VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemesMarketEarningsCompareWatchlistInsider
NAKNorthern Dynasty Minerals Ltd.
$2.04$1.1B
Research
Overview
Valuation
ValuationTargetsPrice
Financials
RevenueEarningsP/ERatiosDividend
Ownership
Holders
Tools
Total ReturnDCA Calculator
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

Follow VCP Scanner on XFollow VCP Scanner on LinkedIn
© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist

NAK logoNorthern Dynasty Minerals Ltd.(NAK)Earnings, Financials & Key Ratios

NAK•AMEX
Price updated Jun 15, 2026
SectorBasic MaterialsIndustryIndustrial MaterialsSub-IndustryBase Metals Mining and Smelting
AboutNorthern Dynasty Minerals Ltd. engages in the exploration of mineral properties in the United States. Its principal mineral property is the Pebble Copper-Gold-Molybdenum-Silver-Rhenium project comprising 1,840 mineral claims that covers an area of approximately 274 square miles located in southwest Alaska, 17 miles from the villages of Iliamna and Newhalen, and approximately 200 miles southwest of the city of Anchorage. The company was formerly known as Northern Dynasty Explorations Ltd. and changed its name to Northern Dynasty Minerals Ltd. in October 1997. Northern Dynasty Minerals Ltd. was incorporated in 1983 and is headquartered in Vancouver, Canada.Show more
  • Revenue$0
  • EBITDA-$23M-25.7%
  • Net Income-$104M-188.7%
  • EPS (Diluted)-0.19-182.7%
  • ROE-181.62%-453.9%
  • ROIC-68.7%-380.2%
  • Debt/Equity0.18+402.3%
  • Interest Coverage-114.30

NAK Key Insights

Northern Dynasty Minerals Ltd. (NAK) fundamental analysis — strengths, weaknesses & financial health based on data analysis

✓Strengths

No significant strengths identified

✗Weaknesses

  • ✗Profits declining 10.3% over 5 years
  • ✗Weak Piotroski F-Score: 2/9
  • ✗Low quality earnings: Net income not backed by cash flow
  • ✗Trading more than 30% below 52-week high
  • ✗Expensive at 88.5x book value
  • ✗Low asset turnover indicates capital-intensive operations

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

Get notified when NAK posts new earnings or crosses analyst targets

Free. No account needed. Unsubscribe any time.

Free. Unsubscribe any time.

NAK Price & Volume

Northern Dynasty Minerals Ltd. (NAK) stock price & volume — 10-year historical chart

Loading chart...

NAK Growth Metrics

Northern Dynasty Minerals Ltd. (NAK) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR

Revenue CAGR

10 Years-
5 Years-
3 Years-
TTM-

Profit CAGR

10 Years-
5 Years-
3 Years-
TTM43.54%

EPS CAGR

10 Years-
5 Years-
3 Years-
TTM35.5%

Return on Capital

10 Years-28.12%
5 Years-20.14%
3 Years-23.1%
Last Year-40.1%

NAK Recent Earnings

Northern Dynasty Minerals Ltd. (NAK) EPS & revenue vs analyst estimates — last 4 quarters

Full history →
●Beat EPS 1/12 qtrs (20%)●Beat Revenue 2/12 qtrs (29%)
Q2 2026Latest
May 14, 2026
EPS
$0.01
Est $0.01
+239.1%
Revenue
—
Est $246,733
Q2 2026
Mar 31, 2026
EPS
$0.06
Est $0.00
-2184.7%
Revenue
—
Est $244,966
Q2 2026
Mar 30, 2026
EPS
$0.01
Est $0.00
-292.2%
Revenue
$244,966
Est $244,966
+0.0%
Q2 2026
Mar 26, 2026
EPS
—
Est $0.00
Revenue
$244,966
Est $244,966
+0.0%
QuarterDateEPS (Act vs Est)Revenue (Act vs Est)
Q2 2026LatestMay 14, 2026
$0.01vs $0.01+239.1%
—vs $246,733
Q2 2026Mar 31, 2026
$0.06vs $0.00-2184.7%
—vs $244,966
Q2 2026Mar 30, 2026
$0.01vs $0.00-292.2%
$244,966vs $244,966+0.0%
Q2 2026Mar 26, 2026
—vs $0.00
$244,966vs $244,966+0.0%
Based on last 12 quarters of dataView full earnings history →

NAK Peer Comparison

Northern Dynasty Minerals Ltd. (NAK) competitors in Base Metals Mining and Smelting — business model, growth, and fundamentals comparison

Select Columns
Stock Universe
Valuation
Growth
Profitability
Financial Health
Dividends & Buybacks
Price Performance
Technical
Fundamentals ($)
Sector-Specific
Institutional Holdings
CompanyMarket CapStock PriceP/E Ratio (TTM)Revenue Growth 1YNet MarginReturn on Equity (ROE)FCF YieldDebt / Equity
FCX logoFCXFreeport-McMoRan Inc.Direct Competitor98.32B68.4145.011.12%10.34%8.91%1.14%0.37
SCCO logoSCCOSouthern Copper CorporationDirect Competitor156.78B189.7936.2217.38%32.3%41.97%2.19%0.67
TECK logoTECKTeck Resources LimitedDirect Competitor31.22B64.8432.0518.56%14.91%7.09%0.40
HBM logoHBMHudbay Minerals Inc.Direct Competitor11.04B27.8219.058.91%25.75%19.15%1.79%0.34
ERO logoEROEro Copper Corp.Direct Competitor3.06B29.3911.3970.03%31.55%31.05%2.98%0.67
MP logoMPMP Materials Corp.Product Competitor10.25B57.55-115.1035.12%-20.48%-3.49%0.44
UUUU logoUUUUEnergy Fuels Inc.Product Competitor3.76B15.04-40.65-15.61%-82.7%-10.16%0.99
CDE logoCDECoeur Mining, Inc.Product Competitor11.2B17.2019.1196.41%31.15%15.17%5.94%0.11

Compare NAK vs Peers

Northern Dynasty Minerals Ltd. (NAK) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.

Closest Rival

vs FCX

Most directly comparable listed peer for NAK.

Scale Benchmark

vs CAT

Larger-name benchmark to compare NAK against a more recognizable public peer.

Peer Set

Compare Top 5

vs FCX, SCCO, TECK, HBM

NAK Income Statement

Northern Dynasty Minerals Ltd. (NAK) annual income statement — 10-year revenue, gross profit & net income history

10Y historyFree accessUpdated daily
MetricDec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25TTM
Sales/Revenue
0000000000
Revenue Growth %
----------
Cost of Goods Sold
176K234K647K534.2K260.11K104K123.74K105K108K99.95K
COGS % of Revenue
----------
Gross Profit
-176K▲ 0%
-234K▼ 33.0%
-647K▼ 176.5%
-534.2K▲ 17.4%
-260.11K▲ 51.3%
-104K▲ 60.0%
-123.74K▼ 19.0%
-105K▲ 15.1%
-108K▼ 2.9%
-99.95K▲ 0%
Gross Margin %
----------
Gross Profit Growth %
14.15%-32.95%-176.5%17.43%51.31%60.02%-18.98%15.14%-2.86%-
Operating Expenses
64.19M66.21M68.77M62.15M24.43M24.5M16.74M18.23M23.12M22.35M
OpEx % of Revenue
----------
Selling, General & Admin
41.6M15.8M15.75M62.15M24.43M15.23M16.74M12.9M15.73M19.99M
SG&A % of Revenue
----------
Research & Development
0000000000
R&D % of Revenue
----------
Other Operating Expenses
22.59M638K53.01M009.27M05.34M7.39M1000K
Operating Income
-64.19M▲ 0%
-66.21M▼ 3.1%
-68.77M▼ 3.9%
-62.69M▲ 8.8%
-24.69M▲ 60.6%
-24.61M▲ 0.3%
-16.86M▲ 31.5%
-18.34M▼ 8.8%
-23.22M▼ 26.6%
-22.45M▲ 0%
Operating Margin %
----------
Operating Income Growth %
-136.87%-3.15%-3.85%8.84%60.62%0.33%31.48%-8.76%-26.64%-
EBITDA
-64.02M-65.98M-68.12M-62.15M-24.43M-24.35M-16.74M-18.34M-23.05M-22.2M
EBITDA Margin %
----------
EBITDA Growth %
-138.02%-3.06%-3.24%8.76%60.7%0.33%31.26%-9.55%-25.73%-26.35%
D&A (Non-Cash Add-back)
176K234K647K533K260.11K259K123.74K3K172K244.96K
EBIT
-64.19M-66.21M-68.77M-63.9M-24.88M-24.61M-15.86M-18.65M-103.1M-66.11M
Net Interest Income
00103K22.76K109K212K189K36K-310K-277.17K
Interest Income
462K684K237K114.6K176K279K270K36K592K611.38K
Interest Expense
00134K91.84K67K67K81K0902K888.55K
Other Income/Expense
-671K50.26M-428K-1.33M-250.62K271K936.33K-17.75M-80.78M-16.89M
Pretax Income
-64.86M▲ 0%
-15.96M▲ 75.4%
-69.19M▼ 333.6%
-64.02M▲ 7.5%
-24.94M▲ 61.0%
-24.34M▲ 2.4%
-15.92M▲ 34.6%
-36.08M▼ 126.6%
-104M▼ 188.2%
-39.34M▲ 0%
Pretax Margin %
----------
Income Tax
00000107K-83K65K367K296.82K
Effective Tax Rate %
0%0%0%0%0%-0.44%0.52%-0.18%-0.35%-0.75%
Net Income
-64.86M▲ 0%
-15.96M▲ 75.4%
-69.19M▼ 333.6%
-64.02M▲ 7.5%
-24.94M▲ 61.0%
-24.44M▲ 2.0%
-15.84M▲ 35.2%
-36.15M▼ 128.2%
-104.37M▼ 188.7%
-39.64M▲ 0%
Net Margin %
----------
Net Income Growth %
-140.4%75.4%-333.62%7.48%61.05%1.99%35.19%-128.19%-188.71%43.54%
Net Income (Continuing)
-64.86M-15.96M-69.19M-64.02M-24.94M-24.44M-15.84M-36.15M-104.37M-39.64M
Discontinued Operations
0000000000
Minority Interest
0000000000
EPS (Diluted)
-0.22▲ 0%
-0.05▲ 76.8%
-0.19▼ 271.8%
-0.13▲ 31.6%
-0.06▲ 53.4%
-0.05▲ 23.9%
-0.04▲ 14.1%
-0.07▼ 69.7%
-0.19▼ 182.7%
-0.07▲ 0%
EPS Growth %
-100%76.77%-271.82%31.58%53.38%23.93%14.1%-69.7%-182.74%35.5%
EPS (Basic)
-0.22-0.05-0.19-0.13-0.06-0.05-0.04-0.07-0.19-
Diluted Shares Outstanding
300.51M312.26M358.34M473.67M521.46M529.78M530.27M537.85M550.02M604.19M
Basic Shares Outstanding
300.51M312.26M358.34M473.67M521.46M529.78M530.28M537.85M550.02M559.85M
Dividend Payout Ratio
----------

NAK Balance Sheet

Northern Dynasty Minerals Ltd. (NAK) balance sheet — assets, liabilities & shareholders' equity

MetricDec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25TTM
Total Current Assets
68.15M16.26M14.95M43.94M24.16M16.84M21.13M18.05M56.84M54.18M
Cash & Short-Term Investments
67.16M14.87M14.04M42.46M22.29M14.17M18.2M16.14M54.73M52.63M
Cash Only
67.16M14.87M14.04M42.46M22.29M14.17M18.2M16.14M54.73M52.63M
Short-Term Investments
0000000000
Accounts Receivable
583K838K416K654K0130K0152K119K128.33K
Days Sales Outstanding
----------
Inventory
0000000000
Days Inventory Outstanding
----------
Other Current Assets
0000516K0675K003
Total Non-Current Assets
134.47M145.66M139.67M136.44M135.12M128.38M122.72M119.11M64.14M65.16M
Property, Plant & Equipment
133.71M144.84M138.87M135.65M134.34M127.53M121.85M118.13M63.17M64.16M
Fixed Asset Turnover
---------0.00x
Goodwill
0000000000
Intangible Assets
0000000000
Long-Term Investments
757K830K805K0785K0872K001.98M
Other Non-Current Assets
000791K0852K0984K976K0
Total Assets
202.62M▲ 0%
161.92M▼ 20.1%
154.62M▼ 4.5%
180.37M▲ 16.7%
159.28M▼ 11.7%
145.22M▼ 8.8%
143.85M▼ 0.9%
137.16M▼ 4.6%
120.98M▼ 11.8%
119.34M▲ 0%
Asset Turnover
---------0.00x
Asset Growth %
34.77%-20.08%-4.51%16.65%-11.69%-8.83%-0.94%-4.65%-11.79%-39.52%
Total Current Liabilities
11.32M6.52M15.19M7.41M2.42M2.07M20.23M39.41M102.9M76.55M
Accounts Payable
10.27M5.3M12.4M6.3M1.92M1.68M929K917K718K1.31M
Days Payables Outstanding
21.29K8.27K7K4.31K2.7K5.91K2.74K3.19K2.43K5.71K
Short-Term Debt
001.36M0002.2M2.75M2.65M73.63M
Deferred Revenue (Current)
001.09M0000000
Other Current Liabilities
1.05M635K43K0376K016.69M35.3M97.8M-178.49K
Current Ratio
6.02x2.49x0.98x5.93x9.97x8.13x1.04x0.46x0.55x0.71x
Quick Ratio
6.02x2.49x0.98x5.93x9.97x8.13x1.04x0.46x0.55x0.71x
Cash Conversion Cycle
----------
Total Non-Current Liabilities
53.8M7.19M934K657K1.36M463K338K548K358K318.82K
Long-Term Debt
0000000000
Capital Lease Obligations
00934K657K561K463K338K548K358K1.52M
Deferred Tax Liabilities
0000000000
Other Non-Current Liabilities
53.8M7.19M00804K00000
Total Liabilities
65.12M13.71M16.12M8.07M3.79M2.53M20.56M39.96M103.26M76.87M
Total Debt
002.58M916K687K613K2.66M3.47M3.18M73.95M
Net Debt
-67.16M-14.87M-11.46M-41.54M-21.6M-13.56M-15.54M-12.67M-51.55M21.32M
Debt / Equity
--0.02x0.01x0.00x0.00x0.02x0.04x0.18x1.74x
Debt / EBITDA
----------3.33x
Net Debt / EBITDA
----------0.96x
Interest Coverage
---513.17x-695.80x-371.41x-367.25x-195.84x--114.30x-74.40x
Total Equity
137.5M▲ 0%
148.21M▲ 7.8%
138.5M▼ 6.5%
172.31M▲ 24.4%
155.49M▼ 9.8%
142.69M▼ 8.2%
123.28M▼ 13.6%
97.2M▼ 21.2%
17.73M▼ 81.8%
42.48M▲ 0%
Equity Growth %
-7.62%7.79%-6.55%24.4%-9.76%-8.24%-13.6%-21.16%-81.76%-219.62%
Book Value per Share
0.460.470.390.360.300.270.230.180.030.07
Total Shareholders' Equity
137.5M148.21M138.5M172.31M155.49M142.69M123.28M97.2M17.73M42.48M
Common Stock
513.3M517.33M587.45M683.04M700.28M700.28M702.95M702.75M740.75M746.28M
Retained Earnings
-470.97M-486.91M-556.11M-619.98M-651.52M-675.96M-696.96M-732.87M-837.24M-818.22M
Treasury Stock
0000000000
Accumulated OCI
95.17M117.8M107.16M109.25M106.73M118.37M117.29M127.31M114.22M114.41M
Minority Interest
0000000000

NAK Cash Flow Statement

Northern Dynasty Minerals Ltd. (NAK) cash flow — operating, investing & free cash flow history

MetricDec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25TTM
Cash from Operations
-43.02M-64.1M-64.74M-57.82M-32.48M-23.96M-22.11M-17.14M-23.21M-23.34M
Operating CF Margin %
----------
Operating CF Growth %
-79.14%-49.01%-1%10.69%43.83%26.23%7.71%22.46%-35.35%-100.47%
Net Income
-64.86M-15.96M-69.19M-63.87M-31.54M-24.44M-21M-36.15M-104.37M-39.64M
Depreciation & Amortization
176K234K647K533K329K259K164K162K172K170.11K
Stock-Based Compensation
5.86M4.73M3.97M9.34M2.86M2.3M1.07M27K1.45M1.32M
Deferred Taxes
511K-48.69M112K2.06M46K00000
Other Non-Cash Items
6.4M-684K-223K-137K-192K-249K-1.34M17.46M79.66M18.61M
Working Capital Changes
8.9M-3.74M-57K-5.74M-3.97M-1.83M-1.01M1.35M-121K-630.25K
Change in Receivables
-317K-123K481K-550K-17K-565K-259K1.02M-152K232.55K
Change in Inventory
393K000000000
Change in Payables
9.62M-3.5M-158K-6.13M-3.48M-1.12M-799K345K144K-1.43M
Cash from Investing
-59K652K220K130K164K15.67M2.95M14.59M50.54M50.55M
Capital Expenditures
-473K-20K000-31K0000
CapEx % of Revenue
----------
Acquisitions
031K6K0015.46M0000
Investments
----------
Other Investing
414K672K214K130K164K238K2.95M14.59M50.54M50.55M
Cash from Financing
104.69M10.59M63.83M87.97M12.19M-129K23.31M-123K11.96M13.64M
Debt Issued (Net)
001.96M-2.82M-200K-129K19.95M-146K-174K-165K
Equity Issued (Net)
45.89M065.87M82.64M872K03.42M012.26M5.11M
Dividends Paid
0000000000
Share Repurchases
0-700000000
Other Financing
58.8M10.59M-4M8.15M11.52M0-59K23K-120K8.7M
Net Change in Cash
59.96M▲ 0%
-52.29M▼ 187.2%
-834K▲ 98.4%
28.42M▲ 3507.9%
-20.17M▼ 171.0%
-8.12M▲ 59.8%
4.03M▲ 149.6%
-2.06M▼ 151.1%
38.59M▲ 1975.2%
39.97M▲ 0%
Free Cash Flow
-43.49M▲ 0%
-64.12M▼ 47.4%
-64.74M▼ 1.0%
-57.82M▲ 10.7%
-32.48M▲ 43.8%
-23.99M▲ 26.1%
-22.11M▲ 7.8%
-17.14M▲ 22.5%
-23.21M▼ 35.4%
-23.34M▲ 0%
FCF Margin %
----------
FCF Growth %
-81.11%-47.43%-0.97%10.69%43.83%26.13%7.83%22.46%-35.35%-26.13%
FCF per Share
-0.14-0.21-0.18-0.12-0.06-0.05-0.04-0.03-0.04-0.04
FCF Conversion (FCF/Net Income)
0.66x4.02x0.94x0.90x1.30x0.98x1.40x0.47x0.22x0.59x
Interest Paid
0000000000
Taxes Paid
0000000000

NAK Key Ratios

Northern Dynasty Minerals Ltd. (NAK) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios

Metric201720182019202020212022202320242025TTM
Return on Equity (ROE)-45.3%-11.17%-48.27%-41.19%-15.21%-16.39%-11.91%-32.79%-181.62%-98.76%
Return on Invested Capital (ROIC)-45.42%-48.76%-39.61%-36.47%-13.99%-14.03%-10.68%-14.31%-68.7%-100.7%
Debt / Equity--0.02x0.01x0.00x0.00x0.02x0.04x0.18x1.74x
Interest Coverage---513.17x-695.80x-371.41x-367.25x-195.84x--114.30x-74.40x
FCF Conversion0.66x4.02x0.94x0.90x1.30x0.98x1.40x0.47x0.22x0.59x
Related:NAK Dividend History·NAK Revenue History·NAK Price History·NAK P/E History·NAK Financial Ratios·NAK Institutional Holders

NAK Frequently Asked Questions

Northern Dynasty Minerals Ltd. (NAK) stock FAQ — growth, dividends, profitability & financials explained

Growth & Financials

Northern Dynasty Minerals Ltd. (NAK) grew revenue by 0.0% over the past year. Growth has been modest.

Northern Dynasty Minerals Ltd. (NAK) reported a net loss of $39.6M for fiscal year 2025.

Dividend & Returns

Northern Dynasty Minerals Ltd. (NAK) has a return on equity (ROE) of -181.6%. Negative ROE indicates the company is unprofitable.

Northern Dynasty Minerals Ltd. (NAK) had negative free cash flow of $23.3M in fiscal year 2025, likely due to heavy capital investments.

What if you invested $1,000 in NAK back in 2001?

Total return calculator · dividends reinvested · 25+ years of data

See returns →

How much would $100/month in NAK be worth today?

Dollar cost averaging calculator · DCA vs lump sum

Calculate →