Western Copper and Gold Corporation(WRN)Earnings, Financials & Key Ratios

WRN•AMEX

Price updated Jun 19, 2026

SectorBasic Materials IndustryIndustrial Materials Sub-IndustryBase Metals Mining and Smelting

AboutWestern Copper and Gold Corporation, an exploration stage company, engages in the exploration and development of mineral properties in Canada. The company explores for gold, copper, silver, and molybdenum deposits. Its principal property is the Casino mineral property that comprise 1,136 full and partial quartz claims, and 55 placer claims located in Yukon, Canada. The company was formerly known as Western Copper Corporation and changed its name to Western Copper and Gold Corporation in October 2011. Western Copper and Gold Corporation was incorporated in 2006 and is headquartered in Vancouver, Canada.Show more

Revenue$0
EBITDA-$7M+10.6%
Net Income-$3M+54.9%
EPS (Diluted)-0.02+57.6%
ROE-1.63%+61.2%

WRN Key Insights

Western Copper and Gold Corporation (WRN) fundamental analysis — strengths, weaknesses & financial health based on data analysis

✓Strengths

✓Company is almost debt free

✗Weaknesses

✗Weak Piotroski F-Score: 1/9
✗Trading more than 30% below 52-week high
✗Low asset turnover indicates capital-intensive operations

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

Get notified when WRN posts new earnings or crosses analyst targets

Free. No account needed. Unsubscribe any time.

WRN Price & Volume

Western Copper and Gold Corporation (WRN) stock price & volume — 10-year historical chart

Loading chart...

WRN Growth Metrics

Western Copper and Gold Corporation (WRN) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR

Revenue CAGR

10 Years-

5 Years-

3 Years-

TTM-

Profit CAGR

10 Years-

5 Years-

3 Years-

TTM27.59%

EPS CAGR

10 Years-

5 Years-

3 Years-

TTM21.1%

Return on Capital

10 Years-4.47%

5 Years-4.03%

3 Years-4.04%

Last Year-3.9%

WRN Recent Earnings

Western Copper and Gold Corporation (WRN) EPS & revenue vs analyst estimates — last 4 quarters

Full history →

●Beat EPS 6/12 qtrs (60%)

Q2 2026Latest

May 7, 2026

Metric

Actual

Est

EPS

$0.01+0.0%

$0.01

Rev

—

Q2 2026

Mar 26, 2026

Metric

Actual

Est

EPS

$0.01-45.6%

$0.01

Rev

—

Q4 2025

Nov 6, 2025

Metric

Actual

Est

EPS

$0.00+68.3%

$0.01

Rev

—

Q3 2025

Aug 7, 2025

Metric

Actual

Est

EPS

$0.00+77.0%

$0.01

Rev

—

Quarter	Date	EPS (Act vs Est)	Revenue (Act vs Est)
Q2 2026Latest	May 7, 2026	$0.01vs $0.01+0.0%	—
Q2 2026	Mar 26, 2026	$0.01vs $0.01-45.6%	—
Q4 2025	Nov 6, 2025	$0.00vs $0.01+68.3%	—
Q3 2025	Aug 7, 2025	$0.00vs $0.01+77.0%	—

Based on last 12 quarters of dataView full earnings history →

Company	Market Cap	Stock Price	P/E Ratio (TTM)	Revenue Growth 1Y	Net Margin	Return on Equity (ROE)	Debt / Equity
USAUU.S. Gold Corp.Direct Competitor	260.81M	15.85	-8.81			-68.05%	0.00
FCXFreeport-McMoRan Inc.Product Competitor	98.7B	68.68	45.18	1.12%	10.34%	8.91%	0.37
SCCOSouthern Copper CorporationProduct Competitor	159.37B	192.93	36.82	17.38%	32.3%	41.97%	0.67
TECKTeck Resources LimitedProduct Competitor	30.99B	64.36	32.08	18.56%	14.91%	7.09%	0.40
NEMNewmont CorporationProduct Competitor	115B	103.79	16.19	19.08%	30.54%	15.58%	0.01
AEMAgnico Eagle Mines LimitedProduct Competitor	83.49B	166.66	18.81	43.71%	37.48%	19.25%	0.01
KGCKinross Gold CorporationProduct Competitor	31.94B	26.67	13.40	39.34%	36.04%	33.95%	0.09
CATCaterpillar Inc.Supply Chain	458.69B	985.82	52.35	4.29%	13.31%	47.51%	2.03

Compare WRN vs Peers

Western Copper and Gold Corporation (WRN) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.

Closest Rival

vs USAU

Most directly comparable listed peer for WRN.

Scale Benchmark

vs CAT

Larger-name benchmark to compare WRN against a more recognizable public peer.

Peer Set

Compare Top 5

vs USAU, FCX, SCCO, TECK

WRN Income Statement

Western Copper and Gold Corporation (WRN) annual income statement — 10-year revenue, gross profit & net income history

10Y historyFree accessUpdated daily

Metric	Dec'17	Dec'18	Dec'19	Dec'20	Dec'21	Dec'22	Dec'23	Dec'24	Dec'25	TTM
Sales/Revenue	0	0	0	0	0	0	0	0	0	0
Revenue Growth %	-	-	-	-	-	-	-	-	-	-
Cost of Goods Sold	0	0	0	0	103.26K	167.89K	206.9K	0	97.56K	104.22K
COGS % of Revenue	-	-	-	-	-	-	-	-	-	-
Gross Profit	0▲ 0%	0▲ 0%	0▲ 0%	0▲ 0%	-103.26K▲ 0%	-167.89K▼ 62.6%	-206.9K▼ 23.2%	0▲ 100.0%	-97.56K▲ 0%	-104.22K▲ 0%
Gross Margin %	-	-	-	-	-	-	-	-	-	-
Gross Profit Growth %	-	-	-	-	-	-62.59%	-23.23%	100%	-	-
Operating Expenses	2.53M	2.9M	2.5M	2.75M	5.07M	5.46M	3.86M	8.41M	7.37M	7.39M
OpEx % of Revenue	-	-	-	-	-	-	-	-	-	-
Selling, General & Admin	2.53M	2.9M	2.5M	2.75M	5.07M	5.16M	3.86M	8.41M	7.05M	7.3M
SG&A % of Revenue	-	-	-	-	-	-	-	-	-	-
Research & Development	0	0	0	0	0	0	0	0	0	0
R&D % of Revenue	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	0	0	0	0	0	305.68K	0	0	320.21K	82.91K
Operating Income	-2.53M▲ 0%	-2.9M▼ 14.6%	-1.85M▲ 36.2%	-2.23M▼ 20.6%	-4.02M▼ 79.8%	-4.36M▼ 8.5%	-3.86M▲ 11.5%	-8.41M▼ 117.9%	-7.47M▲ 11.1%	-7.49M▲ 0%
Operating Margin %	-	-	-	-	-	-	-	-	-	-
Operating Income Growth %	-4.7%	-14.58%	36.17%	-20.6%	-79.84%	-8.47%	11.48%	-117.95%	11.14%	-
EBITDA	-699.91K	-767.57K	-2.49M	-2.23M	-3.91M	-4.19M	-3.65M	-8.25M	-7.37M	-7.39M
EBITDA Margin %	-	-	-	-	-	-	-	-	-	-
EBITDA Growth %	-22.22%	-9.67%	-223.96%	10.17%	-75.22%	-7.04%	12.87%	-125.98%	10.63%	21.32%
D&A (Non-Cash Add-back)	1.83M	2.13M	-634.39K	0	103.26K	167.89K	206.9K	157.66K	97.56K	104.22K
EBIT	-2.66M	-2.86M	-1.77M	-2.03M	-4.12M	-4.99M	-3.34M	-8.56M	-7.47M	-7.49M
Net Interest Income	0	0	0	0	0	516.85K	0	2.68M	1.97M	1.59M
Interest Income	46.73K	83.58K	57.87K	14.12K	207.96K	584.51K	1.18M	2.68M	1.97M	1.59M
Interest Expense	46.73K	83.58K	0	0	0	67.66K	0	0	0	0
Other Income/Expense	-128.98K	45.66K	85.8K	200.51K	308.6K	-636.48K	519.27K	1.49M	4.35M	3.18M
Pretax Income	-2.66M▲ 0%	-2.86M▼ 7.3%	-1.77M▲ 38.2%	-2.03M▼ 15.1%	-3.71M▼ 82.4%	-4.99M▼ 34.7%	-3.34M▲ 33.2%	-6.92M▼ 107.3%	-3.12M▲ 54.9%	-4.31M▲ 0%
Pretax Margin %	-	-	-	-	-	-	-	-	-	-
Income Tax	0	0	0	0	0	0	0	0	0	0
Effective Tax Rate %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
Net Income	-2.66M▲ 0%	-2.86M▼ 7.3%	-1.77M▲ 38.2%	-2.03M▼ 15.1%	-3.71M▼ 82.4%	-4.99M▼ 34.7%	-3.34M▲ 33.2%	-6.92M▼ 107.3%	-3.12M▲ 54.9%	-4.31M▲ 0%
Net Margin %	-	-	-	-	-	-	-	-	-	-
Net Income Growth %	-27.45%	-7.31%	38.15%	-15.11%	-82.4%	-34.65%	33.16%	-107.35%	54.93%	27.59%
Net Income (Continuing)	-2.66M	-2.86M	-1.77M	-2.03M	-3.71M	-4.99M	-3.34M	-6.92M	-3.12M	-4.31M
Discontinued Operations	0	0	0	0	0	0	0	0	0	0
Minority Interest	0	0	0	0	0	0	0	0	0	0
EPS (Diluted)	-0.03▲ 0%	-0.03▼ 2.9%	-0.02▲ 39.5%	-0.02▼ 15.6%	-0.02▼ 9.0%	-0.03▼ 53.2%	-0.02▲ 37.4%	-0.04▼ 76.1%	-0.02▲ 57.6%	-0.02▲ 0%
EPS Growth %	-25.79%	-2.88%	39.51%	-15.61%	-9%	-53.21%	37.43%	-76.08%	57.61%	21.1%
EPS (Basic)	-0.03	-0.03	-0.02	-0.02	-0.02	-0.03	-0.02	-0.04	-0.02	-
Diluted Shares Outstanding	95.86M	99.89M	104.2M	114.93M	144.27M	151.53M	159.76M	187.91M	200.69M	211.26M
Basic Shares Outstanding	95.86M	99.89M	104.2M	114.93M	144.27M	151.53M	159.76M	187.91M	200.69M	211.26M
Dividend Payout Ratio	-	-	-	-	-	-	-	-	-	-

WRN Balance Sheet

Western Copper and Gold Corporation (WRN) balance sheet — assets, liabilities & shareholders' equity

Metric	Dec'17	Dec'18	Dec'19	Dec'20	Dec'21	Dec'22	Dec'23	Dec'24	Dec'25	TTM
Total Current Assets	4.56M	4.94M	2.08M	30.06M	48.73M	24.56M	33.35M	70.01M	51.27M	135.53M
Cash & Short-Term Investments	4.39M	4.78M	1.8M	29.38M	47.87M	23.12M	32.07M	69.05M	50.5M	134.71M
Cash Only	395.37K	3.03M	1.64M	28.65M	30.69M	1.34M	25.97M	14.2M	8.29M	31.99M
Short-Term Investments	3.99M	1.76M	160.5K	736.96K	17.18M	21.78M	6.1M	54.85M	42.21M	102.72M
Accounts Receivable	0	0	0	0	0	0	0	0	0	0
Days Sales Outstanding	-	-	-	-	-	-	-	-	-	-
Inventory	0	0	0	0	0	0	0	0	0	0
Days Inventory Outstanding	-	-	-	-	-	-	-	-	-	-
Other Current Assets	173.86K	159.19K	281.52K	677.9K	860.53K	1.44M	1.28M	954.85K	771.56K	816.77K
Total Non-Current Assets	40.65M	41.95M	48.38M	53.75M	66.76M	89.82M	110.57M	122.79M	144.46M	148.06M
Property, Plant & Equipment	40.65M	41.95M	48.38M	53.75M	66.76M	89.82M	110.57M	122.79M	282.17K	190.06K
Fixed Asset Turnover	-	-	-	-	-	-	-	-	-	0.00x
Goodwill	0	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0
Long-Term Investments	0	0	0	0	0	0	0	0	0	0
Other Non-Current Assets	0	0	0	0	0	0	0	0	144.17M	147.87M
Total Assets	45.21M▲ 0%	46.89M▲ 3.7%	50.46M▲ 7.6%	83.81M▲ 66.1%	115.49M▲ 37.8%	114.38M▼ 1.0%	143.92M▲ 25.8%	192.79M▲ 34.0%	195.73M▲ 1.5%	283.6M▲ 0%
Asset Turnover	-	-	-	-	-	-	-	-	-	0.00x
Asset Growth %	-1.9%	3.71%	7.61%	66.1%	37.8%	-0.96%	25.82%	33.96%	1.52%	52.01%
Total Current Liabilities	672.53K	602.21K	462.56K	1.18M	3.16M	4.47M	4.46M	3.16M	2.6M	3M
Accounts Payable	672.53K	602.21K	372.79K	1.18M	2.23K	4.22K	4.28M	3.12M	0	0
Days Payables Outstanding	-	-	-	-	7.88	9.18	7.54K	-	-	4.57K
Short-Term Debt	0	0	0	0	0	0	0	0	171.97K	120.53K
Deferred Revenue (Current)	0	0	0	0	0	0	0	0	0	0
Other Current Liabilities	0	0	89.78K	1.41K	2.99M	4.22M	0	0	2.43M	2.88M
Current Ratio	6.78x	8.21x	4.50x	25.41x	15.42x	5.50x	7.47x	22.18x	19.69x	45.19x
Quick Ratio	6.78x	8.21x	4.50x	25.41x	15.42x	5.50x	7.47x	22.18x	19.69x	45.19x
Cash Conversion Cycle	-	-	-	-	-	-	-	-	-	-
Total Non-Current Liabilities	0	0	0	0	262.15K	172.31K	12.3K	27.23K	64.82K	12.3K
Long-Term Debt	0	0	0	0	0	0	0	0	0	0
Capital Lease Obligations	0	0	0	0	262.15K	172.31K	12.3K	27.23K	64.82K	293.17K
Deferred Tax Liabilities	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities	0	0	0	0	0	0	0	0	0	0
Total Liabilities	672.53K	602.21K	462.56K	1.18M	3.42M	4.64M	4.47M	3.18M	2.67M	3.01M
Total Debt	0	0	0	0	433.32K	417.98K	197.81K	60.64K	236.79K	132.83K
Net Debt	-395.37K	-3.03M	-1.64M	-28.65M	-30.25M	-923.29K	-25.77M	-14.14M	-8.05M	-31.86M
Debt / Equity	-	-	-	-	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x
Debt / EBITDA	-	-	-	-	-	-	-	-	-	-0.02x
Net Debt / EBITDA	-	-	-	-	-	-	-	-	-	4.31x
Interest Coverage	-56.96x	-34.17x	-	-	-	-73.81x	-	-	-	-
Total Equity	44.54M▲ 0%	46.29M▲ 3.9%	50M▲ 8.0%	82.63M▲ 65.3%	112.07M▲ 35.6%	109.74M▼ 2.1%	139.44M▲ 27.1%	189.61M▲ 36.0%	193.06M▲ 1.8%	280.58M▲ 0%
Equity Growth %	-1.85%	3.93%	8.01%	65.27%	35.63%	-2.07%	27.07%	35.98%	1.82%	50.3%
Book Value per Share	0.46	0.46	0.48	0.72	0.78	0.72	0.87	1.01	0.96	1.33
Total Shareholders' Equity	44.54M	46.29M	50M	82.63M	112.07M	109.74M	139.44M	189.61M	193.06M	280.58M
Common Stock	108.02M	111.89M	116.91M	150.9M	183.19M	183.54M	216.29M	272.54M	279.33M	369.76M
Retained Earnings	-96.23M	-99.09M	-100.86M	-102.89M	-106.6M	-111.59M	-114.93M	-121.85M	-124.87M	-127.84M
Treasury Stock	0	0	0	0	0	0	0	0	0	0
Accumulated OCI	32.75M	0	0	0	0	0	0	0	0	0
Minority Interest	0	0	0	0	0	0	0	0	0	0

WRN Cash Flow Statement

Western Copper and Gold Corporation (WRN) cash flow — operating, investing & free cash flow history

Metric	Dec'17	Dec'18	Dec'19	Dec'20	Dec'21	Dec'22	Dec'23	Dec'24	Dec'25	TTM
Cash from Operations	-2.28M	-2.13M	-2.04M	-2.37M	-3.87M	-3.34M	-2.54M	-4.73M	-3.36M	-2.33M
Operating CF Margin %	-	-	-	-	-	-	-	-	-	-
Operating CF Growth %	-5.1%	6.86%	4.23%	-16.3%	-63.3%	13.57%	24.19%	-86.53%	28.85%	246.85%
Net Income	-2.66M	-2.86M	-1.77M	-2.03M	-3.71M	-4.99M	-3.34M	-6.92M	-3.12M	-4.31M
Depreciation & Amortization	0	0	0	0	103.26K	167.89K	206.9K	157.66K	97.48K	113.36K
Stock-Based Compensation	319.1K	574.97K	406.4K	557.1K	1.24M	1.55M	1.08M	2.45M	0	1.22M
Deferred Taxes	0	0	0	0	0	0	0	0	0	0
Other Non-Cash Items	168.8K	33.5K	-675.74K	-704.77K	-1.24M	-27.51K	-595.3K	-40.02K	-172.43K	-341.01K
Working Capital Changes	-110.54K	120.16K	-1.74K	-188.56K	-264.99K	-38.26K	107.77K	-378.31K	-172.56K	1.7M
Change in Receivables	0	12.11K	5.16K	0	0	0	0	-1.21M	808.79K	81.42K
Change in Inventory	0	0	0	0	0	0	0	0	0	0
Change in Payables	0	0	0	0	0	0	0	0	0	266.3K
Cash from Investing	634.58K	838.04K	-2.43M	-5.31M	-27.4M	-25.93M	-3.9M	-61.32M	7.58M	-62.61M
Capital Expenditures	-1.78M	-1.35M	-3.93M	-5.31M	-11.4M	-20.93M	-19.9M	-13.82M	-20.54M	-19.41M
CapEx % of Revenue	-	-	-	-	-	-	-	-	-	-
Acquisitions	0	0	0	0	0	0	0	0	0	0
Investments	-	-	-	-	-	-	-	-	-	-
Other Investing	0	0	0	0	0	0	5M	0	0	12.47M
Cash from Financing	1.43M	3.92M	3.08M	34.69M	33.31M	-75.9K	31.07M	54.29M	3.84M	90.87M
Debt Issued (Net)	0	0	0	0	-108.61K	-209.06K	-245.67K	-188.17K	0	-90.41K
Equity Issued (Net)	0	3.34M	3.35M	35.18M	33.63M	131.99K	29.59M	54.28M	3.95M	89.15M
Dividends Paid	0	0	0	0	0	0	0	0	0	0
Share Repurchases	0	0	0	0	0	0	0	0	0	0
Other Financing	1.43M	579.67K	-269.66K	-494.95K	-212.12K	1.17K	1.72M	191.2K	-109.61K	1.81M
Net Change in Cash	-216.32K▲ 0%	2.63M▲ 1316.3%	-1.38M▼ 152.6%	27.01M▲ 2050.3%	2.04M▼ 92.4%	-29.35M▼ 1537.9%	24.63M▲ 183.9%	-11.77M▼ 147.8%	-5.25M▲ 55.4%	25.63M▲ 0%
Free Cash Flow	-4.06M▲ 0%	-3.48M▲ 14.4%	-5.97M▼ 71.7%	-7.68M▼ 28.7%	-15.27M▼ 98.8%	-24.27M▼ 58.9%	-22.44M▲ 7.6%	-18.55M▲ 17.3%	-3.41M▲ 81.6%	-13.17M▲ 0%
FCF Margin %	-	-	-	-	-	-	-	-	-	-
FCF Growth %	-6.69%	14.43%	-71.71%	-28.67%	-98.85%	-58.92%	7.56%	17.3%	81.6%	40.56%
FCF per Share	-0.04	-0.03	-0.06	-0.07	-0.11	-0.16	-0.14	-0.10	-0.02	-0.06
FCF Conversion (FCF/Net Income)	0.86x	0.74x	1.15x	1.17x	1.04x	0.67x	0.76x	0.68x	1.08x	3.06x
Interest Paid	0	0	0	0	0	0	0	0	0	0
Taxes Paid	0	0	0	0	0	0	0	0	0	0

WRN Key Ratios

Western Copper and Gold Corporation (WRN) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios

Metric	2017	2018	2019	2020	2021	2022	2023	2024	2025	TTM
Return on Equity (ROE)	-5.92%	-6.29%	-3.67%	-3.07%	-3.81%	-4.5%	-2.68%	-4.21%	-1.63%	-2.01%
Return on Invested Capital (ROIC)	-4.27%	-4.98%	-3.03%	-3.27%	-4.44%	-3.43%	-2.6%	-4.36%	-3.11%	-2.84%
Debt / Equity	-	-	-	-	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x
Interest Coverage	-56.96x	-34.17x	-	-	-	-73.81x	-	-	-	-
FCF Conversion	0.86x	0.74x	1.15x	1.17x	1.04x	0.67x	0.76x	0.68x	1.08x	3.06x

WRN Frequently Asked Questions

Western Copper and Gold Corporation (WRN) stock FAQ — growth, dividends, profitability & financials explained

Growth & Financials

Western Copper and Gold Corporation (WRN) grew revenue by 0.0% over the past year. Growth has been modest.

Western Copper and Gold Corporation (WRN) reported a net loss of $4.3M for fiscal year 2025.

Dividend & Returns

Western Copper and Gold Corporation (WRN) has a return on equity (ROE) of -1.6%. Negative ROE indicates the company is unprofitable.

Western Copper and Gold Corporation (WRN) had negative free cash flow of $13.2M in fiscal year 2025, likely due to heavy capital investments.

What if you invested $1,000 in WRN back in 2004?

Total return calculator · dividends reinvested · 22+ years of data

See returns →

How much would $100/month in WRN be worth today?

Dollar cost averaging calculator · DCA vs lump sum

Calculate →

Western Copper and Gold Corporation(WRN)Earnings, Financials & Key Ratios

WRN•AMEX

Price updated Jun 19, 2026

SectorBasic Materials IndustryIndustrial Materials Sub-IndustryBase Metals Mining and Smelting

Revenue$0
EBITDA-$7M+10.6%
Net Income-$3M+54.9%
EPS (Diluted)-0.02+57.6%
ROE-1.63%+61.2%