← Back to Screener
US Stock Screener
HomeScreensNewsWatchlist
...

Coeur Mining, Inc. (CDE) 10-Year Financial Performance & Capital Metrics

CDE • • Industrial / General
Basic MaterialsGoldIntermediate Gold ProducersMulti-Mine Operators
AboutCoeur Mining, Inc. explores for precious metals in the United States, Canada, and Mexico. The company primarily explores for gold, silver, zinc, and lead properties. It holds 100% interests in the Palmarejo gold and silver mine covering an area of approximately 67,296 net acres located in the State of Chihuahua in Northern Mexico; the Rochester silver and gold mine that covers an area of approximately 43,441net acres situated in northwestern Nevada; the Kensington gold mine comprising 3,972 net acres located to the north of Juneau, Alaska; the Wharf gold mine covering an area of approximately 3,243 net acres situated in the northern Black Hills of western South Dakota; and the Silvertip silver-zinc-lead mine comprising 97,298 net acres located in northern British Columbia, Canada. In addition, the company owns interests in the Crown and Sterling projects located in southern Nevada; and the La Preciosa project located in Mexico. Further, it markets and sells its concentrates to third-party customers, smelters, under off-take agreements. The company was formerly known as Coeur d'Alene Mines Corporation and changed its name to Coeur Mining, Inc. in May 2013.Coeur Mining, Inc. was incorporated in 1928 and is headquartered in Chicago, Illinois.Show more
  • Revenue $1.05B +28.3%
  • EBITDA $306M +294.7%
  • Net Income $59M +156.8%
  • EPS (Diluted) 0.15 +150.0%
  • Gross Margin 39.41% +142.1%
  • EBITDA Margin 29.03% +207.5%
  • Operating Margin 15.58% +430.4%
  • Net Margin 5.59% +144.3%
  • ROE 5.49% +150.6%
  • ROIC 7.73% +482.2%
  • Debt/Equity 0.54 -1.2%
  • Interest Coverage 3.20 +340.7%
Technical Analysis

Key Insights

Based on financial data analysis

✓Strengths

  • ✓Strong Piotroski F-Score: 7/9
  • ✓Momentum leader: RS Rating 95 (top 5%)
  • ✓High quality earnings: Operating CF exceeds net income

✗Weaknesses

  • ✗Negative free cash flow
  • ✗Shares diluted 16.8% in last year

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

Price & Volume

Loading chart...

Growth Metrics

Revenue CAGR

10Y5.19%
5Y8.18%
3Y8.17%
TTM68.28%

Profit (Net Income) CAGR

10Y-
5Y-
3Y-
TTM9271.08%

EPS CAGR

10Y-
5Y-
3Y-
TTM3670.53%

ROCE

10Y Avg8.83%
5Y Avg7.6%
3Y Avg1.32%
Latest8.73%

Peer Comparison

Multi-Mine Operators
Select Columns
Size & Scale
Valuation
Per Share
Growth
Profitability
Quality & Returns
Safety & Leverage
TTM Growth
Famous Investor Metrics
Dividends
Latest Quarter
Momentum & Returns
Total Return (DRIP)
Technical
Volume & Trading
Shares & Dilution
Sector-Specific
NameMarket CapCurrent PriceP/E RatioRevenue Growth 1YNet MarginROEFCF YieldDebt/Equity
HLHecla Mining Company16.9B25.22445.5829.12%25.23%12.61%0.02%0.27
CDECoeur Mining, Inc.13.63B21.22141.4728.35%24.03%13.21%0.54
ARMNAris Mining Corporation3.7B18.24130.2914.06%6.35%3.44%0.48
NGDNew Gold Inc.8.24B10.4174.3617.55%20.16%20%1.48%0.38
AGIAlamos Gold Inc.16.92B40.3058.4131.62%33.38%13.27%1.39%0.08
CGAUCenterra Gold Inc.3.24B16.0645.8910.92%26.35%17.46%3.52%0.01
EGOEldorado Gold Corporation8.16B40.6128.8030.94%22.17%9.08%0.3%0.24
EQXEquinox Gold Corp.11.43B14.5621.4139.14%5.73%2.35%0.41

Profit & Loss

Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Sales/Revenue+561.41M571.9M709.6M625.9M711.5M785.46M832.83M785.64M821.21M1.05B
Revenue Growth %-0.12%0.02%0.24%-0.12%0.14%0.1%0.06%-0.06%0.05%0.28%
Cost of Goods Sold+417.92M349.79M459.2M457.55M569.6M477.32M549.49M647.18M687.53M638.59M
COGS % of Revenue0.74%0.61%0.65%0.73%0.8%0.61%0.66%0.82%0.84%0.61%
Gross Profit+143.49M222.11M250.4M168.35M141.9M308.14M283.34M138.46M133.67M415.41M
Gross Margin %0.26%0.39%0.35%0.27%0.2%0.39%0.34%0.18%0.16%0.39%
Gross Profit Growth %0.09%0.55%0.13%-0.33%-0.16%1.17%-0.08%-0.51%-0.03%2.11%
Operating Expenses+44.16M42.2M63.93M56.74M57.02M76.36M91.57M177.71M172.39M251.23M
OpEx % of Revenue0.08%0.07%0.09%0.09%0.08%0.1%0.11%0.23%0.21%0.24%
Selling, General & Admin44.16M42.2M63.93M56.74M57.02M76.36M91.57M66.08M72.57M107.39M
SG&A % of Revenue0.08%0.07%0.09%0.09%0.08%0.1%0.11%0.08%0.09%0.1%
Research & Development0000000000
R&D % of Revenue----------
Other Operating Expenses0000000111.63M99.82M143.85M
Operating Income+99.33M179.91M186.47M111.61M84.88M231.78M191.77M-39.25M-38.72M164.18M
Operating Margin %0.18%0.31%0.26%0.18%0.12%0.3%0.23%-0.05%-0.05%0.16%
Operating Income Growth %0.44%0.81%0.04%-0.4%-0.24%1.73%-0.17%-1.2%0.01%5.24%
EBITDA+466.54M308.14M342.01M251.2M275.91M374.92M332.07M86.61M77.51M305.93M
EBITDA Margin %0.83%0.54%0.48%0.4%0.39%0.48%0.4%0.11%0.09%0.29%
EBITDA Growth %-0.68%-0.34%0.11%-0.27%0.1%0.36%-0.11%-0.74%-0.11%2.95%
D&A (Non-Cash Add-back)367.21M128.24M155.53M139.59M191.03M143.14M140.3M125.86M116.23M141.75M
EBIT-249.34M47.35M39.06M-16.11M-94M100.39M73.39M-42.39M-38.72M183.85M
Net Interest Income+-45.7M-36.9M-16.44M-22.59M-24.57M-20.71M-16.45M-23.86M-29.1M-51.28M
Interest Income0001.78M199K00000
Interest Expense45.7M36.9M16.44M24.36M24.77M20.71M16.45M23.86M29.1M51.28M
Other Income/Expense-416.22M-190.72M-146.55M-177.34M-442.9M-169.1M-188.14M-24.2M-29.74M-37.83M
Pretax Income+-316.89M-10.81M39.92M-65.73M-358.02M62.67M3.64M-63.45M-68.46M126.35M
Pretax Margin %-0.56%-0.02%0.06%-0.11%-0.5%0.08%0%-0.08%-0.08%0.12%
Income Tax+-29.07M-33.25M29M-16.78M-11.13M37.05M34.96M14.66M35.16M67.45M
Effective Tax Rate %1.16%-5.12%-0.03%0.74%0.95%0.41%-8.61%1.23%1.51%0.47%
Net Income+-367.18M55.35M-1.32M-48.41M-341.2M25.63M-31.32M-78.11M-103.61M58.9M
Net Margin %-0.65%0.1%-0%-0.08%-0.48%0.03%-0.04%-0.1%-0.13%0.06%
Net Income Growth %0.69%1.15%-1.02%-35.7%-6.05%1.08%-2.22%-1.49%-0.33%1.57%
Net Income (Continuing)-287.81M22.43M10.93M-48.95M-346.9M25.63M-31.32M-78.11M-103.61M58.9M
Discontinued Operations-79.37M32.92M-12.24M550K5.69M00000
Minority Interest0000000000
EPS (Diluted)+-2.830.34-0.01-0.26-1.590.11-0.13-0.28-0.300.15
EPS Growth %0.75%1.12%-1.02%--5.12%1.07%-2.18%-1.15%-0.07%1.5%
EPS (Basic)-2.830.35-0.01-0.26-1.590.11-0.13-0.28-0.300.15
Diluted Shares Outstanding129.64M163.46M184.14M188.61M218.81M242.55M250.04M275.18M343.06M400.84M
Basic Shares Outstanding129.64M159.85M180.1M188.29M218.81M240.8M250.04M275.18M343.06M393.84M
Dividend Payout Ratio----------

Balance Sheet

Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Total Current Assets+446.69M410.79M449.56M297.62M210.44M269.61M289.58M300.43M267.25M273.1M
Cash & Short-Term Investments200.71M162.18M192.03M115.08M55.65M92.79M56.66M93.5M61.63M55.09M
Cash Only200.71M162.18M192.03M115.08M55.65M92.79M56.66M61.46M61.63M55.09M
Short-Term Investments000000032.03M00
Accounts Receivable85.99M53.41M19.07M29.74M18.67M23.48M32.42M36.33M31.04M29.93M
Days Sales Outstanding55.9134.099.8117.359.5810.9114.2116.8813.7910.36
Inventory149.04M157.6M131.98M141.4M122.08M126.08M132.41M144.79M156.06M171.34M
Days Inventory Outstanding130.17164.46104.91112.878.2396.4187.9581.6682.8597.93
Other Current Assets10.94M81.46M106.47M11.39M14.05M27.25M68.09M25.81M18.53M16.74M
Total Non-Current Assets+885.8M908.12M1.25B1.41B1.17B1.13B1.44B1.55B1.81B2.03B
Property, Plant & Equipment785.22M775.25M1.08B1.27B960.74M946.93M1.17B1.39B1.69B1.82B
Fixed Asset Turnover0.71x0.74x0.65x0.49x0.74x0.83x0.71x0.57x0.49x0.58x
Goodwill0000000000
Intangible Assets85.99M8.23M00000000
Long-Term Investments2.77M4.49M34.84M17.81M35.65M12.94M132.2M12.12M028.09M
Other Non-Current Assets95.88M159.73M132.47M127.06M171.81M174.5M139.88M143.84M125.31M182.94M
Total Assets+1.33B1.32B1.7B1.71B1.38B1.4B1.73B1.85B2.08B2.3B
Asset Turnover0.42x0.43x0.42x0.37x0.52x0.56x0.48x0.43x0.39x0.46x
Asset Growth %-0.14%-0.01%0.29%0.01%-0.19%0.02%0.24%0.06%0.13%0.11%
Total Current Liabilities+140.08M116.63M228.73M161.32M190.65M234.11M235.87M219.36M289.61M330.82M
Accounts Payable48.73M44.66M48.59M47.21M69.18M90.58M103.9M96.12M115.11M125.88M
Days Payables Outstanding42.5646.638.6237.6644.3369.2669.0254.2161.1171.95
Short-Term Debt0014.19M00000042.98M
Deferred Revenue (Current)001000K1000K1000K1000K1000K1000K1000K1000K
Other Current Liabilities3.07M18.58M78.85M31.55M28.52M27.25M15.57M5.81M18.5M51.46M
Current Ratio3.19x3.52x1.97x1.84x1.10x1.15x1.23x1.37x0.92x0.83x
Quick Ratio2.12x2.17x1.39x0.97x0.46x0.61x0.67x0.71x0.38x0.31x
Cash Conversion Cycle143.51151.9576.0992.4843.4838.0633.1444.3335.5336.35
Total Non-Current Liabilities+770.93M433.79M657.47M698.67M520.98M476.39M698.29M737.77M767.33M847.67M
Long-Term Debt477.07M175.99M345.09M380.85M226.88M227.59M433.27M449.21M470.12M485.06M
Capital Lease Obligations7.77M22.69M35.48M53.03M45.87M25.84M24.41M42.14M52.56M73.62M
Deferred Tax Liabilities147.13M74.8M105.15M79.07M41.98M34.2M21.97M14.46M12.36M7.26M
Other Non-Current Liabilities143.82M165.29M171.75M185.71M206.25M188.76M218.64M231.95M232.3M281.74M
Total Liabilities911.01M550.42M886.2M859.99M711.63M710.5M934.16M957.13M1.06B1.18B
Total Debt+489.41M210.64M411.32M458.83M308.6M287.91M498.8M527.49M555.28M601.66M
Net Debt288.7M92.33M219.29M343.75M252.96M195.12M442.14M466.03M493.65M546.57M
Debt / Equity1.16x0.27x0.50x0.54x0.46x0.42x0.62x0.59x0.54x0.54x
Debt / EBITDA1.05x0.68x1.20x1.83x1.12x0.77x1.50x6.09x7.16x1.97x
Net Debt / EBITDA0.62x0.30x0.64x1.37x0.92x0.52x1.33x5.38x6.37x1.79x
Interest Coverage2.17x4.88x11.34x4.58x3.43x11.19x11.66x-1.64x-1.33x3.20x
Total Equity+421.48M768.49M814.98M852.51M667M693.48M800.26M889.02M1.02B1.12B
Equity Growth %-0.28%0.82%0.06%0.05%-0.22%0.04%0.15%0.11%0.15%0.1%
Book Value per Share3.254.704.434.523.052.863.203.232.982.80
Total Shareholders' Equity421.48M768.49M814.98M852.51M667M693.48M800.26M889.02M1.02B1.12B
Common Stock1.51M1.81M1.86M2.03M2.42M2.44M2.57M2.96M3.86M3.99M
Retained Earnings-2.6B-2.55B-2.55B-2.59B-2.93B-2.91B-2.94B-3.02B-3.12B-3.06B
Treasury Stock0000000000
Accumulated OCI-3.72M-2.49M2.52M-59K-136K-11.14M-1.21M12.34M1.33M0
Minority Interest0000000000

Cash Flow

Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Cash from Operations+113.54M125.82M208.46M17.42M91.88M148.71M110.48M25.62M67.29M174.23M
Operating CF Margin %0.2%0.22%0.29%0.03%0.13%0.19%0.13%0.03%0.08%0.17%
Operating CF Growth %1.15%0.11%0.66%-0.92%4.28%0.62%-0.26%-0.77%1.63%1.59%
Net Income-367.18M55.35M10.93M-48.95M-346.9M25.63M-31.32M-78.11M-103.61M58.9M
Depreciation & Amortization143.75M123.16M146.55M128.47M178.88M131.39M128.31M111.63M99.82M124.97M
Stock-Based Compensation9.27M9.71M10.54M8.33M9.19M8.55M13.66M10.03M11.36M12.02M
Deferred Taxes-40.84M-71.35M-13.89M-48.44M-36.82M-7.28M-10.93M-18.45M-1.5M-8.73M
Other Non-Cash Items325.02M47.28M2.37M70.25M329.88M4.16M45.89M46.76M52.75M-24.8M
Working Capital Changes43.52M-38.34M51.96M-92.24M-42.35M-13.72M-35.13M-46.25M8.46M11.88M
Change in Receivables-5.02M-2.78M18.89M-9.26M-2.74M-9.46M-983K4.45M933K-504K
Change in Inventory19.57M-35.59M23.52M-44.49M-63M-34.54M-27.63M-51.45M-47.59M-69.64M
Change in Payables00000000079.24M
Cash from Investing+-211.29M-83.44M-281.62M-130.47M-92.57M-65.67M-304.08M-146.16M-303.7M-193.51M
Capital Expenditures-95.19M-101.01M-136.73M-140.79M-99.77M-99.28M-309.78M-352.35M-364.62M-183.19M
CapEx % of Revenue0.17%0.18%0.19%0.22%0.14%0.13%0.37%0.45%0.44%0.17%
Acquisitions----------
Investments----------
Other Investing-10.2M11.42M18.18M-27.88M2.95M5.28M6.72M165.72M13.31M-325K
Cash from Financing+29.01M-80.23M135.75M-5.24M-60.9M-46.53M158.14M125.03M236.05M13.89M
Debt Issued (Net)----------
Equity Issued (Net)----------
Dividends Paid0000000000
Share Repurchases----------
Other Financing-50.39M-31.63M-3.83M-5.18M-22.1M-20.55M-4.26M-3.66M-2.37M-2.08M
Net Change in Cash----------
Free Cash Flow+18.35M24.8M71.72M-123.37M-7.89M49.43M-199.3M-326.74M-297.33M-8.95M
FCF Margin %0.03%0.04%0.1%-0.2%-0.01%0.06%-0.24%-0.42%-0.36%-0.01%
FCF Growth %2.62%0.35%1.89%-2.72%0.94%7.26%-5.03%-0.64%0.09%0.97%
FCF per Share0.140.150.39-0.65-0.040.20-0.80-1.19-0.87-0.02
FCF Conversion (FCF/Net Income)-0.31x2.27x-158.04x-0.36x-0.27x5.80x-3.53x-0.33x-0.65x2.96x
Interest Paid0000000000
Taxes Paid0000000000

Key Ratios

Metric2015201620172018201920202021202220232024
Return on Equity (ROE)-72.94%9.3%-0.17%-5.81%-44.91%3.77%-4.19%-9.25%-10.83%5.49%
Return on Invested Capital (ROIC)9.98%17.67%15.11%7.51%6.02%19.22%13.5%-2.27%-2.02%7.73%
Gross Margin25.56%38.84%35.29%26.9%19.94%39.23%34.02%17.62%16.28%39.41%
Net Margin-65.4%9.68%-0.19%-7.73%-47.96%3.26%-3.76%-9.94%-12.62%5.59%
Debt / Equity1.16x0.27x0.50x0.54x0.46x0.42x0.62x0.59x0.54x0.54x
Interest Coverage2.17x4.88x11.34x4.58x3.43x11.19x11.66x-1.64x-1.33x3.20x
FCF Conversion-0.31x2.27x-158.04x-0.36x-0.27x5.80x-3.53x-0.33x-0.65x2.96x
Revenue Growth-11.69%1.87%24.08%-11.79%13.68%10.39%6.03%-5.67%4.53%28.35%

Revenue by Segment

2015201620172018201920202021202220232024
Gold------578.91M572.88M575.68M734.86M
Gold Growth--------1.04%0.49%27.65%
Product, Silver------253.92M212.76M245.53M319.14M
Product, Silver Growth--------16.21%15.40%29.98%
Other Mining Properties--1.74M-------
Other Mining Properties Growth----------
Silvertip---3.61M12.81M1.23M----
Silvertip Growth----254.54%-90.40%----
Palmarejo--274.81M114M111.03M132.53M----
Palmarejo Growth----58.52%-2.60%19.36%----
Rochester--152.68M75.25M61.8M63.92M----
Rochester Growth----50.71%-17.88%3.43%----
Wharf--125.9M746K1.07M2.5M----
Wharf Growth----99.41%43.70%133.58%----
Kensington--154.47M-------
Kensington Growth----------

Revenue by Geography

2015201620172018201920202021202220232024
UNITED STATES376.69M423.22M433.05M371.25M414.55M497M512.55M482.2M508M674.95M
UNITED STATES Growth-12.35%2.32%-14.27%11.66%19.89%3.13%-5.92%5.35%32.86%
MEXICO171.91M142.2M274.81M245.76M252.7M286.58M320.27M303.43M313.21M379.06M
MEXICO Growth--17.28%93.26%-10.57%2.83%13.41%11.76%-5.26%3.22%21.03%
CANADA---8.9M44.25M1.88M----
CANADA Growth----397.22%-95.74%----
AUSTRALIA8.73M4.13M1.74M-------
AUSTRALIA Growth--52.73%-57.87%-------
BOLIVIA84.68M93.88M--------
BOLIVIA Growth-10.87%--------

Frequently Asked Questions

Valuation & Price

Coeur Mining, Inc. (CDE) has a price-to-earnings (P/E) ratio of 141.5x. This suggests investors expect higher future growth.

Growth & Financials

Coeur Mining, Inc. (CDE) reported $1.70B in revenue for fiscal year 2024. This represents a 67% increase from $1.02B in 2011.

Coeur Mining, Inc. (CDE) grew revenue by 28.3% over the past year. This is strong growth.

Yes, Coeur Mining, Inc. (CDE) is profitable, generating $408.8M in net income for fiscal year 2024 (5.6% net margin).

Dividend & Returns

Coeur Mining, Inc. (CDE) has a return on equity (ROE) of 5.5%. This is below average, suggesting room for improvement.

Coeur Mining, Inc. (CDE) generated $368.5M in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.

VCP Scanner

Find stocks. Verify deeply. Act with conviction.

Patterns find ideas. Fundamentals build conviction.

Data updated daily

Quick Links

  • Home
  • Screens
  • Valuation
  • Compare
  • Total Return
  • News
  • Insights
  • Methodology
  • How It Works
  • Profile

Popular Screens

  • VCP Hot
  • VCP Warm
  • Value Screens
  • Growth Screens
  • Momentum Screens
  • Technical Screens
  • Quality Screens

Community

  • Twitter
  • Get Early Access
© 2026 VCP Scanner. All rights reserved.
Made with ❤️ for investors
Not financial advice. Do your own research.