| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| RMAXRE/MAX Holdings, Inc. | 163.46M | 8.15 | 22.03 | -5.52% | 4.27% | 32.44% | ||
| BEKEKE Holdings Inc. | 19.01B | 17.55 | 5.09 | 20.16% | 3.36% | 5.12% | 44.23% | 0.32 |
| FTHMFathom Holdings Inc. | 42.11M | 1.30 | -1.22 | -2.91% | -4.7% | -45.71% | 0.42 | |
| DOUGDouglas Elliman Inc. | 249.58M | 2.81 | -3.09 | 4.19% | -5.76% | -51.69% | 0.96 | |
| UOKAMDJM Ltd | 2.47M | 2.31 | -10.64 | -66.61% | -22.51% | -121.44% | ||
| HOUSAnywhere Real Estate Inc. | 1.98B | 17.64 | -15.34 | 0.99% | -2.18% | -8.42% | 1.31% | 1.95 |
| REAXThe Real Brokerage Inc. | 817.55M | 3.86 | -27.57 | 83.5% | -0.78% | -25.9% | 5.83% | |
| LRHCLa Rosa Holding Corp. Common Stock | 942.69K | 0.58 | -56.31 | 118.67% | -35.48% | -488.37% | 0.72 |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22.87M | 54.18M | 156.1M | 500.15M | 979.94M | 1.8B | 3.77B | 4.59B | 4.27B | 4.57B |
| Revenue Growth % | 0.71% | 1.37% | 1.88% | 2.2% | 0.96% | 0.84% | 1.1% | 0.22% | -0.07% | 0.07% |
| Property Operating Expenses | 19.46M | 46.73M | 139.6M | 459.72M | 895.88M | 1.64B | 3.48B | 4.23B | 3.95B | 4.23B |
| Net Operating Income (NOI) | - | - | - | - | - | - | - | - | - | - |
| NOI Margin % | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | 7.91M | 33.45M | 38.53M | 62.82M | 92.83M | 128.02M | 261.88M | 344.82M | 319.4M | 361.39M |
| G&A Expenses | 7.91M | 33.45M | 38.53M | 62.82M | 92.83M | 128.02M | 261.88M | 290.62M | 259.86M | 264.28M |
| EBITDA | -4.47M | -25.94M | -21.68M | -21.49M | -6.39M | 35.58M | 40.4M | 26.2M | 11.41M | -8.71M |
| EBITDA Margin % | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 26.3K | 58.37K | 353.23K | 893.99K | 2.38M | 3.99M | 6.25M | 9.84M | 10.89M | 10.29M |
| D&A / Revenue % | - | - | - | - | - | - | - | - | - | - |
| Operating Income | -4.5M | -26M | -22.03M | -22.38M | -8.78M | 31.59M | 34.15M | 16.36M | 522K | -18.99M |
| Operating Margin % | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 1.13K | 370 | 2.08K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Coverage | -3991.84x | -70271.33x | -10607.44x | - | - | - | - | - | - | - |
| Non-Operating Income | -23 | -15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -38.93M |
| Pretax Income | -4.5M | -26M | -22.03M | -22.35M | -9.06M | 31.4M | 33.67M | 15.54M | 3.52M | -15.72M |
| Pretax Margin % | - | - | - | - | - | - | - | - | - | - |
| Income Tax | 103.07K | 42.53K | 97.23K | 77.8K | 497K | 413K | -47.49M | -8.2M | -16K | 1.07M |
| Effective Tax Rate % | - | - | - | - | - | - | - | - | - | - |
| Net Income | -4.58M | -26.01M | -22.13M | -22.43M | -9.53M | 31.13M | 81.22M | 15.44M | -8.97M | -21.27M |
| Net Margin % | - | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | -45.12% | -4.68% | 0.15% | -0.01% | 0.58% | 4.27% | 1.61% | -0.81% | -1.58% | -1.37% |
| Funds From Operations (FFO) | - | - | - | - | - | - | - | - | - | - |
| FFO Margin % | - | - | - | - | - | - | - | - | - | - |
| FFO Growth % | -39.49% | -4.7% | 0.16% | 0.01% | 0.67% | 5.92% | 1.49% | -0.71% | -0.92% | -6.72% |
| FFO per Share | - | - | - | - | - | - | - | - | - | - |
| FFO Payout Ratio % | - | - | - | - | - | - | - | - | - | - |
| EPS (Diluted) | -0.05 | -0.25 | -0.21 | -0.19 | -0.08 | 0.21 | 0.51 | 0.10 | -0.06 | -0.14 |
| EPS Growth % | - | -4.39% | 0.16% | 0.1% | 0.6% | 3.75% | 1.43% | -0.81% | -1.59% | -1.39% |
| EPS (Basic) | -0.05 | -0.25 | -0.21 | -0.19 | -0.08 | 0.22 | 0.56 | 0.10 | -0.06 | -0.14 |
| Diluted Shares Outstanding | 98.82M | 102.16M | 106.39M | 115.38M | 125.17M | 151.55M | 157.73M | 156.22M | 153.23M | 153.69M |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 1.26M | 6.1M | 14.64M | 55.85M | 96.45M | 242.19M | 413.83M | 381.68M | 385.67M | 390.72M |
| Asset Growth % | 0.38% | 3.86% | 1.4% | 2.82% | 0.73% | 1.51% | 0.71% | -0.08% | 0.01% | 0.01% |
| Real Estate & Other Assets | 0 | 0 | 0 | 0 | 16K | 0 | 2.83M | 1.7M | 12.98M | 11.68M |
| PP&E (Net) | 110.19K | 538.4K | 1.54M | 2.74M | 6.69M | 8.67M | 18.38M | 20.28M | 12.97M | 11.62M |
| Investment Securities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 1.15M | 5.57M | 13.1M | 42.33M | 78.82M | 212.22M | 319.31M | 255.11M | 266.48M | 267.97M |
| Cash & Equivalents | 571.81K | 1.68M | 4.67M | 20.54M | 40.09M | 100.14M | 108.24M | 121.59M | 125.87M | 113.61M |
| Receivables | 341.64K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Assets | 166.55K | 520.38K | 1.01M | 2.58M | 7.78M | 30.2M | 68.15M | 38.37M | 47.28M | 56.17M |
| Intangible Assets | 0 | 0 | 0 | 2.53M | 2.68M | 8.35M | 7.53M | 8.7M | 7.01M | 6.46M |
| Total Liabilities | 664.21K | 3.58M | 10.38M | 25.87M | 44.32M | 99.6M | 190.29M | 132.69M | 141.66M | 185.85M |
| Total Debt | 0 | 35.78K | 7.57M | 2.63M | 3.71M | 5.11M | 1.08M | 869K | 10K | 0 |
| Net Debt | -571.81K | -1.65M | 2.89M | -17.91M | -36.38M | -95.03M | -107.16M | -120.72M | -125.86M | -113.61M |
| Long-Term Debt | 0 | 0 | 0 | 1.65M | 1.53M | 2.88M | 0 | 0 | 0 | 0 |
| Short-Term Borrowings | 0 | 35.78K | 0 | 974.66K | 916K | 1000K | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 1.26M | 820K | 1.08M | 869K | 10K | 0 |
| Total Current Liabilities | 664.21K | 3.58M | 10.38M | 24.21M | 41.97M | 96.65M | 186.81M | 127.3M | 141.66M | 185.85M |
| Accounts Payable | 89.98K | 317.42K | 635.09K | 1.76M | 3.51M | 5.37M | 7.16M | 10.39M | 8.79M | 10.48M |
| Deferred Revenue | 148.61K | 481.7K | 923.19K | 2.5M | 6.99M | 27.78M | 67.67M | 37.79M | 44.55M | 55.66M |
| Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 2.71M | 4.7M | 0 | 0 |
| Total Equity | 592.51K | 2.53M | 4.26M | 29.98M | 52.13M | 142.59M | 223.53M | 248.99M | 244.01M | 204.87M |
| Equity Growth % | 0.43% | 3.26% | 0.69% | 6.04% | 0.74% | 1.74% | 0.57% | 0.11% | -0.02% | -0.16% |
| Shareholders Equity | 612.08K | 2.53M | 4.26M | 29.98M | 51.97M | 141.58M | 222.17M | 247.82M | 242.84M | 204.87M |
| Minority Interest | -19.58K | 0 | 0 | 0 | 161K | 1M | 1.36M | 1.17M | 1.17M | 0 |
| Common Stock | 502 | 523 | 550 | 606 | 1K | 1K | 1K | 2K | 2K | 2K |
| Additional Paid-in Capital | 6.61M | 12.99M | 36.85M | 90.76M | 130.68M | 218.49M | 401.48M | 611.87M | 804.83M | 962.76M |
| Retained Earnings | -5.99M | -32M | -32.6M | -60.77M | -70.29M | -39.16M | 30.51M | 20.72M | -16.77M | -68.14M |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Return on Assets (ROA) | -4.22% | -7.07% | -2.13% | -0.64% | -0.13% | 0.18% | 0.25% | 0.04% | -0.02% | -0.05% |
| Return on Equity (ROE) | -9.11% | -16.68% | -6.52% | -1.31% | -0.23% | 0.32% | 0.44% | 0.07% | -0.04% | -0.09% |
| Debt / Assets | - | 0.01% | 0.52% | 0.05% | 0.04% | 0.02% | 0% | 0% | 0% | - |
| Debt / Equity | - | 0.01x | 1.78x | 0.09x | 0.07x | 0.04x | 0.00x | 0.00x | 0.00x | - |
| Net Debt / EBITDA | - | - | - | - | - | -2.67x | -2.65x | -4.61x | -11.03x | - |
| Book Value per Share | 0.01 | 0.02 | 0.04 | 0.26 | 0.42 | 0.94 | 1.42 | 1.59 | 1.59 | 1.33 |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 346.19K | 1.02M | 4.13M | 24.31M | 55.19M | 119.66M | 246.89M | 210.53M | 209.13M | 191.51M |
| Operating CF Growth % | 0.42% | 1.96% | 3.03% | 4.89% | 1.27% | 1.17% | 1.06% | -0.15% | -0.01% | -0.08% |
| Operating CF / Revenue % | - | - | - | - | - | - | - | - | - | - |
| Net Income | -4.6M | -26.04M | -22.13M | -22.43M | -9.56M | 30.99M | 81.16M | 15.42M | -8.97M | -21.27M |
| Depreciation & Amortization | 26.3K | 58.37K | 353.23K | 893.99K | 2.38M | 3.99M | 6.25M | 9.84M | 10.89M | 10.29M |
| Stock-Based Compensation | 4.79M | 27.52M | 17.82M | 23.9M | 56.81M | 83.01M | 182.03M | 209.41M | 189.14M | 156.52M |
| Other Non-Cash Items | 4.96M | 21.96M | 5.86M | 21.27M | 139.72K | 157K | 601K | 3.8M | 9.35M | -772K |
| Working Capital Changes | 57.09K | -515.19K | 2.23M | 671.83K | 5.37M | -503K | 29.68M | -12.09M | 11.39M | 46.75M |
| Cash from Investing | -57.12K | -416.67K | -1.28M | -8.86M | -6.69M | -16.96M | -18.92M | -22.46M | -13.5M | -19.47M |
| Acquisitions (Net) | 0 | 0 | 0 | -6.72M | -1.5M | -10.5M | -5.5M | -10.41M | 0 | -6.15M |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | -3M | -500K | 0 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 1000K | 1000K | 0 | 0 |
| Other Investing | 0 | -486.58K | -1.35M | -7.72M | -50K | -25K | -5.5M | -10.41M | -8.14M | -6.84M |
| Cash from Financing | -63.06K | 493.7K | 149.37K | 2.02M | -24.57M | -21.89M | -179.92M | -204.51M | -184.09M | -170.38M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | -11.55M | -25.23M | -28.52M | -30.1M |
| Common Dividends | 0 | 0 | 0 | 0 | 0 | 0 | -11.55M | -25.23M | -28.52M | -30.1M |
| Debt Issuance (Net) | -61.88K | 35.78K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -3.13K | -97K | -3.61K | 0 | -27.06M | -29.37M | -172.01M | -179.47M | -160.55M | -141.12M |
| Other Financing | 0 | -45.08K | 152.98K | 2.02M | 2.49M | 7.48M | 3.64M | 188K | 4.98M | 843K |
| Net Change in Cash | 218.44K | 1.11M | 2.99M | 17.45M | 24.03M | 80.85M | 47.99M | -16.53M | 11.5M | -1.3M |
| Exchange Rate Effect | -7.57K | 11.49K | -7.66K | -20.87K | 106.11K | 47K | -59K | -87K | -38K | -1000K |
| Cash at Beginning | 353.37K | 571.81K | 1.68M | 5.6M | 23.04M | 47.07M | 127.92M | 175.91M | 159.38M | 169.89M |
| Cash at End | 571.81K | 1.68M | 4.67M | 23.04M | 47.07M | 127.92M | 175.91M | 159.38M | 170.88M | 168.59M |
| Free Cash Flow | 289.07K | 607.61K | 2.85M | 22.18M | 50.05M | 113.22M | 233.47M | 198.48M | 201.17M | 185.03M |
| FCF Growth % | 0.48% | 1.1% | 3.68% | 6.79% | 1.26% | 1.26% | 1.06% | -0.15% | 0.01% | -0.08% |
| FCF / Revenue % | - | - | - | - | - | - | - | - | - | - |
| Metric | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| FFO per Share | -0.05 | -0.25 | -0.2 | -0.19 | -0.06 | 0.23 | 0.55 | 0.16 | 0.01 | -0.07 |
| FFO Payout Ratio | 0% | 0% | 0% | 0% | 0% | 0% | 13.2% | 99.8% | 1486.14% | -274.18% |
| NOI Margin | 14.91% | 13.76% | 10.57% | 8.08% | 8.58% | 8.88% | 7.85% | 7.87% | 7.49% | 7.5% |
| Net Debt / EBITDA | - | - | - | - | - | -2.67x | -2.65x | -4.61x | -11.03x | - |
| Debt / Assets | - | 0.59% | 51.69% | 4.71% | 3.85% | 2.11% | 0.26% | 0.23% | 0% | - |
| Interest Coverage | -3991.84x | -70271.33x | -10607.44x | - | - | - | - | - | - | - |
| Book Value / Share | 0.01 | 0.02 | 0.04 | 0.26 | 0.42 | 0.94 | 1.42 | 1.59 | 1.59 | 1.33 |
| Revenue Growth | 71.04% | 136.94% | 188.12% | 220.39% | 95.93% | 83.51% | 109.71% | 21.7% | -6.88% | 6.88% |
| 2015 | 2016 | 2017 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Other Operating | - | - | - | - | - | 6.11M |
| Other Operating Growth | - | - | - | - | - | - |
| Others | - | - | - | 5.08M | 4.8M | - |
| Others Growth | - | - | - | - | -5.55% | - |
| 2015 | 2016 | 2017 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| CANADA | 1.44M | 54.18M | 159.05M | - | - | - |
| CANADA Growth | - | 3670.85% | 193.56% | - | - | - |
| UNITED STATES | 21.43M | - | - | - | - | - |
| UNITED STATES Growth | - | - | - | - | - | - |
eXp World Holdings, Inc. (EXPI) reported $4.68B in revenue for fiscal year 2024.
eXp World Holdings, Inc. (EXPI) grew revenue by 6.9% over the past year. This is steady growth.
eXp World Holdings, Inc. (EXPI) reported a net loss of $19.3M for fiscal year 2024.
Yes, eXp World Holdings, Inc. (EXPI) pays a dividend with a yield of 2.11%. This makes it attractive for income-focused investors.
eXp World Holdings, Inc. (EXPI) has a return on equity (ROE) of -9.5%. Negative ROE indicates the company is unprofitable.
eXp World Holdings, Inc. (EXPI) generated Funds From Operations (FFO) of $-9.5M in the trailing twelve months. FFO is the primary profitability metric for REITs.