| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| CHWYChewy, Inc. | 7.82B | 32.77 | 36.01 | 6.4% | 1.22% | 38.76% | 5.79% | 1.92 |
| TSCOTractor Supply Company | 26.81B | 50.73 | 24.87 | 2.25% | 7.18% | 42.95% | 2.38% | 2.39 |
| BQBoqii Holding Limited | 8.47M | 1.97 | -0.04 | -33.9% | -10.97% | -36.96% | 0.22 | |
| BARKBARK, Inc. | 161.13M | 0.94 | -4.94 | -1.22% | -7.81% | -40.8% | 0.86 | |
| WOOFPetco Health and Wellness Company, Inc. | 715.75M | 2.94 | -7.95 | -2.22% | -0.04% | -0.19% | 6.94% | 2.66 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Sales/Revenue | 803.83M | 770.24M | 1.01B | 1.19B | 1.09B | 709.35M | 468.89M |
| Revenue Growth % | - | -0.04% | 0.31% | 0.17% | -0.08% | -0.35% | -0.34% |
| Cost of Goods Sold | 599.48M | 611.47M | 823.69M | 943.7M | 858.61M | 568.62M | 368.24M |
| COGS % of Revenue | 0.75% | 0.79% | 0.81% | 0.8% | 0.79% | 0.8% | 0.79% |
| Gross Profit | 204.35M | 158.77M | 187.3M | 242.73M | 233.49M | 140.74M | 100.65M |
| Gross Margin % | 0.25% | 0.21% | 0.19% | 0.2% | 0.21% | 0.2% | 0.21% |
| Gross Profit Growth % | - | -0.22% | 0.18% | 0.3% | -0.04% | -0.4% | -0.28% |
| Operating Expenses | 405.48M | 296.15M | 393.29M | 380.98M | 337.25M | 200.9M | 159.97M |
| OpEx % of Revenue | 0.5% | 0.38% | 0.39% | 0.32% | 0.31% | 0.28% | 0.34% |
| Selling, General & Admin | 409.33M | 298.55M | 394.36M | 381.26M | 296.86M | 144.36M | 125.14M |
| SG&A % of Revenue | 0.51% | 0.39% | 0.39% | 0.32% | 0.27% | 0.2% | 0.27% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - |
| Other Operating Expenses | -843K | -2.4M | -1.07M | -280K | 40.4M | 56.54M | 34.84M |
| Operating Income | -201.13M | -137.39M | -206M | -138.25M | -103.77M | -60.16M | -59.32M |
| Operating Margin % | -0.25% | -0.18% | -0.2% | -0.12% | -0.1% | -0.08% | -0.13% |
| Operating Income Growth % | - | 0.32% | -0.5% | 0.33% | 0.25% | 0.42% | 0.01% |
| EBITDA | -180.04M | -117.09M | -187.22M | -118.87M | -71.33M | -35.86M | -44.59M |
| EBITDA Margin % | -0.22% | -0.15% | -0.19% | -0.1% | -0.07% | -0.05% | -0.1% |
| EBITDA Growth % | - | 0.35% | -0.6% | 0.37% | 0.4% | 0.5% | -0.24% |
| D&A (Non-Cash Add-back) | 21.09M | 20.3M | 18.77M | 19.38M | 32.44M | 24.3M | 14.73M |
| EBIT | -213.1M | -116.66M | -165.74M | -113.93M | -93.45M | -62.55M | -52.87M |
| Net Interest Income | -18.54M | -58.87M | -10.1M | -5.41M | -5.93M | -4.69M | -5.53M |
| Interest Income | 114K | 400K | 17.55M | 15.48M | 7.42M | 2.64M | 972K |
| Interest Expense | 18.65M | 59.27M | 27.65M | 20.88M | 13.35M | 7.33M | 6.51M |
| Other Income/Expense | -30.63M | -39.06M | 11.91M | 3.85M | -3.12M | -9.67M | -76K |
| Pretax Income | -231.76M | -176.44M | -194.09M | -134.39M | -106.89M | -69.83M | -59.4M |
| Pretax Margin % | -0.29% | -0.23% | -0.19% | -0.11% | -0.1% | -0.1% | -0.13% |
| Income Tax | -141K | -512K | -871K | -1.57M | -911K | -927K | -801K |
| Effective Tax Rate % | 1.01% | 1.01% | 1% | 0.96% | 0.96% | 0.91% | 0.91% |
| Net Income | -234.24M | -179.02M | -194.44M | -128.39M | -102.8M | -63.66M | -54.13M |
| Net Margin % | -0.29% | -0.23% | -0.19% | -0.11% | -0.09% | -0.09% | -0.12% |
| Net Income Growth % | - | 0.24% | -0.09% | 0.34% | 0.2% | 0.38% | 0.15% |
| Net Income (Continuing) | -231.53M | -175.93M | -193.22M | -132.82M | -105.98M | -68.9M | -58.6M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 4.63M | 43.74M | 45.02M | 49.17M | 46.67M | 42.2M | 38.57M |
| EPS (Diluted) | -2054.25 | -1279.95 | -278.25 | -417.75 | -339.00 | -208.05 | -44.85 |
| EPS Growth % | - | 0.38% | 0.78% | -0.5% | 0.19% | 0.39% | 0.78% |
| EPS (Basic) | -2054.25 | -1279.95 | -278.25 | -417.75 | -339.00 | -145.20 | -44.85 |
| Diluted Shares Outstanding | 306K | 306K | 300.2K | 305.53K | 306.07K | 306.07K | 1.21M |
| Basic Shares Outstanding | 306K | 306K | 300.2K | 305.53K | 306.07K | 306.07K | 1.21M |
| Dividend Payout Ratio | - | - | - | - | - | - | - |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Total Current Assets | 172.6M | 279.09M | 694.79M | 578.55M | 406.18M | 278.25M | 222.32M |
| Cash & Short-Term Investments | 23.84M | 88.35M | 460.78M | 290.94M | 159.65M | 72.72M | 42.66M |
| Cash Only | 23.84M | 88.35M | 292.24M | 162.85M | 89.85M | 72.72M | 38.66M |
| Short-Term Investments | 0 | 0 | 168.55M | 128.08M | 69.8M | 0 | 4M |
| Accounts Receivable | 58.3M | 106.35M | 80.55M | 108.13M | 86.12M | 75.12M | 60.97M |
| Days Sales Outstanding | 26.47 | 50.4 | 29.08 | 33.27 | 28.78 | 38.65 | 47.46 |
| Inventory | 69.37M | 63.06M | 91.55M | 109.92M | 81.05M | 55.19M | 40.08M |
| Days Inventory Outstanding | 42.24 | 37.64 | 40.57 | 42.51 | 34.46 | 35.43 | 39.72 |
| Other Current Assets | 4.82M | 4.41M | 7.24M | 15.91M | 54.14M | 15.75M | 16.88M |
| Total Non-Current Assets | 62.91M | 178.1M | 185.78M | 199.75M | 134.62M | 104.96M | 93.84M |
| Property, Plant & Equipment | 26.99M | 19.93M | 37.62M | 46.35M | 27.85M | 12.05M | 7.33M |
| Fixed Asset Turnover | 29.78x | 38.64x | 26.87x | 25.60x | 39.22x | 58.85x | 63.94x |
| Goodwill | 494K | 40.18M | 40.18M | 40.68M | 0 | 0 | 0 |
| Intangible Assets | 1.99M | 33.54M | 29.54M | 25.54M | 21.59M | 17.91M | 14.67M |
| Long-Term Investments | 27.34M | 73.43M | 74.33M | 82.32M | 75.61M | 65.89M | 64.99M |
| Other Non-Current Assets | 6.09M | 11.02M | 4.11M | 4.86M | 6.59M | 9.11M | 6.85M |
| Total Assets | 235.51M | 457.19M | 880.57M | 778.31M | 540.8M | 383.21M | 316.17M |
| Asset Turnover | 3.41x | 1.68x | 1.15x | 1.52x | 2.02x | 1.85x | 1.48x |
| Asset Growth % | - | 0.94% | 0.93% | -0.12% | -0.31% | -0.29% | -0.17% |
| Total Current Liabilities | 294.48M | 311.89M | 216.61M | 315.86M | 196.14M | 72.04M | 45.87M |
| Accounts Payable | 105.98M | 88M | 71.85M | 94.22M | 56.02M | 24.28M | 19.56M |
| Days Payables Outstanding | 64.53 | 52.53 | 31.84 | 36.44 | 23.82 | 15.58 | 19.39 |
| Short-Term Debt | 92.14M | 151.47M | 85.57M | 161.13M | 86.26M | 15.21M | 9.06M |
| Deferred Revenue (Current) | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Liabilities | 39.7M | 20.06M | 16.25M | 14.72M | 17.64M | 10.3M | 3.6M |
| Current Ratio | 0.59x | 0.89x | 3.21x | 1.83x | 2.07x | 3.86x | 4.85x |
| Quick Ratio | 0.35x | 0.69x | 2.78x | 1.48x | 1.66x | 3.10x | 3.97x |
| Cash Conversion Cycle | 4.18 | 35.5 | 37.81 | 39.34 | 39.42 | 58.49 | 67.8 |
| Total Non-Current Liabilities | 1.56B | 2.1B | 536.27M | 214.11M | 119.71M | 50.29M | 41.92M |
| Long-Term Debt | 50.35M | 218.92M | 501.37M | 179.56M | 101.33M | 42.44M | 38.44M |
| Capital Lease Obligations | 5.1M | 5.38M | 20M | 28.2M | 12.74M | 3.12M | 851K |
| Deferred Tax Liabilities | 1.81M | 10.59M | 8.96M | 4.85M | 4.14M | 3.23M | 2.43M |
| Other Non-Current Liabilities | 1.5B | 1.87B | 5.95M | 1.5M | 1.5M | 1.5M | 200K |
| Total Liabilities | 1.85B | 2.42B | 752.88M | 529.96M | 315.85M | 122.33M | 87.79M |
| Total Debt | 162.58M | 383.74M | 614.99M | 380.39M | 209.55M | 66.38M | 50.06M |
| Net Debt | 138.74M | 295.39M | 322.76M | 217.53M | 119.7M | -6.34M | 11.4M |
| Debt / Equity | - | - | 4.82x | 1.53x | 0.93x | 0.25x | 0.22x |
| Debt / EBITDA | - | - | - | - | - | - | - |
| Net Debt / EBITDA | - | - | - | - | - | - | - |
| Interest Coverage | -10.78x | -2.32x | -7.45x | -6.62x | -7.77x | -8.21x | -9.12x |
| Total Equity | -1.62B | -1.96B | 127.69M | 248.34M | 224.95M | 260.88M | 228.38M |
| Equity Growth % | - | -0.21% | 1.07% | 0.94% | -0.09% | 0.16% | -0.12% |
| Book Value per Share | -5289.01 | -6402.14 | 425.36 | 812.83 | 734.97 | 852.37 | 189.45 |
| Total Shareholders' Equity | -1.62B | -2B | 82.67M | 199.18M | 178.28M | 218.68M | 189.81M |
| Common Stock | 130K | 139K | 446K | 454K | 455K | 1.04M | 3.2M |
| Retained Earnings | -1.63B | -2.02B | -2.76B | -2.89B | -2.99B | -3.06B | -3.12B |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 7.62M | 13.83M | -17.13M | -42.64M | -33.31M | -35.6M | -33.89M |
| Minority Interest | 4.63M | 43.74M | 45.02M | 49.17M | 46.67M | 42.2M | 38.57M |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Cash from Operations | -206.22M | -165.91M | -247.49M | -147.5M | -54.07M | -25.43M | -66.83M |
| Operating CF Margin % | -0.26% | -0.22% | -0.24% | -0.12% | -0.05% | -0.04% | -0.14% |
| Operating CF Growth % | - | 0.2% | -0.49% | 0.4% | 0.63% | 0.53% | -1.63% |
| Net Income | -231.53M | -175.93M | -193.22M | -132.82M | -105.98M | -68.9M | -58.6M |
| Depreciation & Amortization | 21.09M | 20.3M | 18.77M | 19.38M | 32.44M | 24.3M | 14.73M |
| Stock-Based Compensation | 0 | 0 | 55.02M | 14.41M | -7.68M | 679K | 81K |
| Deferred Taxes | -141K | -661K | -1.89M | -989K | -989K | -907K | -801K |
| Other Non-Cash Items | 18.71M | 32.46M | -10.37M | 2.53M | 45.15M | 11.45M | -104K |
| Working Capital Changes | -17.23M | -42.08M | -115.81M | -50.01M | -17.01M | 7.95M | -22.14M |
| Change in Receivables | -10.54M | -16.01M | -880K | -6.13M | -27.45M | 29.59M | 8.01M |
| Change in Inventory | 14.45M | 15.49M | -38.84M | -23.18M | 30.58M | 26.54M | 15.13M |
| Change in Payables | -15.75M | -19.54M | -22.03M | 18.11M | -36.34M | -31.5M | -4.63M |
| Cash from Investing | -22.56M | -75.06M | -184.42M | 21.15M | 46.5M | 47.81M | 24.6M |
| Capital Expenditures | -2.05M | -1.21M | -6.51M | -3.1M | -1.85M | -527K | -3.3M |
| CapEx % of Revenue | 0% | 0% | 0.01% | 0% | 0% | 0% | 0.01% |
| Acquisitions | - | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - | - |
| Other Investing | -9.15M | -25.66M | -9.42M | -295K | -6.96M | -394K | 2.51M |
| Cash from Financing | 199.31M | 295.03M | 648.49M | 2M | -76.66M | -33.13M | 8.15M |
| Debt Issued (Net) | - | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - | - |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | - | - | - | - | - | - | - |
| Other Financing | 0 | 0 | 9K | 1.27M | 25K | 29K | 0 |
| Net Change in Cash | - | - | - | - | - | - | - |
| Free Cash Flow | -208.28M | -167.12M | -254M | -150.6M | -55.92M | -25.99M | -70.14M |
| FCF Margin % | -0.26% | -0.22% | -0.25% | -0.13% | -0.05% | -0.04% | -0.15% |
| FCF Growth % | - | 0.2% | -0.52% | 0.41% | 0.63% | 0.54% | -1.7% |
| FCF per Share | -680.64 | -546.14 | -846.09 | -492.93 | -182.72 | -84.92 | -58.18 |
| FCF Conversion (FCF/Net Income) | 0.88x | 0.93x | 1.27x | 1.15x | 0.53x | 0.40x | 1.23x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | - | - | -152.27% | -68.29% | -43.44% | -26.21% | -22.13% |
| Return on Invested Capital (ROIC) | - | - | -34.3% | -22.63% | -19.2% | -15.06% | -18% |
| Gross Margin | 25.42% | 20.61% | 18.53% | 20.46% | 21.38% | 19.84% | 21.47% |
| Net Margin | -29.14% | -23.24% | -19.23% | -10.82% | -9.41% | -8.97% | -11.54% |
| Debt / Equity | - | - | 4.82x | 1.53x | 0.93x | 0.25x | 0.22x |
| Interest Coverage | -10.78x | -2.32x | -7.45x | -6.62x | -7.77x | -8.21x | -9.12x |
| FCF Conversion | 0.88x | 0.93x | 1.27x | 1.15x | 0.53x | 0.40x | 1.23x |
| Revenue Growth | - | -4.18% | 31.26% | 17.35% | -7.95% | -35.05% | -33.9% |
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Product Sales | 153.12M | 1.14B | 1.05B |
| Product Sales Growth | - | 642.78% | -7.81% |
| Online Marketing And Information Services And Other Revenue | 1.19M | 49.1M | 43.6M |
| Online Marketing And Information Services And Other Revenue Growth | - | 4029.52% | -11.20% |
Boqii Holding Limited (BQ) reported $984.0M in revenue for fiscal year 2025. This represents a 22% increase from $803.8M in 2019.
Boqii Holding Limited (BQ) saw revenue decline by 33.9% over the past year.
Boqii Holding Limited (BQ) reported a net loss of $107.9M for fiscal year 2025.
Boqii Holding Limited (BQ) has a return on equity (ROE) of -22.1%. Negative ROE indicates the company is unprofitable.
Boqii Holding Limited (BQ) had negative free cash flow of $1.40B in fiscal year 2025, likely due to heavy capital investments.