Latest Ratios: P/E Ratio 106.3x · EV/EBITDA 15.1x · ROE 2.0%. (2003–2025 historical series)
Price-based multiples — how expensive the stock is relative to earnings, sales, book value, and cash flow
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Market Cap | $77.3B | $72.9B | $25.9B | $27.7B | $18.4B | $15.7B | $20.4B | $23.5B | $17.0B | $12.9B | $16.7B |
| Enterprise Value | $105.3B | $100.9B | $60.1B | $67.6B | $63.7B | $26.6B | $33.7B | $37.3B | $32.8B | $20.4B | $24.3B |
| P/E Ratio → | 106.31 | 99.38 | — | — | — | 15.29 | 16.62 | 11.45 | 28.77 | — | 13.98 |
| P/S Ratio | 2.07 | 1.96 | 0.66 | 0.67 | 0.54 | 1.29 | 1.91 | 2.11 | 1.61 | 1.88 | 2.57 |
| P/B Ratio | 2.10 | 1.96 | 0.74 | 0.60 | 0.38 | 1.17 | 1.65 | 1.96 | 1.62 | 2.57 | 3.09 |
| P/FCF | 25.03 | 23.61 | 5.85 | 4.50 | 5.54 | 6.48 | 8.72 | 7.55 | 7.01 | 8.63 | 12.94 |
| P/OCF | 17.90 | 16.88 | 4.82 | 3.71 | 4.27 | 5.62 | 7.44 | 6.91 | 6.61 | 7.91 | 12.12 |
P/E links to full P/E history page with 30-year chart
Enterprise-value multiples — capital-structure-neutral measures of total business value
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| EV / Revenue | — | 2.71 | 1.53 | 1.64 | 1.88 | 2.18 | 3.16 | 3.35 | 3.11 | 2.96 | 3.75 |
| EV / EBITDA | 15.06 | 14.43 | 5.49 | 3.01 | 4.55 | 3.75 | 4.93 | 5.18 | 4.96 | 6.90 | 5.86 |
| EV / EBIT | 80.44 | 27.04 | — | — | — | 12.86 | 14.18 | 12.57 | 18.75 | 60.26 | 12.03 |
| EV / FCF | — | 32.68 | 13.57 | 10.97 | 19.19 | 10.96 | 14.41 | 12.01 | 13.52 | 13.63 | 18.84 |
Margins and return-on-capital ratios measuring operating efficiency
Full margin charts and quarterly trend are on the Earnings History page
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 28.2% | 28.2% | 41.6% | 40.6% | 39.6% | 62.1% | 63.8% | 65.7% | 62.7% | 61.4% | 62.6% |
| Operating Margin | 3.5% | 3.5% | -25.5% | -3.7% | -21.8% | 16.5% | 23.6% | 27.0% | 18.3% | 10.4% | 31.7% |
| Net Profit Margin | 1.9% | 1.9% | -28.8% | -7.6% | -21.8% | 8.3% | 11.4% | 18.6% | 5.6% | -4.9% | 18.4% |
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE | 2.0% | 2.0% | -27.8% | -6.6% | -23.8% | 7.8% | 10.0% | 18.4% | 7.6% | -6.5% | 21.5% |
| ROA | 0.7% | 0.7% | -10.0% | -2.4% | -8.8% | 2.9% | 3.6% | 6.2% | 2.2% | -1.8% | 7.6% |
| ROIC | 1.5% | 1.5% | -9.7% | -1.3% | -9.4% | 6.0% | 7.3% | 8.7% | 7.5% | 4.2% | 11.8% |
| ROCE | 1.5% | 1.5% | -10.2% | -1.4% | -9.8% | 6.5% | 8.2% | 10.2% | 7.9% | 4.1% | 14.5% |
Solvency and debt-coverage ratios — lower is generally safer
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | 0.88 | 0.88 | 1.13 | 0.94 | 1.01 | 1.10 | 1.24 | 1.29 | 1.60 | 2.94 | 1.46 |
| Debt / EBITDA | 4.66 | 4.66 | 3.61 | 1.94 | 3.50 | 2.08 | 2.26 | 2.14 | 2.54 | 5.01 | 1.91 |
| Net Debt / Equity | — | 0.75 | 0.98 | 0.86 | 0.93 | 0.81 | 1.08 | 1.16 | 1.50 | 1.49 | 1.41 |
| Net Debt / EBITDA | 4.00 | 4.00 | 3.12 | 1.78 | 3.24 | 1.53 | 1.95 | 1.92 | 2.39 | 2.53 | 1.84 |
| Debt / FCF | — | 9.07 | 7.72 | 6.47 | 13.65 | 4.48 | 5.70 | 4.46 | 6.51 | 5.00 | 5.90 |
| Interest Coverage | 1.79 | 1.79 | -4.65 | -0.74 | -4.04 | 3.26 | 3.43 | 4.39 | 2.40 | 0.71 | 5.73 |
Short-term solvency ratios and asset-utilisation metrics
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.06 | 1.06 | 0.89 | 0.93 | 0.93 | 2.10 | 1.99 | 1.61 | 1.06 | 5.34 | 1.60 |
| Quick Ratio | 1.06 | 1.06 | 0.89 | 0.93 | 0.93 | 2.10 | 1.99 | 1.61 | 1.06 | 5.34 | 1.60 |
| Cash Ratio | 0.37 | 0.37 | 0.34 | 0.25 | 0.25 | 1.13 | 0.68 | 0.48 | 0.25 | 3.91 | 0.19 |
| Asset Turnover | — | 0.37 | 0.38 | 0.34 | 0.25 | 0.35 | 0.31 | 0.33 | 0.32 | 0.30 | 0.41 |
| Inventory Turnover | — | — | — | — | — | — | — | — | — | — | — |
| Days Sales Outstanding | — | 51.81 | 55.01 | 64.59 | 82.15 | 73.23 | 86.78 | 86.24 | 90.62 | 97.61 | 83.99 |
Earnings, FCF, buyback, and dividend yields — total returns to shareholders
Full dividend history and growth charts are on the Dividend History page
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Yield | — | — | — | — | — | — | — | — | — | — | — |
| Payout Ratio | — | — | — | — | — | — | — | — | — | — | — |
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Yield | 0.9% | 1.0% | — | — | — | 6.5% | 6.0% | 8.7% | 3.5% | — | 7.2% |
| FCF Yield | 4.0% | 4.2% | 17.1% | 22.2% | 18.0% | 15.4% | 11.5% | 13.2% | 14.3% | 11.6% | 7.7% |
| Buyback Yield | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 4.8% | 2.7% | 0.0% | 4.7% | 8.6% |
| Total Shareholder Yield | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 4.8% | 2.7% | 0.0% | 4.7% | 8.6% |
| Shares Outstanding | — | $2.5B | $2.5B | $2.4B | $1.9B | $668M | $677M | $717M | $688M | $576M | $610M |
Includes 30+ ratios · 23 years · Updated daily
Live VCP patterns, Cup & Handle overlays, support/resistance, and AI trade plans.
High-probability breakout stocks crossing their pivot across 5 pattern engines.
DCF models, multiple analysis, and analyst estimates.
10-year return with dividends reinvested.
Compare growth, multiples, and margins vs sector.
Quick answers to the most common questions about buying WBD stock.
Warner Bros. Discovery, Inc.'s current P/E ratio is 106.3x. The historical average is 33.0x. This places it at the 93th percentile of its historical range.
Warner Bros. Discovery, Inc.'s current EV/EBITDA is 15.1x. This enterprise value multiple compares the company's total value (equity + debt - cash) to its EBITDA. The historical average is 9.8x.
Warner Bros. Discovery, Inc.'s return on equity (ROE) is 2.0%. The historical average is 4.9%.
Based on historical data, Warner Bros. Discovery, Inc. is trading at a P/E of 106.3x. This is at the 93th percentile of its historical P/E range. Compare with industry peers and growth rates for a complete picture.
Warner Bros. Discovery, Inc. has 28.2% gross margin and 3.5% operating margin.
Warner Bros. Discovery, Inc.'s Debt/EBITDA ratio is 4.7x, indicating high leverage. A ratio above 4x may signal elevated financial risk.
Key Metrics
Top Statement Risk
Revenue decline and debt burden
Metrics are mathematically derived from official filings.
Margin Volatility Masks Underlying Strain
Gross margin swung from 30.2% to 49.5% over the past year, while operating margin averaged near 2%, indicating thin profitability despite content mix shifts, per reported financials.
The wide swings in gross margin, from 30.2% in 2025Q4 to 49.5% in 2025Q3, reflect the lumpy amortization of content investments and the ongoing mix shift from linear to streaming. Operating margin, however, has remained persistently thin, with 2026Q2 at 2.7% and several quarters negative, suggesting that content costs and SG&A, which together consume over 85% of revenue, leave little room for profit. Net margin is further distorted by non-recurring charges, as seen in the -32.8% in 2026Q1, so operating margin, despite its volatility, may better reflect the underlying earning power.
Return on Capital Remains Subdued
ROIC has hovered near zero, ranging from -9.7% to 0.7% over the last ten quarters, indicating that the company is not generating meaningful returns on its invested capital, based on reported figures.
ROIC has been consistently low, with the most recent quarter at 0.4% and a peak of only 0.7% in 2025Q3, while ROE has been negative in most quarters, reflecting accumulated losses and a shrinking equity base. The negative ROE in 2024Q2 (-24.7%) was driven by a massive impairment, but even excluding that, returns remain well below the cost of capital. This suggests that the company is not compounding value for shareholders, and the asset-heavy goodwill base of $25.9B, which represents 27% of total assets, may be impairing the true return on tangible capital.
Working Capital Efficiency Shows Mixed Signals
DSO improved from 62 days in 2024Q1 to 52 days in 2026Q2, but the cash conversion cycle remains negative due to negative DPO, indicating persistent cash absorption, per reported data.
The improvement in DSO from 62 to 52 days over the period suggests better receivables collection, but the cash conversion cycle is not calculable due to missing DIO data, and DPO has been consistently low, ranging from 15 to 22 days. This indicates that WBD pays suppliers relatively quickly, which, combined with negative working capital changes in every quarter, points to ongoing cash absorption from operations. Asset turnover has been stable at 0.09, reflecting the high asset base relative to revenue, which is typical for a content-heavy business but still signals inefficiency in generating sales from assets.
Leverage Collapses as Debt Nearly Eliminated
Total debt plummeted from $42.6B in 2024Q1 to $1.5B in 2026Q2, driving D/E from 0.94 to 0.04, but interest coverage remains thin at 0.47, per reported balance sheet data.
The dramatic reduction in debt, with D/E falling to 0.04, suggests a significant deleveraging effort, but interest coverage of 0.47 in 2026Q2 indicates that operating income barely covers interest expense, and in several quarters coverage was negative. This implies that while the balance sheet is less leveraged, the company's earnings power is still insufficient to comfortably service debt, and the low coverage may limit financial flexibility. The prior cash flow analysis noted cumulative operating cash flow of $10.3B, which provides some cushion, but the thin coverage warrants monitoring.
Liquidity Cushion Thins as Current Ratio Dips
The current ratio fell to 0.78 in 2026Q2 from 1.06 in 2025Q4, with cash at $3.4B, indicating a tighter liquidity position, according to the latest balance sheet data.
The current ratio has been below 1.0 in most quarters, and the quick ratio is identical, suggesting that inventory is not a significant factor, which is typical for a content company. The decline to 0.78 in 2026Q2 indicates that current liabilities exceed current assets, which could strain liquidity if cash flows deteriorate. However, the company has a large content library and significant non-current assets, so the current ratio may understate its ability to meet obligations, but the trend is concerning.
Misapplied EV/EBITDA in Content Businesses
EV/EBITDA of 13.64 appears elevated, but forward EV/EBITDA of 6.18 suggests the market expects EBITDA growth; however, this metric is often misapplied to content companies due to heavy D&A and content amortization.
For a company like WBD, EV/EBITDA can be misleading because EBITDA excludes significant non-cash charges like content amortization and impairments, which are core to the business model. The reported EBITDA may overstate cash generation, as content investments are not fully captured. A more appropriate metric would be EV/EBIT or EV/OCF, which better reflect the cash-generating ability after content costs. The forward EV/EBITDA of 6.18 implies a sharp improvement in EBITDA, but given the revenue decline and thin margins, investors should be cautious about relying on this multiple without adjusting for content investment intensity.