| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| INVHInvitation Homes Inc. | 16.59B | 27.06 | 36.57 | 7.67% | 21.7% | 6.07% | 5.2% | 0.84 |
| AMHAmerican Homes 4 Rent | 11.75B | 31.72 | 29.37 | 6.47% | 24.68% | 5.77% | 5.87% | 0.64 |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 836.05M | 922.59M | 1.05B | 1.72B | 1.76B | 1.82B | 2B | 2.24B | 2.43B | 2.62B |
| Revenue Growth % | 0.27% | 0.1% | 0.14% | 0.63% | 0.02% | 0.03% | 0.1% | 0.12% | 0.09% | 0.08% |
| Property Operating Expenses | 387.42M | 390.82M | 434.84M | 720.9M | 731.6M | 739.16M | 777.76M | 874.29M | 976.14M | 1.07B |
| Net Operating Income (NOI) | - | - | - | - | - | - | - | - | - | - |
| NOI Margin % | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | 334.25M | 340.99M | 501.41M | 659.3M | 607.99M | 615.84M | 667.95M | 712.14M | 756.63M | 804.94M |
| G&A Expenses | 79.43M | 69.1M | 167.74M | 98.76M | 74.27M | 63.3M | 75.81M | 74.03M | 82.34M | 90.61M |
| EBITDA | 364.62M | 458.46M | 427.79M | 903.3M | 958.81M | 1.02B | 1.14B | 1.29B | 1.37B | 1.46B |
| EBITDA Margin % | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 250.24M | 267.68M | 309.58M | 560.54M | 533.72M | 552.53M | 592.13M | 638.11M | 674.29M | 714.33M |
| D&A / Revenue % | - | - | - | - | - | - | - | - | - | - |
| Operating Income | 114.38M | 190.78M | 118.21M | 342.76M | 425.09M | 467.84M | 550.91M | 651.7M | 699.5M | 741.24M |
| Operating Margin % | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 273.74M | 286.05M | 256.97M | 383.6M | 367.17M | 353.92M | 322.66M | 304.09M | 333.46M | 366.07M |
| Interest Coverage | 0.42x | 0.67x | 0.46x | 0.89x | 1.16x | 1.32x | 1.71x | 2.14x | 2.10x | 2.02x |
| Non-Operating Income | 3.12M | -17.03M | -32.94M | -35.82M | -89.19M | -83.53M | -34.53M | -37.2M | -154.98M | -80.19M |
| Pretax Income | -162.48M | -78.24M | -105.83M | -5.01M | 147.11M | 197.45M | 262.78M | 384.8M | 521.03M | 455.37M |
| Pretax Margin % | - | - | - | - | - | - | - | - | - | - |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | - | - | - | - | - | - | - | - | - | - |
| Net Income | -160.21M | -78.24M | -105.34M | -4.93M | 145.46M | 196.21M | 261.43M | 383.33M | 519.47M | 453.92M |
| Net Margin % | - | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | 0.41% | 0.51% | -0.35% | 0.95% | 30.52% | 0.35% | 0.33% | 0.47% | 0.36% | -0.13% |
| Funds From Operations (FFO) | - | - | - | - | - | - | - | - | - | - |
| FFO Margin % | - | - | - | - | - | - | - | - | - | - |
| FFO Growth % | 2.67% | 1.1% | 0.08% | 1.72% | 0.22% | 0.1% | 0.14% | 0.2% | 0.17% | -0.02% |
| FFO per Share | - | - | - | - | - | - | - | - | - | - |
| FFO Payout Ratio % | - | - | - | - | - | - | - | - | - | - |
| EPS (Diluted) | -0.52 | -0.26 | -0.26 | -0.01 | 0.27 | 0.35 | 0.45 | 0.63 | 0.85 | 0.74 |
| EPS Growth % | 0.4% | 0.5% | 0% | 0.96% | 25.55% | 0.3% | 0.29% | 0.4% | 0.35% | -0.13% |
| EPS (Basic) | -0.52 | -0.26 | -0.26 | -0.01 | 0.27 | 0.35 | 0.45 | 0.63 | 0.85 | 0.74 |
| Diluted Shares Outstanding | 302.12M | 302.12M | 339.42M | 520.38M | 532.5M | 555.46M | 579.21M | 611.11M | 613.29M | 613.63M |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 9.8B | 9.73B | 18.68B | 18.06B | 17.39B | 17.51B | 18.54B | 18.54B | 19.22B | 18.7B |
| Asset Growth % | 0.06% | -0.01% | 0.92% | -0.03% | -0.04% | 0.01% | 0.06% | -0% | 0.04% | -0.03% |
| Real Estate & Other Assets | 9.07B | 9.02B | 17.4B | 16.79B | 16.26B | 16.32B | 16.96B | 17.17B | 17.38B | 17.34B |
| PP&E (Net) | 6.98M | 6.25M | 16.59M | 11.79M | 23.59M | 31.7M | 33.57M | 41.02M | 45.01M | 71.53M |
| Investment Securities | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Total Current Assets | 531.05M | 500.02M | 538.37M | 579.16M | 461.47M | 535.39M | 980.08M | 677.54M | 1.14B | 674.2M |
| Cash & Equivalents | 274.82M | 198.12M | 179.88M | 144.94M | 92.26M | 213.42M | 610.17M | 262.87M | 700.62M | 174.49M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Assets | 219.17M | 267.15M | 283.5M | 369.13M | 310.52M | 242.51M | 228.71M | 220.9M | 243.07M | 294.64M |
| Intangible Assets | 0 | 0 | 37.52M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 7.91B | 7.77B | 10.03B | 9.69B | 9.13B | 8.95B | 8.7B | 8.21B | 9.03B | 8.91B |
| Total Debt | 7.73B | 7.57B | 9.65B | 12.46B | 10.63B | 8.03B | 8B | 7.77B | 8.55B | 8.2B |
| Net Debt | 7.45B | 7.37B | 9.47B | 12.31B | 10.54B | 7.82B | 7.39B | 7.51B | 7.85B | 8.03B |
| Long-Term Debt | 5.38B | 5.25B | 9.62B | 9.25B | 8.47B | 8.03B | 8B | 7.77B | 8.55B | 7.63B |
| Short-Term Borrowings | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 0 | 0 | 0 | 1000K |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 14.91M | 24.38M | 19.27M | 16.68M | 15.28M | 30.54M |
| Total Current Liabilities | 2.43B | 2.4B | 228.41M | 169.6M | 186.11M | 149.3M | 193.63M | 198.42M | 200.59M | 817.71M |
| Accounts Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 101.17M | 116.6M | 188.69M | 274.82M | 473.24M | 769.35M | 506.75M | 245.58M | 269M | 458.43M |
| Total Equity | 1.89B | 1.96B | 8.65B | 8.37B | 8.27B | 8.56B | 9.84B | 10.32B | 10.19B | 9.79B |
| Equity Growth % | -0.23% | 0.04% | 3.42% | -0.03% | -0.01% | 0.04% | 0.15% | 0.05% | -0.01% | -0.04% |
| Shareholders Equity | 1.89B | 1.96B | 8.5B | 8.23B | 8.21B | 8.5B | 9.8B | 10.29B | 10.16B | 9.76B |
| Minority Interest | 0 | 0 | 151.79M | 140.07M | 51.66M | 51.25M | 41.06M | 32.29M | 34.46M | 35.74M |
| Common Stock | 1.89B | 1.96B | 5.19M | 5.21M | 5.42M | 5.67M | 6.01M | 6.11M | 6.12M | 6.13M |
| Additional Paid-in Capital | 0 | 0 | 8.6B | 8.63B | 9.01B | 9.71B | 10.87B | 11.14B | 11.16B | 11.17B |
| Retained Earnings | 0 | 0 | -157.59M | -392.59M | -524.59M | -661.16M | -794.87M | -951.22M | -1.07B | -1.48B |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Return on Assets (ROA) | -0.02% | -0.01% | -0.01% | -0% | 0.01% | 0.01% | 0.01% | 0.02% | 0.03% | 0.02% |
| Return on Equity (ROE) | -0.07% | -0.04% | -0.02% | -0% | 0.02% | 0.02% | 0.03% | 0.04% | 0.05% | 0.05% |
| Debt / Assets | 0.79% | 0.78% | 0.52% | 0.69% | 0.61% | 0.46% | 0.43% | 0.42% | 0.44% | 0.44% |
| Debt / Equity | 4.09x | 3.87x | 1.12x | 1.49x | 1.29x | 0.94x | 0.81x | 0.75x | 0.84x | 0.84x |
| Net Debt / EBITDA | 20.44x | 16.08x | 22.14x | 13.63x | 10.99x | 7.66x | 6.46x | 5.82x | 5.71x | 5.52x |
| Book Value per Share | 6.25 | 6.48 | 25.48 | 16.08 | 15.52 | 15.40 | 16.99 | 16.89 | 16.62 | 15.96 |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 197.47M | 250.13M | 259.79M | 561.24M | 662.13M | 696.71M | 907.66M | 1.02B | 1.11B | 1.08B |
| Operating CF Growth % | 3.08% | 0.27% | 0.04% | 1.16% | 0.18% | 0.05% | 0.3% | 0.13% | 0.08% | -0.02% |
| Operating CF / Revenue % | - | - | - | - | - | - | - | - | - | - |
| Net Income | -160.21M | -78.24M | -105.83M | -5.01M | 147.11M | 197.45M | 262.78M | 384.8M | 521.03M | 455.37M |
| Depreciation & Amortization | 340.09M | 267.68M | 309.58M | 560.54M | 533.72M | 552.53M | 592.13M | 638.11M | 674.29M | 714.33M |
| Stock-Based Compensation | 27.92M | 10.21M | 81.2M | 29.5M | 18.16M | 17.09M | 27.17M | 28.96M | 29.5M | 27.92M |
| Other Non-Cash Items | 2.88M | 63.75M | 32.86M | 53.91M | 50.65M | 46.31M | 34.11M | -17.9M | -129.69M | -136.7M |
| Working Capital Changes | -13.21M | -6.27M | -32.21M | -46.77M | -7.3M | -46.05M | 24.76M | -10.39M | 11.96M | 20.89M |
| Cash from Investing | -859.83M | -255.04M | 53.28M | 62.99M | 102.23M | -425.16M | -1.16B | -814.41M | -773.55M | -465.87M |
| Acquisitions (Net) | 0 | 0 | 84.95M | 192.57M | 586.08M | -16.34M | -65M | -167.73M | 0 | 0 |
| Purchase of Investments | -909.16M | -300.26M | -95.17M | -211.74M | -586.08M | 172.28M | 162.83M | 3.94M | -33.93M | -4.72M |
| Sale of Investments | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 861K | 0 |
| Other Investing | 0 | 5.72M | 46.75M | 3.83M | 216.51M | -480.92M | -1.21B | -518.86M | -489.18M | -241.76M |
| Cash from Financing | 651.58M | -71.79M | -331.31M | -680.8M | -838.1M | -146.03M | 658.99M | -574.11M | 110.02M | -1.09B |
| Dividends Paid | -682.61M | -136K | -69M | -230.07M | -276.68M | -332.15M | -393.81M | -539.03M | -638.13M | -689.24M |
| Common Dividends | -682.47M | 0 | -69M | -230.07M | -276.68M | -332.15M | -393.81M | -539.03M | -638.13M | -689.24M |
| Debt Issuance (Net) | 1000K | -1000K | -1000K | -1000K | -1000K | -1000K | 1000K | -1000K | 1000K | -1000K |
| Share Repurchases | 0 | 0 | -15.88M | -9.24M | -8.16M | 0 | 0 | 0 | -8.15M | -10.89M |
| Other Financing | -51.49M | -10.24M | 1.63B | -61.38M | 40.7M | -65.88M | -52.16M | -44.62M | -13.12M | -62.11M |
| Net Change in Cash | -10.78M | -76.7M | -18.24M | -56.57M | -73.75M | 125.52M | 407.09M | -364.93M | 443.56M | -477.79M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 285.6M | 274.82M | 198.12M | 416.56M | 359.99M | 286.25M | 411.77M | 818.86M | 453.93M | 897.48M |
| Cash at End | 274.82M | 198.12M | 179.88M | 359.99M | 286.25M | 411.77M | 818.86M | 453.93M | 897.48M | 419.69M |
| Free Cash Flow | 145.67M | 200.33M | 197.25M | 415.53M | 497.89M | 524.43M | 744.83M | 815.52M | 885.99M | 862.41M |
| FCF Growth % | 12.64% | 0.38% | -0.02% | 1.11% | 0.2% | 0.05% | 0.42% | 0.09% | 0.09% | -0.03% |
| FCF / Revenue % | - | - | - | - | - | - | - | - | - | - |
| Metric | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| FFO per Share | 0.3 | 0.63 | 0.6 | 1.07 | 1.28 | 1.35 | 1.47 | 1.67 | 1.95 | 1.9 |
| FFO Payout Ratio | 758.04% | 0.07% | 33.78% | 41.41% | 40.74% | 44.36% | 46.14% | 52.77% | 53.46% | 59% |
| NOI Margin | 53.66% | 57.64% | 58.76% | 58.16% | 58.54% | 59.45% | 61.05% | 60.94% | 59.87% | 59.04% |
| Net Debt / EBITDA | 20.44x | 16.08x | 22.14x | 13.63x | 10.99x | 7.66x | 6.46x | 5.82x | 5.71x | 5.52x |
| Debt / Assets | 78.86% | 77.78% | 51.66% | 68.95% | 61.12% | 45.88% | 43.15% | 41.91% | 44.46% | 43.86% |
| Interest Coverage | 0.42x | 0.67x | 0.46x | 0.89x | 1.16x | 1.32x | 1.71x | 2.14x | 2.10x | 2.02x |
| Book Value / Share | 6.25 | 6.48 | 25.48 | 16.08 | 15.52 | 15.4 | 16.99 | 16.89 | 16.62 | 15.96 |
| Revenue Growth | 26.92% | 10.35% | 14.29% | 63.4% | 2.42% | 3.29% | 9.53% | 12.1% | 8.67% | 7.67% |
Invitation Homes Inc. (INVH) has a price-to-earnings (P/E) ratio of 36.6x. This suggests investors expect higher future growth.
Invitation Homes Inc. (INVH) reported $2.70B in revenue for fiscal year 2024. This represents a 310% increase from $658.7M in 2014.
Invitation Homes Inc. (INVH) grew revenue by 7.7% over the past year. This is steady growth.
Yes, Invitation Homes Inc. (INVH) is profitable, generating $586.5M in net income for fiscal year 2024 (17.3% net margin).
Yes, Invitation Homes Inc. (INVH) pays a dividend with a yield of 4.15%. This makes it attractive for income-focused investors.
Invitation Homes Inc. (INVH) has a return on equity (ROE) of 4.5%. This is below average, suggesting room for improvement.
Invitation Homes Inc. (INVH) generated Funds From Operations (FFO) of $1.33B in the trailing twelve months. FFO is the primary profitability metric for REITs.
Invitation Homes Inc. (INVH) offers a 4.15% dividend yield, which is attractive for income investors. REITs are required to distribute at least 90% of taxable income to shareholders.