← Back to Screener
ScreenerNewsCompareWatchlist
VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemesNewsCompareWatchlist
AnalyzeValuationTotal ReturnDCA CalculatorInsider Activity

NGD logoNew Gold Inc.(NGD)Earnings, Financials & Key Ratios

NGD•AMEX
$9.08
$7.19B mkt cap·64.9× P/E·Price updated May 6, 2026
SectorBasic MaterialsIndustryGoldSub-IndustryLarge and mid-tier gold producers
AboutNew Gold Inc., an intermediate gold mining company, engages in the exploration, development, and operation of mineral properties. It primarily explores for gold, silver, and copper deposits. The company's principal operating properties include 100% interests in the Rainy River mine located in Ontario, Canada; and New Afton mine situated in British Columbia, Canada. It also operates the Cerro San Pedro mine in San Luis Potosí, Mexico. The company was incorporated in 1980 and is headquartered in Toronto, Canada.Show more
  • Revenue$1.48B+59.7%
  • EBITDA$892M+110.9%
  • Net Income$858M+736.2%
  • EPS (Diluted)1.08+671.4%
  • Gross Margin53.16%+104.2%
  • EBITDA Margin60.44%+32.1%
  • Operating Margin44.37%+125.0%
  • Net Margin58.12%+423.7%
  • ROE57.88%+419.4%
  • ROIC29.55%+154.1%
  • Debt/Equity0.21-45.4%
  • Interest Coverage26.58+244.8%
Technical→

NGD Key Insights

New Gold Inc. (NGD) fundamental analysis — strengths, weaknesses & financial health based on data analysis

✓Strengths

  • ✓Excellent 3Y average ROE of 20.5%
  • ✓Strong Piotroski F-Score: 7/9
  • ✓FCF machine: 20.7% free cash flow margin
  • ✓Momentum leader: RS Rating 82 (top 18%)
  • ✓Strong 5Y sales CAGR of 18.1%
  • ✓Healthy 5Y average net margin of 13.8%

✗Weaknesses

  • ✗Trading more than 30% below 52-week high

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

NGD Price & Volume

New Gold Inc. (NGD) stock price & volume — 10-year historical chart

Loading chart...

NGD Growth Metrics

New Gold Inc. (NGD) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR

Revenue CAGR

10 Years7.55%
5 Years18.07%
3 Years34.67%
TTM58.19%

Profit CAGR

10 Years-
5 Years-
3 Years-
TTM734.62%

EPS CAGR

10 Years-
5 Years-
3 Years-
TTM767.71%

Return on Capital

10 Years0.84%
5 Years9.29%
3 Years13.65%
Last Year28.51%

NGD Recent Earnings

New Gold Inc. (NGD) EPS & revenue vs analyst estimates — last 4 quarters

Full history →
●Beat EPS 10/12 qtrs (83%)●Beat Revenue 6/12 qtrs (50%)
Q4 2025Latest
Oct 28, 2025
EPS
$0.25
Est $0.18
+38.9%
Revenue
$449M
Est $420M
+6.9%
Q3 2025
Jul 28, 2025
EPS
$0.11
Est $0.10
+10.0%
Revenue
$313M
Est $432M
-27.5%
Q2 2025
Apr 29, 2025
EPS
$0.02
Est $0.01
+100.0%
Revenue
$208M
Est $171M
+21.9%
Q1 2025
Feb 19, 2025
EPS
$0.07
Est $0.06
+16.7%
Revenue
$262M
Est $262M
-0.0%
QuarterDateEPS (Act vs Est)Revenue (Act vs Est)
Q4 2025LatestOct 28, 2025
$0.25vs $0.18+38.9%
$449Mvs $420M+6.9%
Q3 2025Jul 28, 2025
$0.11vs $0.10+10.0%
$313Mvs $432M-27.5%
Q2 2025Apr 29, 2025
$0.02vs $0.01+100.0%
$208Mvs $171M+21.9%
Q1 2025Feb 19, 2025
$0.07vs $0.06+16.7%
$262Mvs $262M-0.0%
Based on last 12 quarters of dataView full earnings history →

NGD Peer Comparison

New Gold Inc. (NGD) competitors in Large and mid-tier gold producers — business model, growth, and fundamentals comparison

Select Columns
Stock Universe
Valuation
Growth
Profitability
Financial Health
Dividends & Buybacks
Price Performance
Technical
Fundamentals ($)
Sector-Specific
CompanyMarket CapStock PriceP/E Ratio (TTM)Revenue Growth 1YNet MarginReturn on Equity (ROE)FCF YieldDebt / Equity
EGO logoEGOEldorado Gold CorporationDirect Competitor6.26B31.6612.6139.93%28%12.42%0.30
CDE logoCDECoeur Mining, Inc.Direct Competitor12.04B18.7420.8296.41%31.15%15.17%0.11
HL logoHLHecla Mining CompanyDirect Competitor12.17B18.1537.0453.03%35.55%22.55%0.12
PAAS logoPAASPan American Silver Corp.Direct Competitor23.85B56.5921.6830.63%27.08%16.83%0.13
AG logoAGFirst Majestic Silver Corp.Direct Competitor10.46B21.1860.51128.18%13.73%5.85%0.10
IAG logoIAGIAMGOLD CorporationDirect Competitor10.89B18.5015.9577.75%23.37%18.23%0.20
NEM logoNEMNewmont CorporationProduct Competitor127.53B115.1017.9619.08%30.54%15.58%0.01
AEM logoAEMAgnico Eagle Mines LimitedProduct Competitor95.09B189.8121.4243.71%37.48%19.25%0.01

Compare NGD vs Peers

New Gold Inc. (NGD) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.

Closest Rival

vs EGO

Most directly comparable listed peer for NGD.

Scale Benchmark

vs CAT

Larger-name benchmark to compare NGD against a more recognizable public peer.

Peer Set

Compare Top 5

vs EGO, CDE, HL, PAAS

NGD Income Statement

New Gold Inc. (NGD) annual income statement — 10-year revenue, gross profit & net income history

10Y historyFree accessUpdated daily
Line itemDec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25
Sales/Revenue604.4M604.5M630.6M643.4M745.5M604.4M786.5M924.5M1.48B
Revenue Growth %-11.61%0.02%4.32%2.03%15.87%-18.93%30.13%17.55%59.66%
Cost of Goods Sold541.3M565.3M612.5M533M573M578.1M684.6M683.8M691.4M
COGS % of Revenue89.56%93.52%97.13%82.84%76.86%95.65%87.04%73.96%46.84%
Gross Profit
63.1M▲ 0%
39.2M▼ 37.9%
18.1M▼ 53.8%
110.4M▲ 509.9%
172.5M▲ 56.3%
26.3M▼ 84.8%
101.9M▲ 287.5%
240.7M▲ 136.2%
784.7M▲ 226.0%
Gross Margin %10.44%6.48%2.87%17.16%23.14%4.35%12.96%26.04%53.16%
Gross Profit Growth %0.8%-37.88%-53.83%509.94%56.25%-84.75%287.45%136.21%226.01%
Operating Expenses35.2M29.9M26M29M35.2M42M40.1M58.4M129.7M
OpEx % of Revenue5.82%4.95%4.12%4.51%4.72%6.95%5.1%6.32%8.79%
Selling, General & Admin28.8M23.9M19.3M23.2M24M23.9M29.9M38.6M88.6M
SG&A % of Revenue4.77%3.95%3.06%3.61%3.22%3.95%3.8%4.18%6%
Research & Development000000000
R&D % of Revenue---------
Other Operating Expenses39.2M1.3M6.7M5.8M11.2M18.1M10.2M19.8M41.1M
Operating Income
-244.7M▲ 0%
-1.05B▼ 327.7%
-7.9M▲ 99.2%
81.4M▲ 1130.4%
137.3M▲ 68.7%
-15.7M▼ 111.4%
61.8M▲ 493.6%
182.3M▲ 195.0%
655M▲ 259.3%
Operating Margin %-40.49%-173.13%-1.25%12.65%18.42%-2.6%7.86%19.72%44.37%
Operating Income Growth %-1742.28%-327.71%99.25%1130.38%68.67%-111.43%493.63%194.98%259.3%
EBITDA-77.5M-815.8M233.8M267.4M334.1M180.2M306M422.96M892.2M
EBITDA Margin %-12.82%-134.95%37.08%41.56%44.82%29.81%38.91%45.75%60.44%
EBITDA Growth %-136.22%-952.71%128.66%14.37%24.94%-46.06%69.81%38.22%110.94%
D&A (Non-Cash Add-back)167.2M230.8M241.7M186M196.8M195.9M244.2M240.66M237.2M
EBIT-233.6M-1.03B-20M64.3M188.6M-43.3M-51.63M91M954.3M
Net Interest Income-14.5M-62.16M-59.04M-53.17M-30.33M-14.6M-5.7M-10.2M-30.5M
Interest Income1.14M1.42M2.25M1.16M297.36K3.65M1.3M1.6M5.4M
Interest Expense15.64M63.58M61.29M54.33M30.63M18.25M7M11.8M35.9M
Other Income/Expense26.18M-49.4M-66M-156.4M23M-49.7M-121M-99.1M263.4M
Pretax Income
-217.6M▲ 0%
-1.1B▼ 403.7%
-73.9M▲ 93.3%
-75M▼ 1.5%
160.3M▲ 313.7%
-65.4M▼ 140.8%
-59.2M▲ 9.5%
83.2M▲ 240.5%
918.4M▲ 1003.8%
Pretax Margin %-36%-181.31%-11.72%-11.66%21.5%-10.82%-7.53%9%62.22%
Income Tax-115.9M-25.2M-400K4.3M19.7M1.4M5.3M-19.4M60.5M
Effective Tax Rate %53.26%2.3%0.54%-5.73%12.29%-2.14%-8.95%-23.32%6.59%
Net Income
-108M▲ 0%
-1.23B▼ 1034.9%
-73.5M▲ 94.0%
-79.3M▼ 7.9%
140.6M▲ 277.3%
-66.8M▼ 147.5%
-64.5M▲ 3.4%
102.6M▲ 259.1%
857.9M▲ 736.2%
Net Margin %-17.87%-202.76%-11.66%-12.33%18.86%-11.05%-8.2%11.1%58.12%
Net Income Growth %-4100%-1034.91%94%-7.89%277.3%-147.51%3.44%259.07%736.16%
Net Income (Continuing)-158M-1.09B-73.5M-79.3M140.6M-66.8M-64.5M102.6M857.9M
Discontinued Operations50M00000000
Minority Interest000000000
EPS (Diluted)
-0.19▲ 0%
-2.12▼ 1015.8%
-0.12▲ 94.3%
-0.12▲ 0.0%
0.20▲ 266.7%
-0.10▼ 149.0%
-0.09▲ 3.8%
0.14▲ 248.5%
1.08▲ 671.4%
EPS Growth %-2000%-1015.79%94.34%0%266.67%-149%3.78%248.46%671.43%
EPS (Basic)-0.19-2.12-0.12-0.120.20-0.10-0.090.141.08
Diluted Shares Outstanding564.7M578.7M611.1M676.3M682.4M681.9M684M752.2M793.8M
Basic Shares Outstanding564.29M577.45M611.1M676.3M680.8M681.9M684M752.2M791.5M
Dividend Payout Ratio---------

NGD Balance Sheet

New Gold Inc. (NGD) balance sheet — assets, liabilities & shareholders' equity

Line itemDec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25
Total Current Assets455M290.4M229.2M418.8M686.3M377.5M351.8M274.1M515.9M
Cash & Short-Term Investments216.2M103.7M83.9M231.7M541M236.4M192.6M110.3M330.8M
Cash Only216.2M103.7M83.4M186.3M481.5M200.8M185.5M105.2M330.1M
Short-Term Investments00500K45.4M59.5M35.6M7.1M5.1M700K
Accounts Receivable40M22.6M5.9M81.1M30.1M4.4M17.1M21.6M15.2M
Days Sales Outstanding24.1613.653.4246.0114.742.667.948.533.76
Inventory193.2M141.8M110M93.3M101M115.7M126.7M118.7M154.2M
Days Inventory Outstanding130.2891.5665.5563.8964.3473.0567.5563.3681.4
Other Current Assets5.6M31.4M22.3M12.7M-600K10.4M15.4M20.1M15.7M
Total Non-Current Assets3.56B1.88B1.93B1.83B1.79B1.87B1.93B1.73B2.66B
Property, Plant & Equipment3.2B1.85B1.93B1.83B1.79B1.86B1.93B1.69B2.51B
Fixed Asset Turnover0.19x0.33x0.33x0.35x0.42x0.32x0.41x0.55x0.59x
Goodwill000000000
Intangible Assets000000000
Long-Term Investments000000000
Other Non-Current Assets190.3M25.8M1.3M3M2.6M2.1M2.1M33.91M113.9M
Total Assets
4.02B▲ 0%
2.17B▼ 46.0%
2.16B▼ 0.5%
2.25B▲ 4.2%
2.48B▲ 10.1%
2.24B▼ 9.4%
2.29B▲ 1.9%
2B▼ 12.3%
3.18B▲ 58.7%
Asset Turnover0.15x0.28x0.29x0.29x0.30x0.27x0.34x0.46x0.46x
Asset Growth %1.76%-45.99%-0.51%4.24%10.08%-9.42%1.89%-12.34%58.68%
Total Current Liabilities181.2M130.9M171.9M158.7M172.9M171.2M229M196.6M391.9M
Accounts Payable60.9M47.1M39.7M41.6M52M61.8M61.5M36.9M37.2M
Days Payables Outstanding41.0630.4123.6628.4933.1239.0232.7919.719.64
Short-Term Debt0009.6M00000
Deferred Revenue (Current)3M0000-8.6M000
Other Current Liabilities31.2M29.6M60.6M106.8M48.6M38.7M77.7M69.5M166.5M
Current Ratio2.51x2.22x1.33x2.64x3.97x2.21x1.54x1.39x1.32x
Quick Ratio1.44x1.14x0.69x2.05x3.39x1.53x0.98x0.79x0.92x
Cash Conversion Cycle113.3774.7945.3181.4145.9536.6942.752.1965.52
Total Non-Current Liabilities1.7B1.08B1.03B1.3B1.35B1.11B1.27B754.9M875.8M
Long-Term Debt1.01B780.5M714.5M489.2M491M394.9M396M397M394.2M
Capital Lease Obligations-186.9M8.9M23.9M19.5M10.7M1.3M2.6M2M1.5M
Deferred Tax Liabilities250.3M41.5M053.5M69.6M66.8M74.8M55.6M121.9M
Other Non-Current Liabilities251.7M304.8M286.9M739.9M776.7M649.8M794.4M300.3M358.2M
Total Liabilities1.88B1.21B1.2B1.46B1.52B1.28B1.5B951.5M1.27B
Total Debt1.01B780.5M747.1M518.3M501.7M396.2M401.2M399.7M396.4M
Net Debt791.5M676.8M663.7M332M20.2M195.4M215.7M294.5M66.3M
Debt / Equity0.47x0.81x0.78x0.66x0.52x0.41x0.51x0.38x0.21x
Debt / EBITDA--3.20x1.94x1.50x2.20x1.31x0.95x0.44x
Net Debt / EBITDA--2.84x1.24x0.06x1.08x0.70x0.70x0.07x
Interest Coverage-14.93x-16.26x-0.33x1.18x6.16x-2.37x-7.38x7.71x26.58x
Total Equity
2.14B▲ 0%
959.3M▼ 55.2%
961.3M▲ 0.2%
789.3M▼ 17.9%
955.9M▲ 21.1%
959.5M▲ 0.4%
789.2M▼ 17.7%
1.05B▲ 33.3%
1.91B▲ 81.7%
Equity Growth %2.72%-55.16%0.21%-17.89%21.11%0.38%-17.75%33.34%81.7%
Book Value per Share3.791.661.571.171.401.411.151.402.41
Total Shareholders' Equity2.14B959.3M961.3M789.3M955.9M959.5M789.2M1.05B1.91B
Common Stock3.04B3.04B3.14B3.15B3.16B3.16B3.16B3.33B3.34B
Retained Earnings-961.3M-2.19B-2.28B-2.35B-2.21B-2.28B-2.35B-2.36B-1.5B
Treasury Stock000000000
Accumulated OCI-38.9M6.1M-13.6M-116.8M-93M-24.6M-135.9M-31.2M-30.1M
Minority Interest000000000

NGD Cash Flow Statement

New Gold Inc. (NGD) cash flow — operating, investing & free cash flow history

Line itemDec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25
Cash from Operations342.2M245.1M263.5M294.8M323.7M190.7M287.6M392.8M898M
Operating CF Margin %56.62%40.55%41.79%45.82%43.42%31.55%36.57%42.49%60.84%
Operating CF Growth %21.26%-28.38%7.51%11.88%9.8%-41.09%50.81%36.58%128.62%
Net Income-101.7M-1.07B-73.5M-79.3M140.6M-66.8M-64.5M102.6M857.9M
Depreciation & Amortization167.2M230.8M250.08M0133.3M195.9M235.1M248.1M237.2M
Stock-Based Compensation7.7M2.7M2.7M2.4M1.5M1M800K600K-100K
Deferred Taxes-115.9M-25.2M-400K4.3M19.7M1.4M5.3M-19.4M60.5M
Other Non-Cash Items518.9M1.41B58.72M351.2M27.6M50.1M116.7M76.9M-325.4M
Working Capital Changes40.9M-71.6M25.9M16.2M1M9.1M-5.8M-16M67.9M
Change in Receivables16.16M-5.12M4.5M-8.8M9.42M-3.36M-4.1M-8.8M13.3M
Change in Inventory2.8M-53.1M16.2M10.6M-4.8M-32M-6.5M2.8M-31M
Change in Payables24.5M-12.5M7.78M0-3.87M24.11M000
Cash from Investing-533.6M-32.2M-234M-173.2M57.4M-281.9M-234M-263.4M-580.8M
Capital Expenditures-567M-213.9M-253.3M-284.2M-247.3M-292.9M-265.9M-271.1M-592.7M
CapEx % of Revenue93.81%35.38%40.17%44.17%33.17%48.46%33.81%29.32%40.15%
Acquisitions70.34M149.8M12.4M111.9M39.4M-1.63M24.4M900K0
Investments---------
Other Investing34.3M31.9M6.9M-101.6M1.4M15M-16.9M6.8M5.4M
Cash from Financing219.8M-312.7M-50.2M-21.9M-86.5M-185M-68.6M-207.8M-93.4M
Debt Issued (Net)119.3M-234M-83M-262.6M-10.4M-111.9M-9.3M-2.6M-15.3M
Equity Issued (Net)00106.7M10.2M200K900K0164.6M800K
Dividends Paid000000000
Share Repurchases000000000
Other Financing100.5M-78.7M-73.9M230.5M-76.3M-74M-59.3M-369.8M-78.9M
Net Change in Cash
30.3M▲ 0%
-112.5M▼ 471.3%
-20.3M▲ 82.0%
102.9M▲ 606.9%
295.2M▲ 186.9%
-280.7M▼ 195.1%
-15.3M▲ 94.5%
-80.3M▼ 424.8%
224.9M▲ 380.1%
Free Cash Flow
-224.8M▲ 0%
31.2M▲ 113.9%
10.2M▼ 67.3%
10.6M▲ 3.9%
76.4M▲ 620.8%
-102.2M▼ 233.8%
21.7M▲ 121.2%
121.7M▲ 460.8%
305.3M▲ 150.9%
FCF Margin %-37.19%5.16%1.62%1.65%10.25%-16.91%2.76%13.16%20.68%
FCF Growth %21.07%113.88%-67.31%3.92%620.75%-233.77%121.23%460.83%150.86%
FCF per Share-0.400.050.020.020.11-0.150.030.160.38
FCF Conversion (FCF/Net Income)-3.17x-0.20x-3.59x-3.72x2.30x-2.85x-4.46x3.83x1.05x
Interest Paid000000000
Taxes Paid000000000

NGD Key Ratios

New Gold Inc. (NGD) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios

Metric2016201720182019202020212022202320242025
Return on Equity (ROE)0.13%-5.12%-79.11%-7.65%-9.06%16.11%-6.98%-7.38%11.14%57.88%
Return on Invested Capital (ROIC)0.42%-6.42%-34.37%-0.36%4.45%9.82%-1.11%4.29%11.63%29.55%
Gross Margin9.15%10.44%6.48%2.87%17.16%23.14%4.35%12.96%26.04%53.16%
Net Margin0.39%-17.87%-202.76%-11.66%-12.33%18.86%-11.05%-8.2%11.1%58.12%
Debt / Equity0.43x0.47x0.81x0.78x0.66x0.52x0.41x0.51x0.38x0.21x
Interest Coverage-0.65x-14.93x-16.26x-0.33x1.18x6.16x-2.37x-7.38x7.71x26.58x
FCF Conversion104.52x-3.17x-0.20x-3.59x-3.72x2.30x-2.85x-4.46x3.83x1.05x
Revenue Growth-4.08%-11.61%0.02%4.32%2.03%15.87%-18.93%30.13%17.55%59.66%

NGD Frequently Asked Questions

New Gold Inc. (NGD) stock FAQ — growth, dividends, profitability & financials explained

Growth & Financials

New Gold Inc. (NGD) reported $1.46B in revenue for fiscal year 2025. This represents a 146246802300% increase from $0.0M in 1997.

New Gold Inc. (NGD) grew revenue by 59.7% over the past year. This is strong growth.

Yes, New Gold Inc. (NGD) is profitable, generating $856.3M in net income for fiscal year 2025 (58.1% net margin).

Dividend & Returns

New Gold Inc. (NGD) has a return on equity (ROE) of 57.9%. This is excellent, indicating efficient use of shareholder capital.

New Gold Inc. (NGD) generated $279.4M in free cash flow for fiscal year 2025. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.

Explore More NGD

New Gold Inc. (NGD) financial analysis — history, returns, DCA and operating performance tools

Total Return Calculator

Historical returns with dividends reinvested

→

DCA Calculator

Dollar cost averaging vs lump sum

→

Dividend History

Yield, growth, payout safety & DRIP

→

Earnings History

EPS trends, net income & profitability

→

Price History

Long-term charts & historical price data

→

Revenue History

Sales growth patterns & revenue breakdown

→

Financial Ratios

30 years of market, efficiency and balance-sheet ratios

→

Valuation

DCF intrinsic value, peer multiples & estimates

→
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Patterns find ideas. Fundamentals build conviction.

Data updated daily

Quick Links

  • Home
  • Screener
  • Themes
  • Market Valuation
  • Valuation
  • Compare
  • Total Return
  • DCA Calculator
  • News
  • Insights
  • Methodology
  • How It Works
  • Profile

Popular Screens

  • VCP Hot
  • VCP Warm
  • Value Screens
  • Growth Screens
  • Momentum Screens
  • Technical Screens
  • Quality Screens

Community

  • Follow @VCPScanner on X

Get weekly stock ideas — free

© 2026 VCP Scanner. All rights reserved.
About·Privacy Policy·Terms of Service
Not financial advice. Do your own research.