| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| ZDZiff Davis, Inc. | 1.5B | 37.95 | 26.73 | 2.76% | 7.62% | 6.17% | 18.92% | 0.49 |
| ACCSACCESS Newswire Inc. | 37.8M | 9.77 | -3.46 | -5.97% | -29.15% | -17.3% | 6.73% | 0.66 |
| TSQTownsquare Media, Inc. | 86.48M | 5.71 | -7.05 | -0.72% | 4.16% | 36.2% | ||
| INUVInuvo, Inc. | 44.11M | 3.02 | -7.37 | 13.37% | -4.44% | -41.85% | 0.08 | |
| MCHXMarchex, Inc. | 68.29M | 1.74 | -15.82 | -3.58% | -10.38% | -15.11% | 0.04 |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 720.82M | 874.25M | 1.12B | 1.21B | 1.37B | 1.16B | 1.42B | 1.39B | 1.36B | 1.4B |
| Revenue Growth % | 0.2% | 0.21% | 0.28% | 0.08% | 0.14% | -0.16% | 0.22% | -0.02% | -0.02% | 0.03% |
| Cost of Goods Sold | 122.96M | 147.1M | 172.31M | 201.07M | 237.32M | 178.4M | 188.05M | 184.55M | 185.65M | 200.32M |
| COGS % of Revenue | 0.17% | 0.17% | 0.15% | 0.17% | 0.17% | 0.15% | 0.13% | 0.13% | 0.14% | 0.14% |
| Gross Profit | 597.86M | 727.15M | 945.52M | 1.01B | 1.13B | 980.43M | 1.23B | 1.21B | 1.18B | 1.2B |
| Gross Margin % | 0.83% | 0.83% | 0.85% | 0.83% | 0.83% | 0.85% | 0.87% | 0.87% | 0.86% | 0.86% |
| Gross Profit Growth % | 0.21% | 0.22% | 0.3% | 0.06% | 0.13% | -0.14% | 0.25% | -0.02% | -0.02% | 0.02% |
| Operating Expenses | 398.48M | 484.59M | 699.82M | 761.94M | 774.91M | 842.09M | 1.06B | 1.01B | 1.05B | 1.09B |
| OpEx % of Revenue | 0.55% | 0.55% | 0.63% | 0.63% | 0.56% | 0.73% | 0.75% | 0.72% | 0.77% | 0.78% |
| Selling, General & Admin | 364.15M | 446.54M | 653.81M | 713.57M | 803.25M | 784.94M | 949.83M | 672.65M | 683.09M | 723.15M |
| SG&A % of Revenue | 0.51% | 0.51% | 0.58% | 0.59% | 0.59% | 0.68% | 0.67% | 0.48% | 0.5% | 0.52% |
| Research & Development | 34.33M | 38.05M | 46M | 48.37M | 54.4M | 57.15M | 78.87M | 74.09M | 68.86M | 67.37M |
| R&D % of Revenue | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | 0.05% | 0.06% | 0.05% | 0.05% | 0.05% |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 32.63M | 260.77M | 293.82M | 297.19M |
| Operating Income | 199.38M | 242.57M | 245.71M | 244.28M | 277.08M | 138.34M | 167.34M | 198.94M | 132.61M | 113.65M |
| Operating Margin % | 0.28% | 0.28% | 0.22% | 0.2% | 0.2% | 0.12% | 0.12% | 0.14% | 0.1% | 0.08% |
| Operating Income Growth % | 0.07% | 0.22% | 0.01% | -0.01% | 0.13% | -0.5% | 0.21% | 0.19% | -0.33% | -0.14% |
| EBITDA | 292.6M | 364.66M | 407.75M | 431.45M | 509.11M | 367.08M | 425.64M | 432.34M | 369.58M | 325.56M |
| EBITDA Margin % | 0.41% | 0.42% | 0.36% | 0.36% | 0.37% | 0.32% | 0.3% | 0.31% | 0.27% | 0.23% |
| EBITDA Growth % | 0.17% | 0.25% | 0.12% | 0.06% | 0.18% | -0.28% | 0.16% | 0.02% | -0.15% | -0.12% |
| D&A (Non-Cash Add-back) | 93.21M | 122.09M | 162.04M | 187.17M | 232.03M | 228.74M | 258.3M | 233.4M | 236.97M | 211.92M |
| EBIT | 199.38M | 252.81M | 267.74M | 239.57M | 81.71M | 134.54M | 423.37M | 165M | 95M | 107.18M |
| Net Interest Income | -42.46M | -41.37M | -67.78M | -61.99M | -26.89M | -56.19M | -72.02M | -33.84M | -20.03M | -13.99M |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 42.46M | 41.37M | 67.78M | 61.99M | 26.89M | 56.19M | 72.02M | 33.84M | 20.03M | 13.99M |
| Other Income/Expense | -42.46M | -31.13M | -45.74M | -66.69M | -33.4M | -71.33M | 219.86M | -75.52M | -66.97M | -9.23M |
| Pretax Income | 156.92M | 211.44M | 199.97M | 177.59M | 54.82M | 67.01M | 387.2M | 123.42M | 65.64M | 104.42M |
| Pretax Margin % | 0.22% | 0.24% | 0.18% | 0.15% | 0.04% | 0.06% | 0.27% | 0.09% | 0.05% | 0.07% |
| Income Tax | 23.28M | 59M | 60.54M | 44.76M | -19.38M | 38.35M | -14.2M | 57.96M | 24.14M | 41.37M |
| Effective Tax Rate % | 0.85% | 0.72% | 0.7% | 0.72% | 3.99% | 2.25% | 1.28% | 0.52% | 0.63% | 0.6% |
| Net Income | 133.64M | 152.44M | 139.43M | 128.69M | 218.81M | 150.67M | 496.71M | 63.76M | 41.5M | 63.05M |
| Net Margin % | 0.19% | 0.17% | 0.12% | 0.11% | 0.16% | 0.13% | 0.35% | 0.05% | 0.03% | 0.04% |
| Net Income Growth % | 0.07% | 0.14% | -0.09% | -0.08% | 0.7% | -0.31% | 2.3% | -0.87% | -0.35% | 0.52% |
| Net Income (Continuing) | 133.64M | 152.44M | 139.43M | 128.69M | 218.97M | 28.66M | 401.39M | 65.47M | 41.5M | 63.05M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 177.91M | 122.01M | 95.32M | -1.71M | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 2.73 | 3.13 | 2.83 | 2.63 | 4.39 | 3.18 | 10.33 | 1.36 | 0.89 | 1.42 |
| EPS Growth % | 0.06% | 0.15% | -0.1% | -0.07% | 0.67% | -0.28% | 2.25% | -0.87% | -0.35% | 0.6% |
| EPS (Basic) | 2.76 | 3.15 | 2.89 | 2.68 | 4.52 | 3.24 | 10.78 | 1.36 | 0.89 | 1.42 |
| Diluted Shares Outstanding | 48.09M | 47.96M | 48.67M | 48.93M | 49.03M | 47.12M | 47.86M | 47.03M | 46.46M | 44.52M |
| Basic Shares Outstanding | 47.63M | 47.67M | 47.59M | 47.95M | 47.65M | 46.31M | 45.89M | 46.95M | 46.4M | 44.46M |
| Dividend Payout Ratio | 0.44% | 0.43% | 0.53% | 0.63% | 0.2% | - | - | - | - | - |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 482.81M | 348M | 620.43M | 460.33M | 886.89M | 622.84M | 1.3B | 1.08B | 1.19B | 1.27B |
| Cash & Short-Term Investments | 335.19M | 124.01M | 350.94M | 209.47M | 575.62M | 177.1M | 924.04M | 711.21M | 764.72M | 505.88M |
| Cash Only | 255.53M | 123.95M | 350.94M | 209.47M | 575.62M | 176.44M | 694.84M | 652.79M | 737.61M | 505.88M |
| Short-Term Investments | 79.66M | 60K | 0 | 0 | 0 | 663K | 229.2M | 58.42M | 27.11M | 0 |
| Accounts Receivable | 114.68M | 199.87M | 234.19M | 221.62M | 261.93M | 309.55M | 316.34M | 304.74M | 337.7M | 660.22M |
| Days Sales Outstanding | 58.07 | 83.45 | 76.47 | 67 | 69.68 | 97.5 | 81.5 | 79.96 | 90.37 | 171.92 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 18.82M | 0 | 0 | 29.24M | 0 | 84.03M | 0 | 68.32M | 88.57M | 105.97M |
| Total Non-Current Assets | 1.31B | 1.71B | 1.83B | 2.1B | 2.62B | 3.04B | 2.47B | 2.45B | 2.28B | 2.43B |
| Property, Plant & Equipment | 57.44M | 68.09M | 79.77M | 98.81M | 253.64M | 211.66M | 161.21M | 178.18M | 188.17M | 197.22M |
| Fixed Asset Turnover | 12.55x | 12.84x | 14.01x | 12.22x | 5.41x | 5.48x | 8.79x | 7.81x | 7.25x | 7.11x |
| Goodwill | 807.66M | 1.12B | 1.2B | 1.38B | 1.63B | 1.52B | 1.53B | 1.59B | 1.55B | 1.58B |
| Intangible Assets | 352.64M | 511.69M | 485.75M | 526.47M | 556.55M | 696.86M | 572.73M | 462.81M | 325.41M | 57.4M |
| Long-Term Investments | 78.56M | 0 | 57.72M | 83.83M | 100.08M | 97.5M | 122.59M | 127.87M | 140.91M | 158.19M |
| Other Non-Current Assets | 6.54M | 6.45M | -25.45M | -58.03M | 15.68M | 499.28M | 75.71M | 80.13M | 70.75M | 431.71M |
| Total Assets | 1.79B | 2.06B | 2.45B | 2.56B | 3.51B | 3.67B | 3.77B | 3.53B | 3.47B | 3.7B |
| Asset Turnover | 0.40x | 0.42x | 0.46x | 0.47x | 0.39x | 0.32x | 0.38x | 0.39x | 0.39x | 0.38x |
| Asset Growth % | 0.05% | 0.15% | 0.19% | 0.04% | 0.37% | 0.05% | 0.03% | -0.06% | -0.02% | 0.07% |
| Total Current Liabilities | 196.66M | 454.09M | 265.1M | 307.32M | 833.1M | 882.55M | 497.24M | 432.45M | 431.83M | 899.65M |
| Accounts Payable | 114.38M | 178.07M | 169.84M | 166.52M | 238.06M | 197.85M | 130.98M | 120.83M | 123.26M | 164.35M |
| Days Payables Outstanding | 339.55 | 441.85 | 359.76 | 302.28 | 366.13 | 404.8 | 254.22 | 238.98 | 242.33 | 299.46 |
| Short-Term Debt | 0 | 178.82M | 0 | 0 | 385.53M | 396.8M | 54.61M | 0 | 0 | 8.67M |
| Deferred Revenue (Current) | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Liabilities | 0 | 16.82M | 10K | 318K | 1.97M | 61.69M | 54.75M | 64.46M | 65.96M | 56.63M |
| Current Ratio | 2.46x | 0.77x | 2.34x | 1.50x | 1.06x | 0.71x | 2.62x | 2.51x | 2.76x | 1.41x |
| Quick Ratio | 2.46x | 0.77x | 2.34x | 1.50x | 1.06x | 0.71x | 2.62x | 2.51x | 2.76x | 1.41x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 706M | 693.7M | 1.17B | 1.22B | 1.36B | 1.57B | 1.31B | 1.21B | 1.15B | 993.8M |
| Long-Term Debt | 592.04M | 601.75M | 1B | 1.01B | 1.06B | 1.18B | 1.04B | 999.05M | 1B | 864.28M |
| Capital Lease Obligations | 148K | 0 | 0 | 0 | 104.07M | 73.63M | 53.71M | 0 | 0 | 21.8M |
| Deferred Tax Liabilities | 43.99M | 40.36M | 38.26M | 69.05M | 107.45M | 157.31M | 108.98M | 79.01M | 45.5M | 46.02M |
| Other Non-Current Liabilities | 54.15M | 50.01M | 127.43M | 122.39M | 74.35M | 144.4M | 91.76M | 121.05M | 91.21M | 56.2M |
| Total Liabilities | 902.66M | 1.15B | 1.43B | 1.53B | 2.19B | 2.45B | 1.8B | 1.64B | 1.58B | 1.89B |
| Total Debt | 601.55M | 780.63M | 1B | 1.01B | 1.58B | 1.68B | 1.17B | 999.05M | 1B | 894.75M |
| Net Debt | 346.02M | 656.68M | 651M | 803.65M | 1B | 1.51B | 476.65M | 346.26M | 263.7M | 388.87M |
| Debt / Equity | 0.68x | 0.85x | 0.98x | 0.98x | 1.20x | 1.39x | 0.60x | 0.53x | 0.53x | 0.49x |
| Debt / EBITDA | 2.06x | 2.14x | 2.46x | 2.35x | 3.10x | 4.58x | 2.75x | 2.31x | 2.71x | 2.75x |
| Net Debt / EBITDA | 1.18x | 1.80x | 1.60x | 1.86x | 1.97x | 4.10x | 1.12x | 0.80x | 0.71x | 1.19x |
| Interest Coverage | 4.70x | 5.86x | 3.63x | 3.94x | 10.31x | 2.46x | 2.32x | 5.88x | 6.62x | 8.12x |
| Total Equity | 890.21M | 914.54M | 1.02B | 1.04B | 1.31B | 1.21B | 1.97B | 1.89B | 1.89B | 1.81B |
| Equity Growth % | 0.08% | 0.03% | 0.12% | 0.02% | 0.27% | -0.08% | 0.62% | -0.04% | 0% | -0.04% |
| Book Value per Share | 18.51 | 19.07 | 20.96 | 21.17 | 26.75 | 25.70 | 41.11 | 40.25 | 40.74 | 40.68 |
| Total Shareholders' Equity | 890.21M | 914.54M | 1.02B | 1.04B | 1.31B | 1.21B | 1.97B | 1.89B | 1.89B | 1.81B |
| Common Stock | 479K | 474K | 479K | 481K | 476K | 443K | 474K | 473K | 461K | 428K |
| Retained Earnings | 626.79M | 660.38M | 723.06M | 769.58M | 891.53M | 809.11M | 1.52B | 1.54B | 1.49B | 1.4B |
| Treasury Stock | 0 | 0 | 0 | -42.54M | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -29.12M | -54.65M | -29.09M | -45.98M | -46.46M | -54.81M | -57.22M | -85.37M | -71.62M | -82.47M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 229.06M | 282.39M | 264.42M | 401.32M | 412.54M | 480.08M | 516.54M | 336.44M | 319.96M | 390.31M |
| Operating CF Margin % | 0.32% | 0.32% | 0.24% | 0.33% | 0.3% | 0.41% | 0.36% | 0.24% | 0.23% | 0.28% |
| Operating CF Growth % | 0.3% | 0.23% | -0.06% | 0.52% | 0.03% | 0.16% | 0.08% | -0.35% | -0.05% | 0.22% |
| Net Income | 133.64M | 152.44M | 139.43M | 128.69M | 218.81M | 150.67M | 496.71M | 65.45M | 41.5M | 63.05M |
| Depreciation & Amortization | 93.21M | 122.09M | 162.04M | 187.17M | 232.03M | 228.74M | 258.3M | 246.81M | 236.97M | 211.92M |
| Stock-Based Compensation | 11.79M | 13.65M | 22.74M | 28.09M | 23.92M | 24.01M | 25.25M | 0 | 31.92M | 40.91M |
| Deferred Taxes | -17.08M | -13.78M | -26.04M | 25.05M | -63.44M | 5.84M | -13.43M | -12.99M | -30.02M | -18.82M |
| Other Non-Cash Items | 12.15M | 14.03M | 8.29M | 58.17M | 59.21M | 89.85M | -200.94M | 103.2M | 113.23M | 102.91M |
| Working Capital Changes | -4.65M | -6.04M | -42.03M | -25.85M | -57.99M | -19.02M | -49.36M | -66.02M | -73.64M | -9.65M |
| Change in Receivables | -18.51M | -30.69M | -37.55M | 4.03M | -30.68M | -31.61M | -18.05M | 14.95M | -35.37M | -153.12M |
| Change in Inventory | 8.58M | 22.49M | 28.69M | -6.66M | 0 | 5.68M | 0 | 0 | 0 | 0 |
| Change in Payables | 8.76M | 6.36M | -34.12M | -35.22M | -770K | 2.18M | 479K | -37.57M | 9.42M | 171.28M |
| Cash from Investing | -335.7M | -448.86M | -158.49M | -406.61M | -505.27M | -586.22M | 59.09M | -220.77M | -127.41M | -297.45M |
| Capital Expenditures | -18.75M | -29.07M | -41.84M | -57.05M | -70.59M | -95.67M | -113.74M | -106.2M | -108.73M | -106.64M |
| CapEx % of Revenue | 0.03% | 0.03% | 0.04% | 0.05% | 0.05% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% |
| Acquisitions | - | - | - | - | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -62K | 156.58M | 56.06M | -669K | 10.24M | 3.63M | 274.35M | 0 | -3.68M | -565K |
| Cash from Financing | -67.36M | 41.15M | 111.82M | -131.36M | 456.69M | -234.63M | -113.09M | -140.83M | -114.79M | -320.99M |
| Debt Issued (Net) | - | - | - | - | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - | - | - | - | - |
| Dividends Paid | -58.83M | -65.83M | -73.47M | -81.68M | -43.92M | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | - | - | - | - | - | - | - | - | - | - |
| Other Financing | -9.82M | 163.48M | -19.84M | -1.02M | -28.76M | -58.58M | -19.54M | -17.5M | -6.26M | -824K |
| Net Change in Cash | - | - | - | - | - | - | - | - | - | - |
| Free Cash Flow | 210.31M | 253.32M | 222.58M | 344.28M | 341.9M | 384.41M | 402.8M | 230.29M | 211.23M | 283.68M |
| FCF Margin % | 0.29% | 0.29% | 0.2% | 0.29% | 0.25% | 0.33% | 0.28% | 0.17% | 0.15% | 0.2% |
| FCF Growth % | 0.32% | 0.2% | -0.12% | 0.55% | -0.01% | 0.12% | 0.05% | -0.43% | -0.08% | 0.34% |
| FCF per Share | 4.37 | 5.28 | 4.57 | 7.04 | 6.97 | 8.16 | 8.42 | 4.90 | 4.55 | 6.37 |
| FCF Conversion (FCF/Net Income) | 1.71x | 1.85x | 1.90x | 3.12x | 1.89x | 3.19x | 1.04x | 5.28x | 7.71x | 6.19x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 15.59% | 16.89% | 14.41% | 12.52% | 18.65% | 11.95% | 31.25% | 3.3% | 2.19% | 3.4% |
| Return on Invested Capital (ROIC) | 13.47% | 12.96% | 11.37% | 10.44% | 10% | 4.12% | 4.86% | 6.37% | 4.53% | 3.91% |
| Gross Margin | 82.94% | 83.17% | 84.59% | 83.35% | 82.7% | 84.6% | 86.73% | 86.73% | 86.39% | 85.71% |
| Net Margin | 18.54% | 17.44% | 12.47% | 10.66% | 15.95% | 13% | 35.06% | 4.58% | 3.04% | 4.5% |
| Debt / Equity | 0.68x | 0.85x | 0.98x | 0.98x | 1.20x | 1.39x | 0.60x | 0.53x | 0.53x | 0.49x |
| Interest Coverage | 4.70x | 5.86x | 3.63x | 3.94x | 10.31x | 2.46x | 2.32x | 5.88x | 6.62x | 8.12x |
| FCF Conversion | 1.71x | 1.85x | 1.90x | 3.12x | 1.89x | 3.19x | 1.04x | 5.28x | 7.71x | 6.19x |
| Revenue Growth | 20.33% | 21.29% | 27.86% | 8% | 13.65% | -15.54% | 22.25% | -1.82% | -1.94% | 2.76% |
| 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Health and Wellness | - | - | - | - | - | - | - | - | - | 362.41M |
| Health and Wellness Growth | - | - | - | - | - | - | - | - | - | - |
| Technology and Shopping | - | - | - | - | - | - | - | - | - | 361.88M |
| Technology and Shopping Growth | - | - | - | - | - | - | - | - | - | - |
| Cybersecurity and Martech | - | - | - | - | - | - | 348.61M | 312.63M | 291.21M | 283.5M |
| Cybersecurity and Martech Growth | - | - | - | - | - | - | - | -10.32% | -6.85% | -2.65% |
| Connectivity | - | - | - | - | - | - | - | - | - | 213.62M |
| Connectivity Growth | - | - | - | - | - | - | - | - | - | - |
| Gaming and Entertainment | - | - | - | - | - | - | - | - | - | 180.28M |
| Gaming and Entertainment Growth | - | - | - | - | - | - | - | - | - | - |
| Digital Media | 216.37M | 307.46M | 538.94M | 609.37M | - | - | 1.07B | 1.08B | 1.07B | - |
| Digital Media Growth | - | 42.10% | 75.29% | 13.07% | - | - | - | 0.92% | -0.57% | - |
| Fax and Martech | - | - | - | - | - | 386.28M | - | - | - | - |
| Fax and Martech Growth | - | - | - | - | - | - | - | - | - | - |
| Voice, Backup, Security and CPP | - | - | - | - | - | 292.19M | - | - | - | - |
| Voice, Backup, Security and CPP Growth | - | - | - | - | - | - | - | - | - | - |
| Corporate | - | - | - | - | 8K | - | - | - | - | - |
| Corporate Growth | - | - | - | - | - | - | - | - | - | - |
| Intersegment Eliminations | -197K | -146K | -57K | -60K | -300K | - | - | - | - | - |
| Intersegment Eliminations Growth | - | 25.89% | 60.96% | -5.26% | -400.00% | - | - | - | - | - |
| Operatings | - | - | - | 1.21B | - | - | - | - | - | - |
| Operatings Growth | - | - | - | - | - | - | - | - | - | - |
| Business Cloud Services | 504.64M | 566.94M | 578.96M | 597.98M | - | - | - | - | - | - |
| Business Cloud Services Growth | - | 12.35% | 2.12% | 3.29% | - | - | - | - | - | - |
| Fax and Email Marketing | - | - | - | 360.48M | - | - | - | - | - | - |
| Fax and Email Marketing Growth | - | - | - | - | - | - | - | - | - | - |
| Voice, Backup, and Security | - | - | - | 237.5M | - | - | - | - | - | - |
| Voice, Backup, and Security Growth | - | - | - | - | - | - | - | - | - | - |
| Corporate, Non-Segment | - | - | - | 6K | - | - | - | - | - | - |
| Corporate, Non-Segment Growth | - | - | - | - | - | - | - | - | - | - |
| 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| UNITED STATES | 492.68M | 607.28M | 830.8M | 924.05M | 1.1B | 1.22B | 1.19B | 1.18B | 1.14B | 1.17B |
| UNITED STATES Growth | - | 23.26% | 36.81% | 11.22% | 19.07% | 10.45% | -2.31% | -0.44% | -3.73% | 2.44% |
| All Other Countries | 109.55M | 118.86M | 134.51M | 140.21M | 145.23M | 148.32M | 158.38M | 209.06M | 226.17M | 236.12M |
| All Other Countries Growth | - | 8.49% | 13.17% | 4.24% | 3.58% | 2.13% | 6.78% | 32.00% | 8.18% | 4.40% |
| All Foreign Countries | - | - | - | - | - | - | 229.51M | - | - | - |
| All Foreign Countries Growth | - | - | - | - | - | - | - | - | - | - |
| IRELAND | 43.72M | 71.34M | 74.43M | 69.29M | 59.01M | 55.92M | 37.91M | - | - | - |
| IRELAND Growth | - | 63.19% | 4.33% | -6.90% | -14.84% | -5.24% | -32.21% | - | - | - |
| CANADA | 74.86M | 76.78M | 78.1M | 73.74M | 67.52M | 70.07M | 33.23M | - | - | - |
| CANADA Growth | - | 2.55% | 1.72% | -5.58% | -8.44% | 3.78% | -52.58% | - | - | - |
Ziff Davis, Inc. (ZD) has a price-to-earnings (P/E) ratio of 26.7x. This suggests investors expect higher future growth.
Ziff Davis, Inc. (ZD) reported $1.46B in revenue for fiscal year 2024. This represents a 341% increase from $330.2M in 2011.
Ziff Davis, Inc. (ZD) grew revenue by 2.8% over the past year. Growth has been modest.
Yes, Ziff Davis, Inc. (ZD) is profitable, generating $111.1M in net income for fiscal year 2024 (4.5% net margin).
Ziff Davis, Inc. (ZD) has a return on equity (ROE) of 3.4%. This is below average, suggesting room for improvement.
Ziff Davis, Inc. (ZD) generated $261.2M in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.