| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| SESea Limited | 67.77B | 124.00 | 169.86 | 28.75% | 6.23% | 12.35% | 4.36% | 0.49 |
| AMZNAmazon.com, Inc. | 2.55T | 238.18 | 43.07 | 10.99% | 11.06% | 20.69% | 1.29% | 0.46 |
| LQDTLiquidity Services, Inc. | 975.26M | 31.83 | 36.59 | 31.2% | 5.89% | 13.82% | 6.05% | 0.07 |
| ETSYEtsy, Inc. | 6.28B | 63.63 | 27.08 | 2.18% | 6.38% | 11.75% | ||
| CARTInstacart (Maplebear Inc.) | 10.45B | 39.81 | 25.20 | 11.05% | 14.15% | 14.86% | 5.96% | 0.01 |
| EBAYeBay Inc. | 43.42B | 96.07 | 24.38 | 1.69% | 20.37% | 46.24% | 4.5% | 1.52 |
| PDDPDD Holdings Inc. | 152.56B | 107.46 | 1.41 | 59.04% | 24.43% | 26.13% | 79.29% | 0.03 |
| VIPSVipshop Holdings Limited | 7.56B | 18.22 | 1.27 | -3.93% | 6.53% | 16.84% | 73.58% | 0.08 |
| Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 1.28B | 6.44B | 13.02B | 11.67B | 5.53B | 2.16B | 1.15B | 640.21M | 417.65M |
| Revenue Growth % | - | 4.02% | 1.02% | -0.1% | -0.53% | -0.61% | -0.46% | -0.45% | -0.35% |
| Cost of Goods Sold | 978.69M | 5.17B | 10.71B | 9.25B | 3.94B | 1.34B | 651.58M | 332.77M | 211.31M |
| COGS % of Revenue | 0.76% | 0.8% | 0.82% | 0.79% | 0.71% | 0.62% | 0.56% | 0.52% | 0.51% |
| Gross Profit | 305.76M | 1.27B | 2.31B | 2.42B | 1.59B | 811.98M | 502.54M | 307.44M | 206.34M |
| Gross Margin % | 0.24% | 0.2% | 0.18% | 0.21% | 0.29% | 0.38% | 0.44% | 0.48% | 0.49% |
| Gross Profit Growth % | - | 3.16% | 0.82% | 0.05% | -0.34% | -0.49% | -0.38% | -0.39% | -0.33% |
| Operating Expenses | 352.81M | 1.38B | 2.4B | 2.72B | 1.69B | 794.62M | 581.1M | 388.05M | 342.64M |
| OpEx % of Revenue | 0.27% | 0.21% | 0.18% | 0.23% | 0.31% | 0.37% | 0.5% | 0.61% | 0.82% |
| Selling, General & Admin | 352.81M | 1.39B | 2.41B | 2.75B | 1.72B | 849.04M | 602.7M | 241.99M | 227.43M |
| SG&A % of Revenue | 0.27% | 0.21% | 0.19% | 0.24% | 0.31% | 0.39% | 0.52% | 0.38% | 0.54% |
| Research & Development | 18.21M | 58.16M | 143.65M | 315.17M | 202.82M | 124.85M | 81.38M | 0 | 0 |
| R&D % of Revenue | 0.01% | 0.01% | 0.01% | 0.03% | 0.04% | 0.06% | 0.07% | - | - |
| Other Operating Expenses | 0 | -894K | -7.05M | -25.05M | -33.22M | -54.42M | -21.6M | 146.06M | 115.21M |
| Operating Income | -47.06M | -114.23M | -99.4M | -298.4M | -97.46M | -1.24M | -78.57M | -80.62M | -136.3M |
| Operating Margin % | -0.04% | -0.02% | -0.01% | -0.03% | -0.02% | -0% | -0.07% | -0.13% | -0.33% |
| Operating Income Growth % | - | -1.43% | 0.13% | -2% | 0.67% | 0.99% | -62.31% | -0.03% | -0.69% |
| EBITDA | -46.26M | -110.42M | -90.1M | -259.08M | -60.67M | 18.65M | -68.08M | -72.33M | -123.78M |
| EBITDA Margin % | -0.04% | -0.02% | -0.01% | -0.02% | -0.01% | 0.01% | -0.06% | -0.11% | -0.3% |
| EBITDA Growth % | - | -1.39% | 0.18% | -1.88% | 0.77% | 1.31% | -4.65% | -0.06% | -0.71% |
| D&A (Non-Cash Add-back) | 801K | 3.81M | 9.31M | 39.32M | 36.79M | 19.89M | 10.49M | 8.29M | 12.52M |
| EBIT | -45.12M | -113.33M | -46.97M | -137.33M | -102.18M | 213.2M | -104.09M | -149.36M | -116.05M |
| Net Interest Income | 154K | 11.56M | 46.07M | 7.64M | 6.54M | 3.16M | 856K | 1.78M | 8.95M |
| Interest Income | 727K | 11.8M | 46.92M | 7.71M | 7.56M | 3.89M | 856K | 1.9M | 3.85M |
| Interest Expense | 98K | 238K | 851K | 64.26K | 1.03M | 730.3K | 0 | 111.78K | -5.1M |
| Other Income/Expense | 1.84M | 5.17M | 48.38M | 114.25M | -11.1M | 175.43M | -27.98M | -76.65M | 15.18M |
| Pretax Income | -45.22M | -109.06M | -46.97M | -137.33M | -108.56M | 209.02M | -106.55M | -157.27M | -121.11M |
| Pretax Margin % | -0.04% | -0.02% | -0% | -0.01% | -0.02% | 0.1% | -0.09% | -0.25% | -0.29% |
| Income Tax | -20.55M | -3.33M | 12.35M | -16.72M | 39.3M | 60.5M | 24.79M | 7.85M | 2.01M |
| Effective Tax Rate % | 0.55% | 0.97% | 1.27% | 0.88% | 1.36% | 0.63% | 1.23% | 1.05% | 1.02% |
| Net Income | -24.67M | -105.72M | -59.69M | -120.61M | -147.86M | 131.97M | -131.34M | -165.13M | -123.11M |
| Net Margin % | -0.02% | -0.02% | -0% | -0.01% | -0.03% | 0.06% | -0.11% | -0.26% | -0.29% |
| Net Income Growth % | - | -3.29% | 0.44% | -1.02% | -0.23% | 1.89% | -2% | -0.26% | 0.25% |
| Net Income (Continuing) | -24.67M | -105.72M | -56.33M | -123.83M | -151.69M | 132.28M | -138.39M | -165.12M | -123.12M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 6.36M | 10.69M | 2.86M | 619K | 870K | 879K | 660K |
| EPS (Diluted) | -4.52 | -19.40 | -10.96 | -26.52 | -27.84 | 24.68 | -25.16 | -33.52 | -25.04 |
| EPS Growth % | - | -3.29% | 0.44% | -1.42% | -0.05% | 1.89% | -2.02% | -0.33% | 0.25% |
| EPS (Basic) | -4.52 | -19.40 | -10.96 | -26.52 | -27.84 | 24.68 | -25.16 | -33.52 | -25.04 |
| Diluted Shares Outstanding | 5.45M | 5.45M | 5.45M | 4.55M | 5.31M | 5.35M | 5.22M | 4.93M | 4.92M |
| Basic Shares Outstanding | 5.45M | 5.45M | 5.45M | 4.55M | 5.31M | 5.35M | 5.22M | 4.93M | 4.92M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - |
| Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 511.32M | 1.61B | 3.81B | 2.86B | 2.15B | 1.71B | 1.21B | 808.6M | 516.17M |
| Cash & Short-Term Investments | 320.11M | 992.52M | 2.62B | 1.66B | 1.2B | 947.26M | 626.64M | 524.74M | 219.37M |
| Cash Only | 287.11M | 328.74M | 1.52B | 883.37M | 1.06B | 567.2M | 414.63M | 517.54M | 219.37M |
| Short-Term Investments | 33M | 663.78M | 1.1B | 774.74M | 134.15M | 380.05M | 212M | 7.2M | 0 |
| Accounts Receivable | 45.82M | 125.19M | 169.37M | 150.48M | 172.57M | 120.7M | 94.31M | 65.67M | 218M |
| Days Sales Outstanding | 13.02 | 7.09 | 4.75 | 4.71 | 11.39 | 20.44 | 29.83 | 37.44 | 190.51 |
| Inventory | 97.44M | 332.78M | 675.54M | 428.32M | 135.25M | 84.5M | 54.65M | 42.72M | 29.45M |
| Days Inventory Outstanding | 36.34 | 23.48 | 23.03 | 16.9 | 12.53 | 22.96 | 30.61 | 46.85 | 50.87 |
| Other Current Assets | 2.32M | 36.99M | 53.52M | 116.93M | 154.3M | 88.5M | 404.17M | 161.42M | 34.41M |
| Total Non-Current Assets | 29.2M | 67.61M | 111.85M | 441.32M | 404.51M | 644.83M | 679.9M | 745.18M | 836.28M |
| Property, Plant & Equipment | 8.56M | 18.56M | 36.95M | 88.39M | 37.33M | 18.26M | 169.16M | 191.96M | 271.17M |
| Fixed Asset Turnover | 150.03x | 347.24x | 352.20x | 132.06x | 148.13x | 118.02x | 6.82x | 3.34x | 1.54x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 125.19M | 0 | 0 | 0 | 0 | 0 | 0 | 174.44M |
| Long-Term Investments | 0 | 507K | 17M | 198.86M | 158.93M | 381.4M | 414.32M | 364.16M | 364.53M |
| Other Non-Current Assets | 0 | -19.07M | 1.25M | 56.28M | 148.79M | 227.67M | 96.41M | 189.07M | 26.14M |
| Total Assets | 540.53M | 1.67B | 3.92B | 3.3B | 2.55B | 2.35B | 1.89B | 1.55B | 1.35B |
| Asset Turnover | 2.38x | 3.85x | 3.32x | 3.53x | 2.17x | 0.92x | 0.61x | 0.41x | 0.31x |
| Asset Growth % | - | 2.1% | 1.34% | -0.16% | -0.23% | -0.08% | -0.19% | -0.18% | -0.13% |
| Total Current Liabilities | 470.82M | 1.67B | 3.12B | 1.8B | 1.23B | 865.76M | 536.37M | 351.57M | 262.24M |
| Accounts Payable | 158.79M | 770.02M | 1.43B | 741.96M | 501.55M | 254.84M | 138.9M | 96.78M | 54.68M |
| Days Payables Outstanding | 59.22 | 54.33 | 48.83 | 29.28 | 46.46 | 69.24 | 77.81 | 106.15 | 94.45 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Liabilities | 1.91M | 0 | 0 | 166.78M | 155.66M | 107.52M | 0 | 0 | 0 |
| Current Ratio | 1.09x | 0.96x | 1.22x | 1.59x | 1.75x | 1.97x | 2.26x | 2.30x | 1.97x |
| Quick Ratio | 0.88x | 0.76x | 1.01x | 1.35x | 1.64x | 1.87x | 2.16x | 2.18x | 1.86x |
| Cash Conversion Cycle | -9.86 | -23.76 | -21.05 | -7.67 | -22.54 | -25.84 | -17.37 | -21.86 | 146.93 |
| Total Non-Current Liabilities | 0 | 5.16M | 197K | 39.06M | 10.14M | 5.7M | 145K | 11.12M | 12.16M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 27.73M | 8.31M | 3.12M | 145K | 11.12M | 7.81M |
| Deferred Tax Liabilities | 0 | 5.16M | 197K | 11.33M | 1.83M | 2.57M | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.36M |
| Total Liabilities | 470.82M | 1.67B | 3.12B | 1.84B | 1.24B | 871.46M | 536.51M | 362.69M | 274.41M |
| Total Debt | 0 | 0 | 0 | 45.29M | 15.3M | 8.69M | 1.31M | 14.5M | 11.65M |
| Net Debt | -287.11M | -328.74M | -1.52B | -838.08M | -1.05B | -558.51M | -413.33M | -503.04M | -207.71M |
| Debt / Equity | - | - | - | 0.03x | 0.01x | 0.01x | 0.00x | 0.01x | 0.01x |
| Debt / EBITDA | - | - | - | - | - | 0.47x | - | - | - |
| Net Debt / EBITDA | - | - | - | - | - | -29.94x | - | - | - |
| Interest Coverage | -480.17x | -479.95x | -116.81x | -4643.96x | -94.85x | -1.70x | - | -721.20x | - |
| Total Equity | 69.71M | 2.1M | 803.59M | 1.46B | 1.31B | 1.48B | 1.36B | 1.19B | 1.08B |
| Equity Growth % | - | -0.97% | 382.21% | 0.82% | -0.1% | 0.12% | -0.08% | -0.12% | -0.09% |
| Book Value per Share | 12.78 | 0.38 | 147.34 | 322.17 | 247.40 | 276.36 | 259.71 | 241.71 | 219.22 |
| Total Shareholders' Equity | 69.71M | 2.1M | 797.23M | 1.45B | 1.31B | 1.48B | 1.36B | 1.19B | 1.08B |
| Common Stock | 1M | 0 | 64K | 70K | 70K | 70K | 70K | 70K | 70K |
| Retained Earnings | -187.23M | -1.92B | -4.18B | -5.81B | -5.95B | -5.82B | -5.96B | -6.12B | -6.25B |
| Treasury Stock | 0 | 0 | 0 | -96.67M | -85.2M | -44.23M | -98.71M | -116.11M | -113.33M |
| Accumulated OCI | -1M | 4.23M | 64.07M | 100.5M | 22.08M | -1.65M | 79.19M | 101.55M | 109.87M |
| Minority Interest | 0 | 0 | 6.36M | 10.69M | 2.86M | 619K | 870K | 879K | 660K |
| Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 119.54M | 699.58M | 883.04M | -1.12B | -261.51M | -25.99M | -216.82M | -188.26M | -126.08M |
| Operating CF Margin % | 0.09% | 0.11% | 0.07% | -0.1% | -0.05% | -0.01% | -0.19% | -0.29% | -0.3% |
| Operating CF Growth % | - | 4.85% | 0.26% | -2.26% | 0.77% | 0.9% | -7.34% | 0.13% | 0.33% |
| Net Income | -24.67M | -105.72M | -56.33M | -123.83M | -151.69M | 132.28M | -138.39M | -165.12M | -123.12M |
| Depreciation & Amortization | 801K | 3.81M | 9.31M | 39.32M | 36.79M | 19.89M | 10.49M | 8.29M | 12.52M |
| Stock-Based Compensation | 0 | 2.01M | 54.3M | 128.2M | 98.38M | 55.91M | 30.15M | -885K | 2.43M |
| Deferred Taxes | -20.64M | -22.73M | -13.07M | -30.02M | 28.84M | 42.7M | 14.93M | 0 | 0 |
| Other Non-Cash Items | -6.4M | 18.2M | 609K | -428.72M | 83.77M | -101.31M | 53.06M | 146.91M | 54.62M |
| Working Capital Changes | 170.45M | 804.03M | 888.22M | -701.76M | -357.59M | -175.46M | -187.06M | -177.45M | -72.52M |
| Change in Receivables | 35.32M | -778K | -6.66M | -4.53M | -154.41M | 39.52M | -20.89M | -39.36M | 8.97M |
| Change in Inventory | -59.22M | -242.78M | -345.31M | 243.61M | 252M | 25.04M | 25.06M | 2.67M | 546K |
| Change in Payables | 130.23M | 611.24M | 662.25M | -674.41M | -205.82M | -212.74M | -108M | -42.12M | -29.75M |
| Cash from Investing | 3M | -644.99M | -458.05M | -115.48M | 551.01M | -513.79M | 92.56M | 294.04M | -166.33M |
| Capital Expenditures | -9M | -13.72M | -28.73M | -28.18M | -84.4M | -86.98M | -92.26M | -12.41M | -192.53M |
| CapEx % of Revenue | 0.01% | 0% | 0% | 0% | 0.02% | 0.04% | 0.08% | 0.02% | 0.46% |
| Acquisitions | - | - | - | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | 508K | 17K | -204.32M | -51.55M | -116.86M | 55.11M | 134.77M | 12.59M |
| Cash from Financing | 123.92M | 26.25M | 747.92M | 623.41M | -13.88M | -463K | -94.56M | -25.33M | -13.32M |
| Debt Issued (Net) | - | - | - | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - | - | - | - |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | - | - | - | - | - | - | - | - | - |
| Other Financing | 0 | 0 | 3M | 3.48M | 9.29M | -243K | 881K | -4.36M | -13.32M |
| Net Change in Cash | - | - | - | - | - | - | - | - | - |
| Free Cash Flow | 110.54M | 685.86M | 854.31M | -1.15B | -345.92M | -112.97M | -309.08M | -200.67M | -318.62M |
| FCF Margin % | 0.09% | 0.11% | 0.07% | -0.1% | -0.06% | -0.05% | -0.27% | -0.31% | -0.76% |
| FCF Growth % | - | 5.2% | 0.25% | -2.34% | 0.7% | 0.67% | -1.74% | 0.35% | -0.59% |
| FCF per Share | 20.27 | 125.75 | 156.64 | -251.86 | -65.09 | -21.12 | -59.20 | -40.72 | -64.79 |
| FCF Conversion (FCF/Net Income) | -4.85x | -6.62x | -14.79x | 9.26x | 1.77x | -0.20x | 1.65x | 1.14x | 1.02x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 10.16M | 18.98M | 13.41M | 4.25M | 7.98M | 20.87M | 4.13M | 3.53M |
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -35.39% | -294.47% | -14.82% | -10.63% | -10.64% | 9.45% | -9.27% | -12.97% | -10.85% |
| Return on Invested Capital (ROIC) | - | - | - | -35.72% | -16.37% | -0.16% | -6.33% | -7.42% | -13.12% |
| Gross Margin | 23.8% | 19.73% | 17.74% | 20.76% | 28.76% | 37.67% | 43.54% | 48.02% | 49.4% |
| Net Margin | -1.92% | -1.64% | -0.46% | -1.03% | -2.67% | 6.12% | -11.38% | -25.79% | -29.48% |
| Debt / Equity | - | - | - | 0.03x | 0.01x | 0.01x | 0.00x | 0.01x | 0.01x |
| Interest Coverage | -480.17x | -479.95x | -116.81x | -4643.96x | -94.85x | -1.70x | - | -721.20x | - |
| FCF Conversion | -4.85x | -6.62x | -14.79x | 9.26x | 1.77x | -0.20x | 1.65x | 1.14x | 1.02x |
| Revenue Growth | - | 401.7% | 101.97% | -10.32% | -52.62% | -61.03% | -46.45% | -44.53% | -34.76% |
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Merchandise Revenue | 129.22M | 40.65M | 99.21M | 18.11M | 6.06M | 7.26M |
| Merchandise Revenue Growth | - | -68.55% | 144.10% | -81.75% | -66.51% | 19.68% |
| Deferred Market Place Revenue | 9.8M | 9.11M | 4.4M | 2.6M | 3.14M | 1.18M |
| Deferred Market Place Revenue Growth | - | -7.01% | -51.70% | -41.03% | 21.11% | -62.63% |
| Deferred Other Revenue | 366K | 1.19M | 1.11M | 1.05M | 205K | 165K |
| Deferred Other Revenue Growth | - | 225.96% | -6.79% | -5.94% | -80.40% | -19.51% |
| Program Revenue | 42.44M | - | 1.02M | - | - | - |
| Program Revenue Growth | - | - | - | - | - | - |
Yunji Inc. (YJ) reported $779.8M in revenue for fiscal year 2024. This represents a 39% decrease from $1.28B in 2016.
Yunji Inc. (YJ) saw revenue decline by 34.8% over the past year.
Yunji Inc. (YJ) reported a net loss of $130.6M for fiscal year 2024.
Yunji Inc. (YJ) has a return on equity (ROE) of -10.9%. Negative ROE indicates the company is unprofitable.
Yunji Inc. (YJ) had negative free cash flow of $318.6M in fiscal year 2024, likely due to heavy capital investments.