| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
VCYTVeracyte, Inc. | 2.88B | 36.27 | 44.23 | 16.01% | 12.83% | 5.07% | 4.4% | 0.03 |
ASBPWAspire Biopharma Holdings, Inc. | 178.9K | 0.02 | -0.01 | -16351.77% | ||||
VRAXVirax Biolabs Group Limited | 1.55M | 0.21 | -0.11 | -95.95% | -78.62% | -234.24% | 0.07 | |
CDIOCardio Diagnostics Holdings, Inc. | 141.46M | 5.26 | -0.57 | 104.45% | -415.16% | -80.38% | 0.10 | |
AIMDAinos, Inc. | 7.24M | 1.51 | -0.97 | -83.02% | -132.32% | -148.9% | 0.77 | |
IMDXInsight Molecular Diagnostics Inc. | 95.47M | 5.47 | -1.17 | 25.15% | -13.81% | -14.81% | ||
SEERSeer, Inc. | 103.2M | 1.85 | -1.33 | -8.13% | -486.02% | -29.19% | 0.08 | |
ASBPAspire Biopharma Holdings, Inc. | 62.88M | 1.32 | -5.08 | -16351.99% |
Analyze head-to-head performance against top industry competitors across valuation, growth, and profitability metrics.
| Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|
| Sales/Revenue | 0 | 0 | 0 |
| Revenue Growth % | - | - | - |
| Cost of Goods Sold | 0 | 0 | 0 |
| COGS % of Revenue | - | - | - |
| Gross Profit | 0 | 0 | 0 |
| Gross Margin % | - | - | - |
| Gross Profit Growth % | - | - | - |
| Operating Expenses | 596.49K | 358.59K | 3.09M |
| OpEx % of Revenue | - | - | - |
| Selling, General & Admin | 421.18K | 286.54K | 3.09M |
| SG&A % of Revenue | - | - | - |
| Research & Development | 175.32K | 72.05K | 0 |
| R&D % of Revenue | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 |
| Operating Income | -596.49K | -358.59K | -3.09M |
| Operating Margin % | - | - | - |
| Operating Income Growth % | - | 39.88% | -761.34% |
| EBITDA | -596.49K | -358.59K | -11.65M |
| EBITDA Margin % | - | - | - |
| EBITDA Growth % | - | 39.88% | -3147.68% |
| D&A (Non-Cash Add-back) | 0 | 0 | 0 |
| EBIT | -596.49K | -358.59K | -11.65M |
| Net Interest Income | 4.32M | 5.8M | -342.95K |
| Interest Income | 4.32M | 5.81M | 548.68K |
| Interest Expense | 0 | 8.97K | 891.62K |
| Other Income/Expense | 0 | 0 | -9.45M |
| Pretax Income | -596.49K | -358.59K | -12.54M |
| Pretax Margin % | - | - | - |
| Income Tax | 626 | 481 | 0 |
| Effective Tax Rate % | 100.1% | 100.13% | 100% |
| Net Income | -597.12K | -359.07K | -12.54M |
| Net Margin % | - | - | - |
| Net Income Growth % | - | 39.87% | -3391.64% |
| Net Income (Continuing) | -597.12K | -359.07K | -12.54M |
| Discontinued Operations | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 |
| EPS (Diluted) | -0.01 | -0.01 | -0.26 |
| EPS Growth % | - | 40% | - |
| EPS (Basic) | -0.01 | -0.01 | -0.26 |
| Diluted Shares Outstanding | 45.94M | 45.94M | 47.64M |
| Basic Shares Outstanding | 45.94M | 45.94M | 47.64M |
| Dividend Payout Ratio | - | - | - |
| Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|
| Total Current Assets | 1.1M | 46.17K | 147.99K |
| Cash & Short-Term Investments | 497.26K | 11.17K | 3.63K |
| Cash Only | 497.26K | 11.17K | 3.63K |
| Short-Term Investments | 0 | 0 | 0 |
| Accounts Receivable | 0 | 0 | 36.5K |
| Days Sales Outstanding | - | - | - |
| Inventory | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - |
| Other Current Assets | 600.49K | 0 | -36.5K |
| Total Non-Current Assets | 299.08M | 0 | 0 |
| Property, Plant & Equipment | 0 | 0 | 0 |
| Fixed Asset Turnover | - | - | - |
| Goodwill | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 |
| Long-Term Investments | 299M | 0 | 6.67M |
| Other Non-Current Assets | 80.17K | 0 | -6.67M |
| Total Assets | 300.18M | 46.17K | 147.99K |
| Asset Turnover | - | - | - |
| Asset Growth % | - | -99.98% | 220.5% |
| Total Current Liabilities | 303.32K | 534.03K | 1.69M |
| Accounts Payable | 0 | 172.77K | 310.22K |
| Days Payables Outstanding | - | - | - |
| Short-Term Debt | 0 | 360.64K | 1.27M |
| Deferred Revenue (Current) | 0 | 0 | 0 |
| Other Current Liabilities | 303.32K | 626 | 111.03K |
| Current Ratio | 3.62x | 0.09x | 0.09x |
| Quick Ratio | 3.62x | 0.09x | 0.09x |
| Cash Conversion Cycle | - | - | - |
| Total Non-Current Liabilities | 10.81M | 0 | 0 |
| Long-Term Debt | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 |
| Other Non-Current Liabilities | 10.81M | 0 | 0 |
| Total Liabilities | 11.12M | 534.03K | 1.69M |
| Total Debt | 0 | 360.64K | 1.27M |
| Net Debt | -497.26K | 349.46K | 1.26M |
| Debt / Equity | - | - | - |
| Debt / EBITDA | - | - | - |
| Net Debt / EBITDA | - | - | - |
| Interest Coverage | - | -39.99x | -3.46x |
| Total Equity | 289.07M | -487.86K | -1.54M |
| Equity Growth % | - | -100.17% | -215.68% |
| Book Value per Share | 6.29 | -0.01 | -0.03 |
| Total Shareholders' Equity | 289.07M | -487.86K | -1.54M |
| Common Stock | 299M | 22K | 22K |
| Retained Earnings | -9.94M | -1.47M | -2.78M |
| Treasury Stock | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 |
| Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|
| Cash from Operations | -142.91K | -653.11K | -2.05M |
| Operating CF Margin % | - | - | - |
| Operating CF Growth % | - | -357.02% | -214.6% |
| Net Income | -597.12K | 4.46M | -12.54M |
| Depreciation & Amortization | 0 | 0 | 0 |
| Stock-Based Compensation | 0 | 0 | 0 |
| Deferred Taxes | 0 | 0 | 0 |
| Other Non-Cash Items | 0 | -5.8M | 9.45M |
| Working Capital Changes | 454.21K | 687.06K | 1.03M |
| Change in Receivables | 400K | 0 | -36.5K |
| Change in Inventory | 0 | 0 | 0 |
| Change in Payables | 102.73K | 0 | 0 |
| Cash from Investing | -4.9M | 284.92M | 13.78M |
| Capital Expenditures | -4.9M | 0 | 0 |
| CapEx % of Revenue | - | - | - |
| Acquisitions | 0 | 0 | 0 |
| Investments | - | - | - |
| Other Investing | 0 | 284.92M | 0 |
| Cash from Financing | 4.85M | -284.76M | -11.73M |
| Debt Issued (Net) | -252.91K | 0 | 1.71M |
| Equity Issued (Net) | 1000K | -1000K | -1000K |
| Dividends Paid | 0 | 0 | 0 |
| Share Repurchases | 0 | -284.92M | -13.78M |
| Other Financing | 4.11M | 0 | 0 |
| Net Change in Cash | -185.46K | -497.26K | 0 |
| Free Cash Flow | -5.04M | -653.11K | -2.05M |
| FCF Margin % | - | - | - |
| FCF Growth % | - | 87.04% | -214.6% |
| FCF per Share | -0.11 | -0.01 | -0.04 |
| FCF Conversion (FCF/Net Income) | 0.24x | 1.82x | 0.16x |
| Interest Paid | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 |
| Metric | 2022 | 2023 | 2024 |
|---|---|---|---|
| Return on Equity (ROE) | -0.21% | -0.25% | - |
| Return on Invested Capital (ROIC) | -0.15% | -0.19% | - |
| Interest Coverage | - | -39.99x | -3.46x |
| FCF Conversion | 0.24x | 1.82x | 0.16x |
Explore detailed financial history, valuation models, and returns analysis
DCF models, peer multiples & analyst estimates
Historical returns with dividends reinvested
Yield, growth, payout safety & DRIP calculator
EPS trends, net income & profitability analysis
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of valuation, profitability & efficiency metrics