Vroom, Inc. (VRM) fundamental analysis — strengths, weaknesses & financial health based on data analysis
No significant strengths identified
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Vroom, Inc. (VRM) stock price & volume — 10-year historical chart
Vroom, Inc. (VRM) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Vroom, Inc. (VRM) competitors in Digital Auto Retail and Marketplaces — business model, growth, and fundamentals comparison
Vroom, Inc. (VRM) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Vroom, Inc. (VRM) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 855.43M | 1.19B | 1.36B | 3.18B | 1.95B | 893.2M | 11.61M | 2.82M |
| Revenue Growth % | - | 39.32% | 13.92% | 134.53% | -38.8% | -54.17% | -98.7% | -99.19% |
| Cost of Goods Sold | 794.62M | 1.13B | 1.29B | 2.98B | 1.7B | 731.26M | 0 | 16.29M |
| COGS % of Revenue | 92.89% | 95.15% | 94.73% | 93.65% | 87.44% | 81.87% | - | - |
| Gross Profit | 60.81M▲ 0% | 57.86M▼ 4.8% | 71.55M▲ 23.7% | 202.1M▲ 182.5% | 244.79M▲ 21.1% | 161.95M▼ 33.8% | 11.61M▼ 92.8% | -13.46M▲ 0% |
| Gross Margin % | 7.11% | 4.85% | 5.27% | 6.35% | 12.56% | 18.13% | 100% | -476.76% |
| Gross Profit Growth % | - | -4.85% | 23.65% | 182.48% | 21.12% | -33.84% | -92.83% | - |
| Operating Expenses | 140.7M | 191.01M | 250.14M | 560.71M | 816.55M | 432.17M | 138.41M | 158.4M |
| OpEx % of Revenue | 16.45% | 16.03% | 18.42% | 17.61% | 41.9% | 48.38% | 1192.2% | - |
| Selling, General & Admin | 133.84M | 184.99M | 245.55M | 547.82M | 566.39M | 333.95M | 109.33M | 148.97M |
| SG&A % of Revenue | 15.65% | 15.52% | 18.09% | 17.2% | 29.06% | 37.39% | 941.67% | - |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 495K | 6.02M | 4.6M | 12.89M | 250.16M | 98.22M | 29.09M | 3.31M |
| Operating Income | -79.89M▲ 0% | -133.15M▼ 66.7% | -178.6M▼ 34.1% | -358.62M▼ 100.8% | -571.76M▼ 59.4% | -270.23M▲ 52.7% | -126.8M▲ 53.1% | -171.86M▲ 0% |
| Operating Margin % | -9.34% | -11.17% | -13.15% | -11.26% | -29.34% | -30.25% | -1092.2% | -6087.96% |
| Operating Income Growth % | - | -66.66% | -34.14% | -100.79% | -59.44% | 52.74% | 53.08% | - |
| EBITDA | -72.96M | -126.99M | -173.94M | -345.4M | -533.06M | -226.75M | -97.72M | -162.43M |
| EBITDA Margin % | -8.53% | -10.66% | -12.81% | -10.85% | -27.35% | -25.39% | -841.67% | -5753.63% |
| EBITDA Growth % | - | -74.06% | -36.97% | -98.57% | -54.33% | 57.46% | 56.91% | -373.38% |
| D&A (Non-Cash Add-back) | 6.93M | 6.16M | 4.65M | 13.21M | 38.71M | 43.48M | 29.09M | 9.44M |
| EBIT | -76.44M | -129.25M | -193.06M | -348.21M | -430.9M | -214.78M | -72.2M | -22.94M |
| Net Interest Income | -5.38M | -8.99M | -3.76M | -11.61M | -21.33M | 130.61M | 136.65M | 120.93M |
| Interest Income | 3.13M | 5.61M | 5.9M | 10.34M | 19.36M | 178.48M | 201.83M | 163.1M |
| Interest Expense | 8.51M | 14.6M | 9.66M | 21.95M | 40.69M | 47.87M | 65.19M | 42.17M |
| Other Income/Expense | -5.06M | -9.66M | -24.12M | -11.54M | 100.17M | -94.7M | -10.58M | 93.44M |
| Pretax Income | -84.95M▲ 0% | -142.81M▼ 68.1% | -202.72M▼ 41.9% | -370.16M▼ 82.6% | -471.59M▼ 27.4% | -364.93M▲ 22.6% | -137.38M▲ 62.4% | -78.42M▲ 0% |
| Pretax Margin % | -9.93% | -11.98% | -14.93% | -11.62% | -24.2% | -40.86% | -1183.32% | -2777.97% |
| Income Tax | 229K | 168K | 84K | 754K | -19.68M | 615K | 856K | 816K |
| Effective Tax Rate % | -0.27% | -0.12% | -0.04% | -0.2% | 4.17% | -0.17% | -0.62% | -1.04% |
| Net Income | -85.18M▲ 0% | -142.98M▼ 67.9% | -202.8M▼ 41.8% | -370.91M▼ 82.9% | -451.91M▼ 21.8% | -365.54M▲ 19.1% | -165.12M▲ 54.8% | -78.22M▲ 0% |
| Net Margin % | -9.96% | -12% | -14.94% | -11.65% | -23.19% | -40.92% | -1422.26% | -2770.81% |
| Net Income Growth % | - | -67.86% | -41.84% | -82.9% | -21.84% | 19.11% | 54.83% | 71.02% |
| Net Income (Continuing) | -85.18M | -142.98M | -202.8M | -370.91M | -451.91M | -365.54M | -138.24M | -79.24M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | -26.88M | 1.02M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -797.85▲ 0% | -1329.10▼ 66.6% | -221.20▲ 83.4% | -217.50▲ 1.7% | -262.40▼ 20.6% | -209.70▲ 20.1% | -91.07▲ 56.6% | -15.12▲ 0% |
| EPS Growth % | - | -66.59% | 83.36% | 1.67% | -20.64% | 20.08% | 56.57% | 81.45% |
| EPS (Basic) | -797.85 | -1329.10 | -221.20 | -217.50 | -262.40 | -209.70 | -91.07 | - |
| Diluted Shares Outstanding | 106.76K | 107.58K | 916.82K | 1.71M | 1.72M | 1.74M | 1.81M | 5.17M |
| Basic Shares Outstanding | 106.76K | 107.58K | 916.82K | 1.71M | 1.72M | 1.74M | 1.81M | 5.17M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - |
Vroom, Inc. (VRM) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 297.48M | 465.33M | 1.6B | 2.1B | 1.22B | 952.64M | 914.48M | 897.97M |
| Cash & Short-Term Investments | 161.66M | 217.73M | 1.06B | 1.13B | 419.51M | 140.07M | 29.34M | 12.41M |
| Cash Only | 161.66M | 217.73M | 1.06B | 1.13B | 398.92M | 135.59M | 29.34M | 12.41M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 20.59M | 4.49M | 0 | 0 |
| Accounts Receivable | 13.21M | 30.85M | 60.58M | 105.43M | 348.53M | 525.19M | 836.11M | 830.54M |
| Days Sales Outstanding | 5.64 | 9.45 | 16.29 | 12.09 | 65.27 | 214.61 | 26.29K | 109.89K |
| Inventory | 115.55M | 205.75M | 423.65M | 726.38M | 320.65M | 163.25M | 0 | 0 |
| Days Inventory Outstanding | 53.08 | 66.23 | 120.23 | 88.91 | 68.68 | 81.48 | - | - |
| Other Current Assets | 1.95M | 2.15M | 33.83M | 83.35M | 131.42M | 75.53M | 49.03M | 55.03M |
| Total Non-Current Assets | 95.36M | 98.06M | 126.18M | 264.46M | 398.92M | 522.78M | 151.28M | 51.21M |
| Property, Plant & Equipment | 7.67M | 7.83M | 32.23M | 52.4M | 73.77M | 31.2M | 10.94M | 11.7M |
| Fixed Asset Turnover | 111.49x | 152.25x | 42.13x | 60.77x | 26.42x | 28.63x | 1.06x | 0.27x |
| Goodwill | 78.17M | 78.17M | 78.17M | 158.82M | 0 | 0 | 0 | 0 |
| Intangible Assets | 3.94M | 572K | 34K | 28.21M | 158.91M | 131.89M | 104.87M | 12.85M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 140.24M | 0 | 0 | 0 |
| Other Non-Current Assets | 5.57M | 11.48M | 15.74M | 25.03M | 26M | 359.7M | 35.47M | 117.52M |
| Total Assets | 392.84M▲ 0% | 563.39M▲ 43.4% | 1.72B▲ 206.0% | 2.37B▲ 37.3% | 1.62B▼ 31.6% | 1.48B▼ 8.9% | 1.07B▼ 27.7% | 949.19M▲ 0% |
| Asset Turnover | 2.18x | 2.12x | 0.79x | 1.35x | 1.20x | 0.61x | 0.01x | 0.00x |
| Asset Growth % | - | 43.41% | 206.02% | 37.28% | -31.59% | -8.87% | -27.7% | -79.26% |
| Total Current Liabilities | 152.29M | 259.83M | 482.71M | 827.26M | 703.32M | 856.81M | 376.96M | 275.88M |
| Accounts Payable | 14.82M | 18.99M | 32.92M | 52.65M | 34.7M | 2.14M | 0 | 0 |
| Days Payables Outstanding | 6.81 | 6.11 | 9.34 | 6.44 | 7.43 | 1.07 | - | - |
| Short-Term Debt | 103.87M | 173.6M | 329.23M | 512.8M | 553.75M | 744.86M | 359.91M | 269.77M |
| Deferred Revenue (Current) | 6.42M | 17.32M | 24.82M | 75.8M | 10.65M | 14.03M | 0 | 0 |
| Other Current Liabilities | 24.3M | 46.54M | 10.94M | 42.69M | 48.59M | 59M | 12.14M | 188K |
| Current Ratio | 1.95x | 1.79x | 3.31x | 2.54x | 1.73x | 1.11x | 2.43x | 2.43x |
| Quick Ratio | 1.19x | 1.00x | 2.43x | 1.66x | 1.28x | 0.92x | 2.43x | 2.43x |
| Cash Conversion Cycle | 51.9 | 69.56 | 127.17 | 94.55 | 126.52 | 295.03 | - | 109.89K |
| Total Non-Current Liabilities | 537.41M | 877.4M | 14.24M | 624.3M | 440.47M | 688.49M | 720.68M | 546.7M |
| Long-Term Debt | 16.05M | 181K | 0 | 610.62M | 402.15M | 454.17M | 381.37M | 502.14M |
| Capital Lease Obligations | 0 | 0 | 12.09M | 9.59M | 20.13M | 25.18M | 11.06M | 40.48M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 521.37M | 877.22M | 2.15M | 4.09M | 18.18M | 209.13M | 328.25M | 447.35M |
| Total Liabilities | 689.71M | 1.14B | 496.95M | 1.45B | 1.14B | 1.35B | 1.1B | 822.58M |
| Total Debt | 119.91M | 173.78M | 347.38M | 1.14B | 985.76M | 1.23B | 752.34M | 781.37M |
| Net Debt | -41.74M | -43.96M | -708.84M | 7.58M | 586.84M | 1.1B | 723M | 768.96M |
| Debt / Equity | - | - | 0.28x | 1.25x | 2.07x | 10.09x | - | 6.17x |
| Debt / EBITDA | - | - | - | - | - | - | - | -4.81x |
| Net Debt / EBITDA | - | - | - | - | - | - | - | -4.73x |
| Interest Coverage | -9.38x | -9.12x | -18.50x | -16.34x | -14.05x | -5.65x | -1.95x | -0.54x |
| Total Equity | -296.87M▲ 0% | -573.85M▼ 93.3% | 1.23B▲ 313.8% | 915.19M▼ 25.4% | 475.24M▼ 48.1% | 122.15M▼ 74.3% | -30.95M▼ 125.3% | 126.61M▲ 0% |
| Equity Growth % | - | -93.3% | 313.84% | -25.42% | -48.07% | -74.3% | -125.33% | 2888.5% |
| Book Value per Share | -2780.69 | -5334.44 | 1338.43 | 536.65 | 275.69 | 70.08 | -17.07 | 24.47 |
| Total Shareholders' Equity | -296.87M | -573.85M | 1.23B | 915.19M | 475.24M | 122.15M | -30.95M | 126.61M |
| Common Stock | 4K | 4K | 132K | 135K | 2K | 2K | 2K | 5K |
| Retained Earnings | -296.87M | -573.86M | -777.87M | -1.15B | -1.6B | -1.96B | -2.13B | -41.65M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -7.26M | -874.34M | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vroom, Inc. (VRM) cash flow — operating, investing & free cash flow history
| Line item | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -64.91M | -215.64M | -355.25M | -568.69M | -109.06M | -533.68M | -97.04M | -97.04M |
| Operating CF Margin % | -7.59% | -18.09% | -26.17% | -17.86% | -5.6% | -59.75% | -835.81% | - |
| Operating CF Growth % | - | -232.2% | -64.75% | -60.08% | 80.82% | -389.33% | 81.82% | 341.05% |
| Net Income | -85.18M | -142.98M | -202.8M | -370.91M | -451.91M | -85.1M | -138.24M | -78.22M |
| Depreciation & Amortization | 6.93M | 6.16M | 4.65M | 13.21M | 38.71M | 29.11M | 29.09M | 9.44M |
| Stock-Based Compensation | 1.16M | 2.76M | 13.25M | 13.41M | 11.96M | 6.89M | 5.88M | 3.26M |
| Deferred Taxes | 2.3M | 6.06M | 0 | 9.47M | -23.86M | 0 | 0 | 0 |
| Other Non-Cash Items | 279K | 357K | 30.37M | 12.49M | 13.76M | -478.87M | -1.05M | 91.63M |
| Working Capital Changes | 9.6M | -87.99M | -200.73M | -246.36M | 302.28M | -5.73M | 7.28M | 6.97M |
| Change in Receivables | 9.05M | -18.43M | -32.07M | -53.21M | 78.06M | -7.24M | 417K | 1.36M |
| Change in Inventory | 11.9M | -92.88M | -224.49M | -312.21M | 403.92M | 159.76M | 0 | 0 |
| Change in Payables | -6.53M | 4.04M | 14.07M | 19.32M | -24.28M | -7.94M | 0 | 0 |
| Cash from Investing | 12.79M | -3.53M | -11.33M | -104.29M | -164.21M | 173.15M | 132.57M | -59.85M |
| Capital Expenditures | -2.06M | -3.53M | -11.33M | -28.41M | -24.23M | -2.62M | -3.49M | -6.77M |
| CapEx % of Revenue | 0.24% | 0.3% | 0.83% | 0.89% | 1.24% | 0.29% | 30.03% | - |
| Acquisitions | 14.85M | 0 | 0 | -75.88M | -267.49M | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - |
| Other Investing | 14.85M | 0 | 0 | 0 | 127.51M | 175.78M | 136.06M | -53.08M |
| Cash from Financing | 132.38M | 275.24M | 1.24B | 797.71M | -469.49M | 97.34M | -165.99M | 13.99M |
| Debt Issued (Net) | -13.39M | 52.29M | 155.77M | 808.57M | -465.28M | 222.4M | -14.45M | 5.85M |
| Equity Issued (Net) | 0 | 221.68M | 1.09B | 5.77M | 0 | 2.4M | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | -5.82M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 145.77M | 1.27M | -5.61M | -16.62M | -4.21M | -127.46M | -151.54M | 8.13M |
| Net Change in Cash | 80.25M▲ 0% | 56.08M▼ 30.1% | 870.45M▲ 1452.2% | 124.74M▼ 85.7% | -742.76M▼ 695.5% | -263.19M▲ 64.6% | -130.45M▲ 50.4% | -13.79M▲ 0% |
| Free Cash Flow | -66.97M▲ 0% | -219.16M▼ 227.2% | -366.58M▼ 67.3% | -597.1M▼ 62.9% | -133.3M▲ 77.7% | -536.31M▼ 302.3% | -100.52M▲ 81.3% | 25.29M▲ 0% |
| FCF Margin % | -7.83% | -18.39% | -27% | -18.75% | -6.84% | -60.04% | -865.84% | 895.96% |
| FCF Growth % | - | -227.24% | -67.26% | -62.88% | 77.68% | -302.33% | 81.26% | 113.43% |
| FCF per Share | -627.32 | -2037.31 | -399.84 | -350.13 | -77.33 | -307.67 | -55.44 | -55.44 |
| FCF Conversion (FCF/Net Income) | 0.76x | 1.51x | 1.75x | 1.53x | 0.24x | 1.46x | 0.59x | -0.32x |
| Interest Paid | 7.74M | 12.61M | 8.54M | 15.96M | 34.91M | 40.46M | 57.69M | 36.09M |
| Taxes Paid | 212K | 157K | 163K | 403K | 2.41M | 5.36M | 0 | 606K |
Vroom, Inc. (VRM) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | - | -62.09% | -34.63% | -65% | -122.38% | -362.09% | -77.02% |
| Return on Invested Capital (ROIC) | - | -25.85% | -37.33% | -43.21% | -17.77% | -9.95% | -9.95% |
| Gross Margin | 4.85% | 5.27% | 6.35% | 12.56% | 18.13% | 100% | -476.76% |
| Net Margin | -12% | -14.94% | -11.65% | -23.19% | -40.92% | -1422.26% | -2770.81% |
| Debt / Equity | - | 0.28x | 1.25x | 2.07x | 10.09x | - | 6.17x |
| Interest Coverage | -9.12x | -18.50x | -16.34x | -14.05x | -5.65x | -1.95x | -0.54x |
| FCF Conversion | 1.51x | 1.75x | 1.53x | 0.24x | 1.46x | 0.59x | -0.32x |
| Revenue Growth | 39.32% | 13.92% | 134.53% | -38.8% | -54.17% | -98.7% | -99.19% |
Vroom, Inc. (VRM) stock FAQ — growth, dividends, profitability & financials explained
Vroom, Inc. (VRM) reported $2.8M in revenue for fiscal year 2024. This represents a 100% decrease from $855.4M in 2018.
Vroom, Inc. (VRM) saw revenue decline by 98.7% over the past year.
Vroom, Inc. (VRM) reported a net loss of $78.2M for fiscal year 2024.
Vroom, Inc. (VRM) has a return on equity (ROE) of -362.1%. Negative ROE indicates the company is unprofitable.
Vroom, Inc. (VRM) generated $25.3M in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.
Vroom, Inc. (VRM) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates