| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| SNPSSynopsys, Inc. | 97.23B | 508.19 | 63.21 | 15.12% | 31.07% | 7.23% | 1.39% | 0.50 |
| VRNTVerint Systems Inc. | 1.24B | 20.51 | 19.72 | -0.13% | 6.87% | 4.6% | 11.43% | 0.34 |
| DAVAEndava plc | 271.06M | 6.88 | 19.11 | 4.25% | 1.43% | 1.9% | 17.73% | 0.39 |
| CINTCI&T Inc | 86.65M | 4.73 | 4.01 | -80.35% | 7.34% | 4.65% | 67.41% | 0.53 |
| RZLVREZOLVE AI PLC | 1.55B | 4.63 | -0.19 | 29.46% | -21.55% | |||
| UBXGU-BX Technology Ltd. | 44.8M | 1.98 | -4.21 | -45.29% | -0.35% | -1.89% | 0.05 | |
| VRARThe Glimpse Group, Inc. | 23.18M | 1.10 | -8.46 | 19.58% | -108904.7% | -6.4% | 0.01 | |
| SUPXSuper X AI Technology Ltd | 437.62M | 13.89 | -180.39 | -52.72% | -132.94% | -99.32% | 0.05 |
| Jun 2019 | Jun 2020 | Jun 2021 | Jun 2022 | Jun 2023 | Jun 2024 | Jun 2025 | |
|---|---|---|---|---|---|---|---|
| Sales/Revenue | 983.18K | 1.95M | 3.42M | 7.27M | 13.48M | 8.8M | 10.53M |
| Revenue Growth % | - | 0.98% | 0.76% | 1.12% | 0.86% | -0.35% | 0.2% |
| Cost of Goods Sold | 424.97K | 1.14M | 1.46M | 1.24M | 4.27M | 2.94M | 3.41M |
| COGS % of Revenue | 0.43% | 0.58% | 0.43% | 0.17% | 0.32% | 0.33% | 0.32% |
| Gross Profit | 558.22K | 808.12K | 1.96M | 6.03M | 9.22M | 5.86M | 7.12M |
| Gross Margin % | 0.57% | 0.42% | 0.57% | 0.83% | 0.68% | 0.67% | 0.68% |
| Gross Profit Growth % | - | 0.45% | 1.43% | 2.07% | 0.53% | -0.36% | 0.21% |
| Operating Expenses | 6.14M | 5.73M | 7.91M | 12.37M | 38.02M | 12.48M | 9.86M |
| OpEx % of Revenue | 6.25% | 2.94% | 2.31% | 1.7% | 2.82% | 1.42% | 0.94% |
| Selling, General & Admin | 3.58M | 3.3M | 3.48M | 7.59M | 12.53M | 7.11M | 5.84M |
| SG&A % of Revenue | 3.64% | 1.7% | 1.02% | 1.04% | 0.93% | 0.81% | 0.55% |
| Research & Development | 2.57M | 2.43M | 3.18M | 6.16M | 8.79M | 5.46M | 3.49M |
| R&D % of Revenue | 2.61% | 1.25% | 0.93% | 0.85% | 0.65% | 0.62% | 0.33% |
| Other Operating Expenses | 0 | 0 | 1.25M | -1.38M | 16.7M | -88.48K | 529.56K |
| Operating Income | -5.58M | -4.92M | -5.95M | -6.34M | -28.81M | -6.62M | -2.74M |
| Operating Margin % | -5.68% | -2.53% | -1.74% | -0.87% | -2.14% | -0.75% | -0.26% |
| Operating Income Growth % | - | 0.12% | -0.21% | -0.07% | -3.54% | 0.77% | 0.59% |
| EBITDA | -5.56M | -4.9M | -5.92M | -5.8M | -26.61M | -5.25M | -2.23M |
| EBITDA Margin % | -5.66% | -2.52% | -1.73% | -0.8% | -1.97% | -0.6% | -0.21% |
| EBITDA Growth % | - | 0.12% | -0.21% | 0.02% | -3.59% | 0.8% | 0.57% |
| D&A (Non-Cash Add-back) | 21.98K | 20.22K | 27.05K | 540.2K | 2.19M | 1.36M | 508.13K |
| EBIT | -5.58M | -4.91M | -5.91M | -8.2M | -14.15M | -7.95M | -2.64M |
| Net Interest Income | 6.89K | -72.87K | -174.44K | 32.23K | 242.4K | 221.76K | 189.68K |
| Interest Income | 6.89K | 8.58K | 6.2K | 32.23K | 242.4K | 221.76K | 189.68K |
| Interest Expense | 0 | 81.45K | 180.64K | 0 | 0 | 0 | 0 |
| Other Income/Expense | 6.89K | -72.87K | -141.02K | 376.32K | 242.4K | 221.76K | 189.68K |
| Pretax Income | -5.58M | -4.99M | -6.09M | -5.97M | -28.56M | -6.39M | -2.55M |
| Pretax Margin % | -5.67% | -2.57% | -1.78% | -0.82% | -2.12% | -0.73% | -0.24% |
| Income Tax | -6.89K | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Net Income | -5.57M | -4.99M | -6.09M | -5.97M | -28.56M | -6.39M | -2.55M |
| Net Margin % | -5.66% | -2.57% | -1.78% | -0.82% | -2.12% | -0.73% | -0.24% |
| Net Income Growth % | - | 0.1% | -0.22% | 0.02% | -3.79% | 0.78% | 0.6% |
| Net Income (Continuing) | -5.58M | -4.99M | -6.09M | -5.97M | -28.56M | -6.39M | -2.55M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.81 | -0.49 | -0.61 | -0.32 | -2.05 | -0.38 | -0.13 |
| EPS Growth % | - | 0.4% | -0.24% | 0.48% | -5.41% | 0.81% | 0.66% |
| EPS (Basic) | -0.54 | -0.49 | -0.61 | -0.32 | -2.05 | -0.38 | -0.13 |
| Diluted Shares Outstanding | 6.86M | 10.29M | 10.29M | 11.73M | 13.93M | 16.68M | 19.63M |
| Basic Shares Outstanding | 6.86M | 10.29M | 10.29M | 11.73M | 13.93M | 16.68M | 19.63M |
| Dividend Payout Ratio | - | - | - | - | - | - | - |
| Jun 2019 | Jun 2020 | Jun 2021 | Jun 2022 | Jun 2023 | Jun 2024 | Jun 2025 | |
|---|---|---|---|---|---|---|---|
| Total Current Assets | 1.89M | 1.96M | 3.18M | 18.34M | 7.79M | 3.52M | 8.17M |
| Cash & Short-Term Investments | 1.2M | 1.03M | 1.77M | 16.49M | 5.62M | 1.85M | 6.83M |
| Cash Only | 1.2M | 1.03M | 1.77M | 16.25M | 5.62M | 1.85M | 6.83M |
| Short-Term Investments | 0 | 0 | 0 | 239.31K | 0 | 0 | 0 |
| Accounts Receivable | 127.87K | 214.67K | 626.24K | 1.33M | 1.45M | 723.03K | 1M |
| Days Sales Outstanding | 47.47 | 40.28 | 66.81 | 66.94 | 39.36 | 29.98 | 34.71 |
| Inventory | 0 | 0 | 0 | 39.48K | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | 11.61 | - | - | - |
| Other Current Assets | 172.2K | 237.75K | 499.65K | 35.47K | 158.55K | 948.96K | 338.78K |
| Total Non-Current Assets | 168.54K | 41.22K | 42.17K | 20.06M | 16.48M | 12.04M | 11.11M |
| Property, Plant & Equipment | 28.79K | 41.22K | 42.17K | 245.97K | 892.28K | 620.13K | 176.99K |
| Fixed Asset Turnover | 34.15x | 47.19x | 81.13x | 29.55x | 15.11x | 14.20x | 59.48x |
| Goodwill | 139.75K | 0 | 0 | 13.46M | 11.24M | 10.86M | 10.86M |
| Intangible Assets | 0 | 0 | 0 | 4.06M | 4.28M | 487.87K | 60.72K |
| Long-Term Investments | 0 | 0 | 0 | 2.25M | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 0 | 0 | 2.28M | 71.77K | 72.71K | 11.1K |
| Total Assets | 2.06M | 2M | 3.22M | 38.4M | 24.28M | 15.56M | 19.28M |
| Asset Turnover | 0.48x | 0.97x | 1.06x | 0.19x | 0.56x | 0.57x | 0.55x |
| Asset Growth % | - | -0.03% | 0.61% | 10.92% | -0.37% | -0.36% | 0.24% |
| Total Current Liabilities | 521.49K | 570.5K | 2.34M | 4.24M | 8.13M | 2.43M | 2.34M |
| Accounts Payable | 42.32K | 121.51K | 381.51K | 340.14K | 455.78K | 181.67K | 228.37K |
| Days Payables Outstanding | 36.35 | 39 | 95.3 | 100.03 | 39 | 22.54 | 24.46 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 267.93K | 330.36K | 98.42K | 841.39K | 466.39K | 72.79K | 52.58K |
| Other Current Liabilities | 0 | 0 | 1.42M | 2.89M | 5.12M | 1.47M | 1.48M |
| Current Ratio | 3.63x | 3.43x | 1.36x | 4.33x | 0.96x | 1.45x | 3.49x |
| Quick Ratio | 3.63x | 3.43x | 1.36x | 4.32x | 0.96x | 1.45x | 3.49x |
| Cash Conversion Cycle | - | - | - | -21.47 | - | - | - |
| Total Non-Current Liabilities | 67.16K | 1.73M | 2.05M | 5.34M | 4.93M | 1.59M | 4.7K |
| Long-Term Debt | 67.16K | 1.73M | 2.05M | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 423.45K | 178.82K | 4.7K |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 5.34M | 4.5M | 1.41M | 0 |
| Total Liabilities | 588.65K | 2.3M | 4.39M | 9.58M | 13.05M | 4.02M | 2.34M |
| Total Debt | 67.16K | 1.73M | 2.05M | 0 | 829.4K | 543.51K | 131.75K |
| Net Debt | -1.14M | 697.57K | 281.85K | -16.25M | -4.79M | -1.3M | -6.7M |
| Debt / Equity | 0.05x | - | - | - | 0.07x | 0.05x | 0.01x |
| Debt / EBITDA | - | - | - | - | - | - | - |
| Net Debt / EBITDA | - | - | - | - | - | - | - |
| Interest Coverage | - | -60.41x | -32.94x | - | - | - | - |
| Total Equity | 1.47M | -305.69K | -1.17M | 28.82M | 11.22M | 11.54M | 16.94M |
| Equity Growth % | - | -1.21% | -2.83% | 25.59% | -0.61% | 0.03% | 0.47% |
| Book Value per Share | 0.21 | -0.03 | -0.11 | 2.46 | 0.81 | 0.69 | 0.86 |
| Total Shareholders' Equity | 1.47M | -305.69K | -1.17M | 28.82M | 11.22M | 11.54M | 16.94M |
| Common Stock | 6.86K | 7.04K | 7.58K | 12.75K | 14.7K | 18.16K | 21.06K |
| Retained Earnings | -11.03M | -16.02M | -22.12M | -28.08M | -56.64M | -63.04M | -65.59M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Jun 2019 | Jun 2020 | Jun 2021 | Jun 2022 | Jun 2023 | Jun 2024 | Jun 2025 | |
|---|---|---|---|---|---|---|---|
| Cash from Operations | -2.14M | -2.02M | -1.21M | -4.94M | -9.16M | -5.21M | -273.77K |
| Operating CF Margin % | -2.18% | -1.04% | -0.35% | -0.68% | -0.68% | -0.59% | -0.03% |
| Operating CF Growth % | - | 0.05% | 0.4% | -3.08% | -0.85% | 0.43% | 0.95% |
| Net Income | -5.58M | -4.99M | -6.09M | -5.97M | -28.56M | -6.39M | -2.55M |
| Depreciation & Amortization | 21.98K | 20.22K | 27.05K | 540.2K | 2.19M | 1.36M | 508.13K |
| Stock-Based Compensation | 2.91M | 2.55M | 2.95M | 0 | 4.97M | 2.18M | 984.14K |
| Deferred Taxes | 0 | 139.75K | -548.88K | 0 | 15.35M | 0 | 0 |
| Other Non-Cash Items | 484.04K | 314.02K | 943.5K | 875.31K | -699.81K | -1.89M | 133.86K |
| Working Capital Changes | 21.74K | -55.44K | 1.51M | -390.08K | -2.42M | -460.81K | 652.74K |
| Change in Receivables | -16.56K | -86.81K | -411.57K | -295.08K | 132.19K | 730.74K | -117.52K |
| Change in Inventory | -196.25K | -124.42K | 1.76M | 0 | -152.63K | 0 | 0 |
| Change in Payables | -43.01K | 79.18K | 260K | -132.03K | -419.72K | -274.11K | 46.7K |
| Cash from Investing | -17.8K | -32.66K | -28K | -5.06M | -3.53M | -1.53M | -1.54M |
| Capital Expenditures | -17.8K | -32.66K | -28K | -202K | -146.33K | -31.55K | -42.51K |
| CapEx % of Revenue | 0.02% | 0.02% | 0.01% | 0.03% | 0.01% | 0% | 0% |
| Acquisitions | - | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 0 | 239.31K | 0 | 0 |
| Cash from Financing | 2.04M | 1.89M | 1.97M | 26.48M | 66.11K | 2.97M | 6.8M |
| Debt Issued (Net) | - | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - | - |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | - | - | - | - | - | - | - |
| Other Financing | 25K | 0 | -470.14K | 0 | 66.11K | 0 | 0 |
| Net Change in Cash | - | - | - | - | - | - | - |
| Free Cash Flow | -2.16M | -2.06M | -1.24M | -5.14M | -9.31M | -5.24M | -316.28K |
| FCF Margin % | -2.19% | -1.06% | -0.36% | -0.71% | -0.69% | -0.6% | -0.03% |
| FCF Growth % | - | 0.05% | 0.4% | -3.16% | -0.81% | 0.44% | 0.94% |
| FCF per Share | -0.31 | -0.20 | -0.12 | -0.44 | -0.67 | -0.31 | -0.02 |
| FCF Conversion (FCF/Net Income) | 0.38x | 0.41x | 0.20x | 0.83x | 0.32x | 0.81x | 0.11x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -377.92% | -855% | - | -43.16% | -142.67% | -56.18% | -17.93% |
| Return on Invested Capital (ROIC) | -1240.79% | -1011.93% | - | -81.47% | -227.4% | -59.54% | -20.1% |
| Gross Margin | 56.78% | 41.54% | 57.29% | 82.92% | 68.36% | 66.59% | 67.63% |
| Net Margin | -566.48% | -256.69% | -178.04% | -82.09% | -211.86% | -72.63% | -24.25% |
| Debt / Equity | 0.05x | - | - | - | 0.07x | 0.05x | 0.01x |
| Interest Coverage | - | -60.41x | -32.94x | - | - | - | - |
| FCF Conversion | 0.38x | 0.41x | 0.20x | 0.83x | 0.32x | 0.81x | 0.11x |
| Revenue Growth | - | 97.86% | 75.88% | 112.41% | 85.51% | -34.7% | 19.58% |
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Software Services | - | 6.72M | 12.59M | 8.13M | 10M |
| Software Services Growth | - | - | 87.30% | -35.41% | 22.95% |
| Software License | 338.97K | 547.2K | 895.17K | 673.68K | 503.73K |
| Software License Growth | - | 61.43% | 63.59% | -24.74% | -25.23% |
| Royalty Income | - | - | - | - | 27.7K |
| Royalty Income Growth | - | - | - | - | - |
| Software Sercices | 3.08M | - | - | - | - |
| Software Sercices Growth | - | - | - | - | - |
| Software License and Software as a Service | 338.97K | - | - | - | - |
| Software License and Software as a Service Growth | - | - | - | - | - |
The Glimpse Group, Inc. (VRAR) reported $9.5M in revenue for fiscal year 2025. This represents a 865% increase from $1.0M in 2019.
The Glimpse Group, Inc. (VRAR) grew revenue by 19.6% over the past year. This is strong growth.
The Glimpse Group, Inc. (VRAR) reported a net loss of $1.03T for fiscal year 2025.
The Glimpse Group, Inc. (VRAR) has a return on equity (ROE) of -17.9%. Negative ROE indicates the company is unprofitable.
The Glimpse Group, Inc. (VRAR) had negative free cash flow of $1.2M in fiscal year 2025, likely due to heavy capital investments.