Magna International Inc. (MGA) fundamental analysis — strengths, weaknesses & financial health based on data analysis
No significant weaknesses identified
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Magna International Inc. (MGA) stock price & volume — 10-year historical chart
Magna International Inc. (MGA) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Magna International Inc. (MGA) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | May 1, 2026 | $1.38vs $1.01+36.6% | $10.1Bvs $10.1B-0.1% |
| Q1 2026 | Feb 13, 2026 | $2.18vs $1.81+20.4% | $10.8Bvs $10.6B+1.3% |
| Q4 2025 | Oct 31, 2025 | $1.33vs $1.24+7.3% | $10.5Bvs $10.5B-0.7% |
| Q3 2025 | Aug 1, 2025 | $1.44vs $1.19+21.0% | $10.6Bvs $10.0B+6.5% |
Magna International Inc. (MGA) competitors in Core Vehicle Systems Suppliers — business model, growth, and fundamentals comparison
Magna International Inc. (MGA) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Magna International Inc. (MGA) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 38.95B | 40.83B | 39.43B | 32.65B | 36.24B | 37.84B | 42.8B | 42.84B | 42.75B |
| Revenue Growth % | 6.86% | 4.83% | -3.42% | -17.2% | 11.01% | 4.41% | 13.1% | 0.09% | -0.21% |
| Cost of Goods Sold | 33.26B | 35.05B | 34.02B | 28.21B | 31.1B | 33.19B | 37.19B | 37.04B | 38.34B |
| COGS % of Revenue | 85.4% | 85.86% | 86.28% | 86.4% | 85.8% | 87.71% | 86.89% | 86.46% | 89.69% |
| Gross Profit | 5.69B▲ 0% | 5.77B▲ 1.5% | 5.41B▼ 6.3% | 4.44B▼ 17.9% | 5.14B▲ 15.9% | 4.65B▼ 9.6% | 5.61B▲ 20.6% | 5.8B▲ 3.3% | 4.41B▼ 24.0% |
| Gross Margin % | 14.6% | 14.14% | 13.72% | 13.6% | 14.2% | 12.29% | 13.11% | 13.54% | 10.31% |
| Gross Profit Growth % | 6.88% | 1.48% | -6.29% | -17.91% | 15.88% | -9.58% | 20.64% | 3.33% | -24.01% |
| Operating Expenses | 2.84B | 2.94B | 3.04B | 3.43B | 3.2B | 3.08B | 3.57B | 3.68B | 2.26B |
| OpEx % of Revenue | 7.29% | 7.21% | 7.71% | 10.52% | 8.82% | 8.14% | 8.35% | 8.6% | 5.29% |
| Selling, General & Admin | 1.67B | 1.66B | 1.7B | 1.59B | 1.72B | 1.66B | 2.05B | 2.06B | 2.26B |
| SG&A % of Revenue | 4.28% | 4.08% | 4.3% | 4.86% | 4.74% | 4.39% | 4.79% | 4.81% | 5.29% |
| Research & Development | 540.77M | 558.01M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | 1.39% | 1.37% | - | - | - | - | - | - | - |
| Other Operating Expenses | -39M | 1.28B | 1.34B | 1.85B | 1.48B | 1.42B | 1.52B | 1.62B | 0 |
| Operating Income | 3.17B▲ 0% | 3.13B▼ 1.4% | 2.37B▼ 24.3% | 1.01B▼ 57.5% | 1.95B▲ 93.6% | 1.57B▼ 19.3% | 2.04B▲ 29.6% | 2.12B▲ 3.8% | 2.15B▲ 1.5% |
| Operating Margin % | 8.15% | 7.66% | 6% | 3.08% | 5.38% | 4.16% | 4.76% | 4.94% | 5.02% |
| Operating Income Growth % | 10.17% | -1.45% | -24.3% | -57.5% | 93.64% | -19.25% | 29.56% | 3.83% | 1.46% |
| EBITDA | 4.53B | 4.5B | 3.71B | 2.37B | 3.46B | 2.99B | 3.79B | 4.04B | 3.83B |
| EBITDA Margin % | 11.63% | 11.03% | 9.41% | 7.27% | 9.55% | 7.91% | 8.85% | 9.44% | 8.97% |
| EBITDA Growth % | 11.7% | -0.62% | -17.57% | -36.1% | 45.87% | -13.53% | 26.54% | 6.81% | -5.19% |
| D&A (Non-Cash Add-back) | 1.36B | 1.38B | 1.34B | 1.37B | 1.51B | 1.42B | 1.75B | 1.93B | 1.69B |
| EBIT | 3.08B | 2.64B | 2.33B | 1.11B | 2.07B | 1B | 1.85B | 1.85B | 2.15B |
| Net Interest Income | -70M | -93M | -82M | -86M | -78M | -81M | -156M | -211M | -212.66M |
| Interest Income | 20M | 20M | 22M | 19M | 44M | 45M | 86M | 98M | 0 |
| Interest Expense | 90M | 113M | 104M | 105M | 122M | 126M | 242M | 309M | 212.66M |
| Other Income/Expense | -188M | -176M | -144M | 0 | 0 | -695M | -432M | -574M | -816.04M |
| Pretax Income | 3B▲ 0% | 2.95B▼ 1.6% | 2.22B▼ 24.7% | 1.01B▼ 54.7% | 1.95B▲ 93.6% | 878M▼ 54.9% | 1.61B▲ 82.9% | 1.54B▼ 4.0% | 1.33B▼ 13.7% |
| Pretax Margin % | 7.7% | 7.23% | 5.64% | 3.08% | 5.38% | 2.32% | 3.75% | 3.6% | 3.11% |
| Income Tax | 744M | 619M | 591M | 329M | 395M | 237M | 320M | 446M | 432.44M |
| Effective Tax Rate % | 24.81% | 20.98% | 26.59% | 32.7% | 20.28% | 26.99% | 19.93% | 28.92% | 32.49% |
| Net Income | 2.21B▲ 0% | 2.3B▲ 4.1% | 1.76B▼ 23.1% | 757M▼ 57.1% | 1.51B▲ 100.0% | 592M▼ 60.9% | 1.21B▲ 104.9% | 1.01B▼ 16.8% | 843.51M▼ 16.4% |
| Net Margin % | 5.66% | 5.62% | 4.48% | 2.32% | 4.18% | 1.56% | 2.83% | 2.36% | 1.97% |
| Net Income Growth % | 8.62% | 4.08% | -23.13% | -57.11% | 100% | -60.9% | 104.9% | -16.82% | -16.4% |
| Net Income (Continuing) | 2.24B | 2.33B | 1.63B | 677M | 1.55B | 641M | 1.29B | 1.1B | 898.46M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 502M | 458M | 300M | 350M | 389M | 400M | 393M | 418M | 345.37M |
| EPS (Diluted) | 5.90▲ 0% | 6.61▲ 12.0% | 5.59▼ 15.4% | 2.52▼ 54.9% | 5.00▲ 98.4% | 2.03▼ 59.4% | 4.23▲ 108.4% | 3.52▼ 16.8% | 2.99▼ 15.1% |
| EPS Growth % | 14.34% | 12.03% | -15.43% | -54.92% | 98.41% | -59.4% | 108.37% | -16.78% | -15.06% |
| EPS (Basic) | 5.93 | 6.65 | 5.61 | 2.52 | 5.04 | 2.04 | 4.24 | 3.52 | 2.99 |
| Diluted Shares Outstanding | 373.9M | 347.5M | 315.8M | 300.4M | 302.8M | 291.2M | 286.6M | 286.9M | 282.5M |
| Basic Shares Outstanding | 371.8M | 345.4M | 314.7M | 299.7M | 300.6M | 290.4M | 286.2M | 286.8M | 281.7M |
| Dividend Payout Ratio | 18.13% | 19.51% | 25.44% | 61.69% | 33.95% | 86.82% | 43.03% | 53.42% | 65.62% |
Magna International Inc. (MGA) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 11.2B | 11.83B | 10.74B | 13.37B | 13.5B | 12.53B | 14.04B | 13.12B | 13.71B |
| Cash & Short-Term Investments | 726M | 684M | 1.28B | 3.27B | 2.95B | 1.23B | 1.2B | 1.25B | 1.61B |
| Cash Only | 726M | 684M | 1.28B | 3.27B | 2.95B | 1.23B | 1.2B | 1.25B | 1.61B |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 6.7B | 6.61B | 5.93B | 6.39B | 6.31B | 6.79B | 7.88B | 7.38B | 7.58B |
| Days Sales Outstanding | 62.75 | 59.05 | 54.86 | 71.49 | 63.52 | 65.51 | 67.21 | 62.85 | 64.72 |
| Inventory | 3.54B | 3.4B | 3.3B | 3.44B | 3.97B | 4.18B | 4.61B | 4.15B | 4.12B |
| Days Inventory Outstanding | 38.87 | 35.43 | 35.45 | 44.57 | 46.59 | 45.97 | 45.21 | 40.91 | 39.21 |
| Other Current Assets | 0 | 949M | 0 | 0 | 0 | 320M | 352M | 344M | 406.26M |
| Total Non-Current Assets | 14.27B | 14.11B | 15.04B | 15.24B | 15.58B | 15.26B | 18.22B | 17.92B | 17.65B |
| Property, Plant & Equipment | 8.18B | 8.1B | 10.07B | 10.38B | 9.99B | 9.77B | 11.36B | 11.53B | 11.41B |
| Fixed Asset Turnover | 4.76x | 5.04x | 3.92x | 3.14x | 3.63x | 3.87x | 3.77x | 3.72x | 3.74x |
| Goodwill | 2.1B | 1.98B | 1.98B | 2.1B | 2.12B | 2.03B | 2.77B | 2.67B | 2.51B |
| Intangible Assets | 650M | 560M | 484M | 481M | 493M | 452M | 876M | 738M | 489.11M |
| Long-Term Investments | 2.08B | 2.19B | 1.21B | 947M | 1.39B | 1.29B | 1.24B | 1.03B | 1.1B |
| Other Non-Current Assets | 1.03B | 988M | 996M | 963M | 1.17B | 1.24B | 1.35B | 1.13B | 1.27B |
| Total Assets | 25.47B▲ 0% | 25.95B▲ 1.9% | 25.79B▼ 0.6% | 28.61B▲ 10.9% | 29.09B▲ 1.7% | 27.79B▼ 4.5% | 32.26B▲ 16.1% | 31.04B▼ 3.8% | 31.36B▲ 1.0% |
| Asset Turnover | 1.53x | 1.57x | 1.53x | 1.14x | 1.25x | 1.36x | 1.33x | 1.38x | 1.36x |
| Asset Growth % | 12.86% | 1.87% | -0.6% | 10.92% | 1.68% | -4.46% | 16.07% | -3.77% | 1.03% |
| Total Current Liabilities | 9.24B | 10.3B | 8.53B | 9.74B | 10.4B | 11B | 13.23B | 12.1B | 10.97B |
| Accounts Payable | 6.28B | 6.09B | 5.63B | 6.27B | 6.46B | 7B | 7.84B | 7.19B | 6.88B |
| Days Payables Outstanding | 68.95 | 63.45 | 60.38 | 81.08 | 75.88 | 76.97 | 76.98 | 70.9 | 65.52 |
| Short-Term Debt | 367M | 1.3B | 106M | 129M | 455M | 662M | 1.33B | 979M | 354.35M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 0 | 408M | 0 | 0 | 0 | 0 | 0 | 0 | 2.74B |
| Current Ratio | 1.21x | 1.15x | 1.26x | 1.37x | 1.30x | 1.14x | 1.06x | 1.08x | 1.25x |
| Quick Ratio | 0.83x | 0.82x | 0.87x | 1.02x | 0.92x | 0.76x | 0.71x | 0.74x | 0.87x |
| Cash Conversion Cycle | 32.66 | 31.03 | 29.93 | 34.97 | 34.22 | 34.5 | 35.45 | 32.86 | 38.4 |
| Total Non-Current Liabilities | 4.51B | 4.48B | 6.13B | 7.14B | 6.46B | 5.46B | 6.74B | 7B | 7.58B |
| Long-Term Debt | 3.19B | 3.08B | 3.06B | 3.97B | 3.54B | 2.85B | 4.17B | 4.13B | 6.32B |
| Capital Lease Obligations | 0 | 16M | 1.6B | 1.66B | 1.41B | 1.29B | 1.32B | 1.66B | 1.65B |
| Deferred Tax Liabilities | 322M | 401M | 419M | 452M | 440M | 312M | 184M | 277M | 301.45M |
| Other Non-Current Liabilities | 946M | 875M | 973M | 1.01B | 949M | 802M | 843M | 832M | -694.73M |
| Total Liabilities | 13.66B | 14.79B | 14.66B | 16.89B | 16.86B | 16.45B | 19.98B | 19.1B | 18.54B |
| Total Debt | 3.58B | 4.4B | 5B | 6B | 5.67B | 5.07B | 7.22B | 7.07B | 8.32B |
| Net Debt | 2.85B | 3.71B | 3.72B | 2.73B | 2.73B | 3.84B | 6.03B | 5.82B | 6.71B |
| Debt / Equity | 0.31x | 0.39x | 0.45x | 0.51x | 0.46x | 0.45x | 0.59x | 0.59x | 0.65x |
| Debt / EBITDA | 0.79x | 0.98x | 1.35x | 2.53x | 1.64x | 1.70x | 1.91x | 1.75x | 2.17x |
| Net Debt / EBITDA | 0.63x | 0.82x | 1.00x | 1.15x | 0.79x | 1.28x | 1.59x | 1.44x | 1.75x |
| Interest Coverage | 34.17x | 23.41x | 22.38x | 10.58x | 16.97x | 7.97x | 7.64x | 5.99x | 10.10x |
| Total Equity | 11.71B▲ 0% | 11.16B▼ 4.7% | 11.13B▼ 0.3% | 11.72B▲ 5.3% | 12.22B▲ 4.3% | 11.34B▼ 7.3% | 12.28B▲ 8.3% | 11.94B▼ 2.7% | 12.82B▲ 7.3% |
| Equity Growth % | 14.61% | -4.72% | -0.25% | 5.29% | 4.31% | -7.28% | 8.31% | -2.74% | 7.33% |
| Book Value per Share | 31.32 | 32.11 | 35.25 | 39.01 | 40.37 | 38.93 | 42.84 | 41.62 | 45.37 |
| Total Shareholders' Equity | 11.21B | 10.7B | 10.83B | 11.37B | 11.84B | 10.94B | 11.88B | 11.52B | 12.47B |
| Common Stock | 3.62B | 3.38B | 3.2B | 3.27B | 3.4B | 3.3B | 3.35B | 3.36B | 3.35B |
| Retained Earnings | 8.07B | 8.38B | 8.6B | 8.7B | 9.23B | 8.64B | 9.3B | 9.6B | 9.75B |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -600M | -1.18B | -1.09B | -733M | -900M | -1.11B | -898M | -1.58B | -764.61M |
| Minority Interest | 502M | 458M | 300M | 350M | 389M | 400M | 393M | 418M | 345.37M |
Magna International Inc. (MGA) cash flow — operating, investing & free cash flow history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 3.33B | 3.72B | 3.96B | 3.28B | 2.94B | 2.1B | 3.15B | 3.63B | 3.66B |
| Operating CF Margin % | 8.55% | 9.11% | 10.04% | 10.04% | 8.11% | 5.54% | 7.36% | 8.48% | 8.56% |
| Operating CF Growth % | -1.68% | 11.69% | 6.51% | -17.22% | -10.31% | -28.74% | 50.31% | 15.4% | 0.74% |
| Net Income | 2.25B | 2.33B | 1.63B | 677M | 1.55B | 641M | 1.29B | 1.1B | 843.51M |
| Depreciation & Amortization | 1.17B | 1.28B | 1.34B | 1.37B | 1.51B | 1.42B | 1.75B | 1.93B | 1.69B |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -3M | 31M | 7M | 17M | -76M | -202M | -261M | -110M | 0 |
| Other Non-Cash Items | 61M | 123M | 624M | 593M | 140M | 559M | 155M | 39M | 777.37M |
| Working Capital Changes | -232M | -153M | 352M | 625M | -189M | -322M | 221M | 681M | 353.07M |
| Change in Receivables | -297M | -351M | 629M | -42M | 114M | -913M | -819M | 454M | 0 |
| Change in Inventory | -362M | -92M | 104M | 37M | -653M | -448M | -196M | 153M | 0 |
| Change in Payables | 494M | 265M | -519M | 274M | 160M | 812M | 609M | -357M | 0 |
| Cash from Investing | -2.13B | -2.28B | -434M | -1.4B | -2.28B | -2.04B | -4.5B | -2.59B | -1.73B |
| Capital Expenditures | -1.86B | -1.65B | -1.44B | -1.15B | -1.41B | -1.68B | -2.55B | -2.18B | -1.84B |
| CapEx % of Revenue | 4.77% | 4.04% | 3.65% | 3.51% | 3.9% | 4.44% | 5.95% | 5.08% | 4.31% |
| Acquisitions | 332M | -145M | 1.39B | 208M | -449M | 121M | -1.38B | 133M | 122.1M |
| Investments | - | - | - | - | - | - | - | - | - |
| Other Investing | -283M | -223M | -416M | -108M | -31M | 6M | 0 | 82M | 0 |
| Cash from Financing | -1.55B | -1.44B | -2.95B | 81M | -1.11B | -1.73B | 1.34B | -989M | -1.56B |
| Debt Issued (Net) | 112M | 1M | -1.23B | 683M | -167M | -391M | 1.93B | -219M | -678.68M |
| Equity Issued (Net) | -1.27B | -1.85B | -1.29B | -203M | -517M | -780M | -13M | -207M | -142.45M |
| Dividends Paid | -400M | -448M | -449M | -467M | -514M | -514M | -522M | -539M | -553.52M |
| Share Repurchases | -1.28B | -1.85B | -1.29B | -203M | -517M | -780M | -13M | -207M | -144.49M |
| Other Financing | 5M | 851M | 17M | 68M | 92M | -48M | -54M | -24M | -184.17M |
| Net Change in Cash | -329M▲ 0% | -37M▲ 88.8% | 590M▲ 1694.6% | 1.98B▲ 235.9% | -426M▼ 121.5% | -1.71B▼ 302.3% | -36M▲ 97.9% | 49M▲ 236.1% | 362.81M▲ 640.4% |
| Free Cash Flow | 1.47B▲ 0% | 2.07B▲ 40.6% | 2.52B▲ 21.8% | 2.13B▼ 15.3% | 1.53B▼ 28.4% | 414M▼ 72.9% | 601M▲ 45.2% | 1.46B▲ 142.3% | 1.82B▲ 24.8% |
| FCF Margin % | 3.78% | 5.07% | 6.39% | 6.53% | 4.21% | 1.09% | 1.4% | 3.4% | 4.25% |
| FCF Growth % | -6.84% | 40.58% | 21.81% | -15.32% | -28.41% | -72.89% | 45.17% | 142.26% | 24.81% |
| FCF per Share | 3.93 | 5.95 | 7.98 | 7.10 | 5.04 | 1.42 | 2.10 | 5.07 | 6.43 |
| FCF Conversion (FCF/Net Income) | 1.51x | 1.62x | 2.24x | 4.33x | 1.94x | 3.54x | 2.60x | 3.60x | 4.34x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Magna International Inc. (MGA) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 21.01% | 20.12% | 20.08% | 15.84% | 6.63% | 12.65% | 5.03% | 10.27% | 8.33% | 6.81% |
| Return on Invested Capital (ROIC) | 20.33% | 17.64% | 15.93% | 11.94% | 5.15% | 9.94% | 7.83% | 9.13% | 8.8% | 8.64% |
| Gross Margin | 14.6% | 14.6% | 14.14% | 13.72% | 13.6% | 14.2% | 12.29% | 13.11% | 13.54% | 10.31% |
| Net Margin | 5.57% | 5.66% | 5.62% | 4.48% | 2.32% | 4.18% | 1.56% | 2.83% | 2.36% | 1.97% |
| Debt / Equity | 0.31x | 0.31x | 0.39x | 0.45x | 0.51x | 0.46x | 0.45x | 0.59x | 0.59x | 0.65x |
| Interest Coverage | 28.80x | 34.17x | 23.41x | 22.38x | 10.58x | 16.97x | 7.97x | 7.64x | 5.99x | 10.10x |
| FCF Conversion | 1.67x | 1.51x | 1.62x | 2.24x | 4.33x | 1.94x | 3.54x | 2.60x | 3.60x | 4.34x |
| Revenue Growth | 13.42% | 6.86% | 4.83% | -3.42% | -17.2% | 11.01% | 4.41% | 13.1% | 0.09% | -0.21% |
Magna International Inc. (MGA) stock FAQ — growth, dividends, profitability & financials explained
Magna International Inc. (MGA) reported $42.18B in revenue for fiscal year 2025. This represents a 890% increase from $4.26B in 1996.
Magna International Inc. (MGA) saw revenue decline by 0.2% over the past year.
Yes, Magna International Inc. (MGA) is profitable, generating $829.0M in net income for fiscal year 2025 (2.0% net margin).
Yes, Magna International Inc. (MGA) pays a dividend with a yield of 3.13%. This makes it attractive for income-focused investors.
Magna International Inc. (MGA) has a return on equity (ROE) of 6.8%. This is below average, suggesting room for improvement.
Magna International Inc. (MGA) generated $2.15B in free cash flow for fiscal year 2025. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.
Magna International Inc. (MGA) financial analysis — history, returns, DCA and operating performance tools
Analyst verdict, bull/bear case, risk factors and peer comparison
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates