8-K Announcements
6May 6, 2026·SEC
Mar 13, 2026·SEC
Feb 10, 2026·SEC
Adient plc (ADNT) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Adient plc (ADNT) stock price & volume — 10-year historical chart
Adient plc (ADNT) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Adient plc (ADNT) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | May 6, 2026 | $0.34vs $0.44-22.8% | $3.6Bvs $3.6B+0.3% |
| Q1 2026 | Feb 4, 2026 | $0.35vs $0.18+90.2% | $3.6Bvs $3.5B+5.2% |
| Q4 2025 | Nov 5, 2025 | $0.52vs $0.55-5.5% | $3.7Bvs $3.5B+4.6% |
| Q3 2025 | Aug 6, 2025 | $0.45vs $0.47-4.3% | $3.7Bvs $3.5B+6.3% |
Adient plc (ADNT) competitors in Core Vehicle Systems Suppliers — business model, growth, and fundamentals comparison
Adient plc (ADNT) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Adient plc (ADNT) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Sep'17 | Sep'18 | Sep'19 | Sep'20 | Sep'21 | Sep'22 | Sep'23 | Sep'24 | Sep'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 16.21B | 17.44B | 16.53B | 12.67B | 13.68B | 14.12B | 15.39B | 14.69B | 14.54B | 14.94B |
| Revenue Growth % | -3.71% | 7.56% | -5.24% | -23.33% | 7.97% | 3.22% | 9.02% | -4.59% | -1.04% | 3.85% |
| Cost of Goods Sold | 14.8B | 16.53B | 15.72B | 12.08B | 12.85B | 13.31B | 14.36B | 13.76B | 13.57B | 13.98B |
| COGS % of Revenue | 91.32% | 94.78% | 95.15% | 95.33% | 93.96% | 94.29% | 93.29% | 93.68% | 93.39% | - |
| Gross Profit | 1.41B▲ 0% | 911M▼ 35.3% | 801M▼ 12.1% | 592M▼ 26.1% | 826M▲ 39.5% | 807M▼ 2.3% | 1.03B▲ 28.0% | 928M▼ 10.2% | 961M▲ 3.6% | 963M▲ 0% |
| Gross Margin % | 8.68% | 5.22% | 4.85% | 4.67% | 6.04% | 5.71% | 6.71% | 6.32% | 6.61% | 6.45% |
| Gross Profit Growth % | -12.49% | -35.3% | -12.07% | -26.09% | 39.53% | -2.3% | 28.01% | -10.16% | 3.56% | - |
| Operating Expenses | 691M | 694M | 671M | 572M | 537M | 598M | 554M | 507M | 522M | 521M |
| OpEx % of Revenue | 4.26% | 3.98% | 4.06% | 4.51% | 3.93% | 4.23% | 3.6% | 3.45% | 3.59% | - |
| Selling, General & Admin | 691M | 694M | 671M | 572M | 537M | 598M | 554M | 507M | 522M | 521M |
| SG&A % of Revenue | 4.26% | 3.98% | 4.06% | 4.51% | 3.93% | 4.23% | 3.6% | 3.45% | 3.59% | - |
| Research & Development | 488M | 513M | 454M | 370M | 316M | 322M | 362M | 372M | 387M | 387M |
| R&D % of Revenue | 3.01% | 2.94% | 2.75% | 2.92% | 2.31% | 2.28% | 2.35% | 2.53% | 2.66% | - |
| Other Operating Expenses | 0 | 0 | -45M | -370M | -316M | -322M | -362M | -372M | -387M | -1000K |
| Operating Income | 1.1B▲ 0% | -1.06B▼ 196.5% | 345M▲ 132.5% | 42M▼ 87.8% | 289M▲ 588.1% | 209M▼ 27.7% | 479M▲ 129.2% | 421M▼ 12.1% | 439M▲ 4.3% | 442M▲ 0% |
| Operating Margin % | 6.8% | -6.1% | 2.09% | 0.33% | 2.11% | 1.48% | 3.11% | 2.87% | 3.02% | 2.96% |
| Operating Income Growth % | 198.65% | -196.46% | 132.46% | -87.83% | 588.1% | -27.68% | 129.19% | -12.11% | 4.28% | - |
| EBITDA | 1.46B | -616M | 663M | 374M | 619M | 559M | 819M | 753M | 764M | 688M |
| EBITDA Margin % | 9.01% | -3.53% | 4.01% | 2.95% | 4.52% | 3.96% | 5.32% | 5.13% | 5.26% | 4.61% |
| EBITDA Growth % | 104.77% | -142.19% | 207.63% | -43.59% | 65.51% | -9.69% | 46.51% | -8.06% | 1.46% | -7.15% |
| D&A (Non-Cash Add-back) | 358M | 447M | 318M | 332M | 330M | 350M | 340M | 332M | 325M | 246M |
| EBIT | 1.19B | -979M | 169M | -1M | 1.7B | 253M | 488M | 324M | 113M | 325M |
| Net Interest Income | -168M | -139M | -187M | -224M | -251M | -179M | -181M | -181M | -181M | -150M |
| Interest Income | 4M | 5M | 11M | 11M | 7M | 9M | 22M | 10M | 24M | 11M |
| Interest Expense | 172M | 144M | 198M | 235M | 258M | 188M | 203M | 191M | 205M | 161M |
| Other Income/Expense | 344M | -887M | -128M | -463M | 1.15B | -155M | -184M | -288M | -527M | -195M |
| Pretax Income | 1.06B▲ 0% | -1.12B▼ 205.7% | 2M▲ 100.2% | -429M▼ 21550.0% | 1.44B▲ 435.4% | 54M▼ 96.2% | 295M▲ 446.3% | 133M▼ 54.9% | -88M▼ 166.2% | 247M▲ 0% |
| Pretax Margin % | 6.54% | -6.43% | 0.01% | -3.39% | 10.52% | 0.38% | 1.92% | 0.91% | -0.61% | 1.65% |
| Income Tax | 99M | 480M | 410M | 57M | 249M | 94M | 0 | 32M | 103M | 107M |
| Effective Tax Rate % | 9.33% | -42.82% | 20500% | -13.29% | 17.3% | 174.07% | 0% | 24.06% | -117.05% | 43.32% |
| Net Income | 877M▲ 0% | -1.69B▼ 292.1% | -408M▲ 75.8% | -486M▼ 19.1% | 1.11B▲ 328.0% | -120M▼ 110.8% | 205M▲ 270.8% | 18M▼ 91.2% | -281M▼ 1661.1% | 59M▲ 0% |
| Net Margin % | 5.41% | -9.66% | -2.47% | -3.84% | 8.1% | -0.85% | 1.33% | 0.12% | -1.93% | 0.4% |
| Net Income Growth % | 157.21% | -292.13% | 75.79% | -19.12% | 327.98% | -110.83% | 270.83% | -91.22% | -1661.11% | 122.1% |
| Net Income (Continuing) | 962M | -1.6B | -408M | -486M | 1.19B | -40M | 295M | 101M | -191M | 123M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 341M | 372M | 392M | 365M | 582M | 347M | 375M | 400M | 392M | 71M |
| EPS (Diluted) | 9.34▲ 0% | -18.06▼ 293.4% | -4.36▲ 75.9% | -5.18▼ 18.8% | 11.58▲ 323.6% | -1.27▼ 111.0% | 2.15▲ 269.3% | 0.20▼ 90.7% | -3.39▼ 1795.0% | 0.74▲ 0% |
| EPS Growth % | 156.95% | -293.36% | 75.86% | -18.81% | 323.55% | -110.97% | 269.29% | -90.7% | -1795% | 124.23% |
| EPS (Basic) | 9.38 | -18.06 | -4.36 | -5.18 | 11.76 | -1.27 | 2.17 | 0.20 | -3.39 | - |
| Diluted Shares Outstanding | 93.9M | 93.3M | 93.6M | 93.8M | 95.7M | 94.8M | 95.4M | 90.1M | 83M | 79.3M |
| Basic Shares Outstanding | 93.5M | 93.3M | 93.6M | 93.8M | 94.2M | 94.8M | 94.5M | 89.5M | 83M | 79.3M |
| Dividend Payout Ratio | 5.93% | - | - | - | - | - | - | - | - | - |
Adient plc (ADNT) balance sheet — assets, liabilities & shareholders' equity
| Line item | Sep'17 | Sep'18 | Sep'19 | Sep'20 | Sep'21 | Sep'22 | Sep'23 | Sep'24 | Sep'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 4.5B | 4.31B | 4.12B | 4.48B | 5.09B | 4.16B | 4.32B | 4.09B | 4.13B | 3.6B |
| Cash & Short-Term Investments | 709M | 687M | 924M | 1.69B | 1.52B | 947M | 1.11B | 945M | 958M | 831M |
| Cash Only | 709M | 687M | 924M | 1.69B | 1.52B | 947M | 1.11B | 945M | 958M | 831M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 2.22B | 2.09B | 1.91B | 1.64B | 1.43B | 1.85B | 1.87B | 1.9B | 1.87B | 2.03B |
| Days Sales Outstanding | 50.07 | 43.76 | 42.07 | 47.27 | 38.05 | 47.87 | 44.43 | 47.12 | 47.03 | 45.01 |
| Inventory | 735M | 824M | 793M | 685M | 976M | 953M | 841M | 758M | 695M | 735M |
| Days Inventory Outstanding | 18.12 | 18.2 | 18.41 | 20.7 | 27.71 | 26.13 | 21.37 | 20.11 | 18.69 | 19.03 |
| Other Current Assets | 831M | 707M | 494M | 464M | 1.16B | 411M | 491M | 487M | 607M | 0 |
| Total Non-Current Assets | 8.67B | 6.63B | 6.23B | 5.78B | 5.69B | 5B | 5.11B | 5.26B | 4.82B | 3.79B |
| Property, Plant & Equipment | 2.5B | 1.68B | 1.67B | 1.58B | 1.61B | 1.38B | 1.38B | 1.41B | 1.41B | 1.38B |
| Fixed Asset Turnover | 6.48x | 10.36x | 9.89x | 8.01x | 8.51x | 10.25x | 11.14x | 10.42x | 10.32x | 10.70x |
| Goodwill | 2.52B | 2.18B | 2.15B | 2.06B | 2.21B | 2.06B | 2.09B | 2.16B | 1.81B | 1.8B |
| Intangible Assets | 543M | 460M | 405M | 443M | 555M | 467M | 408M | 371M | 319M | 305M |
| Long-Term Investments | 1.79B | 1.41B | 1.4B | 707M | 335M | 286M | 303M | 338M | 276M | 1.18B |
| Other Non-Current Assets | 293M | 395M | 402M | 991M | 983M | 808M | 921M | 982M | 1.01B | 3.03B |
| Total Assets | 13.17B▲ 0% | 10.94B▼ 16.9% | 10.34B▼ 5.5% | 10.26B▼ 0.8% | 10.78B▲ 5.0% | 9.16B▼ 15.0% | 9.42B▲ 2.9% | 9.35B▼ 0.8% | 8.95B▼ 4.2% | 9.03B▲ 0% |
| Asset Turnover | 1.23x | 1.59x | 1.60x | 1.23x | 1.27x | 1.54x | 1.63x | 1.57x | 1.62x | 1.68x |
| Asset Growth % | 1.05% | -16.92% | -5.48% | -0.78% | 5.04% | -15.03% | 2.9% | -0.77% | -4.25% | 0.89% |
| Total Current Liabilities | 4.33B | 4.19B | 3.83B | 3.82B | 3.51B | 3.5B | 3.74B | 3.68B | 3.69B | 3.87B |
| Accounts Payable | 2.96B | 2.47B | 2.71B | 2.18B | 2.13B | 2.48B | 2.53B | 2.55B | 2.55B | 0 |
| Days Payables Outstanding | 72.93 | 54.5 | 62.88 | 65.85 | 60.48 | 67.93 | 64.2 | 67.69 | 68.54 | 49.61 |
| Short-Term Debt | 38M | 8M | 30M | 210M | 184M | 14M | 134M | 9M | 11M | 9M |
| Deferred Revenue (Current) | 680M | 472M | 487M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 1.33B | 1.08B | 1.1B | 1.43B | 1.2B | 1.01B | 1.08B | 1.12B | 1.13B | 3.86B |
| Current Ratio | 1.04x | 1.03x | 1.07x | 1.17x | 1.45x | 1.19x | 1.15x | 1.11x | 1.12x | 1.12x |
| Quick Ratio | 0.87x | 0.83x | 0.87x | 0.99x | 1.17x | 0.92x | 0.93x | 0.90x | 0.93x | 0.93x |
| Cash Conversion Cycle | -4.74 | 7.46 | -2.4 | 2.13 | 5.28 | 6.06 | 1.61 | -0.47 | -2.82 | 14.44 |
| Total Non-Current Liabilities | 4.22B | 3.99B | 4.27B | 4.86B | 4.31B | 3.24B | 3.08B | 3.14B | 3.11B | 3.45B |
| Long-Term Debt | 3.44B | 3.42B | 3.71B | 4.1B | 3.51B | 2.56B | 2.4B | 2.4B | 2.39B | 2.38B |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 389M | 217M | 206M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 782M | 564M | 559M | 767M | 797M | 673M | 682M | 743M | 723M | 3.19B |
| Total Liabilities | 8.55B | 8.18B | 8.1B | 8.68B | 7.82B | 6.74B | 6.82B | 6.82B | 6.8B | 7.32B |
| Total Debt | 3.48B | 3.43B | 3.74B | 4.31B | 3.7B | 2.58B | 2.54B | 2.4B | 2.4B | 2.39B |
| Net Debt | 2.77B | 2.74B | 2.81B | 2.62B | 2.17B | 1.63B | 1.43B | 1.46B | 1.44B | 1.56B |
| Debt / Equity | 0.75x | 1.24x | 1.67x | 2.73x | 1.25x | 1.07x | 0.97x | 0.95x | 1.11x | 1.11x |
| Debt / EBITDA | 2.38x | - | 5.64x | 11.52x | 5.97x | 4.61x | 3.10x | 3.19x | 3.14x | 3.47x |
| Net Debt / EBITDA | 1.90x | - | 4.24x | 6.99x | 3.51x | 2.92x | 1.74x | 1.94x | 1.88x | 1.88x |
| Interest Coverage | 6.90x | -6.80x | 0.85x | -0.00x | 6.57x | 1.35x | 2.40x | 1.70x | 0.55x | 2.02x |
| Total Equity | 4.62B▲ 0% | 2.76B▼ 40.2% | 2.24B▼ 19.0% | 1.58B▼ 29.6% | 2.96B▲ 87.5% | 2.42B▼ 18.2% | 2.6B▲ 7.6% | 2.53B▼ 2.7% | 2.16B▼ 14.8% | 1.78B▲ 0% |
| Equity Growth % | 5.6% | -40.17% | -18.96% | -29.55% | 87.45% | -18.19% | 7.56% | -2.65% | -14.84% | -37.66% |
| Book Value per Share | 49.20 | 29.62 | 23.93 | 16.82 | 30.91 | 25.53 | 27.29 | 28.12 | 26.00 | 22.50 |
| Total Shareholders' Equity | 4.28B | 2.39B | 1.85B | 1.21B | 2.38B | 2.07B | 2.23B | 2.13B | 1.77B | 1.71B |
| Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | 734M | -1.03B | -1.54B | -2.1B | -988M | -1.11B | -903M | -885M | -1.17B | -1.16B |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -397M | -531M | -569M | -665M | -627M | -845M | -842M | -693M | -670M | -712M |
| Minority Interest | 341M | 372M | 392M | 365M | 582M | 347M | 375M | 400M | 392M | 71M |
Adient plc (ADNT) cash flow — operating, investing & free cash flow history
| Line item | Sep'17 | Sep'18 | Sep'19 | Sep'20 | Sep'21 | Sep'22 | Sep'23 | Sep'24 | Sep'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 746M | 679M | 308M | 246M | 260M | 274M | 667M | 543M | 449M | 449M |
| Operating CF Margin % | 4.6% | 3.89% | 1.86% | 1.94% | 1.9% | 1.94% | 4.33% | 3.7% | 3.09% | - |
| Operating CF Growth % | 172.15% | -8.98% | -54.64% | -20.13% | 5.69% | 5.38% | 143.43% | -18.59% | -17.31% | 247.33% |
| Net Income | 962M | -1.6B | -408M | -486M | 1.11B | -40M | 295M | 101M | -281M | 59M |
| Depreciation & Amortization | 358M | 447M | 318M | 332M | 330M | 350M | 340M | 332M | 325M | 326M |
| Stock-Based Compensation | 45M | 47M | 20M | 15M | 0 | 29M | 34M | 31M | 0 | 27M |
| Deferred Taxes | -52M | 344M | 288M | -33M | 40M | -25M | -124M | -1M | -28M | -46M |
| Other Non-Cash Items | -327M | 1.42B | 80M | 349M | -991M | 68M | -4M | 5M | 478M | 44M |
| Working Capital Changes | -240M | 19M | 10M | 69M | -227M | -108M | 126M | 75M | -45M | 136M |
| Change in Receivables | 30M | 117M | 301M | 322M | 483M | -576M | 16M | 12M | 31M | -100M |
| Change in Inventory | -10M | -106M | 8M | 78M | -263M | -62M | 126M | 93M | 75M | 3M |
| Change in Payables | -113M | 143M | -191M | -251M | -388M | 558M | -19M | 90M | -61M | 230M |
| Cash from Investing | -795M | -487M | -383M | 166M | 347M | 484M | -229M | -253M | -186M | -251M |
| Capital Expenditures | -577M | -536M | -468M | -326M | -260M | -227M | -252M | -266M | -245M | -274M |
| CapEx % of Revenue | 3.56% | 3.07% | 2.83% | 2.57% | 1.9% | 1.61% | 1.64% | 1.81% | 1.69% | - |
| Acquisitions | -247M | 53M | 68M | 499M | 604M | 721M | -1M | -2M | 88M | 45M |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 29M | 49M | 85M | -296M | 3M | 20M | 24M | 15M | -29M | -22M |
| Cash from Financing | 627M | -213M | 303M | 393M | -770M | -1.27B | -271M | -502M | -267M | -239M |
| Debt Issued (Net) | -126M | -2M | 413M | 476M | -694M | -1B | -103M | -138M | -20M | -6M |
| Equity Issued (Net) | -40M | 0 | 0 | 0 | 0 | 0 | -65M | -275M | -125M | -125M |
| Dividends Paid | -52M | -103M | -26M | -71M | 0 | 0 | 0 | 0 | 0 | -95M |
| Share Repurchases | -40M | 0 | 0 | 0 | 0 | 0 | -65M | -275M | -125M | -100M |
| Other Financing | 845M | -108M | -84M | -12M | -76M | -272M | -103M | -89M | -122M | -13M |
| Net Change in Cash | 604M▲ 0% | -22M▼ 103.6% | 237M▲ 1177.3% | 768M▲ 224.1% | -171M▼ 122.3% | -574M▼ 235.7% | 163M▲ 128.4% | -165M▼ 201.2% | 13M▲ 107.9% | 77M▲ 0% |
| Free Cash Flow | 169M▲ 0% | 143M▼ 15.4% | -160M▼ 211.9% | -80M▲ 50.0% | 0▲ 100.0% | 47M▲ 0% | 415M▲ 783.0% | 277M▼ 33.3% | 204M▼ 26.4% | 272M▲ 0% |
| FCF Margin % | 1.04% | 0.82% | -0.97% | -0.63% | - | 0.33% | 2.7% | 1.89% | 1.4% | 1.82% |
| FCF Growth % | 111.49% | -15.38% | -211.89% | 50% | 100% | - | 782.98% | -33.25% | -26.35% | 15.74% |
| FCF per Share | 1.80 | 1.53 | -1.71 | -0.85 | - | 0.50 | 4.35 | 3.07 | 2.46 | 2.46 |
| FCF Conversion (FCF/Net Income) | 0.85x | -0.40x | -0.75x | -0.51x | 0.23x | -2.28x | 3.25x | 30.17x | -1.60x | 4.61x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Adient plc (ADNT) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 19.5% | -45.64% | -16.31% | -25.46% | 48.85% | -4.46% | 8.16% | 0.7% | -11.98% | 2.88% |
| Return on Invested Capital (ROIC) | 10.86% | -12.36% | 4.9% | 0.68% | 4.65% | 3.41% | 8.89% | 7.87% | 8.67% | 8.67% |
| Gross Margin | 8.68% | 5.22% | 4.85% | 4.67% | 6.04% | 5.71% | 6.71% | 6.32% | 6.61% | 6.45% |
| Net Margin | 5.41% | -9.66% | -2.47% | -3.84% | 8.1% | -0.85% | 1.33% | 0.12% | -1.93% | 0.4% |
| Debt / Equity | 0.75x | 1.24x | 1.67x | 2.73x | 1.25x | 1.07x | 0.97x | 0.95x | 1.11x | 1.11x |
| Interest Coverage | 6.90x | -6.80x | 0.85x | -0.00x | 6.57x | 1.35x | 2.40x | 1.70x | 0.55x | 2.02x |
| FCF Conversion | 0.85x | -0.40x | -0.75x | -0.51x | 0.23x | -2.28x | 3.25x | 30.17x | -1.60x | 4.61x |
| Revenue Growth | -3.71% | 7.56% | -5.24% | -23.33% | 7.97% | 3.22% | 9.02% | -4.59% | -1.04% | 3.85% |
Adient plc (ADNT) SEC filings — annual & quarterly reports (10-K, 10-Q)
May 6, 2026·SEC
Mar 13, 2026·SEC
Feb 10, 2026·SEC
Adient plc (ADNT) stock FAQ — growth, dividends, profitability & financials explained
Adient plc (ADNT) reported $14.94B in revenue for fiscal year 2025. This represents a 32% decrease from $22.04B in 2014.
Adient plc (ADNT) saw revenue decline by 1.0% over the past year.
Yes, Adient plc (ADNT) is profitable, generating $59.0M in net income for fiscal year 2025 (-1.9% net margin).
Adient plc (ADNT) has a return on equity (ROE) of -12.0%. Negative ROE indicates the company is unprofitable.
Adient plc (ADNT) generated $272.0M in free cash flow for fiscal year 2025. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.
Adient plc (ADNT) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates