Angi Inc. (ANGI) 10-Year Financial Performance & Capital Metrics

ANGI • • Industrial / General

Communication ServicesInternet ServicesOnline Marketplaces & ServicesService & Freelance Marketplaces

AboutAngi Inc. connects home service professionals with consumers in the United States and internationally. Its Angi Ads business, which connects consumers with service professionals for local services through the Angi nationwide online directory of service professionals in various service categories; provides consumers with valuable tools, services, and content, including verified reviews, to help them research, shop, and hire for local services; and sells term-based website, and mobile and digital magazine advertising to service professionals, as well as provides quoting, invoicing, and payment services. The company also owns and operates Angi Leads digital marketplace service that connects consumers with service professionals for home repair, maintenance, and improvement projects; offers consumers with tools and resources to find local, pre-screened, and customer-rated service professionals, as well as online appointment booking; and connects consumers with service professionals by telephone, and home services-related resources. In addition, it operates Handy, a platform for household services, primarily cleaning and handyman services; Angi Roofing, which provides roof replacement and repair services; and home services marketplaces under the Travaux, MyHammer, Werkspot, MyBuilder, and Instapro names. As of December 31, 2021, it had a network of approximately 206,000 transacting service professionals; and approximately 38,000 advertising service professionals. The company was formerly known as ANGI Homeservices Inc. and changed its name to Angi Inc. in March 2021. The company was incorporated in 2017 and is headquartered in Denver, Colorado. Angi Inc. is a subsidiary of IAC/InterActiveCorp.Show more

Revenue $1.19B -12.8%
EBITDA $111M +47.3%
Net Income $36M +187.9%
EPS (Diluted) 0.71 +977.6%
Gross Margin 95.14% -0.3%
EBITDA Margin 9.33% +68.8%
Operating Margin 1.85% +194.7%
Net Margin 3.04% +200.8%
ROE 3.42% +187.5%
ROIC 1.4% +188.2%
Debt/Equity 0.48 -2.5%
Interest Coverage 1.09 +182.5%

Technical Analysis

Key Insights

Based on financial data analysis

✓Strengths

✓High quality earnings: Operating CF exceeds net income
✓Trading at only 0.6x book value

✗Weaknesses

✗Trading more than 30% below 52-week high

Price & Volume

Loading chart...

Growth Metrics

Revenue CAGR

10Y14.17%

5Y-2.22%

3Y-9.88%

TTM-6.95%

Profit (Net Income) CAGR

10Y-

5Y0.67%

3Y-

TTM11.32%

EPS CAGR

10Y-

5Y58.94%

3Y-

TTM13.43%

ROCE

10Y Avg0.23%

5Y Avg-1.72%

3Y Avg-1.59%

Latest1.37%

Peer Comparison

Service & Freelance Marketplaces

Name	Market Cap	Current Price	P/E Ratio	Revenue Growth 1Y	Net Margin	ROE	FCF Yield	Debt/Equity
DASHDoorDash, Inc.	85.37B	210.11	724.52	24.17%	6.83%	9.08%	2.11%	0.07
FVRRFiverr International Ltd.	630.44M	17.07	35.56	8.33%	5.23%	5.61%	12.97%	1.28
ANGIAngi Inc.	546.72M	12.67	17.85	-12.78%	3.34%	3.55%	19.29%	0.48
TRUETrueCar, Inc.	191.22M	2.15	-6.32	10.64%	-10.27%	-16.3%		0.10

Profit & Loss

	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Sales/Revenue+	344.13M	323.33M	736.39M	1.13B	1.33B	1.47B	1.62B	1.76B	1.36B	1.19B
Revenue Growth %	0.09%	-0.06%	1.28%	0.54%	0.17%	0.11%	0.1%	0.09%	-0.23%	-0.13%
Cost of Goods Sold+	56.07M	40.29M	34.07M	55.74M	46.49M	173.28M	274.66M	337.4M	62.55M	57.58M
COGS % of Revenue	0.16%	0.12%	0.05%	0.05%	0.04%	0.12%	0.17%	0.19%	0.05%	0.05%
Gross Profit+	288.05M	283.04M	702.31M	1.08B	1.28B	1.29B	1.34B	1.43B	1.3B	1.13B
Gross Margin %	0.84%	0.88%	0.95%	0.95%	0.96%	0.88%	0.83%	0.81%	0.95%	0.95%
Gross Profit Growth %	0.1%	-0.02%	1.48%	0.53%	0.19%	0.01%	0.04%	0.06%	-0.09%	-0.13%
Operating Expenses+	274.79M	286.13M	850.18M	1.01B	1.24B	1.3B	1.41B	1.5B	1.32B	1.11B
OpEx % of Revenue	0.8%	0.88%	1.15%	0.89%	0.94%	0.89%	0.87%	0.85%	0.97%	0.93%
Selling, General & Admin	238.13M	230.14M	764.47M	864.93M	1.08B	1.14B	1.27B	1.34B	1.12B	921.64M
SG&A % of Revenue	0.69%	0.71%	1.04%	0.76%	0.82%	0.77%	0.78%	0.76%	0.83%	0.78%
Research & Development	36.66M	20.6M	47.91M	61.14M	64.2M	68.8M	70.93M	73.82M	96.54M	95.36M
R&D % of Revenue	0.11%	0.06%	0.07%	0.05%	0.05%	0.05%	0.04%	0.04%	0.07%	0.08%
Other Operating Expenses	0	55.99M	1.97M	17.86M	95.4M	95.52M	75.12M	91.3M	101.56M	88.65M
Operating Income+	13.26M	-3.09M	-147.87M	63.91M	38.65M	-6.37M	-67.92M	-75.62M	-26.5M	21.89M
Operating Margin %	0.04%	-0.01%	-0.2%	0.06%	0.03%	-0%	-0.04%	-0.04%	-0.02%	0.02%
Operating Income Growth %	2.28%	-1.23%	-46.79%	1.43%	-0.4%	-1.16%	-9.67%	-0.11%	0.65%	1.83%
EBITDA+	19.66M	8.48M	-110.07M	150.43M	134.04M	89.16M	7.21M	15.68M	75.06M	110.54M
EBITDA Margin %	0.06%	0.03%	-0.15%	0.13%	0.1%	0.06%	0%	0.01%	0.06%	0.09%
EBITDA Growth %	5.11%	-0.57%	-13.98%	2.37%	-0.11%	-0.33%	-0.92%	1.18%	3.79%	0.47%
D&A (Non-Cash Add-back)	6.4M	11.57M	37.8M	86.52M	95.4M	95.52M	75.12M	91.3M	101.56M	88.65M
EBIT	13.26M	23.36M	-145.9M	81.65M	45.14M	-5.15M	-70.43M	-74.45M	-8.07M	40.25M
Net Interest Income+	-272K	-894K	-7.74M	-11.62M	-3.52M	-12.45M	-23.25M	-15.58M	-2.99M	-587K
Interest Income	0	0	0	0	7.97M	1.73M	238K	4.53M	17.15M	19.58M
Interest Expense	272K	894K	7.74M	11.62M	11.49M	14.18M	23.48M	20.11M	20.14M	20.17M
Other Income/Expense	-670K	-1.59M	-5.76M	6.12M	-5M	-12.96M	-26M	-18.94M	-1.71M	-1.81M
Pretax Income+	10.29M	-7.81M	-153.63M	70.02M	33.65M	-19.33M	-93.91M	-94.56M	-28.21M	20.08M
Pretax Margin %	0.03%	-0.02%	-0.21%	0.06%	0.03%	-0.01%	-0.06%	-0.05%	-0.02%	0.02%
Income Tax+	44K	43K	-49.11M	-7.48M	-1.67M	-15.17M	-29.89M	-5.39M	1.84M	-16.77M
Effective Tax Rate %	1%	1.01%	0.67%	1.1%	1.04%	0.33%	0.76%	1.36%	1.45%	1.79%
Net Income+	10.24M	-7.86M	-103.12M	77.32M	34.83M	-6.28M	-71.38M	-128.45M	-40.94M	36M
Net Margin %	0.03%	-0.02%	-0.14%	0.07%	0.03%	-0%	-0.04%	-0.07%	-0.03%	0.03%
Net Income Growth %	1.85%	-1.77%	-12.12%	1.75%	-0.55%	-1.18%	-10.36%	-0.8%	0.68%	1.88%
Net Income (Continuing)	-4M	10.63M	-104.53M	77.51M	35.31M	-4.16M	-64.02M	-89.17M	-30.05M	36.85M
Discontinued Operations	0	0	0	0	0	0	-6.48M	-38.81M	-10.26M	0
Minority Interest	0	23.26M	31.05M	27.21M	35.93M	36.93M	10.91M	2.99M	3.74M	0
EPS (Diluted)+	0.17	-0.13	-0.24	0.15	0.07	-0.01	-1.40	-2.60	-0.08	0.71
EPS Growth %	1.81%	-1.76%	-0.85%	1.63%	-0.53%	-1.14%	-139%	-0.86%	0.97%	9.78%
EPS (Basic)	0.18	-0.13	-0.24	0.15	0.07	-0.01	-1.40	-2.60	-0.08	0.72
Diluted Shares Outstanding	5.88M	5.89M	43.06M	51.55M	497.56M	628.3M	50.98M	49.4M	50.59M	50.67M
Basic Shares Outstanding	5.85M	5.89M	42.97M	51.55M	497.56M	628.3M	50.98M	49.4M	50.59M	50M
Dividend Payout Ratio	-	-	-	-	-	-	-	-	-	-

Balance Sheet

	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Total Current Assets+	92.62M	63.81M	262.38M	474.13M	499.99M	977.81M	585M	484.2M	487.22M	495.08M
Cash & Short-Term Investments	56.58M	36.38M	221.52M	361.93M	390.56M	862.7M	428.14M	321.15M	364.04M	416.43M
Cash Only	32.6M	36.38M	221.52M	336.98M	390.56M	812.71M	428.14M	321.15M	364.04M	416.43M
Short-Term Investments	23.98M	16.54M	0	24.95M	0	49.99M	0	0	0	0
Accounts Receivable	17.02M	18.7M	28.09M	51.51M	41.67M	43.15M	86.32M	71.97M	51.1M	36.67M
Days Sales Outstanding	18.05	21.11	13.92	16.61	11.47	10.73	19.46	14.89	13.73	11.29
Inventory	0	0	0	0	0	0	0	0	0	0
Days Inventory Outstanding	-	-	-	-	-	-	-	-	-	-
Other Current Assets	10.45M	2.28M	1.83M	44.47M	45.97M	54.22M	45.8M	67.08M	50.59M	28.9M
Total Non-Current Assets+	80.79M	231.71M	1.2B	1.33B	1.42B	1.39B	1.43B	1.42B	1.37B	1.34B
Property, Plant & Equipment	77.64M	23.64M	53.29M	70.86M	103.36M	108.84M	118.27M	152.56M	109.53M	79.56M
Fixed Asset Turnover	4.43x	13.67x	13.82x	15.98x	12.83x	13.49x	13.69x	11.57x	12.41x	14.90x
Goodwill	1.15M	170.99M	770.23M	894.71M	883.96M	891.8M	916.04M	882.95M	886.05M	883.44M
Intangible Assets	2.01M	10.79M	328.57M	304.3M	251.72M	209.72M	193.83M	178.1M	170.77M	167.66M
Long-Term Investments	0	0	0	3.4M	0	0	0	0	0	0
Other Non-Current Assets	0	11.07M	2.07M	23.2M	109.99M	94.27M	76.25M	71.58M	54.47M	35.91M
Total Assets+	173.41M	295.52M	1.47B	1.81B	1.92B	2.37B	2.01B	1.91B	1.86B	1.83B
Asset Turnover	1.98x	1.09x	0.50x	0.63x	0.69x	0.62x	0.80x	0.92x	0.73x	0.65x
Asset Growth %	0.12%	0.7%	3.97%	0.23%	0.06%	0.23%	-0.15%	-0.05%	-0.03%	-0.01%
Total Current Liabilities+	113.94M	67.65M	171.04M	201.24M	214.95M	233.68M	278.44M	281.78M	258.65M	231.68M
Accounts Payable	12.91M	11.54M	18.93M	20.08M	25.99M	30.8M	38.86M	30.39M	29.47M	18.32M
Days Payables Outstanding	84.03	104.57	202.82	131.51	204.01	64.89	51.64	32.88	171.96	116.13
Short-Term Debt	1.5M	2.84M	14.57M	13.75M	13.75M	0	0	0	0	0
Deferred Revenue (Current)	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K
Other Current Liabilities	12.13M	26.23M	57.93M	85.77M	74.08M	102.49M	132.42M	131.04M	135.88M	126.89M
Current Ratio	0.81x	0.94x	1.53x	2.36x	2.33x	4.18x	2.10x	1.72x	1.88x	2.14x
Quick Ratio	0.81x	0.94x	1.53x	2.36x	2.33x	4.18x	2.10x	1.72x	1.88x	2.14x
Cash Conversion Cycle	-	-	-	-	-	-	-	-	-	-
Total Non-Current Liabilities+	61.85M	51.48M	271.83M	266.64M	356.44M	825.28M	588.11M	574.62M	553.05M	536.26M
Long-Term Debt	56.13M	47M	260.31M	245.99M	231.95M	712.28M	494.55M	495.28M	496.05M	496.84M
Capital Lease Obligations	0	0	0	0	0	0	88.42M	73.61M	0	0
Deferred Tax Liabilities	0	2.23M	5.63M	3.81M	3.44M	1.3M	1.88M	2.91M	2.74M	1.5M
Other Non-Current Liabilities	1.33M	-241K	5.89M	16.85M	121.06M	111.71M	3.25M	2.82M	54.27M	37.92M
Total Liabilities	175.79M	119.12M	442.87M	467.88M	571.4M	1.06B	866.55M	856.4M	811.71M	767.93M
Total Debt+	57.63M	49.84M	274.88M	259.74M	258.93M	727.98M	600.07M	585.22M	513.84M	509.66M
Net Debt	25.04M	13.46M	53.35M	-77.25M	-131.63M	-84.73M	171.94M	264.06M	149.8M	93.23M
Debt / Equity	-	0.28x	0.27x	0.19x	0.19x	0.56x	0.52x	0.56x	0.49x	0.48x
Debt / EBITDA	2.93x	5.88x	-	1.73x	1.93x	8.17x	83.29x	37.33x	6.85x	4.61x
Net Debt / EBITDA	1.27x	1.59x	-	-0.51x	-0.98x	-0.95x	23.86x	16.84x	2.00x	0.84x
Interest Coverage	48.74x	-3.46x	-19.11x	5.50x	3.36x	-0.45x	-2.89x	-3.76x	-1.32x	1.09x
Total Equity+	-2.38M	176.39M	1.02B	1.34B	1.35B	1.31B	1.15B	1.05B	1.04B	1.06B
Equity Growth %	0.89%	75.08%	4.81%	0.31%	0.01%	-0.03%	-0.13%	-0.08%	-0.01%	0.02%
Book Value per Share	-0.41	29.97	23.79	26.00	2.71	2.08	22.47	21.28	20.65	20.98
Total Shareholders' Equity	-2.38M	153.13M	993.35M	1.31B	1.31B	1.27B	1.13B	1.05B	1.04B	1.06B
Common Stock	67K	68K	478K	502K	509K	516K	522K	525K	529K	535K
Retained Earnings	-254.17M	-262.03M	-121.76M	-18.8M	16.03M	9.75M	-61.63M	-190.08M	-231.02M	-195.01M
Treasury Stock	-23.72M	-23.72M	0	0	-57.95M	-122.08M	-158.04M	-166.18M	-177.28M	-205.86M
Accumulated OCI	0	-1.72M	2.23M	-1.86M	-1.38M	4.64M	3.31M	-1.17M	1.19M	-2.5M
Minority Interest	0	23.26M	31.05M	27.21M	35.93M	36.93M	10.91M	2.99M	3.74M	0

Cash Flow

	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Cash from Operations+	26.69M	1.64M	41.82M	223.7M	214.16M	188.42M	6.21M	27.07M	104.84M	155.94M
Operating CF Margin %	0.08%	0.01%	0.06%	0.2%	0.16%	0.13%	0%	0.02%	0.08%	0.13%
Operating CF Growth %	4.77%	-0.94%	24.58%	4.35%	-0.04%	-0.12%	-0.97%	3.36%	2.87%	0.49%
Net Income	10.24M	-7.86M	-104.53M	77.51M	35.31M	-4.16M	-71.38M	-89.64M	-30.05M	36.85M
Depreciation & Amortization	6.4M	13.15M	37.8M	86.52M	95.4M	95.52M	83.69M	91.3M	101.56M	88.65M
Stock-Based Compensation	8.88M	14.74M	149.23M	97.08M	68.25M	83.65M	0	0	43.41M	34.78M
Deferred Taxes	17K	22K	-48.35M	-8.37M	-3.25M	-15.28M	-36.31M	-9.76M	-10.01M	-23.95M
Other Non-Cash Items	2.58M	836K	26.6M	33.49M	84.8M	90.35M	140.3M	152.54M	100.86M	72.84M
Working Capital Changes	-1.42M	-19.26M	-18.94M	-62.52M	-66.36M	-61.67M	-110.1M	-117.38M	-100.94M	-53.22M
Change in Receivables	-1.88M	648K	-33.18M	-47.69M	-78.95M	-79.83M	-114.12M	-111.86M	-58.17M	-45.38M
Change in Inventory	-3.44M	4.83M	2.47M	-12.96M	0	5.99M	0	0	0	0
Change in Payables	5.47M	-6.72M	778K	-576K	24.33M	17.21M	21.33M	11.63M	-8.04M	-601K
Cash from Investing+	-34.54M	-11.38M	-93.18M	-57.59M	-40.63M	-103.95M	-72.93M	-116.09M	-46.23M	-50.41M
Capital Expenditures	-34.77M	-18.8M	-26.84M	-46.98M	-68.8M	-52.49M	-70.22M	-115.48M	-47.78M	-50.49M
CapEx % of Revenue	0.1%	0.06%	0.04%	0.04%	0.05%	0.04%	0.04%	0.07%	0.04%	0.04%
Acquisitions	-	-	-	-	-	-	-	-	-	-
Investments	-	-	-	-	-	-	-	-	-	-
Other Investing	-25.69M	-13.86M	0	10.39M	-103K	44K	0	-769K	325K	81K
Cash from Financing+	454K	-453K	224.73M	-49.02M	-121.53M	337.05M	-317.31M	-17.23M	-16.98M	-53.76M
Debt Issued (Net)	-	-	-	-	-	-	-	-	-	-
Equity Issued (Net)	-	-	-	-	-	-	-	-	-	-
Dividends Paid	0	0	0	0	0	0	0	0	0	0
Share Repurchases	-	-	-	-	-	-	-	-	-	-
Other Financing	-221K	-4.51M	-47K	-33.37M	-49.87M	-7.69M	-61.91M	-9.08M	-6.05M	-25.15M
Net Change in Cash	-	-	-	-	-	-	-	-	-	-
Free Cash Flow+	-8.07M	-17.16M	14.99M	176.72M	145.36M	135.93M	-64.01M	-88.41M	57.06M	105.45M
FCF Margin %	-0.02%	-0.05%	0.02%	0.16%	0.11%	0.09%	-0.04%	-0.05%	0.04%	0.09%
FCF Growth %	0.76%	-1.13%	1.87%	10.79%	-0.18%	-0.06%	-1.47%	-0.38%	1.65%	0.85%
FCF per Share	-1.37	-2.92	0.35	3.43	0.29	0.22	-1.26	-1.79	1.13	2.08
FCF Conversion (FCF/Net Income)	2.61x	-0.21x	-0.41x	2.89x	6.15x	-29.99x	-0.09x	-0.21x	-2.56x	4.33x
Interest Paid	262K	4.7M	6.17M	0	0	5.37M	0	0	19.38M	19.38M
Taxes Paid	3.42M	27K	1.7M	0	0	1.79M	0	0	4.96M	20.86M

Key Ratios

Metric	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Return on Equity (ROE)	-	-9.03%	-17.18%	6.54%	2.59%	-0.47%	-5.82%	-11.69%	-3.91%	3.42%
Return on Invested Capital (ROIC)	102.81%	-2.18%	-17.5%	4.1%	2.34%	-0.39%	-4.01%	-4.31%	-1.58%	1.4%
Gross Margin	83.71%	87.54%	95.37%	95.08%	96.49%	88.2%	83.04%	80.88%	95.4%	95.14%
Net Margin	2.98%	-2.43%	-14%	6.83%	2.63%	-0.43%	-4.41%	-7.28%	-3.01%	3.04%
Debt / Equity	-	0.28x	0.27x	0.19x	0.19x	0.56x	0.52x	0.56x	0.49x	0.48x
Interest Coverage	48.74x	-3.46x	-19.11x	5.50x	3.36x	-0.45x	-2.89x	-3.76x	-1.32x	1.09x
FCF Conversion	2.61x	-0.21x	-0.41x	2.89x	6.15x	-29.99x	-0.09x	-0.21x	-2.56x	4.33x
Revenue Growth	9.24%	-6.04%	127.75%	53.76%	17.13%	10.69%	10.31%	8.96%	-22.99%	-12.78%

Revenue by Segment

	2017	2018	2019	2020	2021	2022	2023	2024
International	-	-	-	-	-	-	115.81M	128.99M
International Growth	-	-	-	-	-	-	-	11.38%
Services	-	-	-	-	-	381.26M	118.03M	93.52M
Services Growth	-	-	-	-	-	-	-69.04%	-20.77%

Revenue by Geography

	2017	2018	2019	2020	2021	2022	2023	2024
UNITED STATES	-	-	-	-	-	-	1.24B	1.06B
UNITED STATES Growth	-	-	-	-	-	-	-	-14.99%
Non-US	-	-	-	-	-	-	116.66M	129.27M
Non-US Growth	-	-	-	-	-	-	-	10.81%
North America	678.9M	66.21M	64.71M	50.98M	357.98M	1.79B	-	-
North America Growth	-	-90.25%	-2.28%	-21.22%	602.26%	400.17%	-	-
Europe	57.49M	17.36M	14.23M	13.09M	12.94M	28.19M	-	-
Europe Growth	-	-69.80%	-18.03%	-8.01%	-1.16%	117.88%	-	-

Frequently Asked Questions

Valuation & Price

Angi Inc. (ANGI) has a price-to-earnings (P/E) ratio of 17.8x. This is roughly in line with market averages.

Growth & Financials

Angi Inc. (ANGI) reported $1.06B in revenue for fiscal year 2024. This represents a 1075% increase from $90.0M in 2011.

Angi Inc. (ANGI) saw revenue decline by 12.8% over the past year.

Yes, Angi Inc. (ANGI) is profitable, generating $35.3M in net income for fiscal year 2024 (3.0% net margin).

Dividend & Returns

Angi Inc. (ANGI) has a return on equity (ROE) of 3.4%. This is below average, suggesting room for improvement.

Angi Inc. (ANGI) generated $61.2M in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.

US Stock Screener

...

Angi Inc. (ANGI) 10-Year Financial Performance & Capital Metrics

ANGI • • Industrial / General

Communication ServicesInternet ServicesOnline Marketplaces & ServicesService & Freelance Marketplaces

Revenue $1.19B -12.8%
EBITDA $111M +47.3%
Net Income $36M +187.9%
EPS (Diluted) 0.71 +977.6%
Gross Margin 95.14% -0.3%
EBITDA Margin 9.33% +68.8%
Operating Margin 1.85% +194.7%
Net Margin 3.04% +200.8%
ROE 3.42% +187.5%
ROIC 1.4% +188.2%
Debt/Equity 0.48 -2.5%
Interest Coverage 1.09 +182.5%

Technical Analysis

Key Insights

Based on financial data analysis

✓Strengths

✓High quality earnings: Operating CF exceeds net income
✓Trading at only 0.6x book value

✗Weaknesses

✗Trading more than 30% below 52-week high

Price & Volume

Loading chart...

Growth Metrics

Revenue CAGR

10Y14.17%

5Y-2.22%

3Y-9.88%

TTM-6.95%

Profit (Net Income) CAGR

10Y-

5Y0.67%

3Y-

TTM11.32%

EPS CAGR

10Y-

5Y58.94%

3Y-

TTM13.43%

ROCE

10Y Avg0.23%

5Y Avg-1.72%

3Y Avg-1.59%

Latest1.37%

Peer Comparison

Service & Freelance Marketplaces

Name	Market Cap	Current Price	P/E Ratio	Revenue Growth 1Y	Net Margin	ROE	FCF Yield	Debt/Equity
DASHDoorDash, Inc.	85.37B	210.11	724.52	24.17%	6.83%	9.08%	2.11%	0.07
FVRRFiverr International Ltd.	630.44M	17.07	35.56	8.33%	5.23%	5.61%	12.97%	1.28
ANGIAngi Inc.	546.72M	12.67	17.85	-12.78%	3.34%	3.55%	19.29%	0.48
TRUETrueCar, Inc.	191.22M	2.15	-6.32	10.64%	-10.27%	-16.3%		0.10

Profit & Loss

	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Sales/Revenue+	344.13M	323.33M	736.39M	1.13B	1.33B	1.47B	1.62B	1.76B	1.36B	1.19B
Revenue Growth %	0.09%	-0.06%	1.28%	0.54%	0.17%	0.11%	0.1%	0.09%	-0.23%	-0.13%
Cost of Goods Sold+	56.07M	40.29M	34.07M	55.74M	46.49M	173.28M	274.66M	337.4M	62.55M	57.58M
COGS % of Revenue	0.16%	0.12%	0.05%	0.05%	0.04%	0.12%	0.17%	0.19%	0.05%	0.05%
Gross Profit+	288.05M	283.04M	702.31M	1.08B	1.28B	1.29B	1.34B	1.43B	1.3B	1.13B
Gross Margin %	0.84%	0.88%	0.95%	0.95%	0.96%	0.88%	0.83%	0.81%	0.95%	0.95%
Gross Profit Growth %	0.1%	-0.02%	1.48%	0.53%	0.19%	0.01%	0.04%	0.06%	-0.09%	-0.13%
Operating Expenses+	274.79M	286.13M	850.18M	1.01B	1.24B	1.3B	1.41B	1.5B	1.32B	1.11B
OpEx % of Revenue	0.8%	0.88%	1.15%	0.89%	0.94%	0.89%	0.87%	0.85%	0.97%	0.93%
Selling, General & Admin	238.13M	230.14M	764.47M	864.93M	1.08B	1.14B	1.27B	1.34B	1.12B	921.64M
SG&A % of Revenue	0.69%	0.71%	1.04%	0.76%	0.82%	0.77%	0.78%	0.76%	0.83%	0.78%
Research & Development	36.66M	20.6M	47.91M	61.14M	64.2M	68.8M	70.93M	73.82M	96.54M	95.36M
R&D % of Revenue	0.11%	0.06%	0.07%	0.05%	0.05%	0.05%	0.04%	0.04%	0.07%	0.08%
Other Operating Expenses	0	55.99M	1.97M	17.86M	95.4M	95.52M	75.12M	91.3M	101.56M	88.65M
Operating Income+	13.26M	-3.09M	-147.87M	63.91M	38.65M	-6.37M	-67.92M	-75.62M	-26.5M	21.89M
Operating Margin %	0.04%	-0.01%	-0.2%	0.06%	0.03%	-0%	-0.04%	-0.04%	-0.02%	0.02%
Operating Income Growth %	2.28%	-1.23%	-46.79%	1.43%	-0.4%	-1.16%	-9.67%	-0.11%	0.65%	1.83%
EBITDA+	19.66M	8.48M	-110.07M	150.43M	134.04M	89.16M	7.21M	15.68M	75.06M	110.54M
EBITDA Margin %	0.06%	0.03%	-0.15%	0.13%	0.1%	0.06%	0%	0.01%	0.06%	0.09%
EBITDA Growth %	5.11%	-0.57%	-13.98%	2.37%	-0.11%	-0.33%	-0.92%	1.18%	3.79%	0.47%
D&A (Non-Cash Add-back)	6.4M	11.57M	37.8M	86.52M	95.4M	95.52M	75.12M	91.3M	101.56M	88.65M
EBIT	13.26M	23.36M	-145.9M	81.65M	45.14M	-5.15M	-70.43M	-74.45M	-8.07M	40.25M
Net Interest Income+	-272K	-894K	-7.74M	-11.62M	-3.52M	-12.45M	-23.25M	-15.58M	-2.99M	-587K
Interest Income	0	0	0	0	7.97M	1.73M	238K	4.53M	17.15M	19.58M
Interest Expense	272K	894K	7.74M	11.62M	11.49M	14.18M	23.48M	20.11M	20.14M	20.17M
Other Income/Expense	-670K	-1.59M	-5.76M	6.12M	-5M	-12.96M	-26M	-18.94M	-1.71M	-1.81M
Pretax Income+	10.29M	-7.81M	-153.63M	70.02M	33.65M	-19.33M	-93.91M	-94.56M	-28.21M	20.08M
Pretax Margin %	0.03%	-0.02%	-0.21%	0.06%	0.03%	-0.01%	-0.06%	-0.05%	-0.02%	0.02%
Income Tax+	44K	43K	-49.11M	-7.48M	-1.67M	-15.17M	-29.89M	-5.39M	1.84M	-16.77M
Effective Tax Rate %	1%	1.01%	0.67%	1.1%	1.04%	0.33%	0.76%	1.36%	1.45%	1.79%
Net Income+	10.24M	-7.86M	-103.12M	77.32M	34.83M	-6.28M	-71.38M	-128.45M	-40.94M	36M
Net Margin %	0.03%	-0.02%	-0.14%	0.07%	0.03%	-0%	-0.04%	-0.07%	-0.03%	0.03%
Net Income Growth %	1.85%	-1.77%	-12.12%	1.75%	-0.55%	-1.18%	-10.36%	-0.8%	0.68%	1.88%
Net Income (Continuing)	-4M	10.63M	-104.53M	77.51M	35.31M	-4.16M	-64.02M	-89.17M	-30.05M	36.85M
Discontinued Operations	0	0	0	0	0	0	-6.48M	-38.81M	-10.26M	0
Minority Interest	0	23.26M	31.05M	27.21M	35.93M	36.93M	10.91M	2.99M	3.74M	0
EPS (Diluted)+	0.17	-0.13	-0.24	0.15	0.07	-0.01	-1.40	-2.60	-0.08	0.71
EPS Growth %	1.81%	-1.76%	-0.85%	1.63%	-0.53%	-1.14%	-139%	-0.86%	0.97%	9.78%
EPS (Basic)	0.18	-0.13	-0.24	0.15	0.07	-0.01	-1.40	-2.60	-0.08	0.72
Diluted Shares Outstanding	5.88M	5.89M	43.06M	51.55M	497.56M	628.3M	50.98M	49.4M	50.59M	50.67M
Basic Shares Outstanding	5.85M	5.89M	42.97M	51.55M	497.56M	628.3M	50.98M	49.4M	50.59M	50M
Dividend Payout Ratio	-	-	-	-	-	-	-	-	-	-

Balance Sheet

	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Total Current Assets+	92.62M	63.81M	262.38M	474.13M	499.99M	977.81M	585M	484.2M	487.22M	495.08M
Cash & Short-Term Investments	56.58M	36.38M	221.52M	361.93M	390.56M	862.7M	428.14M	321.15M	364.04M	416.43M
Cash Only	32.6M	36.38M	221.52M	336.98M	390.56M	812.71M	428.14M	321.15M	364.04M	416.43M
Short-Term Investments	23.98M	16.54M	0	24.95M	0	49.99M	0	0	0	0
Accounts Receivable	17.02M	18.7M	28.09M	51.51M	41.67M	43.15M	86.32M	71.97M	51.1M	36.67M
Days Sales Outstanding	18.05	21.11	13.92	16.61	11.47	10.73	19.46	14.89	13.73	11.29
Inventory	0	0	0	0	0	0	0	0	0	0
Days Inventory Outstanding	-	-	-	-	-	-	-	-	-	-
Other Current Assets	10.45M	2.28M	1.83M	44.47M	45.97M	54.22M	45.8M	67.08M	50.59M	28.9M
Total Non-Current Assets+	80.79M	231.71M	1.2B	1.33B	1.42B	1.39B	1.43B	1.42B	1.37B	1.34B
Property, Plant & Equipment	77.64M	23.64M	53.29M	70.86M	103.36M	108.84M	118.27M	152.56M	109.53M	79.56M
Fixed Asset Turnover	4.43x	13.67x	13.82x	15.98x	12.83x	13.49x	13.69x	11.57x	12.41x	14.90x
Goodwill	1.15M	170.99M	770.23M	894.71M	883.96M	891.8M	916.04M	882.95M	886.05M	883.44M
Intangible Assets	2.01M	10.79M	328.57M	304.3M	251.72M	209.72M	193.83M	178.1M	170.77M	167.66M
Long-Term Investments	0	0	0	3.4M	0	0	0	0	0	0
Other Non-Current Assets	0	11.07M	2.07M	23.2M	109.99M	94.27M	76.25M	71.58M	54.47M	35.91M
Total Assets+	173.41M	295.52M	1.47B	1.81B	1.92B	2.37B	2.01B	1.91B	1.86B	1.83B
Asset Turnover	1.98x	1.09x	0.50x	0.63x	0.69x	0.62x	0.80x	0.92x	0.73x	0.65x
Asset Growth %	0.12%	0.7%	3.97%	0.23%	0.06%	0.23%	-0.15%	-0.05%	-0.03%	-0.01%
Total Current Liabilities+	113.94M	67.65M	171.04M	201.24M	214.95M	233.68M	278.44M	281.78M	258.65M	231.68M
Accounts Payable	12.91M	11.54M	18.93M	20.08M	25.99M	30.8M	38.86M	30.39M	29.47M	18.32M
Days Payables Outstanding	84.03	104.57	202.82	131.51	204.01	64.89	51.64	32.88	171.96	116.13
Short-Term Debt	1.5M	2.84M	14.57M	13.75M	13.75M	0	0	0	0	0
Deferred Revenue (Current)	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K
Other Current Liabilities	12.13M	26.23M	57.93M	85.77M	74.08M	102.49M	132.42M	131.04M	135.88M	126.89M
Current Ratio	0.81x	0.94x	1.53x	2.36x	2.33x	4.18x	2.10x	1.72x	1.88x	2.14x
Quick Ratio	0.81x	0.94x	1.53x	2.36x	2.33x	4.18x	2.10x	1.72x	1.88x	2.14x
Cash Conversion Cycle	-	-	-	-	-	-	-	-	-	-
Total Non-Current Liabilities+	61.85M	51.48M	271.83M	266.64M	356.44M	825.28M	588.11M	574.62M	553.05M	536.26M
Long-Term Debt	56.13M	47M	260.31M	245.99M	231.95M	712.28M	494.55M	495.28M	496.05M	496.84M
Capital Lease Obligations	0	0	0	0	0	0	88.42M	73.61M	0	0
Deferred Tax Liabilities	0	2.23M	5.63M	3.81M	3.44M	1.3M	1.88M	2.91M	2.74M	1.5M
Other Non-Current Liabilities	1.33M	-241K	5.89M	16.85M	121.06M	111.71M	3.25M	2.82M	54.27M	37.92M
Total Liabilities	175.79M	119.12M	442.87M	467.88M	571.4M	1.06B	866.55M	856.4M	811.71M	767.93M
Total Debt+	57.63M	49.84M	274.88M	259.74M	258.93M	727.98M	600.07M	585.22M	513.84M	509.66M
Net Debt	25.04M	13.46M	53.35M	-77.25M	-131.63M	-84.73M	171.94M	264.06M	149.8M	93.23M
Debt / Equity	-	0.28x	0.27x	0.19x	0.19x	0.56x	0.52x	0.56x	0.49x	0.48x
Debt / EBITDA	2.93x	5.88x	-	1.73x	1.93x	8.17x	83.29x	37.33x	6.85x	4.61x
Net Debt / EBITDA	1.27x	1.59x	-	-0.51x	-0.98x	-0.95x	23.86x	16.84x	2.00x	0.84x
Interest Coverage	48.74x	-3.46x	-19.11x	5.50x	3.36x	-0.45x	-2.89x	-3.76x	-1.32x	1.09x
Total Equity+	-2.38M	176.39M	1.02B	1.34B	1.35B	1.31B	1.15B	1.05B	1.04B	1.06B
Equity Growth %	0.89%	75.08%	4.81%	0.31%	0.01%	-0.03%	-0.13%	-0.08%	-0.01%	0.02%
Book Value per Share	-0.41	29.97	23.79	26.00	2.71	2.08	22.47	21.28	20.65	20.98
Total Shareholders' Equity	-2.38M	153.13M	993.35M	1.31B	1.31B	1.27B	1.13B	1.05B	1.04B	1.06B
Common Stock	67K	68K	478K	502K	509K	516K	522K	525K	529K	535K
Retained Earnings	-254.17M	-262.03M	-121.76M	-18.8M	16.03M	9.75M	-61.63M	-190.08M	-231.02M	-195.01M
Treasury Stock	-23.72M	-23.72M	0	0	-57.95M	-122.08M	-158.04M	-166.18M	-177.28M	-205.86M
Accumulated OCI	0	-1.72M	2.23M	-1.86M	-1.38M	4.64M	3.31M	-1.17M	1.19M	-2.5M
Minority Interest	0	23.26M	31.05M	27.21M	35.93M	36.93M	10.91M	2.99M	3.74M	0

Cash Flow

	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Cash from Operations+	26.69M	1.64M	41.82M	223.7M	214.16M	188.42M	6.21M	27.07M	104.84M	155.94M
Operating CF Margin %	0.08%	0.01%	0.06%	0.2%	0.16%	0.13%	0%	0.02%	0.08%	0.13%
Operating CF Growth %	4.77%	-0.94%	24.58%	4.35%	-0.04%	-0.12%	-0.97%	3.36%	2.87%	0.49%
Net Income	10.24M	-7.86M	-104.53M	77.51M	35.31M	-4.16M	-71.38M	-89.64M	-30.05M	36.85M
Depreciation & Amortization	6.4M	13.15M	37.8M	86.52M	95.4M	95.52M	83.69M	91.3M	101.56M	88.65M
Stock-Based Compensation	8.88M	14.74M	149.23M	97.08M	68.25M	83.65M	0	0	43.41M	34.78M
Deferred Taxes	17K	22K	-48.35M	-8.37M	-3.25M	-15.28M	-36.31M	-9.76M	-10.01M	-23.95M
Other Non-Cash Items	2.58M	836K	26.6M	33.49M	84.8M	90.35M	140.3M	152.54M	100.86M	72.84M
Working Capital Changes	-1.42M	-19.26M	-18.94M	-62.52M	-66.36M	-61.67M	-110.1M	-117.38M	-100.94M	-53.22M
Change in Receivables	-1.88M	648K	-33.18M	-47.69M	-78.95M	-79.83M	-114.12M	-111.86M	-58.17M	-45.38M
Change in Inventory	-3.44M	4.83M	2.47M	-12.96M	0	5.99M	0	0	0	0
Change in Payables	5.47M	-6.72M	778K	-576K	24.33M	17.21M	21.33M	11.63M	-8.04M	-601K
Cash from Investing+	-34.54M	-11.38M	-93.18M	-57.59M	-40.63M	-103.95M	-72.93M	-116.09M	-46.23M	-50.41M
Capital Expenditures	-34.77M	-18.8M	-26.84M	-46.98M	-68.8M	-52.49M	-70.22M	-115.48M	-47.78M	-50.49M
CapEx % of Revenue	0.1%	0.06%	0.04%	0.04%	0.05%	0.04%	0.04%	0.07%	0.04%	0.04%
Acquisitions	-	-	-	-	-	-	-	-	-	-
Investments	-	-	-	-	-	-	-	-	-	-
Other Investing	-25.69M	-13.86M	0	10.39M	-103K	44K	0	-769K	325K	81K
Cash from Financing+	454K	-453K	224.73M	-49.02M	-121.53M	337.05M	-317.31M	-17.23M	-16.98M	-53.76M
Debt Issued (Net)	-	-	-	-	-	-	-	-	-	-
Equity Issued (Net)	-	-	-	-	-	-	-	-	-	-
Dividends Paid	0	0	0	0	0	0	0	0	0	0
Share Repurchases	-	-	-	-	-	-	-	-	-	-
Other Financing	-221K	-4.51M	-47K	-33.37M	-49.87M	-7.69M	-61.91M	-9.08M	-6.05M	-25.15M
Net Change in Cash	-	-	-	-	-	-	-	-	-	-
Free Cash Flow+	-8.07M	-17.16M	14.99M	176.72M	145.36M	135.93M	-64.01M	-88.41M	57.06M	105.45M
FCF Margin %	-0.02%	-0.05%	0.02%	0.16%	0.11%	0.09%	-0.04%	-0.05%	0.04%	0.09%
FCF Growth %	0.76%	-1.13%	1.87%	10.79%	-0.18%	-0.06%	-1.47%	-0.38%	1.65%	0.85%
FCF per Share	-1.37	-2.92	0.35	3.43	0.29	0.22	-1.26	-1.79	1.13	2.08
FCF Conversion (FCF/Net Income)	2.61x	-0.21x	-0.41x	2.89x	6.15x	-29.99x	-0.09x	-0.21x	-2.56x	4.33x
Interest Paid	262K	4.7M	6.17M	0	0	5.37M	0	0	19.38M	19.38M
Taxes Paid	3.42M	27K	1.7M	0	0	1.79M	0	0	4.96M	20.86M

Key Ratios

Metric	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Return on Equity (ROE)	-	-9.03%	-17.18%	6.54%	2.59%	-0.47%	-5.82%	-11.69%	-3.91%	3.42%
Return on Invested Capital (ROIC)	102.81%	-2.18%	-17.5%	4.1%	2.34%	-0.39%	-4.01%	-4.31%	-1.58%	1.4%
Gross Margin	83.71%	87.54%	95.37%	95.08%	96.49%	88.2%	83.04%	80.88%	95.4%	95.14%
Net Margin	2.98%	-2.43%	-14%	6.83%	2.63%	-0.43%	-4.41%	-7.28%	-3.01%	3.04%
Debt / Equity	-	0.28x	0.27x	0.19x	0.19x	0.56x	0.52x	0.56x	0.49x	0.48x
Interest Coverage	48.74x	-3.46x	-19.11x	5.50x	3.36x	-0.45x	-2.89x	-3.76x	-1.32x	1.09x
FCF Conversion	2.61x	-0.21x	-0.41x	2.89x	6.15x	-29.99x	-0.09x	-0.21x	-2.56x	4.33x
Revenue Growth	9.24%	-6.04%	127.75%	53.76%	17.13%	10.69%	10.31%	8.96%	-22.99%	-12.78%

Revenue by Segment

	2017	2018	2019	2020	2021	2022	2023	2024
International	-	-	-	-	-	-	115.81M	128.99M
International Growth	-	-	-	-	-	-	-	11.38%
Services	-	-	-	-	-	381.26M	118.03M	93.52M
Services Growth	-	-	-	-	-	-	-69.04%	-20.77%

Revenue by Geography

	2017	2018	2019	2020	2021	2022	2023	2024
UNITED STATES	-	-	-	-	-	-	1.24B	1.06B
UNITED STATES Growth	-	-	-	-	-	-	-	-14.99%
Non-US	-	-	-	-	-	-	116.66M	129.27M
Non-US Growth	-	-	-	-	-	-	-	10.81%
North America	678.9M	66.21M	64.71M	50.98M	357.98M	1.79B	-	-
North America Growth	-	-90.25%	-2.28%	-21.22%	602.26%	400.17%	-	-
Europe	57.49M	17.36M	14.23M	13.09M	12.94M	28.19M	-	-
Europe Growth	-	-69.80%	-18.03%	-8.01%	-1.16%	117.88%	-	-

Frequently Asked Questions

Valuation & Price

Angi Inc. (ANGI) has a price-to-earnings (P/E) ratio of 17.8x. This is roughly in line with market averages.

Growth & Financials

Angi Inc. (ANGI) reported $1.06B in revenue for fiscal year 2024. This represents a 1075% increase from $90.0M in 2011.

Angi Inc. (ANGI) saw revenue decline by 12.8% over the past year.

Yes, Angi Inc. (ANGI) is profitable, generating $35.3M in net income for fiscal year 2024 (3.0% net margin).

Dividend & Returns

Angi Inc. (ANGI) has a return on equity (ROE) of 3.4%. This is below average, suggesting room for improvement.

Angi Inc. (ANGI) generated $61.2M in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.