| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| QRVOQorvo, Inc. | 7.68B | 82.90 | 142.93 | -1.34% | 9.11% | 9.21% | 6.31% | 0.46 |
| ALABAstera Labs, Inc. Common Stock | 20.23B | 118.83 | 97.40 | 115.13% | 25.7% | 16.07% | 1.39% | |
| ADIAnalog Devices, Inc. | 173.7B | 355.79 | 78.02 | 16.89% | 23.02% | 8.01% | 2.46% | 0.26 |
| AVGOBroadcom Inc. | 1.52T | 319.55 | 66.99 | 23.87% | 36.2% | 28.45% | 1.78% | 0.80 |
| TXNTexas Instruments Incorporated | 192.5B | 212.11 | 38.92 | 13.05% | 28.28% | 30.73% | 1.35% | 0.86 |
| NXPINXP Semiconductors N.V. | 57.13B | 227.01 | 28.55 | -2.74% | 16.47% | 19.34% | 4.24% | 1.17 |
| QCOMQUALCOMM Incorporated | 152.89B | 142.36 | 28.42 | 13.66% | 11.96% | 23.25% | 8.38% | 0.77 |
| CRUSCirrus Logic, Inc. | 7.38B | 141.12 | 23.52 | 5.99% | 20.47% | 18.74% | 5.63% | 0.07 |
Analyze head-to-head performance against top industry competitors across valuation, growth, and profitability metrics.
| Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | |
|---|---|---|---|---|
| Sales/Revenue | 79.87M | 115.79M | 396.29M | 852.52M |
| Revenue Growth % | - | 44.97% | 242.24% | 115.13% |
| Cost of Goods Sold | 21.19M | 35.97M | 93.59M | 207.26M |
| COGS % of Revenue | 26.53% | 31.06% | 23.62% | 24.31% |
| Gross Profit | 58.68M | 79.83M | 302.7M | 645.26M |
| Gross Margin % | 73.47% | 68.94% | 76.38% | 75.69% |
| Gross Profit Growth % | - | 36.04% | 279.19% | 113.17% |
| Operating Expenses | 118.88M | 109.32M | 418.76M | 471.84M |
| OpEx % of Revenue | 148.83% | 94.41% | 105.67% | 55.35% |
| Selling, General & Admin | 45.16M | 35.92M | 217.94M | 167.84M |
| SG&A % of Revenue | 56.55% | 31.02% | 54.99% | 19.69% |
| Research & Development | 73.71M | 73.41M | 200.83M | 304M |
| R&D % of Revenue | 92.29% | 63.39% | 50.68% | 35.66% |
| Other Operating Expenses | 0 | 0 | 0 | 0 |
| Operating Income | -60.19M | -29.5M | -116.07M | 173.42M |
| Operating Margin % | -75.36% | -25.47% | -29.29% | 20.34% |
| Operating Income Growth % | - | 51% | -293.48% | 249.42% |
| EBITDA | -59.39M | -27.72M | -112.91M | 180.25M |
| EBITDA Margin % | -74.35% | -23.94% | -28.49% | 21.14% |
| EBITDA Growth % | - | 53.33% | -307.39% | 259.64% |
| D&A (Non-Cash Add-back) | 807K | 1.78M | 3.15M | 6.83M |
| EBIT | -60.19M | -29.5M | -116.07M | 218.15M |
| Net Interest Income | 2.61M | 6.55M | 34.29M | 44.73M |
| Interest Income | 2.61M | 6.55M | 34.29M | 44.73M |
| Interest Expense | 0 | 0 | 0 | 0 |
| Other Income/Expense | 2.61M | 6.55M | 34.29M | 44.73M |
| Pretax Income | -57.58M | -22.95M | -81.78M | 218.15M |
| Pretax Margin % | -72.09% | -19.82% | -20.64% | 25.59% |
| Income Tax | 764K | 3.31M | 1.64M | -981K |
| Effective Tax Rate % | 101.33% | 114.42% | 102.01% | 100.45% |
| Net Income | -58.34M | -26.26M | -83.42M | 219.13M |
| Net Margin % | -73.05% | -22.68% | -21.05% | 25.7% |
| Net Income Growth % | - | 55% | -217.71% | 362.68% |
| Net Income (Continuing) | -58.34M | -26.26M | -83.42M | 219.13M |
| Discontinued Operations | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.45 | -0.17 | -0.64 | 1.22 |
| EPS Growth % | - | 62.22% | -276.47% | 290.63% |
| EPS (Basic) | -0.45 | -0.17 | -0.64 | 1.32 |
| Diluted Shares Outstanding | 130.45M | 152.5M | 131.26M | 179.55M |
| Basic Shares Outstanding | 130.45M | 152.5M | 131.26M | 166.41M |
| Dividend Payout Ratio | - | - | - | - |
| Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | |
|---|---|---|---|---|
| Total Current Assets | 206M | 185.81M | 1.01B | 1.36B |
| Cash & Short-Term Investments | 163.14M | 149.31M | 914.3M | 1.19B |
| Cash Only | 76.09M | 45.1M | 79.55M | 167.61M |
| Short-Term Investments | 87.06M | 104.22M | 834.75M | 1.02B |
| Accounts Receivable | 10.72M | 8.34M | 38.81M | 83.2M |
| Days Sales Outstanding | 48.99 | 26.27 | 35.75 | 35.62 |
| Inventory | 28.87M | 24.09M | 43.22M | 58.98M |
| Days Inventory Outstanding | 497.33 | 244.52 | 168.54 | 103.86 |
| Other Current Assets | 509K | 686K | 16.65M | 31.03M |
| Total Non-Current Assets | 5.73M | 10.48M | 41.53M | 169.79M |
| Property, Plant & Equipment | 3.52M | 7.58M | 35.65M | 92.04M |
| Fixed Asset Turnover | 22.67x | 15.27x | 11.12x | 9.26x |
| Goodwill | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 2.2M | 2.9M | 5.88M | 77.75M |
| Total Assets | 211.73M | 196.29M | 1.05B | 1.53B |
| Asset Turnover | 0.38x | 0.59x | 0.38x | 0.56x |
| Asset Growth % | - | -7.29% | 437.21% | 45.26% |
| Total Current Liabilities | 40.09M | 35.08M | 86.54M | 133.04M |
| Accounts Payable | 10.29M | 6.34M | 26.92M | 42.36M |
| Days Payables Outstanding | 177.32 | 64.31 | 104.98 | 74.6 |
| Short-Term Debt | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 15M | 0 |
| Other Current Liabilities | 9.71M | 11.66M | 37.92M | 90.68M |
| Current Ratio | 5.14x | 5.30x | 11.71x | 10.24x |
| Quick Ratio | 4.42x | 4.61x | 11.21x | 9.79x |
| Cash Conversion Cycle | 369 | 206.48 | 99.3 | 64.89 |
| Total Non-Current Liabilities | 256.93M | 3.79M | 3.17M | 35.15M |
| Long-Term Debt | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 778K | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 256.93M | 3.01M | 3.17M | 35.15M |
| Total Liabilities | 297.02M | 38.87M | 89.71M | 168.19M |
| Total Debt | 1.6M | 2.93M | 1.29M | 0 |
| Net Debt | -74.49M | -42.16M | -78.27M | -167.61M |
| Debt / Equity | - | 0.02x | 0.00x | - |
| Debt / EBITDA | - | - | - | - |
| Net Debt / EBITDA | - | - | - | -0.93x |
| Interest Coverage | - | - | - | - |
| Total Equity | -85.29M | 157.43M | 964.8M | 1.36B |
| Equity Growth % | - | 284.57% | 512.86% | 41.34% |
| Book Value per Share | -0.65 | 1.03 | 7.35 | 7.59 |
| Total Shareholders' Equity | -85.29M | 157.43M | 964.8M | 1.36B |
| Common Stock | 4K | 4K | 16K | 17K |
| Retained Earnings | -99.12M | -125.38M | -208.8M | 10.34M |
| Treasury Stock | 0 | 0 | 0 | 0 |
| Accumulated OCI | -229K | 259K | 426K | 4.31M |
| Minority Interest | 0 | 0 | 0 | 0 |
| Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | |
|---|---|---|---|---|
| Cash from Operations | -35.9M | -12.72M | 136.68M | 319.31M |
| Operating CF Margin % | -44.94% | -10.98% | 34.49% | 37.45% |
| Operating CF Growth % | - | 64.58% | 1174.83% | 133.62% |
| Net Income | -58.34M | -26.26M | -83.42M | 219.13M |
| Depreciation & Amortization | 807K | 1.78M | 3.15M | 6.83M |
| Stock-Based Compensation | 30.23M | 10.68M | 234.59M | 160.03M |
| Deferred Taxes | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 1.38M | 10.76M | -4.35M | -726K |
| Working Capital Changes | -9.97M | -9.68M | -13.29M | -65.96M |
| Change in Receivables | -6.04M | 2.39M | -30.48M | -44.34M |
| Change in Inventory | -19.36M | -5.56M | -19.29M | -12.95M |
| Change in Payables | 2.13M | -4.26M | 20.89M | 14.19M |
| Cash from Investing | -90.59M | -17.77M | -757.57M | -241.47M |
| Capital Expenditures | -3.87M | -2.76M | -34.24M | -37.54M |
| CapEx % of Revenue | 4.85% | 2.38% | 8.64% | 4.4% |
| Acquisitions | 0 | 0 | 0 | -28.79M |
| Investments | - | - | - | - |
| Other Investing | 0 | 0 | -1.41M | -500K |
| Cash from Financing | 151.67M | -502K | 655.84M | 9.8M |
| Debt Issued (Net) | 0 | 0 | 0 | 0 |
| Equity Issued (Net) | 1000K | -210K | 1000K | 1000K |
| Dividends Paid | 0 | 0 | 0 | 0 |
| Share Repurchases | -313K | -210K | -1.07M | 0 |
| Other Financing | 2.12M | -292K | -15.29M | 0 |
| Net Change in Cash | 25.18M | -30.99M | 34.95M | 87.64M |
| Free Cash Flow | -39.77M | -15.48M | 102.43M | 281.76M |
| FCF Margin % | -49.79% | -13.37% | 25.85% | 33.05% |
| FCF Growth % | - | 61.08% | 761.83% | 175.07% |
| FCF per Share | -0.30 | -0.10 | 0.78 | 1.57 |
| FCF Conversion (FCF/Net Income) | 0.62x | 0.48x | -1.64x | 1.46x |
| Interest Paid | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 2.48M | 7.79M | 0 |
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Return on Equity (ROE) | - | -72.8% | -14.87% | 18.82% |
| Return on Invested Capital (ROIC) | - | -19.19% | -17.38% | 12.49% |
| Gross Margin | 73.47% | 68.94% | 76.38% | 75.69% |
| Net Margin | -73.05% | -22.68% | -21.05% | 25.7% |
| Debt / Equity | - | 0.02x | 0.00x | - |
| FCF Conversion | 0.62x | 0.48x | -1.64x | 1.46x |
| Revenue Growth | - | 44.97% | 242.24% | 115.13% |
Explore detailed financial history, valuation models, and returns analysis
DCF models, peer multiples & analyst estimates
Historical returns with dividends reinvested
Yield, growth, payout safety & DRIP calculator
EPS trends, net income & profitability analysis
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of valuation, profitability & efficiency metrics