8-K Announcements
6Material company update
Apr 24, 2026·SEC
Material company update
Apr 10, 2026·SEC
Material company update
Apr 10, 2026·SEC
Douglas Elliman Inc.(DOUG)Earnings, Financials & Key Ratios
DOUG•NYSE•REIT / Real Estate
$1.99
$176M mkt cap·11.7× P/E·Price updated May 6, 2026
SectorReal EstateIndustryReal Estate ServicesSub-IndustryResidential real estate brokerages and franchises
AboutDouglas Elliman Inc. engages in the real estate services and property technology investment business in the United States. It operates in two segments, Real Estate Brokerage, and Corporate and Other. The company conducts residential real estate brokerage operations. It has approximately 100 offices with approximately 6,500 real estate agents in the New York metropolitan areas, as well as in Florida, California, Connecticut, Massachusetts, Colorado, New Jersey, and Texas. Douglas Elliman Inc. was founded in 1911 and is headquartered in Miami, Florida. Douglas Elliman Inc.(NYSE:DOUG) operates independently of Vector Group Ltd. as of December 29, 2021.Show more
- Revenue$1.03B+3.8%
- FFO$24M+134.4%
- FFO/Share0.26+132.2%
- FFO Payout0%
- FFO per Share0.26+132.2%
- NOI Margin16.81%-33.6%
- FFO Margin2.28%+133.2%
- ROE8.8%+122.9%
- ROA3.24%+121.0%
- Debt/Assets23.17%-26.8%
- Book Value/Share2.05+5.7%
DOUG Key Insights
Douglas Elliman Inc. (DOUG) fundamental analysis — strengths, weaknesses & financial health based on data analysis
✓Strengths
- ✓FFO growing 134.4% TTM
- ✓Trading at only 1.0x book value
✗Weaknesses
- ✗Weak momentum: RS Rating 20 (bottom 20%)
- ✗Low NOI margin of 16.8%
- ✗Trading more than 30% below 52-week high
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
DOUG Price & Volume
Douglas Elliman Inc. (DOUG) stock price & volume — 10-year historical chart
Loading chart...
DOUG Growth Metrics
Douglas Elliman Inc. (DOUG) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Revenue CAGR
10 Years-
5 Years5.94%
3 Years-3.6%
TTM3.76%
Profit CAGR
10 Years-
5 Years-
3 Years-
TTM119.94%
EPS CAGR
10 Years-
5 Years-
3 Years-
TTM105.43%
Return on Capital
10 Years-5.48%
5 Years-4.91%
3 Years-16.19%
Last Year-16.25%
DOUG Recent Earnings
Douglas Elliman Inc. (DOUG) EPS & revenue vs analyst estimates — last 4 quarters
●Beat EPS 2/12 qtrs (18%)●Beat Revenue 4/12 qtrs (36%)
Q2 2026Latest
Mar 13, 2026EPS
$0.17
Est $0.02
-950.0%
Revenue
$245M
Est $275M
-10.9%
Q4 2025
Nov 4, 2025EPS
$0.29
Est $0.03
-1073.1%
Revenue
$263M
Est $316M
-16.8%
Q3 2025
Jul 31, 2025EPS
$0.06
Est $0.03
-300.0%
Revenue
$271M
Est $334M
-18.7%
Q2 2025
May 1, 2025EPS
$0.03
Est $0.02
-250.0%
Revenue
$253M
Est $223M
+13.5%
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | Mar 13, 2026 | $0.17vs $0.02-950.0% | $245Mvs $275M-10.9% |
| Q4 2025 | Nov 4, 2025 | $0.29vs $0.03-1073.1% | $263Mvs $316M-16.8% |
| Q3 2025 | Jul 31, 2025 | $0.06vs $0.03-300.0% | $271Mvs $334M-18.7% |
| Q2 2025 | May 1, 2025 | $0.03vs $0.02-250.0% | $253Mvs $223M+13.5% |
Based on last 12 quarters of dataView full earnings history →
DOUG Peer Comparison
Douglas Elliman Inc. (DOUG) competitors in Residential real estate brokerages and franchises — business model, growth, and fundamentals comparison
| Company | Market Cap | Stock Price | P/E Ratio (TTM) | Revenue Growth 1Y | Net Margin | Return on Equity (ROE) | FCF Yield | Debt / Equity |
|---|---|---|---|---|---|---|---|---|
 COMP | 4.08B | 7.26 | -72.60 | 23.67% | 0.17% | 1.11% | 4.98% | 0.58 |
 EXP | 6.75B | 209.73 | 15.23 | 0.05% | 19.41% | 29.07% | 5.23% | 0.88 |
 HOUS | 1.98B | 17.64 | -15.34 | 0.99% | -2.18% | -8.42% | 1.31% | 1.95 |
 RKT | 1.99B | 14.09 | 67.10 | 34.84% | 0.54% | -1.15% | 1.55 | |
 OPEN | 4.99B | 5.23 | -3.08 | -15.18% | -29.74% | -129.35% | 20.79% | 0.19 |
 OPAD | 20.23M | 0.65 | -0.44 | -38.2% | -8.51% | -111.72% | 100% | |
 Z | 10.47B | 43.54 | 483.78 | 15.52% | -1.29% | -0.64% | 2.24% | 0.02 |
 MOVE | 815.56M | 13.54 | -34.72 | -34.1% | -439.23% | 0.03 |
Compare DOUG vs Peers
Douglas Elliman Inc. (DOUG) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
DOUG Income Statement
Douglas Elliman Inc. (DOUG) annual income statement — 10-year revenue, gross profit & net income history
10Y historyFree accessUpdated daily
| Line item | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|
| Revenue | 784.11M | 773.99M | 1.35B | 1.15B | 955.58M | 995.63M | 1.03B |
| Revenue Growth % | - | -1.29% | 74.83% | -14.78% | -17.14% | 4.19% | 3.76% |
| Property Operating Expenses | 525.23M | 0 | 0 | 836.8M | 0 | 743.82M | 859.45M |
| Net Operating Income (NOI) | 258.88M▲ 0% | 773.99M▲ 199.0% | 1.35B▲ 74.8% | 316.37M▼ 76.6% | 955.58M▲ 202.0% | 251.81M▼ 73.6% | 173.61M▼ 31.1% |
| NOI Margin % | 33.02% | 100% | 100% | 27.43% | 100% | 25.29% | 16.81% |
| Operating Expenses | 262.36M | 823.27M | 1.25B | 320.92M | 1.02B | 320.63M | 234.35M |
| G&A Expenses | 173.44M | 140.23M | 169.97M | 217.18M | 209.12M | 200.38M | 191.66M |
| EBITDA | 5.16M | -23.42M | 110.66M | 3.47M | -56.47M | -61.09M | -52.37M |
| EBITDA Margin % | 0.66% | -3.03% | 8.18% | 0.3% | -5.91% | -6.14% | -5.07% |
| Depreciation & Amortization | 8.64M | 25.86M | 8.56M | 8.01M | 8.03M | 7.74M | 8.38M |
| D&A / Revenue % | 1.1% | 3.34% | 0.63% | 0.69% | 0.84% | 0.78% | 0.81% |
| Operating Income | -3.48M▲ 0% | -49.28M▼ 1316.2% | 102.1M▲ 307.2% | -4.54M▼ 104.4% | -64.5M▼ 1320.3% | -68.83M▼ 6.7% | -60.74M▲ 11.7% |
| Operating Margin % | -0.44% | -6.37% | 7.55% | -0.39% | -6.75% | -6.91% | -5.88% |
| Interest Expense | 0 | 0 | 0 | 148K | 0 | 2.94M | 5.07M |
| Interest Coverage | - | - | - | 1.70x | - | -24.82x | 4.53x |
| Non-Operating Income | 0 | -62.8M | 0 | -4.79M | -2.38M | 4.12M | -83.68M |
| Pretax Income | 8.81M▲ 0% | -46.33M▼ 625.7% | 100.78M▲ 317.5% | 104K▼ 99.9% | -58.22M▼ 56079.8% | -75.89M▼ 30.3% | 17.87M▲ 123.5% |
| Pretax Margin % | 1.12% | -5.99% | 7.45% | 0.01% | -6.09% | -7.62% | 1.73% |
| Income Tax | 354K | 44K | 2.13M | 6.5M | -15.05M | 1.12M | 3.56M |
| Effective Tax Rate % | 4.02% | -0.09% | 2.12% | 6252.88% | 25.86% | -1.47% | 19.92% |
| Net Income | 8.46M▲ 0% | -46.37M▼ 648.2% | 98.84M▲ 313.1% | -5.62M▼ 105.7% | -42.55M▼ 656.9% | -76.32M▼ 79.3% | 15.22M▲ 119.9% |
| Net Margin % | 1.08% | -5.99% | 7.3% | -0.49% | -4.45% | -7.67% | 1.47% |
| Net Income Growth % | - | -648.2% | 313.14% | -105.69% | -656.88% | -79.35% | 119.94% |
| Funds From Operations (FFO) | 17.1M▲ 0% | -20.51M▼ 220.0% | 107.4M▲ 623.7% | 2.39M▼ 97.8% | -34.53M▼ 1544.6% | -68.58M▼ 98.6% | 23.6M▲ 134.4% |
| FFO Margin % | 2.18% | -2.65% | 7.94% | 0.21% | -3.61% | -6.89% | 2.28% |
| FFO Growth % | - | -219.96% | 623.67% | -97.77% | -1544.6% | -98.63% | 134.41% |
| FFO per Share | 0.21 | -0.24 | 1.26 | 0.03 | -0.42 | -0.82 | 0.26 |
| FFO Payout Ratio % | 109.67% | 0% | 29.3% | 679.92% | -12.23% | 0% | 0% |
| EPS (Diluted) | 0.10▲ 0% | -0.54▼ 640.0% | 1.21▲ 324.1% | -0.08▼ 106.3% | -0.52▼ 582.4% | -0.91▼ 75.0% | 0.17▲ 118.7% |
| EPS Growth % | - | -640% | 324.07% | -106.3% | -582.41% | -75% | 118.68% |
| EPS (Basic) | 0.10 | -0.54 | 1.21 | -0.08 | -0.52 | -0.91 | 0.17 |
| Diluted Shares Outstanding | 81.61M | 85.27M | 85.27M | 73.79M | 82.25M | 83.86M | 89.52M |
DOUG Balance Sheet
Douglas Elliman Inc. (DOUG) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|
| Total Assets | 488.61M | 453.98M | 595.17M | 550.4M | 493.42M | 493.89M | 444.41M |
| Asset Growth % | - | -7.09% | 31.1% | -7.52% | -10.35% | 0.1% | -10.02% |
| Real Estate & Other Assets | 24.84M | 28.1M | 4.84M | 45.4M | 43.25M | 45.57M | 55.22M |
| PP&E (Net) | 185.37M | 175.81M | 162.92M | 159.49M | 147.89M | 138.19M | 113.46M |
| Investment Securities | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Total Current Assets | 118.24M | 148.37M | 280.81M | 225.06M | 181.28M | 196.06M | 161.3M |
| Cash & Equivalents | 71.48M | 94.42M | 211.62M | 163.86M | 119.81M | 135.66M | 120.23M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Assets | 11.57M | 11.85M | 12.17M | 18.66M | 22.64M | 23.14M | -25.57M |
| Intangible Assets | 80.47M | 68.31M | 74.42M | 73.67M | 72.96M | 72.31M | 71.66M |
| Total Liabilities | 284.32M | 290.39M | 313.3M | 279.94M | 259.26M | 331.46M | 261.13M |
| Total Debt | 191.63M | 192.47M | 164.87M | 142.84M | 132.94M | 156.28M | 102.97M |
| Net Debt | 120.14M | 98.05M | -46.76M | -21.02M | 13.13M | 20.62M | -17.25M |
| Long-Term Debt | 20M | 12.92M | 176K | 0 | 0 | 32.67M | 0 |
| Short-Term Borrowings | 10.06M | 12.5M | 12.53M | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 161.56M | 167.05M | 152.16M | 142.84M | 132.94M | 123.61M | 102.97M |
| Total Current Liabilities | 83.56M | 99.65M | 132.47M | 89.96M | 97.25M | 92.16M | 98.67M |
| Accounts Payable | 3.07M | 6.34M | 5.87M | 5.46M | 6.14M | 3.06M | 3.78M |
| Deferred Revenue | 0 | 32.1M | 6.69M | 8.22M | 11.23M | 18.23M | 90.91M |
| Other Liabilities | 34.89M | 2.28M | 188K | 306K | 133K | 40.94M | 67.25M |
| Total Equity | 204.28M▲ 0% | 163.59M▼ 19.9% | 281.87M▲ 72.3% | 270.46M▼ 4.1% | 234.15M▼ 13.4% | 162.43M▼ 30.6% | 183.28M▲ 12.8% |
| Equity Growth % | - | -19.92% | 72.3% | -4.05% | -13.42% | -30.63% | 12.84% |
| Shareholders Equity | 204.28M | 163.59M | 279.93M | 268.92M | 233.23M | 162.19M | 183.95M |
| Minority Interest | 0 | 0 | 1.94M | 1.54M | 923K | 237K | -672K |
| Common Stock | 204.28M | 163.59M | 812K | 809K | 879K | 889K | 883K |
| Additional Paid-in Capital | 0 | 0 | 278.5M | 273.11M | 279.9M | 285.17M | 291.72M |
| Retained Earnings | 0 | 0 | 622K | -5M | -47.55M | -123.87M | -108.65M |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Return on Assets (ROA) | 1.73% | -9.84% | 18.84% | -0.98% | -8.15% | -15.46% | 3.24% |
| Return on Equity (ROE) | 4.14% | -25.21% | 44.38% | -2.04% | -16.87% | -38.49% | 8.8% |
| Debt / Assets | 39.22% | 42.4% | 27.7% | 25.95% | 26.94% | 31.64% | 23.17% |
| Debt / Equity | 0.94x | 1.18x | 0.58x | 0.53x | 0.57x | 0.96x | 0.56x |
| Net Debt / EBITDA | 23.29x | - | -0.42x | -6.06x | - | - | - |
| Book Value per Share | 2.50 | 1.92 | 3.31 | 3.67 | 2.85 | 1.94 | 2.05 |
DOUG Cash Flow Statement
Douglas Elliman Inc. (DOUG) cash flow — operating, investing & free cash flow history
| Line item | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|
| Cash from Operations | 7.58M | 31.86M | 127.83M | -14.74M | -30.41M | -25.96M | -13.88M |
| Operating CF Growth % | - | 320.55% | 301.15% | -111.53% | -106.29% | 14.64% | 46.54% |
| Operating CF / Revenue % | 0.97% | 4.12% | 9.45% | -1.28% | -3.18% | -2.61% | -1.34% |
| Net Income | 8.46M | -46.37M | 98.65M | -6.4M | -43.17M | -77M | 14.31M |
| Depreciation & Amortization | 8.64M | 25.86M | 8.56M | 8.01M | 8.03M | 7.74M | 8.38M |
| Stock-Based Compensation | 0 | 0 | 0 | 11.14M | 13.07M | 6.57M | 8.58M |
| Other Non-Cash Items | 8.36M | 59.1M | 23.92M | 23.07M | 26.65M | 36.84M | -25.8M |
| Working Capital Changes | -18.1M | -6.81M | -3.23M | -54.76M | -19.56M | -1.09M | -19.34M |
| Cash from Investing | -1.51M | -4.09M | -8.86M | -12.74M | -5.24M | -6.79M | 90.46M |
| Acquisitions (Net) | -2.05M | 2.04M | -500K | -400K | 0 | 0 | 82.49M |
| Purchase of Investments | -1.67M | 0 | -4.34M | -3.88M | -515K | -10.13M | -88.01M |
| Sale of Investments | 1.67M | 0 | 0 | 375K | 1.42M | 8.88M | 99.33M |
| Other Investing | 8.62M | 0 | 88K | -300K | 0 | 0 | 0 |
| Cash from Financing | -19.12M | -143K | 3.2M | -30M | -6.21M | 45.45M | -96.09M |
| Dividends Paid | -18.75M | 0 | -31.47M | -16.25M | -4.22M | 0 | 0 |
| Common Dividends | -18.75M | 0 | -31.47M | -16.25M | -4.22M | 0 | 0 |
| Debt Issuance (Net) | -155K | -63K | -361K | -1000K | 0 | 1000K | -1000K |
| Share Repurchases | 0 | 0 | 0 | 0 | -1.99M | -1.3M | 0 |
| Other Financing | -216K | -80K | 35.03M | -1.23M | 0 | -2M | -2.03M |
| Net Change in Cash | -13.05M▲ 0% | 27.63M▲ 311.7% | 122.16M▲ 342.1% | -57.48M▼ 147.1% | -41.87M▲ 27.2% | 12.7M▲ 130.3% | -19.51M▼ 253.6% |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 92.12M | 79.07M | 106.7M | 228.87M | 171.38M | 129.52M | 142.22M |
| Cash at End | 79.07M | 106.7M | 228.87M | 171.38M | 129.52M | 142.22M | 122.71M |
| Free Cash Flow | -502K▲ 0% | 25.74M▲ 5227.3% | 123.72M▲ 380.7% | -23.28M▼ 118.8% | -36.56M▼ 57.0% | -31.5M▲ 13.8% | -17.23M▲ 45.3% |
| FCF Growth % | - | 5227.29% | 380.67% | -118.82% | -57.03% | 13.85% | 45.29% |
| FCF / Revenue % | -0.06% | 3.33% | 9.14% | -2.02% | -3.83% | -3.16% | -1.67% |
DOUG Key Ratios
Douglas Elliman Inc. (DOUG) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| FFO per Share | 0.21 | -0.24 | 1.26 | 0.03 | -0.42 | -0.82 | 0.26 |
| FFO Payout Ratio | 109.67% | 0% | 29.3% | 679.92% | -12.23% | 0% | 0% |
| NOI Margin | 33.02% | 100% | 100% | 27.43% | 100% | 25.29% | 16.81% |
| Net Debt / EBITDA | 23.29x | - | -0.42x | -6.06x | - | - | - |
| Debt / Assets | 39.22% | 42.4% | 27.7% | 25.95% | 26.94% | 31.64% | 23.17% |
| Interest Coverage | - | - | - | 1.70x | - | -24.82x | 4.53x |
| Book Value / Share | 2.5 | 1.92 | 3.31 | 3.67 | 2.85 | 1.94 | 2.05 |
| Revenue Growth | - | -1.29% | 74.83% | -14.78% | -17.14% | 4.19% | 3.76% |
DOUG SEC Filings & Documents
Douglas Elliman Inc. (DOUG) SEC filings — annual & quarterly reports (10-K, 10-Q)
DOUG Frequently Asked Questions
Douglas Elliman Inc. (DOUG) stock FAQ — growth, dividends, profitability & financials explained
Growth & Financials
Douglas Elliman Inc. (DOUG) reported $1.03B in revenue for fiscal year 2025. This represents a 32% increase from $784.1M in 2019.
Douglas Elliman Inc. (DOUG) grew revenue by 3.8% over the past year. Growth has been modest.
Yes, Douglas Elliman Inc. (DOUG) is profitable, generating $15.2M in net income for fiscal year 2025 (1.5% net margin).
Dividend & Returns
Douglas Elliman Inc. (DOUG) has a return on equity (ROE) of 8.8%. This is below average, suggesting room for improvement.
Industry Metrics
Douglas Elliman Inc. (DOUG) generated Funds From Operations (FFO) of $23.6M in the trailing twelve months. FFO is the primary profitability metric for REITs.
Explore More DOUG
Douglas Elliman Inc. (DOUG) financial analysis — history, returns, DCA and operating performance tools
Total Return Calculator
Historical returns with dividends reinvested
DCA Calculator
Dollar cost averaging vs lump sum
Dividend History
Yield, growth, payout safety & DRIP
Earnings History
EPS trends, net income & profitability
Price History
Long-term charts & historical price data
Revenue History
Sales growth patterns & revenue breakdown
Financial Ratios
30 years of market, efficiency and balance-sheet ratios
Valuation
DCF intrinsic value, peer multiples & estimates