Comprehensive Stock Comparison
Compare Terreno Realty Corporation (TRNO) vs First Industrial Realty Trust, Inc. (FR) Stock
Analyze side-by-side fundamentals, valuation, growth, and profitability to decide which stock is the better buy.
Selected Stocks
Add up to 10 tickers. Use presets or search to get started.
Quick Verdict
| Category | Winner | Why |
|---|---|---|
| Growth | TRNO | 24.5% revenue growth vs FR's 8.7% |
| Value | TRNO | PEG 1.37 vs 12.55 |
| Quality / Margins | TRNO | 84.4% net margin vs FR's 33.2% |
| Stability / Safety | FR | Beta 0.78 vs TRNO's 0.80 |
| Dividends | TRNO | 3.0% yield, 15-year raise streak, vs FR's 2.3% |
| Momentum (1Y) | FR | +13.7% vs TRNO's -0.1% |
| Efficiency (ROA) | TRNO | 7.5% ROA vs FR's 4.3%, ROIC 2.9% vs 4.6% |
Who Each Stock Is For
Income & stability
Growth exposure
Long-term compounding (10Y)
Sleep-well-at-night portfolio
Valuation efficiency (growth/$)
Defensive / Recession hedge
Business Model
What each company does and how it makes money
Terreno Realty Corporation is a real estate investment trust that acquires, owns, and operates industrial properties — primarily warehouses and distribution facilities — in six major coastal U.S. markets. It generates revenue primarily through rental income from its industrial real estate portfolio, with nearly all earnings coming from property leases. The company's key advantage is its strategic focus on high-barrier coastal markets where land scarcity and port proximity create durable demand for industrial space.
First Industrial Realty Trust is a real estate investment trust that owns, operates, and develops industrial properties like warehouses and distribution centers across major U.S. markets. It generates revenue primarily through property leasing — collecting rent from tenants — with additional income from property sales and development activities. The company's competitive advantage lies in its strategic portfolio concentrated in high-demand logistics hubs and its integrated platform for development, leasing, and property management.
Financial Metrics Comparison
Side-by-side fundamentals across 2 stocks. BestLagging
Financial Scorecard
TRNO leads in 4 of 6 categories (Financial Metrics, Valuation Metrics). FR leads in 2 (Total Returns, Risk & Volatility).
Financial Metrics (TTM)
FR and TRNO operate at a comparable scale, with $714M and $476M in trailing revenue. TRNO is the more profitable business, keeping 84.4% of every revenue dollar as net income compared to FR's 33.2%. On growth, TRNO holds the edge at +32.6% YoY revenue growth, suggesting stronger near-term business momentum.
| Metric | TRNOTerreno Realty Co… | FRFirst Industrial … |
|---|---|---|
| RevenueTrailing 12 months | $476M | $714M |
| EBITDAEarnings before interest/tax | $314M | $455M |
| Net IncomeAfter-tax profit | $402M | $237M |
| Free Cash FlowCash after capex | $310M | $437M |
| Gross MarginGross profit ÷ Revenue | +50.3% | +73.6% |
| Operating MarginEBIT ÷ Revenue | +40.4% | +36.9% |
| Net MarginNet income ÷ Revenue | +84.4% | +33.2% |
| FCF MarginFCF ÷ Revenue | +65.1% | +61.3% |
| Rev. Growth (YoY)Latest quarter vs prior year | +32.6% | +7.9% |
| EPS Growth (YoY)Latest quarter vs prior year | +100.0% | -34.7% |
Valuation Metrics
At 16.9x trailing earnings, TRNO trades at a 42% valuation discount to FR's 29.1x P/E. Adjusting for growth (PEG ratio), TRNO offers better value at 0.48x vs FR's 10.00x — a lower PEG means you pay less per unit of expected earnings growth.
| Metric | TRNOTerreno Realty Co… | FRFirst Industrial … |
|---|---|---|
| Market CapShares × price | $6.8B | $8.4B |
| Enterprise ValueMkt cap + debt − cash | $8.0B | $10.5B |
| Trailing P/EPrice ÷ TTM EPS | 16.85x | 29.10x |
| Forward P/EPrice ÷ next-FY EPS est. | 48.70x | 36.53x |
| PEG RatioP/E ÷ EPS growth rate | 0.48x | 10.00x |
| EV / EBITDAEnterprise value multiple | 25.52x | 22.24x |
| Price / SalesMarket cap ÷ Revenue | 14.37x | 12.44x |
| Price / BookPrice ÷ Book value/share | 1.64x | 3.04x |
| Price / FCFMarket cap ÷ FCF | 32.85x | 62.00x |
Profitability & Efficiency
TRNO delivers a 9.7% return on equity — every $100 of shareholder capital generates $10 in annual profit, vs $9 for FR. TRNO carries lower financial leverage with a 0.29x debt-to-equity ratio, signaling a more conservative balance sheet compared to FR's 0.81x. On the Piotroski fundamental quality scale (0–9), FR scores 7/9 vs TRNO's 4/9, reflecting strong financial health.
| Metric | TRNOTerreno Realty Co… | FRFirst Industrial … |
|---|---|---|
| ROE (TTM)Return on equity | +9.7% | +8.6% |
| ROA (TTM)Return on assets | +7.5% | +4.3% |
| ROICReturn on invested capital | +2.9% | +4.6% |
| ROCEReturn on capital employed | +4.1% | +5.9% |
| Piotroski ScoreFundamental quality 0–9 | 4 | 7 |
| Debt / EquityFinancial leverage | 0.29x | 0.81x |
| Net DebtTotal debt minus cash | $1.2B | $2.2B |
| Cash & Equiv.Liquid assets | $26M | $45M |
| Total DebtShort + long-term debt | $1.2B | $2.2B |
| Interest CoverageEBIT ÷ Interest expense | — | 3.59x |
Total Returns (with DRIP)
A $10,000 investment in FR five years ago would be worth $16,273 today (with dividends reinvested), compared to $13,130 for TRNO. Over the past 12 months, FR leads with a +13.7% total return vs TRNO's -0.1%. The 3-year compound annual growth rate (CAGR) favors FR at 8.7% vs TRNO's 4.7% — a key indicator of consistent wealth creation.
| Metric | TRNOTerreno Realty Co… | FRFirst Industrial … |
|---|---|---|
| YTD ReturnYear-to-date | +11.9% | +9.1% |
| 1-Year ReturnPast 12 months | -0.1% | +13.7% |
| 3-Year ReturnCumulative with dividends | +14.6% | +28.3% |
| 5-Year ReturnCumulative with dividends | +31.3% | +62.7% |
| 10-Year ReturnCumulative with dividends | +255.5% | +245.4% |
| CAGR (3Y)Annualised 3-year return | +4.7% | +8.7% |
Risk & Volatility
FR is the less volatile stock with a 0.78 beta — it tends to amplify market swings less than TRNO's 0.80 beta. A beta below 1.0 means the stock typically moves less than the S&P 500. FR currently trades 98.7% from its 52-week high vs TRNO's 95.5% drawdown — a narrower gap to the peak suggests stronger recent price momentum.
| Metric | TRNOTerreno Realty Co… | FRFirst Industrial … |
|---|---|---|
| Beta (5Y)Sensitivity to S&P 500 | 0.80x | 0.78x |
| 52-Week HighHighest price in past year | $69.20 | $64.00 |
| 52-Week LowLowest price in past year | $48.18 | $40.31 |
| % of 52W HighCurrent price vs 52-week peak | +95.5% | +98.7% |
| RSI (14)Momentum oscillator 0–100 | 62.4 | 72.9 |
| Avg Volume (50D)Average daily shares traded | 641K | 885K |
Analyst Outlook
Wall Street rates TRNO as "Buy" and FR as "Buy". Consensus price targets imply 5.4% upside for TRNO (target: $70) vs 1.2% for FR (target: $64). For income investors, TRNO offers the higher dividend yield at 3.00% vs FR's 2.31%.
| Metric | TRNOTerreno Realty Co… | FRFirst Industrial … |
|---|---|---|
| Analyst RatingConsensus buy/hold/sell | Buy | Buy |
| Price TargetConsensus 12-month target | $69.60 | $63.89 |
| # AnalystsCovering analysts | 32 | 29 |
| Dividend YieldAnnual dividend ÷ price | +3.0% | +2.3% |
| Dividend StreakConsecutive years of raises | 15 | 13 |
| Dividend / ShareAnnual DPS | $1.98 | $1.46 |
| Buyback YieldShare repurchases ÷ mkt cap | +0.0% | 0.0% |
Historical Charts
Charts are rendered on first load. Hover for details.
Chart 1Total Return — 5 Years (Rebased to 100)
| Stock | Mar 20 | Feb 26 | Change |
|---|---|---|---|
| Terreno Realty Corp… (TRNO) | 100 | 106.89 | +6.9% |
| First Industrial Re… (FR) | 100 | 143.31 | +43.3% |
First Industrial Re… (FR) returned +63% over 5 years vs Terreno Realty Corp… (TRNO)'s +31%. A $10,000 investment in FR 5 years ago would be worth $16,273 today (including dividends reinvested).
Chart 2Revenue Growth — 10 Years
| Stock | 2016 | 2025 | Change |
|---|---|---|---|
| Terreno Realty Corp… (TRNO) | $108M | $476M | +339.4% |
| First Industrial Re… (FR) | $378M | $672M | +77.8% |
Terreno Realty Corporation's revenue grew from $108M (2016) to $476M (2025) — a 17.9% CAGR.
Chart 3Net Margin Trend — 10 Years
| Stock | 2016 | 2025 | Change |
|---|---|---|---|
| Terreno Realty Corp… (TRNO) | 13.9% | 84.6% | +506.7% |
| First Industrial Re… (FR) | 32.1% | 42.7% | +33.3% |
Terreno Realty Corporation's net margin went from 14% (2016) to 85% (2025).
Chart 4P/E Ratio History — 9 Years
| Stock | 2017 | 2025 | Change |
|---|---|---|---|
| Terreno Realty Corp… (TRNO) | 36.9 | 15 | -59.3% |
| First Industrial Re… (FR) | 18.6 | 23.1 | +24.2% |
Terreno Realty Corporation has traded in a 15x–102x P/E range over 9 years; current trailing P/E is ~17x. First Industrial Realty Trust, Inc. has traded in a 18x–32x P/E range over 8 years; current trailing P/E is ~29x.
Chart 5EPS Growth — 10 Years
| Stock | 2016 | 2025 | Change |
|---|---|---|---|
| Terreno Realty Corp… (TRNO) | 0.26 | 3.92 | +1407.7% |
| First Industrial Re… (FR) | 1.05 | 2.17 | +106.7% |
Terreno Realty Corporation's EPS grew from $0.26 (2016) to $3.92 (2025) — a 35% CAGR.
Chart 6Free Cash Flow — 5 Years
Terreno Realty Corporation generated $208M FCF in 2025 (+158% vs 2021). First Industrial Realty Trust, Inc. generated $135M FCF in 2024 (+298% vs 2021).
TRNO vs FR: Frequently Asked Questions
9 questions · data-driven answers · updated daily
01Is TRNO or FR a better buy right now?
Terreno Realty Corporation (TRNO) offers the better valuation at 16.9x trailing P/E (48.7x forward), making it the more compelling value choice. Analysts rate Terreno Realty Corporation (TRNO) a "Buy" — based on 32 analyst ratings — the highest consensus in this comparison. The "better buy" depends entirely on your goals: growth investors should weight revenue trajectory, value investors should weight P/E and PEG, and income investors should weight dividend yield and streak.
02Which has the better valuation — TRNO or FR?
On trailing P/E, Terreno Realty Corporation (TRNO) is the cheapest at 16.9x versus First Industrial Realty Trust, Inc. at 29.1x. On forward P/E, First Industrial Realty Trust, Inc. is actually cheaper at 36.5x — notably different from the trailing picture, reflecting expected earnings growth. The PEG ratio (P/E divided by earnings growth rate) is the most growth-adjusted single valuation metric: Terreno Realty Corporation wins at 1.37x versus First Industrial Realty Trust, Inc.'s 12.55x — a reasonable growth-adjusted valuation.
03Which is the better long-term investment — TRNO or FR?
Over the past 5 years, First Industrial Realty Trust, Inc. (FR) delivered a total return of +62.7%, compared to +31.3% for Terreno Realty Corporation (TRNO). A $10,000 investment in FR five years ago would be worth approximately $16K today (assuming dividends reinvested). Over 10 years, the gap is even starker: TRNO returned +255.5% versus FR's +245.4%. Past returns do not guarantee future results, and the stock with the higher historical return may already have its best growth priced in.
04Which is safer — TRNO or FR?
By beta (market sensitivity over 5 years), First Industrial Realty Trust, Inc. (FR) is the lower-risk stock at 0.78β versus Terreno Realty Corporation's 0.80β — meaning TRNO is approximately 2% more volatile than FR relative to the S&P 500. On balance sheet safety, Terreno Realty Corporation (TRNO) carries a lower debt/equity ratio of 29% versus 81% for First Industrial Realty Trust, Inc. — giving it more financial flexibility in a downturn.
05Which has better profit margins — TRNO or FR?
Terreno Realty Corporation (TRNO) is the more profitable company, earning 84.6% net margin versus 42.7% for First Industrial Realty Trust, Inc. — meaning it keeps 84.6% of every revenue dollar as bottom-line profit. Operating margin tells a similar story: FR leads at 44.3% versus 40.3% for TRNO. At the gross margin level — before operating expenses — FR leads at 72.6%, reflecting greater pricing power or product mix advantage. Stronger margins indicate durable pricing power, lower cost of revenue, or higher mix of software/services. They are one of the clearest signs of business quality.
06Is TRNO or FR more undervalued right now?
The PEG ratio (forward P/E divided by expected earnings growth rate) is the most precise measure of undervaluation relative to growth potential. By this metric, Terreno Realty Corporation (TRNO) is the more undervalued stock at a PEG of 1.37x versus First Industrial Realty Trust, Inc.'s 12.55x. A PEG below 1.5 suggests fair-to-attractive pricing relative to expected growth. On forward earnings alone, First Industrial Realty Trust, Inc. (FR) trades at 36.5x forward P/E versus 48.7x for Terreno Realty Corporation — 12.2x cheaper on a one-year earnings basis. Analyst consensus price targets imply the most upside for TRNO: 5.4% to $69.60.
07Which pays a better dividend — TRNO or FR?
All stocks in this comparison pay dividends. Terreno Realty Corporation (TRNO) offers the highest yield at 3.0%, versus 2.3% for First Industrial Realty Trust, Inc. (FR).
08Is TRNO or FR better for a retirement portfolio?
For long-horizon retirement investors, First Industrial Realty Trust, Inc. (FR) is the stronger choice — it scores higher on the combination of lower volatility, dividend reliability, and long-term compounding (low volatility (β 0.78), 2.3% yield, +245.4% 10Y return). Both have compounded well over 10 years (FR: +245.4%, TRNO: +255.5%), confirming both are viable long-term holds — but the lower-volatility option typically results in less emotional selling during corrections. Retirement portfolios generally favour predictability over maximum returns. Consult a financial advisor before making allocation decisions.
09What are the main differences between TRNO and FR?
Both stocks operate in the Real Estate sector, making this a peer-level intra-sector comparison — the same macro tailwinds and headwinds will affect both. In terms of investment character: TRNO is a small-cap deep-value stock; FR is a small-cap quality compounder stock. These fundamental differences mean investors should not choose between them on a single metric — the "better stock" depends entirely on which of these characteristics aligns with your investment strategy.
Find Stocks Like These
Explore pre-built screens for each stock's profile, or build a custom screen to find stocks that beat both.