| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| DAYDayforce Inc | 11.08B | 69.25 | 629.55 | 16.27% | -7.91% | -5.56% | 1.55% | 0.48 |
| WDAYWorkday, Inc. | 41.05B | 192.72 | 98.83 | 16.35% | 6.95% | 7.23% | 5.33% | 0.37 |
| PCTYPaylocity Holding Corporation | 7.7B | 141.65 | 35.24 | 13.74% | 13.75% | 20.44% | 4.45% | 0.18 |
| PAYCPaycom Software, Inc. | 8.39B | 152.78 | 17.13 | 11.19% | 22.65% | 26.51% | 4.07% | 0.05 |
| LGCLLucas GC Limited Ordinary Shares | 5.84M | 2.09 | 0.10 | -27.85% | 4.63% | 44.23% | 0.26 | |
| ALITAlight, Inc. | 831.22M | 1.59 | -5.48 | -31.61% | -94.23% | -107.63% | 15.76% | 0.50 |
| BLKBBlackbaud, Inc. | 2.72B | 56.93 | -10.17 | 4.53% | -22.23% | -233.32% | 10.6% | 7.81 |
| ASURAsure Software, Inc. | 280.97M | 10.12 | -22.49 | 0.6% | -12.94% | -8.85% | 0.09 |
| Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 2.3B | 2.38B | 2.55B | 2.73B | 2.92B | 3.13B | 3.41B | 2.33B |
| Revenue Growth % | - | 0.03% | 0.07% | 0.07% | 0.07% | 0.07% | 0.09% | -0.32% |
| Cost of Goods Sold | 1.5B | 1.53B | 1.67B | 1.89B | 2.22B | 2.14B | 2.27B | 1.54B |
| COGS % of Revenue | 0.65% | 0.64% | 0.65% | 0.69% | 0.76% | 0.68% | 0.67% | 0.66% |
| Gross Profit | 803M | 851M | 883M | 834M | 693M | 996M | 1.14B | 794M |
| Gross Margin % | 0.35% | 0.36% | 0.35% | 0.31% | 0.24% | 0.32% | 0.33% | 0.34% |
| Gross Profit Growth % | - | 0.06% | 0.04% | -0.06% | -0.17% | 0.44% | 0.14% | -0.3% |
| Operating Expenses | 614M | 647M | 618M | 687M | 499M | 1.01B | 1.24B | 884M |
| OpEx % of Revenue | 0.27% | 0.27% | 0.24% | 0.25% | 0.17% | 0.32% | 0.36% | 0.38% |
| Selling, General & Admin | 376M | 452M | 415M | 461M | 499M | 671M | 754M | 585M |
| SG&A % of Revenue | 0.16% | 0.19% | 0.16% | 0.17% | 0.17% | 0.21% | 0.22% | 0.25% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 237M | 195M | 203M | 226M | 0 | 339M | 487M | 299M |
| Operating Income | 190M | 204M | 265M | 147M | 194M | -14M | -101M | -90M |
| Operating Margin % | 0.08% | 0.09% | 0.1% | 0.05% | 0.07% | -0% | -0.03% | -0.04% |
| Operating Income Growth % | - | 0.07% | 0.3% | -0.45% | 0.32% | -1.07% | -6.21% | 0.11% |
| EBITDA | 382M | 433M | 518M | 438M | 548M | 381M | 320M | 305M |
| EBITDA Margin % | 0.17% | 0.18% | 0.2% | 0.16% | 0.19% | 0.12% | 0.09% | 0.13% |
| EBITDA Growth % | - | 0.13% | 0.2% | -0.15% | 0.25% | -0.3% | -0.16% | -0.05% |
| D&A (Non-Cash Add-back) | 192M | 229M | 253M | 291M | 354M | 395M | 421M | 395M |
| EBIT | 269M | 204M | 262M | 140M | 127M | 81M | -235M | -45M |
| Net Interest Income | 0 | -208M | -224M | -234M | 0 | -122M | -131M | -103M |
| Interest Income | 114M | 0 | 0 | 0 | 180M | 0 | 0 | 0 |
| Interest Expense | 0 | 208M | 224M | 234M | 180M | 122M | 131M | 103M |
| Other Income/Expense | -115M | -208M | -227M | -241M | -247M | -27M | -265M | -58M |
| Pretax Income | 75M | -4M | 38M | -94M | -53M | -41M | -366M | -148M |
| Pretax Margin % | 0.03% | -0% | 0.01% | -0.03% | -0.02% | -0.01% | -0.11% | -0.06% |
| Income Tax | 34M | 17M | 16M | 9M | 20M | 31M | -4M | -8M |
| Effective Tax Rate % | 0.32% | 5.25% | 0.58% | 1.1% | 1.13% | 1.51% | 0.94% | 1.06% |
| Net Income | 24M | -21M | 22M | -103M | -60M | -62M | -345M | -157M |
| Net Margin % | 0.01% | -0.01% | 0.01% | -0.04% | -0.02% | -0.02% | -0.1% | -0.07% |
| Net Income Growth % | - | -1.88% | 2.05% | -5.68% | 0.42% | -0.03% | -4.56% | 0.54% |
| Net Income (Continuing) | 41M | -21M | 22M | -103M | -73M | -72M | -362M | -140M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19M |
| Minority Interest | 0 | 0 | 0 | 0 | 788M | 650M | 280M | 4M |
| EPS (Diluted) | 0.19 | -0.05 | 0.05 | -0.23 | -0.14 | -0.13 | -0.70 | -0.29 |
| EPS Growth % | - | -1.25% | 2.05% | -5.67% | 0.39% | 0.07% | -4.38% | 0.59% |
| EPS (Basic) | 0.19 | -0.05 | 0.05 | -0.23 | -0.13 | -0.16 | -0.70 | -0.29 |
| Diluted Shares Outstanding | 124.41M | 446.79M | 446.79M | 446.79M | 439.8M | 458.56M | 489.46M | 547.1M |
| Basic Shares Outstanding | 124.41M | 446.79M | 446.79M | 446.79M | 460.47M | 458.56M | 489.46M | 546.17M |
| Dividend Payout Ratio | 2.88% | - | 0.45% | - | - | - | - | - |
| Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 2.07B | 1.52B | 1.77B | 2.23B | 2.47B | 2.82B | 2.78B | 1.27B |
| Cash & Short-Term Investments | 196M | 220M | 218M | 506M | 372M | 250M | 358M | 343M |
| Cash Only | 196M | 220M | 218M | 506M | 372M | 250M | 358M | 343M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 564M | 507M | 665M | 564M | 663M | 827M | 805M | 560M |
| Days Sales Outstanding | 89.47 | 77.82 | 95.11 | 75.46 | 83.02 | 96.38 | 86.17 | 87.65 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - |
| Other Current Assets | 1.26B | 750M | 834M | 1.1B | 1.37B | 1.67B | 1.55B | 308M |
| Total Non-Current Assets | 4.19B | 4.16B | 4.81B | 4.72B | 8.52B | 8.42B | 8.01B | 6.93B |
| Property, Plant & Equipment | 151M | 230M | 418M | 463M | 356M | 406M | 439M | 396M |
| Fixed Asset Turnover | 15.24x | 10.34x | 6.11x | 5.89x | 8.19x | 7.71x | 7.77x | 5.89x |
| Goodwill | 1.81B | 1.85B | 2.21B | 2.25B | 3.64B | 3.68B | 3.54B | 3.21B |
| Intangible Assets | 2.04B | 1.91B | 1.93B | 1.73B | 4.17B | 3.87B | 3.55B | 2.85B |
| Long-Term Investments | 0 | 0 | 0 | 25M | 0 | 0 | 39M | 23M |
| Other Non-Current Assets | 187M | 175M | 223M | 254M | 352M | 456M | 390M | 399M |
| Total Assets | 6.26B | 5.68B | 6.59B | 6.96B | 10.99B | 11.23B | 10.78B | 8.19B |
| Asset Turnover | 0.37x | 0.42x | 0.39x | 0.39x | 0.27x | 0.28x | 0.32x | 0.28x |
| Asset Growth % | - | -0.09% | 0.16% | 0.06% | 0.58% | 0.02% | -0.04% | -0.24% |
| Total Current Liabilities | 1.76B | 1.25B | 1.54B | 1.78B | 2.13B | 2.35B | 2.19B | 892M |
| Accounts Payable | 325M | 341M | 405M | 394M | 406M | 508M | 444M | 355M |
| Days Payables Outstanding | 79.19 | 81.51 | 88.57 | 75.93 | 66.69 | 86.81 | 71.39 | 84.25 |
| Short-Term Debt | 29M | 29M | 30M | 37M | 38M | 31M | 25M | 25M |
| Deferred Revenue (Current) | 0 | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Liabilities | 1.4B | 865M | 837M | 1.14B | 1.46B | 1.61B | 1.52B | 385M |
| Current Ratio | 1.18x | 1.22x | 1.15x | 1.25x | 1.16x | 1.20x | 1.27x | 1.42x |
| Quick Ratio | 1.18x | 1.22x | 1.15x | 1.25x | 1.16x | 1.20x | 1.27x | 1.42x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 3.61B | 3.62B | 4.24B | 4.49B | 3.94B | 3.8B | 3.85B | 2.99B |
| Long-Term Debt | 3.41B | 3.4B | 3.77B | 4.04B | 2.83B | 2.79B | 2.77B | 2B |
| Capital Lease Obligations | 16M | 37M | 204M | 214M | 173M | 121M | 78M | 95M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 36M | 60M | 32M | 22M |
| Other Non-Current Liabilities | 184M | 180M | 262M | 173M | 841M | 732M | 892M | 831M |
| Total Liabilities | 5.37B | 4.86B | 5.78B | 6.27B | 6.06B | 6.15B | 6.04B | 3.88B |
| Total Debt | 3.46B | 3.46B | 4.06B | 4.36B | 3.11B | 3B | 2.92B | 2.16B |
| Net Debt | 3.26B | 3.24B | 3.84B | 3.85B | 2.74B | 2.75B | 2.56B | 1.81B |
| Debt / Equity | 3.90x | 4.23x | 5.04x | 6.39x | 0.63x | 0.59x | 0.62x | 0.50x |
| Debt / EBITDA | 9.04x | 8.00x | 7.84x | 9.96x | 5.68x | 7.88x | 9.12x | 7.07x |
| Net Debt / EBITDA | 8.53x | 7.49x | 7.42x | 8.80x | 5.00x | 7.23x | 8.00x | 5.94x |
| Interest Coverage | - | 0.98x | 1.18x | 0.63x | 1.08x | -0.11x | -0.77x | -0.87x |
| Total Equity | 887M | 818M | 805M | 683M | 4.93B | 5.09B | 4.74B | 4.31B |
| Equity Growth % | - | -0.08% | -0.02% | -0.15% | 6.22% | 0.03% | -0.07% | -0.09% |
| Book Value per Share | 7.13 | 1.83 | 1.80 | 1.53 | 11.21 | 11.10 | 9.69 | 7.88 |
| Total Shareholders' Equity | 887M | 818M | 805M | 683M | 4.14B | 4.44B | 4.46B | 4.31B |
| Common Stock | 872M | 815M | 854M | 852M | 0 | 0 | 0 | 0 |
| Retained Earnings | 0 | 0 | -24M | -127M | -96M | -158M | -503M | -660M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | -12M | -52M | -219M |
| Accumulated OCI | 15M | 3M | -25M | -42M | 8M | 95M | 71M | 47M |
| Minority Interest | 0 | 0 | 0 | 0 | 788M | 650M | 280M | 4M |
| Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 303M | 196M | 268M | 233M | 115M | 286M | 386M | 252M |
| Operating CF Margin % | 0.13% | 0.08% | 0.11% | 0.09% | 0.04% | 0.09% | 0.11% | 0.11% |
| Operating CF Growth % | - | -0.35% | 0.37% | -0.13% | -0.51% | 1.49% | 0.35% | -0.35% |
| Net Income | 41M | -21M | 22M | -103M | -60M | -72M | -317M | -138M |
| Depreciation & Amortization | 192M | 229M | 253M | 291M | 354M | 395M | 373M | 395M |
| Stock-Based Compensation | 10M | 14M | 9M | 5M | 0 | 181M | 139M | 76M |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | -46M | 108M | 14M |
| Other Non-Cash Items | 143M | 32M | 35M | 61M | 106M | -14M | 162M | 10M |
| Working Capital Changes | -83M | -58M | -51M | -21M | -285M | -158M | -79M | -105M |
| Change in Receivables | -76M | 57M | -39M | 133M | 23M | -136M | -20M | -37M |
| Change in Inventory | 0 | 0 | 100M | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 0 | 0 | -61M | 0 | 11M | 72M | 0 | 31M |
| Cash from Investing | -4.3B | -130M | -604M | -142M | -1.91B | -235M | -159M | 836M |
| Capital Expenditures | -57M | -80M | -77M | -90M | -114M | -148M | -140M | -121M |
| CapEx % of Revenue | 0.02% | 0.03% | 0.03% | 0.03% | 0.04% | 0.05% | 0.04% | 0.05% |
| Acquisitions | - | - | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - | - | - |
| Other Investing | 1M | 25M | 0 | 0 | 0 | 0 | -20M | -11M |
| Cash from Financing | 4.19B | -538M | 420M | 463M | 2.34B | 54M | -231M | -1.07B |
| Debt Issued (Net) | - | - | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - | - | - |
| Dividends Paid | -69M | 0 | -10M | -3M | 0 | 0 | 0 | -21M |
| Share Repurchases | - | - | - | - | - | - | - | - |
| Other Financing | 1.12B | -502M | 96M | 206M | 213M | 141M | -141M | -94M |
| Net Change in Cash | - | - | - | - | - | - | - | - |
| Free Cash Flow | 246M | 116M | 191M | 143M | 1M | 138M | 246M | 131M |
| FCF Margin % | 0.11% | 0.05% | 0.07% | 0.05% | 0% | 0.04% | 0.07% | 0.06% |
| FCF Growth % | - | -0.53% | 0.65% | -0.25% | -0.99% | 137% | 0.78% | -0.47% |
| FCF per Share | 1.98 | 0.26 | 0.43 | 0.32 | 0.00 | 0.30 | 0.50 | 0.24 |
| FCF Conversion (FCF/Net Income) | 12.63x | -9.33x | 12.18x | -2.26x | -1.92x | -4.61x | -1.12x | -1.61x |
| Interest Paid | 0 | 192M | 204M | 210M | 0 | 126M | 128M | 108M |
| Taxes Paid | 0 | 21M | 9M | 19M | 0 | 17M | 46M | 50M |
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 2.71% | -2.46% | 2.71% | -13.84% | -2.14% | -1.24% | -7.02% | -3.47% |
| Return on Invested Capital (ROIC) | 3.44% | 3.73% | 4.56% | 2.4% | 2.38% | -0.14% | -1% | -1.01% |
| Gross Margin | 34.9% | 35.79% | 34.6% | 30.57% | 23.77% | 31.8% | 33.43% | 34.05% |
| Net Margin | 1.04% | -0.88% | 0.86% | -3.78% | -2.06% | -1.98% | -10.12% | -6.73% |
| Debt / Equity | 3.90x | 4.23x | 5.04x | 6.39x | 0.63x | 0.59x | 0.62x | 0.50x |
| Interest Coverage | - | 0.98x | 1.18x | 0.63x | 1.08x | -0.11x | -0.77x | -0.87x |
| FCF Conversion | 12.63x | -9.33x | 12.18x | -2.26x | -1.92x | -4.61x | -1.12x | -1.61x |
| Revenue Growth | - | 3.35% | 7.32% | 6.9% | 6.85% | 7.44% | 8.88% | -31.61% |
| 2022 | 2023 | 2024 | |
|---|---|---|---|
| Others | - | 26M | - |
| Others Growth | - | - | - |
| Hosted Businesss | 43M | - | - |
| Hosted Businesss Growth | - | - | - |
| 2022 | 2023 | 2024 | |
|---|---|---|---|
| UNITED STATES | 2.76B | 2.99B | 2.3B |
| UNITED STATES Growth | - | 8.48% | -23.02% |
| Non-US | - | - | 28M |
| Non-US Growth | - | - | - |
| World | 373M | 417M | - |
| World Growth | - | 11.80% | - |
Alight, Inc. (ALIT) reported $2.29B in revenue for fiscal year 2024. This represents a 1% decrease from $2.30B in 2017.
Alight, Inc. (ALIT) saw revenue decline by 31.6% over the past year.
Alight, Inc. (ALIT) reported a net loss of $2.16B for fiscal year 2024.
Yes, Alight, Inc. (ALIT) pays a dividend with a yield of 2.41%. This makes it attractive for income-focused investors.
Alight, Inc. (ALIT) has a return on equity (ROE) of -3.5%. Negative ROE indicates the company is unprofitable.
Alight, Inc. (ALIT) generated $243.0M in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.