CI&T Inc (CINT) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
CI&T Inc (CINT) stock price & volume — 10-year historical chart
CI&T Inc (CINT) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
CI&T Inc (CINT) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | Mar 11, 2026 | $0.11vs $0.10+10.0% | $128Mvs $127M+0.4% |
| Q4 2025 | Nov 12, 2025 | $0.07vs $0.08-12.5% | $127Mvs $698M-81.8% |
| Q3 2025 | Aug 13, 2025 | $0.07vs $0.06+16.7% | $22Mvs $671M-96.8% |
| Q2 2025 | May 13, 2025 | $0.05vs $0.07-28.6% | $19Mvs $669M-97.2% |
CI&T Inc (CINT) competitors in IT services and systems integration — business model, growth, and fundamentals comparison
CI&T Inc (CINT) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
CI&T Inc (CINT) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 452.36M | 588.33M | 677.13M | 956.52M | 259.17M | 424.11M | 2.23B | 438.96M | 2.68B |
| Revenue Growth % | 19.62% | 30.06% | 15.09% | 41.26% | -72.91% | 63.64% | 426.63% | -80.35% | 510.95% |
| Cost of Goods Sold | 314.25M | 378.04M | 448.98M | 600.87M | 167.9M | 276.3M | 1.49B | 288.71M | 1.89B |
| COGS % of Revenue | 69.47% | 64.26% | 66.31% | 62.82% | 64.78% | 65.15% | 66.61% | 65.77% | 70.66% |
| Gross Profit | 138.11M▲ 0% | 210.29M▲ 52.3% | 228.15M▲ 8.5% | 355.65M▲ 55.9% | 91.27M▼ 74.3% | 147.81M▲ 61.9% | 745.72M▲ 404.5% | 150.25M▼ 79.9% | 786.88M▲ 423.7% |
| Gross Margin % | 30.53% | 35.74% | 33.69% | 37.18% | 35.22% | 34.85% | 33.39% | 34.23% | 29.34% |
| Gross Profit Growth % | 36.37% | 52.27% | 8.49% | 55.88% | -74.34% | 61.95% | 404.53% | -79.85% | 423.72% |
| Operating Expenses | 94.34M | 117.56M | 136.46M | 147.21M | 47.38M | 94.76M | 460.25M | 94.66M | 440.15M |
| OpEx % of Revenue | 20.86% | 19.98% | 20.15% | 15.39% | 18.28% | 22.34% | 20.61% | 21.56% | 16.41% |
| Selling, General & Admin | 79.97M | 103.34M | 126M | 146.25M | 43.3M | 93.11M | 464.14M | 92.58M | 440.15M |
| SG&A % of Revenue | 17.68% | 17.57% | 18.61% | 15.29% | 16.71% | 21.95% | 20.78% | 21.09% | 16.41% |
| Research & Development | 15.13M | 16.75M | 12.09M | 3.46M | 718 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | 3.34% | 2.85% | 1.79% | 0.36% | 0% | - | - | - | - |
| Other Operating Expenses | 0 | 0 | -1.64M | -2.5M | 4.07M | 1.65M | -3.89M | 2.08M | 0 |
| Operating Income | 43.77M▲ 0% | 92.74M▲ 111.9% | 91.7M▼ 1.1% | 208.24M▲ 127.1% | 43.89M▼ 78.9% | 53.05M▲ 20.9% | 285.48M▲ 438.1% | 55.59M▼ 80.5% | 346.72M▲ 523.7% |
| Operating Margin % | 9.68% | 15.76% | 13.54% | 21.77% | 16.93% | 12.51% | 12.78% | 12.66% | 12.93% |
| Operating Income Growth % | 73.78% | 111.89% | -1.12% | 127.1% | -78.92% | 20.87% | 438.15% | -80.53% | 523.7% |
| EBITDA | 0 | 0 | 117.28M | 238.13M | 52.57M | 71.41M | 378.69M | 72.48M | 449.89M |
| EBITDA Margin % | - | - | 17.32% | 24.9% | 20.28% | 16.84% | 16.96% | 16.51% | 16.78% |
| EBITDA Growth % | - | - | - | 103.05% | -77.93% | 35.85% | 430.29% | -80.86% | 520.72% |
| D&A (Non-Cash Add-back) | -43.77M | -92.74M | 25.58M | 29.88M | 8.68M | 18.36M | 93.21M | 16.89M | 103.17M |
| EBIT | 0 | 0 | 93.85M | 203.09M | 43.08M | 54.92M | 292.84M | 58.44M | 346.72M |
| Net Interest Income | 0 | 0 | -1.87M | -1.71M | -5.32M | -15.58M | -85.85M | -64.44M | -56.3M |
| Interest Income | 321K | 5.58M | 612.21K | 542.05K | 17.76K | 516K | -2.31M | 26.24M | 23.79M |
| Interest Expense | 0 | 0 | 2.48M | 2.25M | 5.33M | 16.09M | 83.54M | 90.67M | 80.09M |
| Other Income/Expense | -321K | -5.58M | -5.91M | -15.45M | -6.14M | -14.22M | -76.18M | -11.82M | -39.34M |
| Pretax Income | 43.45M▲ 0% | 87.17M▲ 100.6% | 85.79M▼ 1.6% | 192.79M▲ 124.7% | 37.75M▼ 80.4% | 38.82M▲ 2.8% | 209.29M▲ 439.1% | 43.77M▼ 79.1% | 307.39M▲ 602.3% |
| Pretax Margin % | 9.6% | 14.82% | 12.67% | 20.16% | 14.56% | 9.15% | 9.37% | 9.97% | 11.46% |
| Income Tax | 14.38M | 25.9M | 29.22M | 65.14M | 15.15M | 20.12M | 76.72M | 14.28M | 84.91M |
| Effective Tax Rate % | 33.09% | 29.71% | 34.06% | 33.79% | 40.13% | 51.81% | 36.66% | 32.61% | 27.62% |
| Net Income | 28.93M▲ 0% | 59.41M▲ 105.4% | 56.53M▼ 4.8% | 127.65M▲ 125.8% | 22.6M▼ 82.3% | 18.71M▼ 17.2% | 132.57M▲ 608.7% | 29.49M▼ 77.8% | 222.48M▲ 654.3% |
| Net Margin % | 6.4% | 10.1% | 8.35% | 13.35% | 8.72% | 4.41% | 5.94% | 6.72% | 8.3% |
| Net Income Growth % | 69.61% | 105.36% | -4.84% | 125.8% | -82.3% | -17.23% | 608.68% | -77.75% | 654.31% |
| Net Income (Continuing) | 28.93M | 59.41M | 56.57M | 127.65M | 22.6M | 18.71M | 132.57M | 29.49M | 222.48M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 1.54M | 3.04M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.23▲ 0% | 0.46▲ 100.0% | 0.43▼ 6.5% | 0.97▲ 125.6% | 1.01▲ 4.1% | 0.93▼ 7.9% | 0.95▲ 2.2% | 1.18▲ 24.2% | 1.64▲ 39.0% |
| EPS Growth % | 64.29% | 100% | -6.52% | 125.58% | 4.12% | -7.92% | 2.15% | 24.21% | 38.98% |
| EPS (Basic) | 0.23 | 0.46 | 0.43 | 0.97 | 1.03 | 0.95 | 0.95 | 1.18 | 1.70 |
| Diluted Shares Outstanding | 124.06M | 128.13M | 132.2M | 132.2M | 125.16M | 134.77M | 139.15M | 137.1M | 133.45M |
| Basic Shares Outstanding | 124.06M | 128.13M | 132.2M | 132.2M | 121.78M | 133.19M | 139.55M | 136.58M | 132.31M |
| Dividend Payout Ratio | - | - | 19.16% | 24.27% | 108.51% | - | - | - | - |
CI&T Inc (CINT) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 160.42M | 231.41M | 63.45M | 83.66M | 260.34M | 205.32M | 912.14M | 191.76M | 1.07B |
| Cash & Short-Term Investments | 41.11M | 77.08M | 19.76M | 31.35M | 167.68M | 54.05M | 214.8M | 56.62M | 262.15M |
| Cash Only | 41.11M | 77.08M | 19.76M | 31.35M | 24.35M | 35.6M | 211.64M | 56.62M | 262.15M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 143.33M | 18.46M | 3.16M | 0 | 0 |
| Accounts Receivable | 100.09M | 137.93M | 41.54M | 48.13M | 87.11M | 141.79M | 619.57M | 123.48M | 776.19M |
| Days Sales Outstanding | 80.76 | 85.57 | 22.39 | 18.37 | 122.69 | 122.03 | 101.25 | 102.68 | 105.64 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 19.23M | 16.4M | 2.15M | 4.18M | 5.54M | 9.48M | 77.76M | 11.65M | 35.86M |
| Total Non-Current Assets | 62.78M | 64.61M | 38.51M | 30.66M | 163.54M | 370.21M | 1.8B | 334.66M | 1.99B |
| Property, Plant & Equipment | 19.87M | 19.68M | 25.31M | 20.9M | 23.6M | 21.36M | 78.28M | 13.95M | 81.78M |
| Fixed Asset Turnover | 22.77x | 29.89x | 26.75x | 45.78x | 10.98x | 19.85x | 28.53x | 31.46x | 32.79x |
| Goodwill | 0 | 0 | 3.62M | 2.81M | 111.15M | 275.6M | 1.39B | 260.77M | 1.53B |
| Intangible Assets | 26.65M | 24.24M | 988.14K | 692.31K | 21.41M | 60.95M | 277.05M | 48.52M | 278.28M |
| Long-Term Investments | 5.2M | 5.04M | 766.4K | 593.55K | 0 | 0 | 0 | 0 | 13.16M |
| Other Non-Current Assets | 11.07M | 15.64M | 938.67K | 1.08M | 1.63M | 9.32M | 56.61M | 9.99M | 33.06M |
| Total Assets | 223.21M▲ 0% | 296.01M▲ 32.6% | 101.96M▼ 65.6% | 114.32M▲ 12.1% | 423.88M▲ 270.8% | 575.53M▲ 35.8% | 2.72B▲ 372.1% | 526.42M▼ 80.6% | 3.06B▲ 482.2% |
| Asset Turnover | 2.03x | 1.99x | 6.64x | 8.37x | 0.61x | 0.74x | 0.82x | 0.83x | 0.88x |
| Asset Growth % | 23.71% | 32.62% | -65.56% | 12.13% | 270.77% | 35.78% | 372.07% | -80.62% | 482.22% |
| Total Current Liabilities | 98.73M | 141.54M | 56.53M | 59.87M | 98.5M | 139.88M | 455.28M | 124.98M | 804.67M |
| Accounts Payable | 4.5M | 8.42M | 2.15M | 2.95M | 14.8M | 21.11M | 35.05M | 11.32M | 28.44M |
| Days Payables Outstanding | 5.23 | 8.13 | 1.74 | 1.79 | 32.18 | 27.88 | 8.6 | 14.32 | 5.48 |
| Short-Term Debt | 16.14M | 15.8M | 9.24M | 17.32M | 29.5M | 45.24M | 112.72M | 46.23M | 382.72M |
| Deferred Revenue (Current) | 0 | 0 | 4.02M | 1.92M | 2.46M | 6.16M | 48.08M | 6.77M | 22.02M |
| Other Current Liabilities | 78.08M | 117.33M | 9.55M | 12.28M | 16.97M | 9.89M | 145.89M | 34.45M | 81.58M |
| Current Ratio | 1.62x | 1.63x | 1.12x | 1.40x | 2.64x | 1.47x | 2.00x | 1.53x | 1.33x |
| Quick Ratio | 1.62x | 1.63x | 1.12x | 1.40x | 2.64x | 1.47x | 2.00x | 1.53x | 1.33x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 41.17M | 31.7M | 18.15M | 16.24M | 129.92M | 184.97M | 850.36M | 121.31M | 568.16M |
| Long-Term Debt | 36.06M | 26.49M | 1.16M | 2.67M | 112.02M | 144.46M | 614.74M | 92.51M | 307.73M |
| Capital Lease Obligations | 0 | 0 | 15.75M | 11.68M | 10.89M | 7.91M | 27.04M | 5.63M | 26.66M |
| Deferred Tax Liabilities | 0 | 0 | 670.2K | 1.68M | 0 | 4.01M | 0 | 16.28M | 194.54M |
| Other Non-Current Liabilities | 5.11M | 5.2M | 565.54K | 215.24K | 7.01M | 28.59M | 208.58M | 6.89M | 39.23M |
| Total Liabilities | 139.89M | 173.24M | 74.69M | 76.11M | 228.42M | 324.85M | 1.31B | 246.29M | 1.37B |
| Total Debt | 52.2M | 42.29M | 26.16M | 31.66M | 156.21M | 201.73M | 772.36M | 148.23M | 717.11M |
| Net Debt | 11.1M | -34.79M | 6.4M | 314K | 131.86M | 166.13M | 560.72M | 91.61M | 454.96M |
| Debt / Equity | 0.63x | 0.34x | 0.96x | 0.83x | 0.80x | 0.80x | 0.55x | 0.53x | 0.42x |
| Debt / EBITDA | - | - | 0.22x | 0.13x | 2.97x | 2.82x | 2.04x | 2.05x | 1.59x |
| Net Debt / EBITDA | - | - | 0.05x | 0.00x | 2.51x | 2.33x | 1.48x | 1.26x | 1.01x |
| Interest Coverage | - | - | 36.92x | 92.55x | 8.23x | 3.30x | 3.42x | 0.61x | 4.33x |
| Total Equity | 83.31M▲ 0% | 122.78M▲ 47.4% | 27.27M▼ 77.8% | 38.21M▲ 40.1% | 195.45M▲ 411.5% | 250.68M▲ 28.3% | 1.41B▲ 463.0% | 280.12M▼ 80.2% | 1.69B▲ 504.0% |
| Equity Growth % | 31.55% | 47.37% | -77.79% | 40.1% | 411.55% | 28.26% | 462.97% | -80.15% | 504.04% |
| Book Value per Share | 0.67 | 0.96 | 0.21 | 0.29 | 1.56 | 1.86 | 10.14 | 2.04 | 12.68 |
| Total Shareholders' Equity | 81.77M | 119.74M | 27.27M | 38.21M | 195.45M | 250.68M | 1.41B | 280.12M | 1.69B |
| Common Stock | 30.1M | 30.1M | 17.14M | 13.28M | 6.46K | 7K | 37K | 7K | 38.34K |
| Retained Earnings | 52.66M | 87.48M | 5.96M | 18.39M | 0 | 42.05M | 354.24M | 97.91M | 758.72M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.46M | -164.4M |
| Accumulated OCI | -594K | 2.55M | 4.17M | 6.54M | 31.1M | 33.98M | 76.08M | 2.33M | 93.23M |
| Minority Interest | 1.54M | 3.04M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
CI&T Inc (CINT) cash flow — operating, investing & free cash flow history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 17.73M | 72.57M | 23.16M | 100.97M | 24.53M | 36.09M | 59.29M | 68.98M | 331.69M |
| Operating CF Margin % | 3.92% | 12.34% | 3.42% | 10.56% | 9.47% | 8.51% | 2.65% | 15.72% | 12.37% |
| Operating CF Growth % | -23.94% | 309.21% | -68.09% | 335.99% | -75.7% | 47.12% | 64.28% | 16.35% | 380.82% |
| Net Income | 28.93M | 59.41M | 14.33M | 127.65M | 23.34M | 125.92M | 26.36M | 29.49M | 222.48M |
| Depreciation & Amortization | 0 | 0 | 6.48M | 29.88M | 8.96M | 94.56M | 18.66M | 16.89M | 103.17M |
| Stock-Based Compensation | 0 | 0 | 0 | 942K | 0 | 5.49M | 5.67M | 5.57M | 0 |
| Deferred Taxes | 0 | 0 | -2.6M | 65.14M | -2.03M | 74.36M | 15.34M | 14.28M | 41.62M |
| Other Non-Cash Items | -11.19M | 13.16M | 8.75M | -92M | 18.2M | -60.38M | -4.38M | 2.42M | 6.65M |
| Working Capital Changes | 0 | 0 | -3.81M | -30.64M | -23.94M | -203.84M | -2.35M | 338K | -42.23M |
| Change in Receivables | 0 | 0 | -9.16M | -55.22M | -31.33M | -116.57M | 7.49M | -6.5M | -68.46M |
| Change in Inventory | 0 | 0 | -91.51K | -139K | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 0 | 0 | 430.19K | 6.75M | 2.26M | -29.77M | -2.7M | 0 | -3.5M |
| Cash from Investing | -22.24M | -8.63M | -4.2M | -21.39M | -279.37M | -82.56M | 13.28M | -9.94M | -80.87M |
| Capital Expenditures | 0 | 0 | -5.04M | -21.39M | -5.54M | -22.97M | -4.84M | -10.57M | -80.87M |
| CapEx % of Revenue | - | - | 0.74% | 2.24% | 2.14% | 5.42% | 0.22% | 2.41% | 3.02% |
| Acquisitions | 0 | 0 | 0 | 0 | -128.37M | -745.73M | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - |
| Other Investing | -22.24M | -8.63M | -379.24K | 0 | 0 | 30.6M | 0 | 0 | 0 |
| Cash from Financing | -1.06M | -27.45M | -17.66M | 5.41M | 255.14M | 100.66M | -67.27M | -35.97M | -334.7M |
| Debt Issued (Net) | 0 | 0 | -4.05M | 40.66M | 123.31M | 149.94M | -45.69M | -6.37M | -113.25M |
| Equity Issued (Net) | 0 | 0 | 0 | 0 | 1000K | 0 | -1000K | -1000K | -1000K |
| Dividends Paid | 0 | 0 | -10.83M | -30.98M | -24.52M | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | -8.85M | -14.1M | -194.58M |
| Other Financing | -1.06M | -27.45M | -2.78M | -4.28M | -3.27M | -49.28M | -12.73M | -15.5M | -35.59M |
| Net Change in Cash | -7.9M▲ 0% | 35.97M▲ 555.1% | 19.76M▼ 45.1% | 83.33M▲ 321.6% | -6.98M▼ 108.4% | 50M▲ 816.3% | 8.12M▼ 83.8% | 12.91M▲ 59.0% | -71.22M▼ 651.9% |
| Free Cash Flow | 17.73M▲ 0% | 72.57M▲ 309.2% | 18.65M▼ 74.3% | 79.58M▲ 326.7% | 19.76M▼ 75.2% | 13.13M▼ 33.6% | 54.45M▲ 314.8% | 58.41M▲ 7.3% | 250.82M▲ 329.4% |
| FCF Margin % | 3.92% | 12.34% | 2.75% | 8.32% | 7.63% | 3.09% | 2.44% | 13.31% | 9.35% |
| FCF Growth % | -23.94% | 309.21% | -74.3% | 326.68% | -75.17% | -33.58% | 314.84% | 7.28% | 329.4% |
| FCF per Share | 0.14 | 0.57 | 0.14 | 0.60 | 0.16 | 0.10 | 0.39 | 0.43 | 1.88 |
| FCF Conversion (FCF/Net Income) | 0.61x | 1.22x | 0.41x | 0.79x | 1.09x | 1.93x | 0.45x | 2.34x | 1.49x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
CI&T Inc (CINT) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 27.6% | 39.45% | 57.65% | 75.35% | 389.91% | 19.34% | 8.39% | 15.95% | 3.49% | 22.56% |
| Return on Invested Capital (ROIC) | 37.23% | 43.45% | 76.27% | 113.06% | 432.68% | 18% | 10.69% | 17.93% | 3.56% | 20.65% |
| Gross Margin | 26.78% | 30.53% | 35.74% | 33.69% | 37.18% | 35.22% | 34.85% | 33.39% | 34.23% | 29.34% |
| Net Margin | 4.51% | 6.4% | 10.1% | 8.35% | 13.35% | 8.72% | 4.41% | 5.94% | 6.72% | 8.3% |
| Debt / Equity | 0.67x | 0.63x | 0.34x | 0.96x | 0.83x | 0.80x | 0.80x | 0.55x | 0.53x | 0.42x |
| Interest Coverage | - | - | - | 36.92x | 92.55x | 8.23x | 3.30x | 3.42x | 0.61x | 4.33x |
| FCF Conversion | 1.37x | 0.61x | 1.22x | 0.41x | 0.79x | 1.09x | 1.93x | 0.45x | 2.34x | 1.49x |
| Revenue Growth | 14.72% | 19.62% | 30.06% | 15.09% | 41.26% | -72.91% | 63.64% | 426.63% | -80.35% | 510.95% |
CI&T Inc (CINT) stock FAQ — growth, dividends, profitability & financials explained
CI&T Inc (CINT) reported $1.64B in revenue for fiscal year 2025. This represents a 882% increase from $167.1M in 2012.
CI&T Inc (CINT) grew revenue by 510.9% over the past year. This is strong growth.
Yes, CI&T Inc (CINT) is profitable, generating $144.1M in net income for fiscal year 2025 (8.3% net margin).
CI&T Inc (CINT) has a return on equity (ROE) of 22.6%. This is excellent, indicating efficient use of shareholder capital.
CI&T Inc (CINT) generated $165.5M in free cash flow for fiscal year 2025. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.
CI&T Inc (CINT) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates