| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| MKTWMarketWise, Inc. | 38.21M | 15.81 | 4.43 | -8.81% | 1.7% | |||
| AGMHAGM Group Holdings Inc. | 4.05M | 2.00 | 0.31 | -65.51% | 9.73% | 14.26% | 100% | 0.10 |
| NUKKNukkleus Inc. | 85.47M | 3.65 | -0.74 | -63.55% | -144.07% | |||
| MTCMMTec, Inc. | 77.32M | 3.07 | -0.84 | 114.77% | -35.07% | -122.4% | 0.93% | 1.22 |
| MFImF International Limited | 833.78M | 17.00 | -1.34 | -18.38% | -50.03% | -132.69% | 0.21 | |
| BULLWebull Corporation Class A Ordinary Shares | 3.42B | 8.18 | -7.24 | 0.16% | -3.03% | -1.84% | 5.35% | 0.03 |
| FRGEForge Global Holdings, Inc. | 616.78M | 44.55 | -8.20 | 13.62% | -67.42% | -30.34% | 0.06 | |
| BLBXBlackboxstocks Inc. | 43.31M | 10.06 | -9.77 | -17.36% | -157.79% | -78.75% | 0.06 |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 0 | 94.67K | 910.71K | 692.8K | 1.06M | 3.37M | 6.11M | 4.96M | 3.11M | 2.57M |
| Revenue Growth % | - | - | 8.62% | -0.24% | 0.53% | 2.17% | 0.82% | -0.19% | -0.37% | -0.17% |
| Cost of Goods Sold | 0 | 83.41K | 554.23K | 667.83K | 754.75K | 1.21M | 1.87M | 2.1M | 1.71M | 1.45M |
| COGS % of Revenue | - | 0.88% | 0.61% | 0.96% | 0.71% | 0.36% | 0.31% | 0.42% | 0.55% | 0.57% |
| Gross Profit | 0 | 11.26K | 356.48K | 24.97K | 307.82K | 2.15M | 4.24M | 2.86M | 1.4M | 1.11M |
| Gross Margin % | - | 0.12% | 0.39% | 0.04% | 0.29% | 0.64% | 0.69% | 0.58% | 0.45% | 0.43% |
| Gross Profit Growth % | - | - | 30.66% | -0.93% | 11.33% | 6% | 0.97% | -0.33% | -0.51% | -0.2% |
| Operating Expenses | 423.48K | 819.9K | 1.62M | 1.13M | 1.31M | 2.57M | 6.52M | 7.4M | 6.69M | 4.42M |
| OpEx % of Revenue | - | 8.66% | 1.77% | 1.63% | 1.24% | 0.76% | 1.07% | 1.49% | 2.16% | 1.72% |
| Selling, General & Admin | 238.16K | 499.96K | 1.11M | 933.28K | 1.18M | 2.47M | 5.88M | 6.2M | 5.77M | 4M |
| SG&A % of Revenue | - | 5.28% | 1.22% | 1.35% | 1.11% | 0.73% | 0.96% | 1.25% | 1.86% | 1.56% |
| Research & Development | 185.32K | 319.94K | 505.14K | 198.43K | 130.84K | 94.22K | 642.87K | 1.2M | 923.72K | 417.94K |
| R&D % of Revenue | - | 3.38% | 0.55% | 0.29% | 0.12% | 0.03% | 0.11% | 0.24% | 0.3% | 0.16% |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -423.48K | -808.64K | -1.26M | -1.11M | -1.01M | -412.7K | -2.28M | -4.55M | -5.3M | -3.31M |
| Operating Margin % | - | -8.54% | -1.38% | -1.6% | -0.95% | -0.12% | -0.37% | -0.92% | -1.71% | -1.29% |
| Operating Income Growth % | -16.53% | -0.91% | -0.56% | 0.12% | 0.09% | 0.59% | -4.52% | -1% | -0.17% | 0.38% |
| EBITDA | 0 | -803.3K | -1.25M | -1.08M | -986.89K | -399.81K | -2.26M | -4.52M | -5.25M | -3.29M |
| EBITDA Margin % | - | -8.49% | -1.37% | -1.56% | -0.93% | -0.12% | -0.37% | -0.91% | -1.69% | -1.28% |
| EBITDA Growth % | 1% | - | -0.55% | 0.13% | 0.09% | 0.59% | -4.65% | -1% | -0.16% | 0.37% |
| D&A (Non-Cash Add-back) | 423.48K | 5.34K | 12.09K | 22.51K | 18.14K | 12.88K | 19.72K | 22.73K | 43.41K | 16.03K |
| EBIT | -423.48K | -808.64K | -1.26M | -1.11M | -1.15M | 718.27K | -2.23M | -4.87M | -4.66M | -3.34M |
| Net Interest Income | 0 | -3.69K | 0 | -45.14K | -1.84M | -1.07M | -383.01K | -145.14K | -633 | -132.57K |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 0 | 3.69K | 0 | 45.14K | 1.84M | 1.07M | 383.01K | 145.14K | 633 | 132.57K |
| Other Income/Expense | 0 | -3.69K | -1.73K | -45.14K | -1.98M | 57.79K | -337.9K | -473.86K | 633.22K | -162.16K |
| Pretax Income | -423.48K | -812.33K | -1.26M | -1.15M | -2.98M | -354.91K | -2.62M | -5.02M | -4.66M | -3.47M |
| Pretax Margin % | - | -8.58% | -1.39% | -1.66% | -2.81% | -0.11% | -0.43% | -1.01% | -1.5% | -1.35% |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Net Income | -423.48K | -812.33K | -1.26M | -1.15M | -2.98M | -354.91K | -2.62M | -5.02M | -4.66M | -3.47M |
| Net Margin % | - | -8.58% | -1.39% | -1.66% | -2.81% | -0.11% | -0.43% | -1.01% | -1.5% | -1.35% |
| Net Income Growth % | -17.24% | -0.92% | -0.55% | 0.09% | -1.59% | 0.88% | -6.37% | -0.92% | 0.07% | 0.26% |
| Net Income (Continuing) | -423.48K | -812.33K | -1.26M | -1.15M | -2.98M | -354.91K | -2.62M | -5.02M | -4.66M | -3.47M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.29 | -0.47 | -0.66 | -0.60 | -1.54 | -0.18 | -1.08 | -1.52 | -1.45 | -1.03 |
| EPS Growth % | - | -0.62% | -0.4% | 0.09% | -1.57% | 0.88% | -5% | -0.41% | 0.05% | 0.29% |
| EPS (Basic) | -0.29 | -0.47 | -0.66 | -0.60 | -1.54 | -0.18 | -1.08 | -1.52 | -1.45 | -1.03 |
| Diluted Shares Outstanding | 1.47M | 1.72M | 1.92M | 1.92M | 1.94M | 2.02M | 2.41M | 3.3M | 3.22M | 3.38M |
| Basic Shares Outstanding | 1.47M | 1.72M | 1.92M | 1.92M | 1.94M | 2.02M | 2.41M | 3.3M | 3.22M | 3.38M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 218.61K | 1.02M | 252.94K | 176.07K | 36.74K | 1.01M | 10.7M | 3.91M | 1.01M | 1.17M |
| Cash & Short-Term Investments | 60.7K | 703.64K | 8.15K | 28K | 21.17K | 972.83K | 10.44M | 3.64M | 475.65K | 17.04K |
| Cash Only | 60.29K | 703.64K | 8.15K | 28K | 21.17K | 972.83K | 2.43M | 425.58K | 472.7K | 17.04K |
| Short-Term Investments | 414 | 0 | 0 | 0 | 0 | 0 | 8.02M | 3.22M | 2.96K | 0 |
| Accounts Receivable | 0 | 1.57K | 5.11K | 3.72K | 5.75K | 17.99K | 18.59K | 59.61K | 18.21K | 1.11M |
| Days Sales Outstanding | - | 6.04 | 2.05 | 1.96 | 1.97 | 1.95 | 1.11 | 4.39 | 2.14 | 157.44 |
| Inventory | 0 | 0 | 0 | 0 | -9.82K | 17.66K | 13.57K | 15.46K | 3.46K | 3.46K |
| Days Inventory Outstanding | - | - | - | 0 | - | 5.31 | 2.65 | 2.68 | 0.74 | 0.87 |
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | -81.34K | 0 | 190.12K | 475K | 44.88K |
| Total Non-Current Assets | 15.46K | 16.66K | 27.34K | 33.82K | 243.9K | 149.37K | 448.14K | 428.73K | 8.82M | 8.72M |
| Property, Plant & Equipment | 15.46K | 16.66K | 27.34K | 33.82K | 126.33K | 68.03K | 448.14K | 428.73K | 396.65K | 6.31K |
| Fixed Asset Turnover | - | 5.68x | 33.31x | 20.48x | 8.41x | 49.50x | 13.64x | 11.57x | 7.83x | 406.81x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 6.19K | 15.06K | 7.64K | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.42M | 8.42M |
| Other Non-Current Assets | 0 | 0 | -6.19K | -15.06K | 109.93K | 81.34K | 0 | 0 | 0 | 287.78K |
| Total Assets | 234.08K | 1.04M | 280.29K | 209.89K | 280.64K | 1.16M | 11.15M | 4.34M | 9.83M | 9.89M |
| Asset Turnover | - | 0.09x | 3.25x | 3.30x | 3.79x | 2.91x | 0.55x | 1.14x | 0.32x | 0.26x |
| Asset Growth % | 1966.05% | 3.43% | -0.73% | -0.25% | 0.34% | 3.13% | 8.63% | -0.61% | 1.27% | 0.01% |
| Total Current Liabilities | 29.15K | 89.96K | 451.93K | 1.36M | 3.55M | 2M | 2.93M | 1.85M | 2.23M | 4.27M |
| Accounts Payable | 29.15K | 72.28K | 368.11K | 525.14K | 632.29K | 352.55K | 585.62K | 730.1K | 842.4K | 1.63M |
| Days Payables Outstanding | - | 316.29 | 242.43 | 287.01 | 305.77 | 105.98 | 114.24 | 126.68 | 179.85 | 409.33 |
| Short-Term Debt | 0 | 0 | 56.46K | 228K | 1.04M | 399.61K | 971.85K | 28.73K | 28.06K | 10.59K |
| Deferred Revenue (Current) | 0 | 17.68K | 27.36K | 90.03K | 369.01K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Liabilities | 0 | 0 | 0 | 472.31K | 1.41M | 0 | 0 | 0 | 1.61K | 1.44M |
| Current Ratio | 7.50x | 11.35x | 0.56x | 0.13x | 0.01x | 0.50x | 3.65x | 2.11x | 0.45x | 0.27x |
| Quick Ratio | 7.50x | 11.35x | 0.56x | 0.13x | 0.01x | 0.50x | 3.65x | 2.10x | 0.45x | 0.27x |
| Cash Conversion Cycle | - | - | - | -285.05 | - | -98.72 | -110.48 | -119.61 | -176.97 | -251.02 |
| Total Non-Current Liabilities | 0 | 0 | 0 | 0 | 66.72K | 916.39K | 403.99K | 305.25K | 298.97K | 228.78K |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 890.15K | 68.35K | 39.61K | 11.55K | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 66.72K | 26.24K | 335.64K | 265.64K | 287.42K | 228.78K |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 29.15K | 89.96K | 451.93K | 1.36M | 3.62M | 2.92M | 3.33M | 2.16M | 2.53M | 4.5M |
| Total Debt | 0 | 0 | 56.46K | 430.27K | 1.15M | 1.36M | 1.44M | 403.99K | 391.85K | 304.77K |
| Net Debt | -60.29K | -703.64K | 48.31K | 402.27K | 1.13M | 383.65K | -988.03K | -21.59K | -80.85K | 287.73K |
| Debt / Equity | - | - | - | - | - | - | 0.18x | 0.19x | 0.05x | 0.06x |
| Debt / EBITDA | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | - | -218.85x | - | -24.52x | -0.55x | -0.38x | -5.95x | -31.32x | -8369.15x | -24.96x |
| Total Equity | 204.93K | 947.6K | -171.65K | -1.15M | -3.34M | -1.76M | 7.82M | 2.18M | 7.3M | 5.39M |
| Equity Growth % | 149.39% | 3.62% | -1.18% | -5.68% | -1.91% | 0.47% | 5.45% | -0.72% | 2.35% | -0.26% |
| Book Value per Share | 0.14 | 0.55 | -0.09 | -0.60 | -1.72 | -0.87 | 3.24 | 0.66 | 2.27 | 1.60 |
| Total Shareholders' Equity | 204.93K | 947.6K | -171.65K | -1.15M | -3.34M | -1.76M | 7.82M | 2.18M | 7.3M | 5.39M |
| Common Stock | 20.84K | 23.11K | 23K | 7.68K | 7.91K | 8.41K | 13.1K | 13.19K | 3.22K | 3.54K |
| Retained Earnings | -620.51K | -1.43M | -2.69M | -3.85M | -6.83M | -7.18M | -9.8M | -14.82M | -19.48M | -22.96M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.1M | -27.65K | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 15K | 23.34K | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -684.81K | -862.84K | -691.87K | -472.27K | -710.99K | 143.58K | -672.49K | -4.29M | -3.17M | -705.73K |
| Operating CF Margin % | - | -9.11% | -0.76% | -0.68% | -0.67% | 0.04% | -0.11% | -0.86% | -1.02% | -0.27% |
| Operating CF Growth % | -23.33% | -0.26% | 0.2% | 0.32% | -0.51% | 1.2% | -5.68% | -5.37% | 0.26% | 0.78% |
| Net Income | -423.48K | -812.33K | -1.26M | -1.15M | -2.98M | -354.91K | -2.62M | -5.02M | -4.66M | -3.47M |
| Depreciation & Amortization | 0 | 5.34K | 12.09K | 22.51K | 18.14K | 12.88K | 19.72K | 22.73K | 43.41K | 16.03K |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 0 | 0 | 222.5K | 98.34K | 1.97M | -19.3K | 1.55M | 857.77K | 1.4M | 529.09K |
| Working Capital Changes | -261.33K | -55.84K | 335.29K | 558.75K | 287.21K | 504.9K | 372.47K | -145.66K | 59.77K | 2.22M |
| Change in Receivables | 0 | -1.57K | -3.54K | -67.2K | -2.03K | -12.24K | -595 | -41.03K | -433.6K | 486K |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | -17.66K | 4.09K | -1.9K | 12K | 0 |
| Change in Payables | 0 | 43.13K | 295.83K | 157.03K | 107.15K | -279.74K | 233.07K | 144.48K | 124.56K | 667.23K |
| Cash from Investing | -15.02K | -6.54K | -22.76K | -28.99K | -1.59K | 8.52K | -8.07M | 4.4M | 3.27M | -1.1M |
| Capital Expenditures | -15.46K | -6.54K | -22.76K | -28.99K | -1.59K | -1.3K | -63.91K | -65.94K | -2.6K | 0 |
| CapEx % of Revenue | - | 0.07% | 0.02% | 0.04% | 0% | 0% | 0.01% | 0.01% | 0% | 0% |
| Acquisitions | - | - | - | - | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 442 | 0 | 0 | 0 | 0 | 9.82K | 0 | 0 | 0 | -1.1M |
| Cash from Financing | 560K | 1.51M | 19.15K | 521.11K | 705.75K | 799.55K | 10.19M | -2.12M | -56.38K | 1.35M |
| Debt Issued (Net) | - | - | - | - | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - | - | - | - | - |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | - | - | - | - | - | - | - | - | - | - |
| Other Financing | -245K | -42.69K | 19.15K | -20.08K | -46.2K | -99.85K | 0 | 0 | 0 | 175.78K |
| Net Change in Cash | - | - | - | - | - | - | - | - | - | - |
| Free Cash Flow | -700.69K | -868.96K | -714.64K | -501.27K | -712.58K | 142.28K | -736.4K | -4.35M | -3.17M | -705.73K |
| FCF Margin % | - | -9.18% | -0.78% | -0.72% | -0.67% | 0.04% | -0.12% | -0.88% | -1.02% | -0.27% |
| FCF Growth % | -23.89% | -0.24% | 0.18% | 0.3% | -0.42% | 1.2% | -6.18% | -4.91% | 0.27% | 0.78% |
| FCF per Share | -0.48 | -0.50 | -0.37 | -0.26 | -0.37 | 0.07 | -0.31 | -1.32 | -0.98 | -0.21 |
| FCF Conversion (FCF/Net Income) | 1.62x | 1.06x | 0.55x | 0.41x | 0.24x | -0.40x | 0.26x | 0.85x | 0.68x | 0.20x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -416.09% | -140.97% | -325.21% | - | - | - | -86.33% | -100.45% | -98.46% | -54.7% |
| Return on Invested Capital (ROIC) | -443.76% | -312.13% | -1566.88% | - | - | - | -62.63% | -75.89% | -84.79% | -38.48% |
| Gross Margin | - | 11.89% | 39.14% | 3.6% | 28.97% | 63.94% | 69.39% | 57.58% | 44.96% | 43.38% |
| Net Margin | - | -858.09% | -138.55% | -166.26% | -280.77% | -10.54% | -42.79% | -101.23% | -150.17% | -135.23% |
| Debt / Equity | - | - | - | - | - | - | 0.18x | 0.19x | 0.05x | 0.06x |
| Interest Coverage | - | -218.85x | - | -24.52x | -0.55x | -0.38x | -5.95x | -31.32x | -8369.15x | -24.96x |
| FCF Conversion | 1.62x | 1.06x | 0.55x | 0.41x | 0.24x | -0.40x | 0.26x | 0.85x | 0.68x | 0.20x |
| Revenue Growth | - | - | 862% | -23.93% | 53.37% | 216.93% | 81.51% | -18.87% | -37.37% | -17.36% |
| 2019 | 2020 | 2021 | 2024 | |
|---|---|---|---|---|
| Subscription and Circulation | 1.04M | 3.34M | 6.09M | 2.56M |
| Subscription and Circulation Growth | - | 221.94% | 82.19% | -57.89% |
| Product and Service, Other | 24.8K | 23.85K | 25.24K | 3.69K |
| Product and Service, Other Growth | - | -3.81% | 5.84% | -85.39% |
| Merchandise Sales | - | 2.73K | - | - |
| Merchandise Sales Growth | - | - | - | - |
Blackboxstocks Inc. (BLBX) reported $2.4M in revenue for fiscal year 2024.
Blackboxstocks Inc. (BLBX) saw revenue decline by 17.4% over the past year.
Blackboxstocks Inc. (BLBX) reported a net loss of $3.8M for fiscal year 2024.
Blackboxstocks Inc. (BLBX) has a return on equity (ROE) of -54.7%. Negative ROE indicates the company is unprofitable.
Blackboxstocks Inc. (BLBX) had negative free cash flow of $2.7M in fiscal year 2024, likely due to heavy capital investments.