | 56.79M | 20.02M | 17.26M | 35.42M | 29M |
| Short-Term Investments | 63.78M | 35.25M | 117.57M | 128.36M | 124.76M | 95.53M | 64.73M |
| Accounts Receivable | 7.74M | 8.68M | 7.09M | 11.51M | 14.64M | 7.75M | 9.97M |
| Days Sales Outstanding | 47.02 | 55.66 | 36.64 | 46.33 | 63.5 | 48.9 | 51.53 |
| Inventory | 2.71M | 3.16M | 9.32M | 23.82M | 13.84M | 10.15M | 10.12M |
| Days Inventory Outstanding | 78.6 | 85.84 | 169.24 | 318.13 | 159.97 | 157.18 | 139.14 |
| Other Current Assets | 78K | 625K | 1.33M | 4.79M | 4.2M | 5.04M | 4.84M |
| Total Non-Current Assets | 3.03M | 2.79M | 3.57M | 7.15M | 5.86M | 18.25M | 16.04M |
| Property, Plant & Equipment | 2.58M | 2.35M | 2.74M | 6.61M | 5.16M | 11.01M | 9.8M |
| Fixed Asset Turnover | 23.23x | 24.19x | 25.79x | 13.72x | 16.32x | 5.25x | 7.21x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 1.85M | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 4.7M | 0 |
| Long-Term Investments | 46K | 0 | 0 | 0 | 16K | 0 | 0 |
| Other Non-Current Assets | 399K | 435K | 828K | 535K | 692K | 687K | 632K |
| Total Assets | 95.04M▲ 0% | 79.17M▼ 16.7% | 202.6M▲ 155.9% | 195.66M▼ 3.4% | 180.56M▼ 7.7% | 172.15M▼ 4.7% | 134.7M▼ 21.8% |
| Asset Turnover | 0.63x | 0.72x | 0.35x | 0.46x | 0.47x | 0.34x | 0.52x |
| Asset Growth % | - | -16.7% | 155.92% | -3.43% | -7.72% | -4.66% | -21.75% |
| Total Current Liabilities | 13.24M | 11.16M | 15.7M | 24.79M | 15.93M | 20.33M | 22.93M |
| Accounts Payable | 3.26M | 1.79M | 4.49M | 10.65M | 4.95M | 6M | 0 |
| Days Payables Outstanding | 94.46 | 48.56 | 81.57 | 142.27 | 57.23 | 92.91 | - |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 25K | 6.94M | 8.05M | 9.41M | 2.1M | 9.4M | 22.93M |
| Current Ratio | 6.95x | 6.84x | 12.68x | 7.60x | 10.97x | 7.57x | 5.17x |
| Quick Ratio | 6.74x | 6.56x | 12.08x | 6.64x | 10.10x | 7.07x | 4.73x |
| Cash Conversion Cycle | 31.16 | 92.95 | 124.31 | 222.18 | 166.24 | 113.16 | - |
| Total Non-Current Liabilities | 504K | 150.22M | 4.7M | 3.43M | 323K | 9.14M | 6.78M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 6.72M |
| Capital Lease Obligations | 0 | 0 | 0 | 1.62M | 190K | 6.64M | 6.72M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 504K | 150.22M | 4.7M | 1.8M | 133K | 2.49M | -6.65M |
| Total Liabilities | 13.75M | 161.39M | 20.4M | 28.22M | 16.25M | 29.46M | 29.72M |
| Total Debt | 0 | 0 | 0 | 3.44M | 1.96M | 7.62M | 13.43M |
| Net Debt | -15.56M | -26.32M | -56.79M | -16.59M | -15.3M | -27.8M | -15.56M |
| Debt / Equity | - | - | - | 0.02x | 0.01x | 0.05x | 0.13x |
| Debt / EBITDA | - | - | - | - | - | - | - |
| Net Debt / EBITDA | - | - | - | - | - | - | - |
| Interest Coverage | -256.73x | -712.13x | - | - | - | -725.30x | - |
| Total Equity | 81.29M▲ 0% | -82.22M▼ 201.2% | 182.2M▲ 321.6% | 167.44M▼ 8.1% | 164.3M▼ 1.9% | 142.69M▼ 13.2% | 104.98M▼ 26.4% |
| Equity Growth % | - | -201.15% | 321.59% | -8.1% | -1.87% | -13.16% | -26.42% |
| Book Value per Share | 6.96 | -5.72 | 5.52 | 1.71 | 1.61 | 1.35 | 1.02 |
| Total Shareholders' Equity | 81.29M | -82.22M | 182.2M | 167.44M | 164.3M | 142.69M | 104.98M |
| Common Stock | 36K | 40K | 49K | 49K | 49K | 49K | 0 |
| Retained Earnings | -83.84M | -103.47M | -130.01M | -157.68M | -177.34M | -213.92M | 0 |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | -1.61M | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 601K | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Valens Semiconductor Ltd. (VLN) cash flow — operating, investing & free cash flow history
| Line item | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|
| Cash from Operations | -21.62M | -19.61M | -21.61M | -22.09M | -6.36M | 1.02M | -12.72M |
| Operating CF Margin % | -36% | -34.45% | -30.57% | -24.36% | -7.56% | 1.76% | -18.01% |
| Operating CF Growth % | - | 9.3% | -10.22% | -2.25% | 71.22% | 116.02% | -1348.09% |
| Net Income | -25.93M | -19.64M | -26.53M | -27.67M | -19.66M | -36.58M | -31.58M |
| Depreciation & Amortization | 1.04M | 1.09M | 1.1M | 1.38M | 1.63M | 2.55M | 2.98M |
| Stock-Based Compensation | 2.86M | 5.33M | 9.87M | 12.09M | 15.03M | 15.12M | 0 |
| Deferred Taxes | -427K | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 188K | -2.18M | -218K | 1.86M | 259K | 3.37M | 20.24M |
| Working Capital Changes | 654K | -4.22M | -5.83M | -9.76M | -3.62M | 16.57M | -4.36M |
| Change in Receivables | 2.46M | -944K | 1.58M | -4.42M | -3.17M | 7.18M | -2.25M |
| Change in Inventory | -1.73M | -449K | -6.16M | -14.49M | 9.98M | 6.18M | -178K |
| Change in Payables | -545K | -1.47M | 2.63M | 5.84M | -6.37M | 594K | 0 |
| Cash from Investing | 10.57M | 28.31M | -84.16M | -11.73M | 1.35M | 17.78M | 28.03M |
| Capital Expenditures | -1.43M | -861K | -1.44M | -1.11M | -1.19M | -1.87M | -1.07M |
| CapEx % of Revenue | 2.38% | 1.51% | 2.04% | 1.22% | 1.41% | 3.23% | 1.52% |
| Acquisitions | -12M | 0 | 0 | 0 | 0 | -7.8M | 0 |
| Investments | - | - | - | - | - | - | - |
| Other Investing | 12M | 0 | 0 | 0 | 0 | -1.12M | -1.32M |
| Cash from Financing | 132K | 406K | 135.43M | 822K | 1.5M | -155K | -23.09M |
| Debt Issued (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity Issued (Net) | 0 | 0 | 1000K | 0 | 0 | -1000K | -1000K |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | -1.02M | -23.99M |
| Other Financing | 132K | 406K | 134.19M | 822K | 1.5M | 861K | 0 |
| Net Change in Cash | -10.49M▲ 0% | 10.76M▲ 202.6% | 30.48M▲ 183.2% | -36.77M▼ 220.6% | -2.76M▲ 92.5% | 18.16M▲ 757.3% | -7.57M▼ 141.7% |
| Free Cash Flow | -23.05M▲ 0% | -20.47M▲ 11.2% | -23.05M▼ 12.6% | -23.2M▼ 0.7% | -7.54M▲ 67.5% | -848K▲ 88.8% | -13.79M▼ 1525.9% |
| FCF Margin % | -38.39% | -35.96% | -32.61% | -25.58% | -8.96% | -1.47% | -19.52% |
| FCF Growth % | - | 11.2% | -12.63% | -0.66% | 67.49% | 88.76% | -1525.94% |
| FCF per Share | -1.97 | -1.42 | -0.70 | -0.24 | -0.07 | -0.01 | -0.13 |
| FCF Conversion (FCF/Net Income) | 0.83x | 1.00x | 0.81x | 0.80x | 0.32x | -0.03x | 0.40x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 433K | 139K | 0 | 214K | 293K | 122K | 0 |
Valens Semiconductor Ltd. (VLN) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -31.9% | - | -53.08% | -15.83% | -11.85% | -23.83% | -25.5% |
| Return on Invested Capital (ROIC) | -31.93% | - | -240.7% | -15.4% | -13.47% | -23.5% | -25.13% |
| Gross Margin | 79.04% | 76.4% | 71.56% | 69.88% | 62.49% | 59.24% | 62.42% |
| Net Margin | -43.19% | -34.5% | -37.54% | -30.5% | -23.36% | -63.23% | -44.72% |
| Debt / Equity | - | - | - | 0.02x | 0.01x | 0.05x | 0.13x |
| Interest Coverage | -256.73x | -712.13x | - | - | - | -725.30x | - |
| FCF Conversion | 0.83x | 1.00x | 0.81x | 0.80x | 0.32x | -0.03x | 0.40x |
| Revenue Growth | - | -5.21% | 24.2% | 28.34% | -7.22% | -31.25% | 22.06% |
Valens Semiconductor Ltd. (VLN) stock FAQ — growth, dividends, profitability & financials explained
Valens Semiconductor Ltd. (VLN) reported $70.6M in revenue for fiscal year 2025. This represents a 18% increase from $60.0M in 2019.
Valens Semiconductor Ltd. (VLN) grew revenue by 22.1% over the past year. This is strong growth.
Valens Semiconductor Ltd. (VLN) reported a net loss of $31.6M for fiscal year 2025.
Valens Semiconductor Ltd. (VLN) has a return on equity (ROE) of -25.5%. Negative ROE indicates the company is unprofitable.
Valens Semiconductor Ltd. (VLN) had negative free cash flow of $13.8M in fiscal year 2025, likely due to heavy capital investments.
Valens Semiconductor Ltd. (VLN) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates