← Back to Screener
US Stock Screener
HomeScreensNewsWatchlist
...

Edgewell Personal Care Company (EPC) 10-Year Financial Performance & Capital Metrics

EPC • • Industrial / General
Consumer DefensiveHousehold ProductsPersonal Care & CosmeticsSkincare & Hair Care
AboutEdgewell Personal Care Company, together with its subsidiaries, manufactures and markets personal care products worldwide. It operates through three segments: Wet shave, Sun and Skin care, and Feminine care. The Wet Shave segment provides razor systems, such as razor handles and refillable blades, and disposable shave products for men and women under the Schick, Wilkinson Sword, Edge, Skintimate, Shave Guard, and Personna brands. The Sun and Skin Care segment provides general protection, sport, kids, baby, tanning and after sun products under the Banana Boat and Hawaiian Tropic brands, as well as antibacterial hand wipes, alcohol sanitizing wipes, and hand sanitizer gels under the Wet Ones brand; and skin care products for men under the Bulldog and Jack Black brands, and skin care and grooming products under the Cremo brand. The Feminine Care segment provides tampons under the Playtex Gentle Glide 360°, Playtex Sport, Playtex and o.b. brands; and markets pads and liners under the Stayfree and Carefree brands. The company was formerly known as Energizer Holdings, Inc. and changed its name to Edgewell Personal Care Company in June 2015. Edgewell Personal Care Company was founded in 1772 and is headquartered in Shelton, Connecticut.Show more
  • Revenue $2.25B
  • EBITDA $287M -9.8%
  • Net Income $99M -14.0%
  • EPS (Diluted) 1.97 -10.9%
  • Gross Margin 42.41% +1.5%
  • EBITDA Margin 12.75% -9.9%
  • Operating Margin 8.84% -12.3%
  • Net Margin 4.38% -14.1%
  • ROE 6.31% -17.3%
  • ROIC 5.4% -12.6%
  • Debt/Equity 0.87 -6.9%
  • Interest Coverage 2.61 -9.9%
Technical Analysis

Key Insights

Based on financial data analysis

✓Strengths

  • ✓Strong Piotroski F-Score: 7/9
  • ✓High quality earnings: Operating CF exceeds net income
  • ✓Healthy dividend yield of 3.3%
  • ✓Share count reduced 3.3% through buybacks
  • ✓Trading at only 0.6x book value

✗Weaknesses

  • ✗Weak momentum: RS Rating 17 (bottom 17%)
  • ✗Trading more than 30% below 52-week high

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

Price & Volume

Loading chart...

Growth Metrics

Revenue CAGR

10Y-6.57%
5Y1.03%
3Y2.59%
TTM-2.92%

Profit (Net Income) CAGR

10Y-12.05%
5Y-
3Y-5.76%
TTM-46.49%

EPS CAGR

10Y-10.06%
5Y-
3Y-2.42%
TTM-126.35%

ROCE

10Y Avg7.03%
5Y Avg6.59%
3Y Avg6.37%
Latest6.24%

Peer Comparison

Skincare & Hair Care
Select Columns
Size & Scale
Valuation
Per Share
Growth
Profitability
Quality & Returns
Safety & Leverage
TTM Growth
Famous Investor Metrics
Dividends
Latest Quarter
Momentum & Returns
Total Return (DRIP)
Technical
Volume & Trading
Shares & Dilution
Sector-Specific
NameMarket CapCurrent PriceP/E RatioRevenue Growth 1YNet MarginROEFCF YieldDebt/Equity
AXILAXIL Brands, Inc.52.99M7.7977.90-4.51%3.26%8.85%2.9%0.08
ULUnilever PLC141.09B64.7028.251.94%10.16%61.19%5.51%1.36
CLColgate-Palmolive Company66.87B82.9623.643.31%14.47%234.81%5.3%15.65
PGThe Procter & Gamble Company337.05B144.2422.160.29%19.74%31.31%4.17%0.68
SLSNSolesence, Inc. Common Stock107.22M1.5221.7140.35%1.72%6.21%1.02
EPCEdgewell Personal Care Company861.43M18.449.360.09%2.94%4.13%20.26%0.87
UGUnited-Guardian, Inc.28.76M6.268.8211.91%19.48%18.52%10.55%

Profit & Loss

Sep 2015Sep 2016Sep 2017Sep 2018Sep 2019Sep 2020Sep 2021Sep 2022Sep 2023Sep 2024
Sales/Revenue+2.42B2.36B2.3B2.23B2.14B1.95B2.09B2.17B2.25B2.25B
Revenue Growth %-0.46%-0.02%-0.03%-0.03%-0.04%-0.09%0.07%0.04%0.04%0%
Cost of Goods Sold+1.24B1.2B1.17B1.2B1.17B1.07B1.14B1.29B1.31B1.3B
COGS % of Revenue0.51%0.51%0.51%0.54%0.55%0.55%0.54%0.59%0.58%0.58%
Gross Profit+1.18B1.16B1.13B1.03B966.6M880.9M951.2M880.5M940.8M955.7M
Gross Margin %0.49%0.49%0.49%0.46%0.45%0.45%0.46%0.41%0.42%0.42%
Gross Profit Growth %-0.08%-0.02%-0.03%-0.08%-0.06%-0.09%0.08%-0.07%0.07%0.02%
Operating Expenses+1.18B1.16B1.13B1.03B722.8M704.9M711.3M698.2M713.8M756.4M
OpEx % of Revenue0.49%0.49%0.49%0.46%0.34%0.36%0.34%0.32%0.32%0.34%
Selling, General & Admin938.7M749.4M710.8M688.4M622.9M625M632.7M627.4M638.7M662.1M
SG&A % of Revenue0.39%0.32%0.31%0.31%0.29%0.32%0.3%0.29%0.28%0.29%
Research & Development71M71.9M67.6M61.1M53.5M55.3M57.8M55.5M58.5M58.4M
R&D % of Revenue0.03%0.03%0.03%0.03%0.02%0.03%0.03%0.03%0.03%0.03%
Other Operating Expenses174.1M338.6M347.5M283.4M46.4M24.6M20.8M15.3M16.6M35.9M
Operating Income+174.1M338.6M347.5M283.4M243.8M176M239.9M182.3M227M199.3M
Operating Margin %0.07%0.14%0.15%0.13%0.11%0.09%0.11%0.08%0.1%0.09%
Operating Income Growth %-0.45%0.94%0.03%-0.18%-0.14%-0.28%0.36%-0.24%0.25%-0.12%
EBITDA+289.4M431.2M441.9M381M337.6M264.8M327M272.2M318.4M287.3M
EBITDA Margin %0.12%0.18%0.19%0.17%0.16%0.14%0.16%0.13%0.14%0.13%
EBITDA Growth %-0.36%0.49%0.02%-0.14%-0.11%-0.22%0.23%-0.17%0.17%-0.1%
D&A (Non-Cash Add-back)115.3M92.6M94.4M97.6M93.8M88.8M87.1M89.9M91.4M88M
EBIT-358.9M291.7M16.3M231.8M-327.7M148.5M215M195.5M226.2M197.4M
Net Interest Income+-99.8M-71.8M-69.2M-68M-62.6M-61.2M-67.9M-71.4M-78.5M-76.5M
Interest Income0000000000
Interest Expense99.8M71.8M69.2M68M62.6M61.2M67.9M71.4M78.5M76.5M
Other Income/Expense-632.8M-118.7M-400.4M-119.6M-634.1M-88.7M-92.8M-58.2M-79.3M-78.4M
Pretax Income+-458.7M219.9M-52.9M163.8M-390.3M87.3M147.1M124.1M147.7M120.9M
Pretax Margin %-0.19%0.09%-0.02%0.07%-0.18%0.04%0.07%0.06%0.07%0.05%
Income Tax+-162.6M41.2M-58.6M60.5M-18.1M19.7M29.3M24.6M33M22.3M
Effective Tax Rate %0.6%0.81%-0.11%0.63%0.95%0.77%0.8%0.8%0.78%0.82%
Net Income+-275.3M178.7M5.7M103.3M-372.2M67.6M117.8M99.5M114.7M98.6M
Net Margin %-0.11%0.08%0%0.05%-0.17%0.03%0.06%0.05%0.05%0.04%
Net Income Growth %-1.77%1.65%-0.97%17.12%-4.6%1.18%0.74%-0.16%0.15%-0.14%
Net Income (Continuing)-296.1M178.7M5.7M103.3M-372.2M67.6M117.8M99.5M114.7M98.6M
Discontinued Operations20.8M000000000
Minority Interest0000000000
EPS (Diluted)+-4.442.990.101.90-6.521.242.121.862.211.97
EPS Growth %-1.78%1.67%-0.97%18%-4.43%1.19%0.71%-0.12%0.19%-0.11%
EPS (Basic)-4.443.020.101.90-6.521.252.151.872.241.98
Diluted Shares Outstanding62M59.7M57.5M54.5M54.1M54.6M55.2M53.6M51.8M50.1M
Basic Shares Outstanding61.95M59.2M57.3M54.4M54.1M54.3M54.4M53.1M51.2M49.7M
Dividend Payout Ratio------0.22%0.33%0.27%0.31%

Balance Sheet

Sep 2015Sep 2016Sep 2017Sep 2018Sep 2019Sep 2020Sep 2021Sep 2022Sep 2023Sep 2024
Total Current Assets+1.64B1.45B1.19B951.2M1.04B983.6M1.14B942.2M962.4M936M
Cash & Short-Term Investments712.1M738.9M502.9M266.4M341.6M364.7M479.2M188.7M216.4M209.1M
Cash Only712.1M738.9M502.9M266.4M341.6M364.7M479.2M188.7M216.4M209.1M
Short-Term Investments0000000000
Accounts Receivable434.3M289.8M241M239.1M205.6M229.8M230.6M208.9M168.8M164.1M
Days Sales Outstanding65.4744.7838.2739.0635.0543.0240.3235.1127.3626.58
Inventory332.8M309.2M333.5M329.5M357.2M314.1M345.7M449.3M492.4M477.3M
Days Inventory Outstanding98.1793.88103.82100.1111.02107.27111.06127.01137.11134.22
Other Current Assets100.5M94.2M70.1M60.4M75M10.2M12.9M25.1M12.3M9.1M
Total Non-Current Assets+3.36B3.32B3B3B2.4B2.56B2.54B2.77B2.78B2.79B
Property, Plant & Equipment476.1M486.1M453.4M424.1M396M414.4M362.6M345.5M337.9M434.5M
Fixed Asset Turnover5.09x4.86x5.07x5.27x5.41x4.70x5.76x6.29x6.66x5.19x
Goodwill1.42B1.42B1.45B1.45B1.05B1.16B1.16B1.32B1.33B1.34B
Intangible Assets1.41B1.39B1.07B1.1B912.9M928.1M906.4M996.7M973.8M948.5M
Long-Term Investments-335.8M-255.3M-181.8M-176.1M-101.1M00000
Other Non-Current Assets48.7M28M31.6M28.2M34.8M55.1M107.1M106.6M135.2M73.3M
Total Assets+4.99B4.77B4.19B3.95B3.44B3.54B3.67B3.71B3.74B3.73B
Asset Turnover0.49x0.50x0.55x0.57x0.62x0.55x0.57x0.58x0.60x0.60x
Asset Growth %-0.28%-0.04%-0.12%-0.06%-0.13%0.03%0.04%0.01%0.01%-0%
Total Current Liabilities+666.8M868.2M524.4M717M659.6M510.5M536.8M539.5M523.4M563.6M
Accounts Payable236.9M196.5M223.6M238.4M222.8M181.9M209.5M228.8M194.4M219.3M
Days Payables Outstanding69.8859.6669.6172.4269.2562.1267.3164.6854.1361.67
Short-Term Debt17.5M300.3M19.4M193.1M131.4M30.2M26.5M19M19.5M41.2M
Deferred Revenue (Current)1000K001000K1000K1000K600K1000K01000K
Other Current Liabilities365.6M269.6M222.5M214.7M230.3M215.1M132.4M122.3M131.9M209.8M
Current Ratio2.45x1.67x2.26x1.33x1.58x1.93x2.12x1.75x1.84x1.66x
Quick Ratio1.96x1.32x1.63x0.87x1.04x1.31x1.47x0.91x0.90x0.81x
Cash Conversion Cycle93.767972.4866.7376.8288.1784.0897.44110.3499.13
Total Non-Current Liabilities+2.46B2.07B1.92B1.49B1.46B1.6B1.55B1.71B1.68B1.58B
Long-Term Debt1.7B1.54B1.53B1.1B1.1B1.24B1.23B1.39B1.36B1.27B
Capital Lease Obligations0000034.6M46.9M41.5M53.9M69.8M
Deferred Tax Liabilities335.8M255.3M181.8M176.1M102.8M124.3M129M140.4M136.4M149.8M
Other Non-Current Liabilities421M274.8M397.3M387.9M360M200.7M143.4M133.2M125.8M88.6M
Total Liabilities3.13B2.94B2.45B2.21B2.12B2.11B2.09B2.25B2.2B2.15B
Total Debt+1.72B1.84B1.54B1.3B1.23B1.3B1.32B1.46B1.45B1.39B
Net Debt1.01B1.11B1.04B1.03B887.6M938M839.4M1.27B1.23B1.18B
Debt / Equity0.92x1.01x0.89x0.74x0.93x0.91x0.83x1.00x0.94x0.87x
Debt / EBITDA5.95x4.28x3.50x3.40x3.64x4.92x4.03x5.37x4.55x4.82x
Net Debt / EBITDA3.49x2.56x2.36x2.70x2.63x3.54x2.57x4.67x3.87x4.10x
Interest Coverage1.74x4.72x5.02x4.17x3.89x2.88x3.53x2.55x2.89x2.61x
Total Equity+1.86B1.83B1.74B1.74B1.32B1.43B1.58B1.47B1.54B1.58B
Equity Growth %-0.26%-0.02%-0.05%0%-0.24%0.08%0.11%-0.07%0.05%0.03%
Book Value per Share30.0730.6430.2932.0124.4526.2428.7027.3729.7431.62
Total Shareholders' Equity1.86B1.83B1.74B1.74B1.32B1.43B1.58B1.47B1.54B1.58B
Common Stock700K700K700K700K700K700K700K700K700K700K
Retained Earnings772.9M946M952.9M1.08B734.1M782.4M865.7M939.1M1.02B1.09B
Treasury Stock-382.2M-563M-703.9M-819.2M-803.8M-790.4M-776.3M-860.9M-906.1M-937.9M
Accumulated OCI-171.5M-197.2M-131.4M-148.3M-235.9M-191.6M-136.9M-216.1M-170M-154.8M
Minority Interest0000000000

Cash Flow

Sep 2015Sep 2016Sep 2017Sep 2018Sep 2019Sep 2020Sep 2021Sep 2022Sep 2023Sep 2024
Cash from Operations+148.8M176.4M296.2M264.7M190.6M232.6M229M102M216.1M231M
Operating CF Margin %0.06%0.07%0.13%0.12%0.09%0.12%0.11%0.05%0.1%0.1%
Operating CF Growth %-0.74%0.19%0.68%-0.11%-0.28%0.22%-0.02%-0.55%1.12%0.07%
Net Income-275.3M178.7M5.7M103.3M-352.9M67.6M117.8M99.5M114.7M98.6M
Depreciation & Amortization115.3M92.6M94.4M97.6M93.8M88.8M87.1M89.9M91.4M88M
Stock-Based Compensation33.1M25.6M22.2M17M17.8M19.2M27.3M23.8M27.5M26.5M
Deferred Taxes-190.4M7.8M-87.4M2.3M-57.9M-2.9M9.6M-13.7M-4.5M-9.6M
Other Non-Cash Items23M-109.8M282M43.4M537.3M16.7M15.2M-15.4M-18M-20.1M
Working Capital Changes13.5M-18.5M-20.7M1.1M-47.5M43.2M-28M-82.1M5M47.6M
Change in Receivables21.7M23.3M41.4M-5.4M-1.9M66.3M3.7M-6.6M31M-7.3M
Change in Inventory-35.7M28.2M-15.5M-12.3M-35M37.1M-28.8M-111.3M-32.4M19.7M
Change in Payables-73.4M-29.3M23.7M11.5M-15.1M-42.9M24.3M29.3M-30.2M17M
Cash from Investing+-174.8M-69.5M-84.6M-128.5M-45.5M-196.4M-48.7M-355.4M-50.5M-62.4M
Capital Expenditures-99.4M-69.5M-69M-62M-58M-47.7M-56.8M-56.4M-49.5M-56.5M
CapEx % of Revenue0.04%0.03%0.03%0.03%0.03%0.02%0.03%0.03%0.02%0.03%
Acquisitions----------
Investments----------
Other Investing-63.3M018.4M4.7M8.4M2.9M900K5.4M-1M-5.9M
Cash from Financing+-327.2M-83M-460.6M-375.2M-63.8M-18.7M-65.4M-17.6M-146.5M-179.4M
Debt Issued (Net)----------
Equity Issued (Net)----------
Dividends Paid-93.2M00000-25.6M-32.6M-31.5M-30.7M
Share Repurchases----------
Other Financing-510.4M9.8M-200K-7.5M5.4M-28.5M-8.7M-10.8M-6.8M-6.4M
Net Change in Cash----------
Free Cash Flow+49.4M106.9M227.2M202.7M132.6M184.9M172.2M45.6M166.6M174.5M
FCF Margin %0.02%0.05%0.1%0.09%0.06%0.09%0.08%0.02%0.07%0.08%
FCF Growth %-0.9%1.16%1.13%-0.11%-0.35%0.39%-0.07%-0.74%2.65%0.05%
FCF per Share0.801.793.953.722.453.393.120.853.223.48
FCF Conversion (FCF/Net Income)-0.54x0.99x51.96x2.56x-0.51x3.44x1.94x1.03x1.88x2.34x
Interest Paid164.3M71.3M66.4M66.6M60.6M56.1M61M68.4M74.3M62.8M
Taxes Paid55M28.3M14.4M22M58M24.6M25.4M23.8M45.8M33.5M

Key Ratios

Metric2015201620172018201920202021202220232024
Return on Equity (ROE)-12.55%9.68%0.32%5.93%-24.27%4.91%7.81%6.52%7.63%6.31%
Return on Invested Capital (ROIC)3.98%8.74%9.12%7.65%7.34%5.76%7.51%5.3%6.18%5.4%
Gross Margin48.89%49.11%48.99%46.23%45.15%45.18%45.57%40.54%41.78%42.41%
Net Margin-11.37%7.57%0.25%4.62%-17.38%3.47%5.64%4.58%5.09%4.38%
Debt / Equity0.92x1.01x0.89x0.74x0.93x0.91x0.83x1.00x0.94x0.87x
Interest Coverage1.74x4.72x5.02x4.17x3.89x2.88x3.53x2.55x2.89x2.61x
FCF Conversion-0.54x0.99x51.96x2.56x-0.51x3.44x1.94x1.03x1.88x2.34x
Revenue Growth-45.56%-2.45%-2.69%-2.78%-4.18%-8.94%7.06%4.04%3.68%0.09%

Revenue by Segment

2015201620172018201920202021202220232024
Razors and blades1.28B1.26B1.22B1.19B1.11B1.02B1.08B1.11B1.1B1.11B
Razors and blades Growth--1.46%-2.98%-3.00%-6.50%-7.68%5.99%2.23%-0.47%0.67%
Sun care products320.1M337.7M351.6M342M328.7M283.3M333.6M401.8M450.7M483.6M
Sun care products Growth-5.50%4.12%-2.73%-3.89%-13.81%17.76%20.44%12.17%7.30%
Tampons, Pads and Liners398.2M388.9M353.1M329.4M308.1M298.6M286.1M290.7M315.2M283.6M
Tampons, Pads and Liners Growth--2.34%-9.21%-6.71%-6.47%-3.08%-4.19%1.61%8.43%-10.03%
Infant Care and Other Products--153.3M125.2M123M26.8M--172.5M182.9M
Infant Care and Other Products Growth----18.33%-1.76%-78.21%---6.03%
Shaving gels and creams--131.1M144.7M141.7M139M131.3M133.7M127.3M118.3M
Shaving gels and creams Growth---10.37%-2.07%-1.91%-5.54%1.83%-4.79%-7.07%
Skin Care Products83.5M77.2M87.3M107.7M131.1M178.7M251.7M236.7M82.3M74.3M
Skin Care Products Growth--7.54%13.08%23.37%21.73%36.31%40.85%-5.96%-65.23%-9.72%
Shave Prep163.1M166.3M--------
Shave Prep Growth-1.96%--------
Infant Care and Other178.1M132.4M--------
Infant Care and Other Growth--25.66%--------

Revenue by Geography

2015201620172018201920202021202220232024
UNITED STATES1.4B1.39B1.33B1.25B1.19B1.08B1.18B1.31B1.33B1.26B
UNITED STATES Growth--0.83%-4.42%-6.37%-4.54%-8.95%9.31%10.38%1.50%-4.85%
Non-US1.02B970M967.9M988.6M951.8M866.9M903.7M865.2M925.5M991.9M
Non-US Growth--4.68%-0.22%2.14%-3.72%-8.92%4.25%-4.26%6.97%7.17%

Frequently Asked Questions

Valuation & Price

Edgewell Personal Care Company (EPC) has a price-to-earnings (P/E) ratio of 9.4x. This may indicate the stock is undervalued or faces growth challenges.

Growth & Financials

Edgewell Personal Care Company (EPC) reported $2.20B in revenue for fiscal year 2024. This represents a 53% decrease from $4.65B in 2011.

Edgewell Personal Care Company (EPC) grew revenue by 0.1% over the past year. Growth has been modest.

Yes, Edgewell Personal Care Company (EPC) is profitable, generating $64.8M in net income for fiscal year 2024 (4.4% net margin).

Dividend & Returns

Yes, Edgewell Personal Care Company (EPC) pays a dividend with a yield of 3.32%. This makes it attractive for income-focused investors.

Edgewell Personal Care Company (EPC) has a return on equity (ROE) of 6.3%. This is below average, suggesting room for improvement.

Edgewell Personal Care Company (EPC) generated $42.7M in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.

VCP Scanner

Find stocks. Verify deeply. Act with conviction.

Patterns find ideas. Fundamentals build conviction.

Data updated daily

Quick Links

  • Home
  • Screens
  • Valuation
  • Compare
  • Total Return
  • News
  • Insights
  • Methodology
  • How It Works
  • Profile

Popular Screens

  • VCP Hot
  • VCP Warm
  • Value Screens
  • Growth Screens
  • Momentum Screens
  • Technical Screens
  • Quality Screens

Community

  • Twitter
  • Get Early Access
© 2026 VCP Scanner. All rights reserved.
Made with ❤️ for investors
Not financial advice. Do your own research.