| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| TKOTKO Group Holdings, Inc. | 16.49B | 208.88 | 3818.65 | 67.43% | 5.27% | 2.42% | 3.08% | 0.35 |
| HOFVHall of Fame Resort & Entertainment Company | 2.35M | 0.35 | -0.04 | -12.12% | -366.24% | -207.29% | 3.45 | |
| BATRKAtlanta Braves Holdings, Inc. | 2.07B | 40.13 | -80.26 | 3.45% | -0.69% | -1.79% | 1.34 | |
| BATRAAtlanta Braves Holdings, Inc. | 445.64M | 43.19 | -86.38 | 3.45% | -0.06% | -0.16% | 1.34 | |
| MANUManchester United plc | 947.86M | 16.90 | -88.95 | 0.72% | -4.95% | -17.05% | 2.95% | 3.33 |
| MSGSMadison Square Garden Sports Corp. | 5.54B | 283.55 | -304.89 | 1.18% | -2.31% | 1.59% | ||
| FWONKFormula One Group | 20.24B | 90.50 | -754.17 | 13.38% | 5.08% | 2.53% | 2.43% | 0.40 |
| Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 5.73M | 6.89M | 7.86M | 7.1M | 10.77M | 15.98M | 24.13M | 21.21M |
| Revenue Growth % | - | 0.2% | 0.14% | -0.1% | 0.52% | 0.48% | 0.51% | -0.12% |
| Cost of Goods Sold | 3.03M | 11.44M | 16.71M | 27.05M | 33.21M | 5.95M | 6.49M | 5.98M |
| COGS % of Revenue | 0.53% | 1.66% | 2.13% | 3.81% | 3.08% | 0.37% | 0.27% | 0.28% |
| Gross Profit | 2.7M | -4.55M | -8.85M | -19.95M | -22.44M | 10.03M | 17.64M | 15.22M |
| Gross Margin % | 0.47% | -0.66% | -1.13% | -2.81% | -2.08% | 0.63% | 0.73% | 0.72% |
| Gross Profit Growth % | - | -2.68% | -0.95% | -1.26% | -0.12% | 1.45% | 0.76% | -0.14% |
| Operating Expenses | 5.87M | 780.53K | 24.11M | 12.76M | 13.95M | 48.02M | 67.09M | 44.89M |
| OpEx % of Revenue | 1.02% | 0.11% | 3.07% | 1.8% | 1.29% | 3.01% | 2.78% | 2.12% |
| Selling, General & Admin | 1.31M | 780.53K | 1M | 1.67M | 1.02M | 0 | 0 | 0 |
| SG&A % of Revenue | 0.23% | 0.11% | 0.13% | 0.24% | 0.09% | - | - | - |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 23.11M | 11.09M | 12.93M | 48.02M | 67.09M | 44.89M |
| Operating Income | -3.17M | -780.53K | -32.96M | -32.71M | -36.39M | -37.99M | -49.45M | -29.67M |
| Operating Margin % | -0.55% | -0.11% | -4.19% | -4.61% | -3.38% | -2.38% | -2.05% | -1.4% |
| Operating Income Growth % | - | 0.75% | -41.23% | 0.01% | -0.11% | -0.04% | -0.3% | 0.4% |
| EBITDA | 1.39M | 10.1M | -22.04M | -21.62M | -24.19M | -25.95M | -34.38M | -12.66M |
| EBITDA Margin % | 0.24% | 1.47% | -2.8% | -3.05% | -2.25% | -1.62% | -1.42% | -0.6% |
| EBITDA Growth % | - | 6.26% | -3.18% | 0.02% | -0.12% | -0.07% | -0.32% | 0.63% |
| D&A (Non-Cash Add-back) | 4.56M | 10.89M | 10.92M | 11.09M | 12.2M | 12.04M | 15.07M | 17.01M |
| EBIT | -3.17M | 1.37M | -33.21M | -29.4M | -84.07M | -34.54M | -46.4M | -24.37M |
| Net Interest Income | 0 | 0 | -22.69M | -16.29M | -8.74M | -11.63M | -22.35M | -31.49M |
| Interest Income | 6.63M | 2.13M | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 0 | 0 | 22.69M | 16.29M | 8.74M | 11.63M | 22.35M | 31.49M |
| Other Income/Expense | -6.63M | 2.15M | -22.94M | -12.98M | -56.43M | -8.18M | -19.31M | -26.2M |
| Pretax Income | -9.79M | 1.37M | -55.9M | -45.69M | -92.81M | -46.17M | -68.75M | -55.86M |
| Pretax Margin % | -1.71% | 0.2% | -7.11% | -6.44% | -8.62% | -2.89% | -2.85% | -2.63% |
| Income Tax | 0 | 284.96K | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 1% | 0.79% | 1% | 1% | 1% | 0.99% | 1% | 1% |
| Net Income | -9.79M | 1.08M | -55.9M | -45.49M | -92.41M | -45.88M | -68.68M | -55.85M |
| Net Margin % | -1.71% | 0.16% | -7.11% | -6.41% | -8.58% | -2.87% | -2.85% | -2.63% |
| Net Income Growth % | - | 1.11% | -52.7% | 0.19% | -1.03% | 0.5% | -0.5% | 0.19% |
| Net Income (Continuing) | -9.79M | 1.08M | -55.9M | -45.69M | -92.81M | -46.17M | -68.75M | -55.86M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | -196.51K | -596.77K | -882.57K | -954.84K | -963.43K |
| EPS (Diluted) | -2.64 | 0.96 | -69.92 | -15.61 | -22.69 | -9.01 | -11.97 | -8.72 |
| EPS Growth % | - | 1.36% | -73.83% | 0.78% | -0.45% | 0.6% | -0.33% | 0.27% |
| EPS (Basic) | -2.64 | 0.96 | -69.92 | -15.61 | -22.69 | -9.01 | -11.97 | -8.72 |
| Diluted Shares Outstanding | 3.71M | 1.12M | 1.12M | 2.91M | 4.1M | 5.21M | 5.83M | 6.53M |
| Basic Shares Outstanding | 3.71M | 1.12M | 1.12M | 2.91M | 4.1M | 5.21M | 5.83M | 6.53M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - |
| Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 4.22M | 96.08K | 9.97M | 40.42M | 19.76M | 39.4M | 27.25M | 8.4M |
| Cash & Short-Term Investments | 1.82M | 89.56K | 2.82M | 7.15M | 10.28M | 30.08M | 5.24M | 2.87M |
| Cash Only | 1.82M | 89.56K | 2.82M | 7.15M | 10.28M | 26.02M | 3.24M | 432.17K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 4.07M | 2M | 2.43M |
| Accounts Receivable | 2.09M | 0 | 1.36M | 366.09K | 2.37M | 1.81M | 1.11M | 1.52M |
| Days Sales Outstanding | 132.93 | - | 62.93 | 18.82 | 80.22 | 41.37 | 16.77 | 26.17 |
| Inventory | 0 | -2.5M | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - |
| Other Current Assets | 240.5K | 0 | 3.5M | 25.99M | -1.25M | 7.5M | 20.9M | 4.02M |
| Total Non-Current Assets | 200.44M | 128.4M | 225.79M | 269.25M | 317.53M | 416.9M | 414.65M | 358.31M |
| Property, Plant & Equipment | 156.51M | 145.81M | 134.91M | 154.36M | 180.46M | 256.39M | 351.77M | 341.93M |
| Fixed Asset Turnover | 0.04x | 0.05x | 0.06x | 0.05x | 0.06x | 0.06x | 0.07x | 0.06x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 88.59M | 107.97M | 128.72M | 140.14M | 59.37M | 10.4M |
| Long-Term Investments | 0 | 128.4M | 0 | 0 | 0 | 17.03M | 0 | 2.23M |
| Other Non-Current Assets | 43.93M | -145.81M | 2.29M | 6.92M | 8.35M | 3.34M | 3.51M | 3.74M |
| Total Assets | 204.66M | 128.49M | 235.76M | 310.84M | 337.29M | 456.3M | 441.9M | 366.71M |
| Asset Turnover | 0.03x | 0.05x | 0.03x | 0.02x | 0.03x | 0.04x | 0.05x | 0.06x |
| Asset Growth % | - | -0.37% | 0.83% | 0.32% | 0.09% | 0.35% | -0.03% | -0.17% |
| Total Current Liabilities | 36.28M | 594.22K | 33.01M | 22.79M | 14.14M | 25.3M | 28.56M | 27.02M |
| Accounts Payable | 33.16M | 284.96K | 12.87M | 20.54M | 12.12M | 17.58M | 21.83M | 18.9M |
| Days Payables Outstanding | 3.99K | 9.09 | 281.2 | 277.12 | 133.22 | 1.08K | 1.23K | 1.15K |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | -1000K | 90.84K | 530.13K | 203.28K | 1000K | 1000K | 1000K |
| Other Current Liabilities | 0 | -273.84K | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio | 0.12x | 0.16x | 0.30x | 1.77x | 1.40x | 1.56x | 0.95x | 0.31x |
| Quick Ratio | 0.12x | 4.38x | 0.30x | 1.77x | 1.40x | 1.56x | 0.95x | 0.31x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 139.97M | 4.45M | 167.8M | 121.79M | 118.57M | 239.74M | 286.6M | 267.46M |
| Long-Term Debt | 138.64M | 68.17M | 164.92M | 98.9M | 101.36M | 171.32M | 219.53M | 245.75M |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 3.41M | 3.44M | 3.4M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 1.34M | -63.72M | 2.88M | 22.89M | 17.21M | 65.01M | 63.62M | 18.31M |
| Total Liabilities | 176.25M | 5.04M | 200.81M | 144.58M | 132.71M | 265.04M | 315.16M | 294.47M |
| Total Debt | 138.64M | 130.56M | 164.92M | 98.9M | 101.36M | 174.73M | 222.97M | 249.15M |
| Net Debt | 136.82M | 130.47M | 162.1M | 91.75M | 91.08M | 148.71M | 219.73M | 248.72M |
| Debt / Equity | 4.88x | 1.06x | 4.72x | 0.60x | 0.50x | 0.91x | 1.76x | 3.45x |
| Debt / EBITDA | 99.67x | 12.92x | - | - | - | - | - | - |
| Net Debt / EBITDA | 98.36x | 12.91x | - | - | - | - | - | - |
| Interest Coverage | - | - | -1.45x | -2.01x | -4.16x | -3.27x | -2.21x | -0.94x |
| Total Equity | 28.4M | 123.45M | 34.95M | 165.08M | 204.58M | 191.26M | 126.74M | 72.23M |
| Equity Growth % | - | 3.35% | -0.72% | 3.72% | 0.24% | -0.07% | -0.34% | -0.43% |
| Book Value per Share | 7.65 | 109.82 | 31.09 | 56.67 | 49.84 | 36.72 | 21.75 | 11.06 |
| Total Shareholders' Equity | 28.4M | 123.45M | 34.95M | 165.28M | 205.18M | 192.14M | 127.69M | 73.19M |
| Common Stock | 28.4M | 118.45M | 544 | 6.41K | 9.76K | 560 | 643 | 655 |
| Retained Earnings | 0 | 1.08M | 34.95M | -6.84M | -99.95M | -146.9M | -216.64M | -273.56M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | -119.13M | -717.83K | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | -196.51K | -596.77K | -882.57K | -954.84K | -963.43K |
| Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 6.49M | -480.09K | 933.02K | -18.37M | -20.76M | -4.89M | -27M | -10.91M |
| Operating CF Margin % | 1.13% | -0.07% | 0.12% | -2.59% | -1.93% | -0.31% | -1.12% | -0.51% |
| Operating CF Growth % | - | -1.07% | 2.94% | -20.68% | -0.13% | 0.76% | -4.52% | 0.6% |
| Net Income | -9.79M | 1.08M | -55.9M | -45.69M | -92.81M | -46.17M | -68.75M | -55.86M |
| Depreciation & Amortization | 4.56M | 10.89M | 10.92M | 11.09M | 12.2M | 12.04M | 15.07M | 17.01M |
| Stock-Based Compensation | 0 | 0 | 0 | 4.52M | 5.58M | 3.93M | 2.76M | 641.25K |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 7.74M | -2.15M | 32.23M | -7.81M | 56.69M | 9.38M | 23.32M | 28.56M |
| Working Capital Changes | 3.99M | 585.4K | 13.69M | 19.52M | -2.42M | 15.93M | 605.84K | -1.26M |
| Change in Receivables | -1.31M | -933.64K | 360.68K | 989.28K | -1.05M | -251.79K | -798.75K | -599.71K |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 0 | 306.97K | 3.65M | 29.26M | 1.11M | 9.92M | 2.03M | -2.14M |
| Cash from Investing | -112.1M | -126.25M | -16.72M | -17.58M | -70.73M | -112.13M | -27.83M | -7.77M |
| Capital Expenditures | -112.1M | -40.06M | -16.72M | -48.61M | -70.73M | -95.17M | -45.59M | -16.4M |
| CapEx % of Revenue | 19.55% | 5.81% | 2.13% | 6.85% | 6.57% | 5.96% | 1.89% | 0.77% |
| Acquisitions | - | - | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - | - | - |
| Other Investing | 0 | -703.03K | 0 | 0 | 0 | 0 | 241.69K | 8.63M |
| Cash from Financing | 104.58M | 126.82M | 15.99M | 67.38M | 68.83M | 133.15M | 33.13M | 11.31M |
| Debt Issued (Net) | - | - | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - | - | - |
| Dividends Paid | 0 | 0 | 0 | 0 | -193.33K | -750K | -450K | 0 |
| Share Repurchases | - | - | - | - | - | - | - | - |
| Other Financing | -1.26M | 61.88M | -576.74K | -3.23M | 21.92M | -12.29M | -6.28M | 1.72M |
| Net Change in Cash | - | - | - | - | - | - | - | - |
| Free Cash Flow | -105.61M | -40.54M | -15.79M | -66.98M | -91.5M | -100.06M | -72.59M | -27.31M |
| FCF Margin % | -18.42% | -5.88% | -2.01% | -9.43% | -8.5% | -6.26% | -3.01% | -1.29% |
| FCF Growth % | - | 0.62% | 0.61% | -3.24% | -0.37% | -0.09% | 0.27% | 0.62% |
| FCF per Share | -28.46 | -36.06 | -14.05 | -22.99 | -22.29 | -19.21 | -12.46 | -4.18 |
| FCF Conversion (FCF/Net Income) | -0.66x | -0.44x | -0.02x | 0.40x | 0.22x | 0.11x | 0.39x | 0.20x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -34.48% | 1.42% | -70.59% | -45.48% | -50% | -23.18% | -43.2% | -56.14% |
| Return on Invested Capital (ROIC) | - | -0.28% | -10.96% | -10.81% | -9.88% | -8.97% | -10.81% | -6.67% |
| Gross Margin | 47.08% | -66.01% | -112.53% | -281.05% | -208.34% | 62.77% | 73.1% | 71.79% |
| Net Margin | -170.8% | 15.7% | -711.12% | -640.76% | -858.03% | -287.14% | -284.64% | -263.39% |
| Debt / Equity | 4.88x | 1.06x | 4.72x | 0.60x | 0.50x | 0.91x | 1.76x | 3.45x |
| Interest Coverage | - | - | -1.45x | -2.01x | -4.16x | -3.27x | -2.21x | -0.94x |
| FCF Conversion | -0.66x | -0.44x | -0.02x | 0.40x | 0.22x | 0.11x | 0.39x | 0.20x |
| Revenue Growth | - | 20.13% | 14.11% | -9.7% | 51.71% | 48.36% | 51.01% | -12.12% |
Hall of Fame Resort & Entertainment Company (HOFV) reported $17.1M in revenue for fiscal year 2024. This represents a 198% increase from $5.7M in 2017.
Hall of Fame Resort & Entertainment Company (HOFV) saw revenue decline by 12.1% over the past year.
Hall of Fame Resort & Entertainment Company (HOFV) reported a net loss of $62.6M for fiscal year 2024.
Hall of Fame Resort & Entertainment Company (HOFV) has a return on equity (ROE) of -56.1%. Negative ROE indicates the company is unprofitable.
Hall of Fame Resort & Entertainment Company (HOFV) had negative free cash flow of $11.0M in fiscal year 2024, likely due to heavy capital investments.