← Back to Screener
US Stock Screener
HomeScreensNewsWatchlist
...

Wynn Resorts, Limited (WYNN) 10-Year Financial Performance & Capital Metrics

WYNN • • Industrial / General
Consumer CyclicalCasinos & GamingIntegrated Casino ResortsGlobal Integrated Resort Operators
AboutWynn Resorts, Limited designs, develops, and operates integrated resorts. Its Wynn Palace segment operates 424,000 square feet of casino space with 323 table games, 1,035 slot machines, private gaming salons, and sky casinos; a luxury hotel tower with 1,706 guest rooms, suites, and villas, including a health club, spa, salon, and pool; 14 food and beverage outlets; 107,000 square feet of retail space; 37,000 square feet of meeting and convention space; and performance lake and floral art displays. Its Wynn Macau segment operates 252,000 square feet of casino space with 331 table games, 818 slot machines, private gaming salons, sky casinos, and a poker room; two luxury hotel towers with 1,010 guest rooms and suites that include two health clubs, two spas, a salon, and a pool; 14 food and beverage outlets; 59,000 square feet of retail space; 31,000 square feet of meeting and convention space; and Chinese zodiac-inspired ceiling attractions. Its Las Vegas Operations segment operates 194,000 square feet of casino space with 223 table games, 1,751 slot machines, private gaming salons, a sky casino, a poker room, and a race and sports book; two luxury hotel towers with 4,748 guest rooms, suites, and villas, including swimming pools, private cabanas, two full service spas and salons, and a wedding chapel; 32 food and beverage outlets; 513,000 square feet of meeting and convention space; 155,000 square feet of retail space; and two theaters, three nightclubs and a beach club. Its Encore Boston Harbor segment operates 211,000 square feet of casino space with 184 table games, 2,766 slot machines, gaming areas, and a poker room; a luxury hotel tower with 671 guest rooms and suites, including a spa and salon; 15 food and beverage outlets and a nightclub; 10,000 square feet of retail space; 71,000 square feet of meeting and convention space; and a waterfront park, floral displays, and water shuttle service. The company was founded in 2002 and is based in Las Vegas, Nevada.Show more
  • Revenue $7.13B +9.1%
  • EBITDA $1.79B +17.3%
  • Net Income $501M -31.4%
  • EPS (Diluted) 4.35 -31.2%
  • Gross Margin 43.51% +0.7%
  • EBITDA Margin 25.14% +7.5%
  • Operating Margin 15.89% +23.5%
  • Net Margin 7.03% -37.1%
  • ROE -
  • ROIC 9.36% +32.4%
  • Debt/Equity -
  • Interest Coverage 1.65 +47.2%
Technical Analysis

Key Insights

Based on financial data analysis

✓Strengths

  • ✓Strong 5Y profit CAGR of 32.4%
  • ✓Strong Piotroski F-Score: 7/9
  • ✓High quality earnings: Operating CF exceeds net income
  • ✓Share count reduced 2.3% through buybacks

✗Weaknesses

No significant weaknesses identified

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

Price & Volume

Loading chart...

Growth Metrics

Revenue CAGR

10Y2.75%
5Y1.52%
3Y23.72%
TTM-0.26%

Profit (Net Income) CAGR

10Y-3.71%
5Y32.44%
3Y-
TTM-47.1%

EPS CAGR

10Y-4.89%
5Y8.37%
3Y-
TTM-45.17%

ROCE

10Y Avg3.95%
5Y Avg0.47%
3Y Avg5.35%
Latest9.75%

Peer Comparison

Global Integrated Resort Operators
Select Columns
Size & Scale
Valuation
Per Share
Growth
Profitability
Quality & Returns
Safety & Leverage
TTM Growth
Famous Investor Metrics
Dividends
Latest Quarter
Momentum & Returns
Total Return (DRIP)
Technical
Volume & Trading
Shares & Dilution
Sector-Specific
NameMarket CapCurrent PriceP/E RatioRevenue Growth 1YNet MarginROEFCF YieldDebt/Equity
HGVHilton Grand Vacations Inc.4.12B48.19104.7625.21%1.76%5.71%4.44%3.70
LVSLas Vegas Sands Corp.40.98B60.6130.928.93%12.69%83.34%3.96%4.35
WYNNWynn Resorts, Limited12.2B117.3726.989.13%7.09%8.22%
MLCOMelco Resorts & Entertainment Limited2.63B6.7322.4322.86%2.06%12.38%
MTNVail Resorts, Inc.4.98B139.1718.482.73%8.94%56.85%6.42%4.57
MGMMGM Resorts International9.68B35.4114.756.66%0.4%2.02%12.51%8.56
VACMarriott Vacations Worldwide Corporation2.16B62.4811.145.08%3.77%7.02%6.84%2.14
MSCStudio City International Holdings Limited635.54M3.30-1.6543.45%-9.61%-11.09%16.23%3.37

Profit & Loss

Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Sales/Revenue+4.08B4.47B6.31B6.72B6.61B2.1B3.76B3.76B6.53B7.13B
Revenue Growth %-0.25%0.1%0.41%0.07%-0.02%-0.68%0.8%-0%0.74%0.09%
Cost of Goods Sold+2.53B2.77B3.96B4.09B4.07B1.74B2.56B2.39B3.71B4.03B
COGS % of Revenue0.62%0.62%0.63%0.61%0.62%0.83%0.68%0.64%0.57%0.56%
Gross Profit+1.55B1.69B2.34B2.63B2.54B352.64M1.21B1.37B2.82B3.1B
Gross Margin %0.38%0.38%0.37%0.39%0.38%0.17%0.32%0.36%0.43%0.44%
Gross Profit Growth %-0.27%0.09%0.38%0.12%-0.03%-0.86%2.42%0.13%1.07%0.1%
Operating Expenses+876.16M1.12B1.26B1.36B1.67B1.58B1.6B1.47B1.98B1.97B
OpEx % of Revenue0.21%0.25%0.2%0.2%0.25%0.76%0.43%0.39%0.3%0.28%
Selling, General & Admin464.79M548.14M685.49M761.41M896.67M720.85M796.59M830.45M1.07B1.08B
SG&A % of Revenue0.11%0.12%0.11%0.11%0.14%0.34%0.21%0.22%0.16%0.15%
Research & Development0000000000
R&D % of Revenue----------
Other Operating Expenses53.59M64.31M-81.41M-73.41M769.07M863.84M803.03M636.83M918.14M888.33M
Operating Income+658.81M521.66M1.06B747.29M878.3M-1.23B-394.54M-100.68M840.17M1.13B
Operating Margin %0.16%0.12%0.17%0.11%0.13%-0.59%-0.1%-0.03%0.13%0.16%
Operating Income Growth %-0.48%-0.21%1.02%-0.29%0.18%-2.4%0.68%0.74%9.35%0.35%
EBITDA+981.44M926.39M1.61B1.3B1.5B-506.54M321.42M591.64M1.53B1.79B
EBITDA Margin %0.24%0.21%0.25%0.19%0.23%-0.24%0.09%0.16%0.23%0.25%
EBITDA Growth %-0.38%-0.06%0.74%-0.19%0.16%-1.34%1.63%0.84%1.58%0.17%
D&A (Non-Cash Add-back)322.63M404.73M552.37M550.6M624.88M725.5M715.96M692.32M687.27M658.89M
EBIT658.81M545.86M1.06B1.2B902.25M-1.21B-405.95M-49.15M1.04B1.33B
Net Interest Income+-293.68M-275.83M-357.47M-351.98M-389.58M-541.09M-602.35M-621.13M-575.72M-558.07M
Interest Income7.23M13.54M31.19M29.87M24.45M15.38M3.21M29.76M175.78M130.34M
Interest Expense300.91M289.37M388.66M381.85M414.03M556.47M605.56M650.88M751.51M688.41M
Other Income/Expense-369.57M-211.06M-495.3M-429.8M-390.09M-530.23M-616.98M-599.36M-554.79M-489.33M
Pretax Income+289.25M310.6M560.27M317.49M488.22M-1.76B-1.01B-700.04M285.38M643.4M
Pretax Margin %0.07%0.07%0.09%0.05%0.07%-0.84%-0.27%-0.19%0.04%0.09%
Income Tax+7.72M8.13M-328.99M-497.34M176.84M564.67M474K9.33M-496.83M3.68M
Effective Tax Rate %0.68%0.78%1.33%1.84%0.25%1.17%0.75%0.61%2.56%0.78%
Net Income+195.29M241.97M747.18M584.18M122.98M-2.07B-755.79M-423.86M729.99M501.08M
Net Margin %0.05%0.05%0.12%0.09%0.02%-0.99%-0.2%-0.11%0.11%0.07%
Net Income Growth %-0.73%0.24%2.09%-0.22%-0.79%-17.81%0.63%0.44%2.72%-0.31%
Net Income (Continuing)281.52M302.47M889.25M803.08M311.38M-2.33B-1.01B-709.37M782.22M639.72M
Discontinued Operations0000000000
Minority Interest133.82M99.93M130.5M-219.33M-201.57M-385.32M-621.8M-889.53M-849.55M-744.44M
EPS (Diluted)+1.922.387.285.462.91-19.37-6.64-3.736.324.35
EPS Growth %-0.73%0.24%2.06%-0.25%-0.47%-7.66%0.66%0.44%2.69%-0.31%
EPS (Basic)1.932.397.325.482.92-19.37-6.64-3.736.494.56
Diluted Shares Outstanding101.67M101.86M102.6M107.03M106.98M106.75M113.76M113.62M112.86M110.27M
Basic Shares Outstanding101.16M101.44M102.07M106.53M106.75M106.75M113.76M113.62M112.52M109.97M
Dividend Payout Ratio2.56%1.34%0.43%0.98%4.61%---0.12%0.28%

Balance Sheet

Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Total Current Assets+2.51B2.99B3.42B2.64B2.86B3.81B2.88B4.03B4.24B2.92B
Cash & Short-Term Investments2.2B2.63B2.97B2.22B2.35B3.48B2.52B3.65B3.72B2.43B
Cash Only2.08B2.45B2.8B2.22B2.35B3.48B2.52B3.65B2.88B2.43B
Short-Term Investments115.3M173.44M166.77M00000845.19M0
Accounts Receivable187.89M218.97M224.13M276.64M346.43M200.16M199.46M216.03M341.71M324.02M
Days Sales Outstanding16.8317.8912.9715.0319.1334.8619.3420.9919.0916.59
Inventory74.49M91.54M71.64M66.63M88.52M66.28M69.97M70.09M75.55M75.78M
Days Inventory Outstanding10.7512.046.65.957.9413.889.9810.77.446.87
Other Current Assets0000004.9M4.82M18K0
Total Non-Current Assets+8.02B8.96B9.26B10.57B11.01B10.06B9.65B9.39B9.75B10.06B
Property, Plant & Equipment7.48B8.26B8.5B9.39B10.08B9.6B9.14B8.75B8.52B8.32B
Fixed Asset Turnover0.55x0.54x0.74x0.72x0.66x0.22x0.41x0.43x0.77x0.86x
Goodwill00000144.09M129.74M90.52M18.46M18.46M
Intangible Assets110.97M113.59M123.7M222.51M146.41M134.1M177.84M154.73M311.25M254.6M
Long-Term Investments136.98M128.02M160.68M0000000
Other Non-Current Assets227.95M461.95M234.28M230.01M229.52M182.97M210.66M391.04M402.64M956.95M
Total Assets+10.52B11.95B12.68B13.22B13.87B13.87B12.53B13.42B14B12.98B
Asset Turnover0.39x0.37x0.50x0.51x0.48x0.15x0.30x0.28x0.47x0.55x
Asset Growth %0.16%0.14%0.06%0.04%0.05%-0%-0.1%0.07%0.04%-0.07%
Total Current Liabilities+1.11B1.42B1.93B1.88B1.98B1.88B1.29B1.81B2.2B1.54B
Accounts Payable267.79M298.5M285.44M321.8M262.44M148.48M170.54M197.47M208.26M205.15M
Days Payables Outstanding38.6339.2826.2928.7423.5531.0924.3330.1620.518.6
Short-Term Debt0062.69M11.96M323.88M596.41M50M547.54M709.59M41.25M
Deferred Revenue (Current)1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K
Other Current Liabilities145.7M165.5M140.45M163.97M180.14M126.85M206.22M187.16M212.65M229.31M
Current Ratio2.26x2.11x1.77x1.40x1.44x2.03x2.23x2.22x1.93x1.90x
Quick Ratio2.19x2.05x1.74x1.37x1.40x1.99x2.18x2.19x1.89x1.85x
Cash Conversion Cycle-11.06-9.34-6.72-7.763.5217.6551.546.034.86
Total Non-Current Liabilities+9.39B10.28B9.67B9.52B10.35B12.73B12.08B13.24B12.9B12.41B
Long-Term Debt9.21B10.13B9.57B9.41B10.08B12.47B11.88B11.57B11.03B10.5B
Capital Lease Obligations0000159.18M123.12M115.19M1.62B1.63B1.62B
Deferred Tax Liabilities36.36M66.56M138.07M85.28M49.83M00000
Other Non-Current Liabilities141.12M87.46M107.16M108.28M107.76M133.49M79.43M59.57M236.21M282.66M
Total Liabilities10.5B11.7B11.6B11.4B12.33B14.61B13.37B15.06B15.1B13.95B
Total Debt+9.15B10.13B9.63B9.42B10.56B13.19B12.05B13.73B13.37B12.17B
Net Debt7.07B7.67B6.82B7.21B8.21B9.71B9.53B10.08B10.49B9.74B
Debt / Equity418.84x39.26x8.93x5.19x6.85x-----
Debt / EBITDA9.32x10.93x5.99x7.26x7.03x-37.49x23.21x8.75x6.79x
Net Debt / EBITDA7.20x8.28x4.24x5.55x5.46x-29.64x17.04x6.87x5.44x
Interest Coverage2.19x1.80x2.72x1.96x2.12x-2.21x-0.65x-0.15x1.12x1.65x
Total Equity+21.84M257.88M1.08B1.81B1.54B-737.32M-836.22M-1.64B-1.1B-968.6M
Equity Growth %-0.9%10.81%3.18%0.68%-0.15%-1.48%-0.13%-0.96%0.33%0.12%
Book Value per Share0.212.5310.5116.9614.41-6.91-7.35-14.44-9.76-8.78
Total Shareholders' Equity-111.98M157.95M947.85M2.03B1.74B-352M-214.42M-750.84M-251.38M-224.16M
Common Stock1.15M1.15M1.16M1.22M1.23M1.24M1.31M1.32M1.33M1.34M
Retained Earnings55.33M95.1M635.07M921.78M641.82M-1.53B-2.29B-2.71B-2.07B-1.68B
Treasury Stock-1.15B-1.17B-1.18B-1.34B-1.41B-1.42B-1.44B-1.62B-1.84B-2.24B
Accumulated OCI1.09M1.48M-1.84M-1.95M-1.68M3.6M6M-404K3.41M-5.7M
Minority Interest133.82M99.93M130.5M-219.33M-201.57M-385.32M-621.8M-889.53M-849.55M-744.44M

Cash Flow

Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Cash from Operations+572.81M970.55M1.88B961.49M901.07M-1.07B-222.59M-71.27M1.25B1.43B
Operating CF Margin %0.14%0.22%0.3%0.14%0.14%-0.51%-0.06%-0.02%0.19%0.2%
Operating CF Growth %-0.48%0.69%0.93%-0.49%-0.06%-2.19%0.79%0.68%18.51%0.14%
Net Income281.52M302.47M889.25M803.08M311.38M-2.33B-1.01B-709.37M729.99M639.72M
Depreciation & Amortization322.63M404.73M552.37M550.6M624.88M725.5M715.96M692.32M687.27M658.89M
Stock-Based Compensation38.48M43.72M43.97M35.04M40.37M62.25M95.24M67.63M64.52M59.03M
Deferred Taxes6.5M6.36M-310.85M-498.65M174.19M562.48M-2.71M3.24M-502.78M-6.84M
Other Non-Cash Items120.65M8.98M178.42M178.66M71.64M149.9M121.92M-68.47M267.04M111.18M
Working Capital Changes-196.96M204.29M523.42M-107.24M-321.39M-245.62M-141.02M-56.62M1.84M-35.78M
Change in Receivables47.01M-39.27M829K-59.16M-86.71M162.47M-117.8M-9.34M-123.75M13.48M
Change in Inventory-23.61M-36.64M-4.37M-5.21M-37.91M27.66M-21.5M-19.74M-6.03M26.63M
Change in Payables-107.61M116.98M70.95M49.53M0-162.47M117.8M-97.24M93.66M0
Cash from Investing+-1.89B-1.29B-957.63M-1.22B-1.07B-265.76M-342.42M1.35B-1.34B-83.56M
Capital Expenditures-1.93B-1.24B-949.04M-1.6B-1.07B-290.12M-346.69M-352.5M-507.18M-422.54M
CapEx % of Revenue0.47%0.28%0.15%0.24%0.16%0.14%0.09%0.09%0.08%0.06%
Acquisitions----------
Investments----------
Other Investing37.25M3.87M-928.67M-1.55B695K19.75M01.7B1.16M52.4M
Cash from Financing+1.22B691.87M-324.26M-324.26M299.01M2.46B-388M-23.68M-719.21M-1.79B
Debt Issued (Net)----------
Equity Issued (Net)----------
Dividends Paid-499.11M-325.22M-569.78M-569.78M-566.52M-108.78M-1.55M-1.45M-84.73M-139.56M
Share Repurchases----------
Other Financing-226.08M1.49M114.03M-266.83M-31.17M-67.13M-50.73M22.02M-69.63M-57.17M
Net Change in Cash----------
Free Cash Flow+-1.35B-270.38M927.53M-640.9M-168.22M-1.36B-569.28M-423.78M740.7M1B
FCF Margin %-0.33%-0.06%0.15%-0.1%-0.03%-0.65%-0.15%-0.11%0.11%0.14%
FCF Growth %-4.46%0.8%4.43%-1.69%0.74%-7.1%0.58%0.26%2.75%0.36%
FCF per Share-13.30-2.659.04-5.99-1.57-12.76-5.00-3.736.569.10
FCF Conversion (FCF/Net Income)2.93x4.01x2.51x1.65x7.33x0.52x0.29x0.17x1.71x2.85x
Interest Paid291.31M265.08M367.07M378.02M373.05M463.46M581.65M618.39M688.35M658.44M
Taxes Paid2.87M2.04M37.09M1.89M01.43M1.75M5.29M10.31M10.16M

Key Ratios

Metric2015201620172018201920202021202220232024
Return on Equity (ROE)167.68%173.01%111.83%40.38%7.33%-514.14%----
Return on Invested Capital (ROIC)7.93%5.21%10%6.62%7.02%-9.87%-3.35%-0.88%7.07%9.36%
Gross Margin37.92%37.89%37.15%39.17%38.48%16.83%32.02%36.38%43.22%43.51%
Net Margin4.79%5.42%11.85%8.7%1.86%-98.63%-20.08%-11.28%11.18%7.03%
Debt / Equity418.84x39.26x8.93x5.19x6.85x-----
Interest Coverage2.19x1.80x2.72x1.96x2.12x-2.21x-0.65x-0.15x1.12x1.65x
FCF Conversion2.93x4.01x2.51x1.65x7.33x0.52x0.29x0.17x1.71x2.85x
Revenue Growth-24.99%9.58%41.2%6.52%-1.59%-68.3%79.58%-0.18%73.87%9.13%

Revenue by Segment

2015201620172018201920202021202220232024
Casino----4.57B1.24B2.13B1.63B3.72B4.26B
Casino Growth------72.95%72.44%-23.48%127.77%14.60%
Occupancy----804.16M307.97M592.57M802.14M1.19B1.24B
Occupancy Growth------61.70%92.41%35.37%47.81%4.76%
Food and Beverage----818.82M329.58M633.91M846.21M1.03B1.07B
Food and Beverage Growth------59.75%92.34%33.49%21.56%3.94%
Entertainment Retail And Other----414.19M221.07M403.76M475.93M599.19M555.43M
Entertainment Retail And Other Growth------46.63%82.64%17.87%25.90%-7.30%
Macau Operations2.46B2.26B2.49B5.05B------
Macau Operations Growth--8.08%9.79%103.24%------
Las Vegas Operations1.61B1.62B1.68B1.67B------
Las Vegas Operations Growth-0.38%3.86%-0.94%------

Revenue by Geography

2015201620172018201920202021202220232024
Macau Operations2.46B2.26B2.49B5.05B4.61B980.08M1.51B721.54M3.1B3.68B
Macau Operations Growth--8.08%9.79%103.24%-8.68%-78.76%53.97%-52.19%329.69%18.77%
Wynn Las Vegas1.61B1.62B1.68B1.67B1.63B747.95M1.5B2.13B2.48B2.57B
Wynn Las Vegas Growth-0.38%3.86%-0.94%-1.93%-54.21%101.04%41.79%16.34%3.68%
Encore Boston Harbor----363.92M361.67M691.52M831.07M865.79M857.16M
Encore Boston Harbor Growth------0.62%91.20%20.18%4.18%-1.00%

Frequently Asked Questions

Valuation & Price

Wynn Resorts, Limited (WYNN) has a price-to-earnings (P/E) ratio of 27.0x. This suggests investors expect higher future growth.

Growth & Financials

Wynn Resorts, Limited (WYNN) reported $7.11B in revenue for fiscal year 2024. This represents a 35% increase from $5.27B in 2011.

Wynn Resorts, Limited (WYNN) grew revenue by 9.1% over the past year. This is steady growth.

Yes, Wynn Resorts, Limited (WYNN) is profitable, generating $504.3M in net income for fiscal year 2024 (7.0% net margin).

Dividend & Returns

Yes, Wynn Resorts, Limited (WYNN) pays a dividend with a yield of 1.08%. This makes it attractive for income-focused investors.

Wynn Resorts, Limited (WYNN) generated $565.0M in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.

VCP Scanner

Find stocks. Verify deeply. Act with conviction.

Patterns find ideas. Fundamentals build conviction.

Data updated daily

Quick Links

  • Home
  • Screens
  • Valuation
  • Compare
  • Total Return
  • News
  • Insights
  • Methodology
  • How It Works
  • Profile

Popular Screens

  • VCP Hot
  • VCP Warm
  • Value Screens
  • Growth Screens
  • Momentum Screens
  • Technical Screens
  • Quality Screens

Community

  • Twitter
  • Get Early Access
© 2026 VCP Scanner. All rights reserved.
Made with ❤️ for investors
Not financial advice. Do your own research.