| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| SSTKShutterstock, Inc. | 675.6M | 19.02 | 18.83 | 6.94% | 5.89% | 10.11% | 0.60 | |
| GETYGetty Images Holdings, Inc. | 540.62M | 1.30 | 13.64 | 2.48% | -9.6% | -13.31% | 11.26% | 1.89 |
| Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|
| Sales/Revenue | 815.4M | 918.69M | 926.24M | 916.55M | 939.29M |
| Revenue Growth % | - | 0.13% | 0.01% | -0.01% | 0.02% |
| Cost of Goods Sold | 226.07M | 248.15M | 254.99M | 250.25M | 253.07M |
| COGS % of Revenue | 0.28% | 0.27% | 0.28% | 0.27% | 0.27% |
| Gross Profit | 589.34M | 670.54M | 671.25M | 666.31M | 686.22M |
| Gross Margin % | 0.72% | 0.73% | 0.72% | 0.73% | 0.73% |
| Gross Profit Growth % | - | 0.14% | 0% | -0.01% | 0.03% |
| Operating Expenses | 433.08M | 468.55M | 469.22M | 538.63M | 505.41M |
| OpEx % of Revenue | 0.53% | 0.51% | 0.51% | 0.59% | 0.54% |
| Selling, General & Admin | 324.42M | 367.7M | 375.58M | 402.52M | 407.8M |
| SG&A % of Revenue | 0.4% | 0.4% | 0.41% | 0.44% | 0.43% |
| Research & Development | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - |
| Other Operating Expenses | 108.66M | 100.85M | 93.64M | 136.12M | 97.62M |
| Operating Income | 156.26M | 201.99M | 202.03M | 127.67M | 180.81M |
| Operating Margin % | 0.19% | 0.22% | 0.22% | 0.14% | 0.19% |
| Operating Income Growth % | - | 0.29% | 0% | -0.37% | 0.42% |
| EBITDA | 255.62M | 302.45M | 295.25M | 206.12M | 242.1M |
| EBITDA Margin % | 0.31% | 0.33% | 0.32% | 0.22% | 0.26% |
| EBITDA Growth % | - | 0.18% | -0.02% | -0.3% | 0.17% |
| D&A (Non-Cash Add-back) | 99.36M | 100.46M | 93.22M | 78.44M | 61.29M |
| EBIT | 97.07M | 258.29M | 83.71M | 99.98M | 218.36M |
| Net Interest Income | -124.93M | -122.16M | -117.23M | -126.88M | -131.41M |
| Interest Income | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 124.93M | 122.16M | 117.23M | 126.88M | 131.41M |
| Other Income/Expense | -184.12M | -65.86M | -235.55M | -154.58M | -93.85M |
| Pretax Income | -27.86M | 136.13M | -33.52M | -26.91M | 86.95M |
| Pretax Margin % | -0.03% | 0.15% | -0.04% | -0.03% | 0.09% |
| Income Tax | 9.52M | 18.73M | 44.13M | -46.48M | 47.48M |
| Effective Tax Rate % | 1.34% | 0.86% | 2.31% | -0.72% | 0.45% |
| Net Income | -37.19M | 117.07M | -77.55M | 19.34M | 39.53M |
| Net Margin % | -0.05% | 0.13% | -0.08% | 0.02% | 0.04% |
| Net Income Growth % | - | 4.15% | -1.66% | 1.25% | 1.04% |
| Net Income (Continuing) | -37.38M | 117.4M | -77.64M | 19.58M | 39.47M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 47.73M | 48.06M | 47.97M | 48.2M | 48.14M |
| EPS (Diluted) | -0.32 | 0.14 | -0.53 | 0.05 | 0.10 |
| EPS Growth % | - | 1.44% | -4.79% | 1.09% | 1.03% |
| EPS (Basic) | -0.32 | 0.14 | -0.53 | 0.05 | 0.10 |
| Diluted Shares Outstanding | 319.01M | 330.84M | 276.94M | 411.5M | 414.87M |
| Basic Shares Outstanding | 319.01M | 330.84M | 276.94M | 399.04M | 409.14M |
| Dividend Payout Ratio | - | - | - | - | - |
| Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|
| Total Current Assets | 331.95M | 375.03M | 269.52M | 365M | 358.81M |
| Cash & Short-Term Investments | 156.48M | 186.3M | 97.91M | 142.31M | 121.17M |
| Cash Only | 156.48M | 186.3M | 97.91M | 140.85M | 121.17M |
| Short-Term Investments | 0 | 0 | 0 | 1.46M | 0 |
| Accounts Receivable | 130.6M | 155.35M | 140.9M | 197.1M | 205.71M |
| Days Sales Outstanding | 58.46 | 61.72 | 55.52 | 78.49 | 79.94 |
| Inventory | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - |
| Other Current Assets | 29.19M | 20.6M | 14.98M | 9.79M | 15.61M |
| Total Non-Current Assets | 2.18B | 2.2B | 2.2B | 2.24B | 2.2B |
| Property, Plant & Equipment | 172.16M | 170.9M | 219.31M | 220.48M | 209.75M |
| Fixed Asset Turnover | 4.74x | 5.38x | 4.22x | 4.16x | 4.48x |
| Goodwill | 1.43B | 1.5B | 1.5B | 1.5B | 1.51B |
| Intangible Assets | 526.18M | 478.85M | 419.55M | 403.81M | 389.91M |
| Long-Term Investments | 13.58M | 11.83M | 14.16M | 39.31M | 5.46M |
| Other Non-Current Assets | 38.99M | 29.26M | 37.79M | 1.96M | 25.34M |
| Total Assets | 2.51B | 2.58B | 2.47B | 2.6B | 2.56B |
| Asset Turnover | 0.32x | 0.36x | 0.38x | 0.35x | 0.37x |
| Asset Growth % | - | 0.03% | -0.04% | 0.05% | -0.01% |
| Total Current Liabilities | 303.97M | 346.1M | 322.5M | 432M | 453.25M |
| Accounts Payable | 95.59M | 94.99M | 93.77M | 102.53M | 99.32M |
| Days Payables Outstanding | 154.33 | 139.72 | 134.22 | 149.54 | 143.25 |
| Short-Term Debt | 14.27M | 6.48M | 0 | 9.78M | 0 |
| Deferred Revenue (Current) | 0 | 1000K | 1000K | 1000K | 1000K |
| Other Current Liabilities | 163.58M | 38.92M | 0 | 115.09M | 133.26M |
| Current Ratio | 1.09x | 1.08x | 0.84x | 0.84x | 0.79x |
| Quick Ratio | 1.09x | 1.08x | 0.84x | 0.84x | 0.79x |
| Cash Conversion Cycle | - | - | - | - | - |
| Total Non-Current Liabilities | 1.92B | 1.85B | 1.55B | 1.49B | 1.39B |
| Long-Term Debt | 1.82B | 1.75B | 1.43B | 1.4B | 1.31B |
| Capital Lease Obligations | 0 | 0 | 46.22M | 39.86M | 29.03M |
| Deferred Tax Liabilities | 0 | 67.3M | 74.41M | 21.58M | 46.69M |
| Other Non-Current Liabilities | 90.56M | 23.57M | 0 | 28.23M | 1.97M |
| Total Liabilities | 2.22B | 2.19B | 1.88B | 1.92B | 1.85B |
| Total Debt | 1.84B | 1.76B | 1.49B | 1.45B | 1.35B |
| Net Debt | 1.68B | 1.57B | 1.39B | 1.31B | 1.23B |
| Debt / Equity | 6.25x | 4.55x | 2.50x | 2.13x | 1.89x |
| Debt / EBITDA | 7.19x | 5.81x | 5.03x | 7.03x | 5.60x |
| Net Debt / EBITDA | 6.58x | 5.19x | 4.70x | 6.34x | 5.10x |
| Interest Coverage | 1.25x | 1.65x | 1.72x | 1.01x | 1.38x |
| Total Equity | 294.4M | 386.67M | 593.05M | 681.43M | 718.34M |
| Equity Growth % | - | 0.31% | 0.53% | 0.15% | 0.05% |
| Book Value per Share | 0.92 | 1.17 | 2.14 | 1.66 | 1.73 |
| Total Shareholders' Equity | 246.67M | 338.61M | 545.08M | 633.23M | 670.2M |
| Common Stock | 1.53M | 20K | 39K | 40K | 41K |
| Retained Earnings | -1.32B | -1.2B | -1.28B | -1.26B | -1.22B |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -46.8M | -78.4M | -108.93M | -87.08M | -123.77M |
| Minority Interest | 47.73M | 48.06M | 47.97M | 48.2M | 48.14M |
| Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|
| Cash from Operations | 148.46M | 188.89M | 163.12M | 132.72M | 118.32M |
| Operating CF Margin % | 0.18% | 0.21% | 0.18% | 0.14% | 0.13% |
| Operating CF Growth % | - | 0.27% | -0.14% | -0.19% | -0.11% |
| Net Income | -37.38M | 117.4M | -77.64M | 19.58M | 39.47M |
| Depreciation & Amortization | 99.36M | 100.46M | 93.22M | 78.44M | 61.29M |
| Stock-Based Compensation | 8M | 6.44M | 9.29M | 37.65M | 21.85M |
| Deferred Taxes | -9.62M | -14.71M | 10.43M | -89.19M | 1.77M |
| Other Non-Cash Items | 78.03M | -51.98M | 132.59M | 44.75M | 155K |
| Working Capital Changes | 10.06M | 31.29M | -4.77M | 41.48M | -6.22M |
| Change in Receivables | 9.06M | -16.07M | 6.02M | -60.32M | -14.79M |
| Change in Inventory | -13.44M | 0 | 0 | 0 | 0 |
| Change in Payables | 7.4M | -555K | 6M | 9.8M | -4.76M |
| Cash from Investing | -53.48M | -136.93M | -61.29M | -57M | -72.49M |
| Capital Expenditures | -44.86M | -49.32M | -59.29M | -57M | -57.45M |
| CapEx % of Revenue | 0.06% | 0.05% | 0.06% | 0.06% | 0.06% |
| Acquisitions | - | - | - | - | - |
| Investments | - | - | - | - | - |
| Other Investing | -122K | 1.6M | 2M | 0 | 0 |
| Cash from Financing | -52M | -19.27M | -184.35M | -45.35M | -56.22M |
| Debt Issued (Net) | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | - | - | - | - | - |
| Other Financing | -846.55M | -1.82M | 740.74M | -10M | -6.3M |
| Net Change in Cash | - | - | - | - | - |
| Free Cash Flow | 103.6M | 139.57M | 103.83M | 75.72M | 60.87M |
| FCF Margin % | 0.13% | 0.15% | 0.11% | 0.08% | 0.06% |
| FCF Growth % | - | 0.35% | -0.26% | -0.27% | -0.2% |
| FCF per Share | 0.32 | 0.42 | 0.37 | 0.18 | 0.15 |
| FCF Conversion (FCF/Net Income) | -3.99x | 1.61x | -2.10x | 6.86x | 2.99x |
| Interest Paid | 0 | 115.26M | 110.91M | 122.83M | 128.8M |
| Taxes Paid | 12.9M | 32.3M | 30.8M | 31.7M | 41.4M |
| Metric | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Return on Equity (ROE) | -12.63% | 34.38% | -15.83% | 3.03% | 5.65% |
| Return on Invested Capital (ROIC) | 5.93% | 7.7% | 7.7% | 4.82% | 6.88% |
| Gross Margin | 72.28% | 72.99% | 72.47% | 72.7% | 73.06% |
| Net Margin | -4.56% | 12.74% | -8.37% | 2.11% | 4.21% |
| Debt / Equity | 6.25x | 4.55x | 2.50x | 2.13x | 1.89x |
| Interest Coverage | 1.25x | 1.65x | 1.72x | 1.01x | 1.38x |
| FCF Conversion | -3.99x | 1.61x | -2.10x | 6.86x | 2.99x |
| Revenue Growth | - | 12.67% | 0.82% | -1.05% | 2.48% |
| 2022 | 2023 | 2024 | |
|---|---|---|---|
| Creative | 585.4M | 578.73M | 552.83M |
| Creative Growth | - | -1.14% | -4.48% |
| Other | 15.07M | 17.18M | 40.53M |
| Other Growth | - | 14.00% | 135.83% |
| 2022 | 2023 | 2024 | |
|---|---|---|---|
| Americas | 525.77M | 515.37M | 535.72M |
| Americas Growth | - | -1.98% | 3.95% |
| EMEA | - | 298.59M | 302.75M |
| EMEA Growth | - | - | 1.39% |
| Asia Pacific | 106.8M | 102.59M | 100.82M |
| Asia Pacific Growth | - | -3.94% | -1.73% |
| Europe | 293.67M | - | - |
| Europe Growth | - | - | - |
Getty Images Holdings, Inc. (GETY) has a price-to-earnings (P/E) ratio of 13.6x. This may indicate the stock is undervalued or faces growth challenges.
Getty Images Holdings, Inc. (GETY) reported $946.3M in revenue for fiscal year 2024. This represents a 16% increase from $815.4M in 2020.
Getty Images Holdings, Inc. (GETY) grew revenue by 2.5% over the past year. Growth has been modest.
Getty Images Holdings, Inc. (GETY) reported a net loss of $90.8M for fiscal year 2024.
Getty Images Holdings, Inc. (GETY) has a return on equity (ROE) of 5.6%. This is below average, suggesting room for improvement.
Getty Images Holdings, Inc. (GETY) generated $22.6M in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.