Kiora Pharmaceuticals, Inc. (KPRX) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Kiora Pharmaceuticals, Inc. (KPRX) stock price & volume — 10-year historical chart
Kiora Pharmaceuticals, Inc. (KPRX) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Kiora Pharmaceuticals, Inc. (KPRX) competitors in Ophthalmology Therapies and Delivery — business model, growth, and fundamentals comparison
Kiora Pharmaceuticals, Inc. (KPRX) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Kiora Pharmaceuticals, Inc. (KPRX) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 669.26K | 407.52K | 1.65M | 2.69M | 12.06K | 0 | 0 | 0 | 16M | 0 |
| Revenue Growth % | - | -39.11% | 305.51% | 62.54% | -99.55% | -100% | - | - | - | -100% |
| Cost of Goods Sold | 8.42M | 10.33M | 8.06M | 4.89K | 3.27M | 0 | 0 | 0 | 0 | 38.23K |
| COGS % of Revenue | 1258.49% | 2534.94% | 487.48% | 0.18% | 27138.66% | - | - | - | - | - |
| Gross Profit | -7.75M▲ 0% | -9.92M▼ 28.0% | -6.4M▲ 35.5% | 2.68M▲ 141.9% | -3.26M▼ 221.6% | 0▲ 100.0% | 0▲ 0% | 0▲ 0% | 16M▲ 0% | -38.23K▲ 0% |
| Gross Margin % | -1158.49% | -2434.94% | -387.48% | 99.82% | -27038.66% | - | - | - | 100% | - |
| Gross Profit Growth % | -616708.51% | -27.98% | 35.47% | 141.87% | -221.61% | 100% | - | - | - | - |
| Operating Expenses | 14.02M | 14.97M | 12.5M | 9.8M | 3.61M | 14.24M | 12.31M | 12.59M | 11.49M | 8.09M |
| OpEx % of Revenue | 2094.27% | 3672.66% | 756.25% | 364.67% | 29921.85% | - | - | - | 71.81% | - |
| Selling, General & Admin | 5.59M | 4.64M | 4.44M | 4.41M | 4.24M | 5.32M | 8.28M | 4.66M | 5.54M | 5.61M |
| SG&A % of Revenue | 835.78% | 1137.72% | 268.77% | 164.02% | 35200.01% | - | - | - | 34.64% | - |
| Research & Development | 8.42M | 10.33M | 8.06M | 5.39M | 3.57M | 5.35M | 3.45M | 4.03M | 4.9M | 3.72M |
| R&D % of Revenue | 1258.49% | 2534.94% | 487.48% | 200.65% | 29571.65% | - | - | - | 30.61% | - |
| Other Operating Expenses | 0 | 4.64M | 0 | 0 | -4.2M | 3.56M | 582.61K | 3.9M | 1.05M | -528.55K |
| Operating Income | -13.35M▲ 0% | -14.56M▼ 9.1% | -10.84M▲ 25.5% | -7M▲ 35.4% | -6.87M▲ 1.9% | -14.24M▼ 107.3% | -12.31M▲ 13.5% | -12.59M▼ 2.3% | 4.51M▲ 135.8% | -8.09M▲ 0% |
| Operating Margin % | -1994.27% | -3572.66% | -656.25% | -260.65% | -56960.51% | - | - | - | 28.19% | - |
| Operating Income Growth % | -99.87% | -9.08% | 25.51% | 35.44% | 1.89% | -107.25% | 13.53% | -2.25% | 135.83% | - |
| EBITDA | -13.34M | -14.54M | -10.81M | -6.79M | -6.84M | -14.19M | -12.27M | -12.54M | 4.53M | -8.07M |
| EBITDA Margin % | -1993.5% | -3567.93% | -653.92% | -252.68% | -56683.55% | - | - | - | 28.31% | - |
| EBITDA Growth % | -99.83% | -8.98% | 25.68% | 37.19% | -0.71% | -107.6% | 13.55% | -2.18% | 136.13% | -258.02% |
| D&A (Non-Cash Add-back) | 5.18K | 19.29K | 38.48K | 213.93K | 33.4K | 45.3K | 41.61K | 51.8K | 19.2K | 20.2K |
| EBIT | -13.34M | -14.56M | -10.72M | -7M | -7.51M | -13.96M | -13.69M | -12.41M | 5.68M | -9.23M |
| Net Interest Income | 3.41K | -651 | 119.32K | 107.74K | 19.15K | -5.71K | 48.29K | 162.86K | 1.23M | 1.12M |
| Interest Income | 3.68K | 564 | 120.36K | 108.07K | 23.34K | 1.14K | 56.89K | 173.99K | 1.25M | 1.14M |
| Interest Expense | 275 | 1.22K | 1.04K | 325 | 4.19K | 6.85K | 8.6K | 11.13K | 21.45K | 21.45K |
| Other Income/Expense | 3.41K | -91.7K | 119.32K | 107.74K | 19.15K | 272.48K | -1.39M | 163.32K | 1.15M | 976.36K |
| Pretax Income | -13.34M▲ 0% | -14.56M▼ 9.1% | -10.73M▲ 26.3% | -7M▲ 34.7% | -6.85M▲ 2.2% | -13.96M▼ 103.9% | -13.7M▲ 1.9% | -12.42M▲ 9.3% | 5.66M▲ 145.6% | -7.11M▲ 0% |
| Pretax Margin % | -1993.76% | -3572.82% | -649.03% | -260.66% | -56801.68% | - | - | - | 35.37% | - |
| Income Tax | 3.68K | -1.34M | 86.05K | 95.4K | 12.05K | -192.6K | -113.01K | 90.32K | 2.07M | 1.43M |
| Effective Tax Rate % | -0.03% | 9.22% | -0.8% | -1.36% | -0.18% | 1.38% | 0.83% | -0.73% | 36.49% | -20.15% |
| Net Income | -13.34M▲ 0% | -13.22M▲ 0.9% | -10.81M▲ 18.2% | -7.1M▲ 34.4% | -6.86M▲ 3.3% | -13.77M▼ 100.7% | -13.58M▲ 1.4% | -12.51M▲ 7.9% | 3.59M▲ 128.7% | -8.54M▲ 0% |
| Net Margin % | -1993.76% | -3243.52% | -654.24% | -264.21% | -56901.65% | - | - | - | 22.47% | - |
| Net Income Growth % | -58.98% | 0.94% | 18.21% | 34.36% | 3.31% | -100.69% | 1.36% | 7.88% | 128.73% | -253.92% |
| Net Income (Continuing) | -13.34M | -13.22M | -10.81M | -7.1M | -6.86M | -13.77M | -13.58M | -12.51M | 3.59M | -8.54M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -906.30▲ 0% | -556.17▲ 38.6% | -182.81▲ 67.1% | -89.24▲ 51.2% | -70.50▲ 21.0% | -68.00▲ 3.5% | -18.55▲ 72.7% | -24.25▼ 30.7% | 0.87▲ 103.6% | -1.96▲ 0% |
| EPS Growth % | -10.93% | 38.63% | 67.13% | 51.18% | 21% | 3.55% | 72.72% | -30.73% | 103.59% | -234.63% |
| EPS (Basic) | -906.30 | -556.17 | -182.81 | -89.24 | -70.50 | -68.00 | -18.55 | -24.25 | 0.93 | - |
| Diluted Shares Outstanding | 14.72K | 23.77K | 59.14K | 79.53K | 114.79K | 241.1K | 732.3K | 538.01K | 4.13M | 4.36M |
| Basic Shares Outstanding | 14.72K | 23.77K | 59.14K | 79.53K | 114.79K | 241.1K | 732.3K | 538.01K | 3.87M | 4.29M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - |
Kiora Pharmaceuticals, Inc. (KPRX) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 4.15M | 8.46M | 8.48M | 4.32M | 1.73M | 8.99M | 7.68M | 4.74M | 29.71M | 22.69M |
| Cash & Short-Term Investments | 3.64M | 7.81M | 8M | 3.78M | 1.19M | 7.85M | 5.96M | 2.45M | 26.79M | 19.38M |
| Cash Only | 3.64M | 7.81M | 8M | 3.78M | 1.19M | 7.85M | 5.96M | 2.45M | 3.79M | 5.51M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23M | 13.87M |
| Accounts Receivable | 53.83K | 23.68K | 18.44K | 4.86K | 90.97K | 529.56K | 1.37M | 2.05M | 601.2K | 1.21M |
| Days Sales Outstanding | 29.36 | 21.21 | 4.07 | 0.66 | 2.75K | - | - | - | 13.71 | - |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 0 | 629.59K | 455.76K | 83.93K | 0 | 0 | 343.07K | 233.38K | 270.25K | 1.45M |
| Total Non-Current Assets | 5.58M | 5.85M | 5.8M | 5.79M | 13.58M | 11.14M | 11M | 8.97M | 6.78M | 7.17M |
| Property, Plant & Equipment | 38.04K | 55.75K | 43.52K | 16.85K | 114.49K | 283.41K | 172.17K | 114.95K | 62.4K | 419.84K |
| Fixed Asset Turnover | 17.59x | 7.31x | 37.97x | 159.44x | 0.11x | - | - | - | 256.40x | 0.00x |
| Goodwill | 5.44M | 0 | 1.53M | 1.53M | 3.63M | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 5.44M | 4.16M | 4.13M | 9.73M | 10.77M | 10.74M | 8.81M | 0 | 6.69M |
| Long-Term Investments | 103.82K | 45K | 45K | 0 | 0 | 0 | 0 | 0 | 0 | 4.46K |
| Other Non-Current Assets | 100.31K | 352.13K | 76.71K | 114.4K | 102.07K | 87.96K | 82.26K | 45.03K | 6.72M | 6.91M |
| Total Assets | 9.73M▲ 0% | 14.31M▲ 47.0% | 14.28M▼ 0.2% | 10.11M▼ 29.2% | 15.3M▲ 51.3% | 20.13M▲ 31.5% | 18.68M▼ 7.2% | 13.71M▼ 26.6% | 36.48M▲ 166.1% | 29.86M▲ 0% |
| Asset Turnover | 0.07x | 0.03x | 0.12x | 0.27x | 0.00x | - | - | - | 0.44x | 0.00x |
| Asset Growth % | 2.34% | 47.01% | -0.17% | -29.19% | 51.34% | 31.53% | -7.21% | -26.59% | 166.08% | 102.06% |
| Total Current Liabilities | 7.31M | 14.83M | 3.86M | 1.41M | 1.98M | 1.61M | 3.27M | 1.63M | 6.01M | 2.58M |
| Accounts Payable | 1.41M | 706.09K | 63.65K | 210.29K | 434.76K | 160.62K | 1.01M | 206.26K | 415.59K | 241.47K |
| Days Payables Outstanding | 61.2 | 24.95 | 2.88 | 15.7K | 48.49 | - | - | - | - | 4.49K |
| Short-Term Debt | 0 | 0 | 0 | 0 | 212.28K | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 4.22M | 12.31M | 2.69M | 0 | 0 | 0 | 0 | 0 | 0 | 1.25M |
| Other Current Liabilities | 989.48K | 1.01M | 387.83K | 0 | 0 | 0 | 322.38K | 0 | 3.31M | 29.06K |
| Current Ratio | 0.57x | 0.57x | 2.19x | 3.06x | 0.87x | 5.59x | 2.35x | 2.90x | 4.94x | 4.94x |
| Quick Ratio | 0.57x | 0.57x | 2.19x | 3.06x | 0.87x | 5.59x | 2.35x | 2.90x | 4.94x | 4.94x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 2.75M | 1.4M | 1.48M | 2.08M | 3.59M | 3.94M | 4M | 5.97M | 4.72M | 4.87M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 278.19K | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 16.07K | 4.86K | 0 | 0 | 35.63K | 90.57K | 0 | 59.82K | 33.81K | 656.6K |
| Deferred Tax Liabilities | 1.53M | 183.92K | 269.97K | 365.36K | 728.93K | 802.13K | 689.12K | 779.44K | 0 | 981.38K |
| Other Non-Current Liabilities | 1.21M | 1.21M | 1.21M | 1.71M | 2.55M | 3.05M | 3.31M | 5.13M | 4.68M | 18.38M |
| Total Liabilities | 10.06M | 16.23M | 5.34M | 3.49M | 5.57M | 5.55M | 7.27M | 7.6M | 10.72M | 7.45M |
| Total Debt | 28.71K | 16.07K | 4.71K | 83.93K | 574.4K | 209.41K | 105.78K | 106.89K | 57.17K | 404.17K |
| Net Debt | -3.61M | -7.79M | -8M | -3.69M | -611.28K | -7.65M | -5.86M | -2.35M | -3.74M | -5.1M |
| Debt / Equity | - | - | 0.00x | 0.01x | 0.06x | 0.01x | 0.01x | 0.02x | 0.00x | 0.00x |
| Debt / EBITDA | - | - | - | - | - | - | - | - | 0.01x | -0.05x |
| Net Debt / EBITDA | - | - | - | - | - | - | - | - | -0.82x | -0.82x |
| Interest Coverage | -48533.99x | -11982.91x | -10427.60x | -21541.46x | -1640.91x | -2077.91x | -1431.51x | -1130.69x | 210.31x | -430.61x |
| Total Equity | -329.42K▲ 0% | -1.93M▼ 484.9% | 8.94M▲ 563.8% | 6.62M▼ 25.9% | 9.73M▲ 46.9% | 14.58M▲ 49.8% | 11.41M▼ 21.8% | 6.11M▼ 46.4% | 25.76M▲ 321.6% | 22.41M▲ 0% |
| Equity Growth % | -105.41% | -484.94% | 563.76% | -25.89% | 46.92% | 49.84% | -21.75% | -46.44% | 321.62% | 231% |
| Book Value per Share | -22.37 | -81.08 | 151.11 | 83.28 | 84.76 | 60.47 | 15.58 | 11.36 | 6.24 | 5.14 |
| Total Shareholders' Equity | -329.42K | -1.93M | 8.94M | 6.62M | 9.73M | 14.58M | 11.41M | 6.11M | 25.76M | 22.41M |
| Common Stock | 101.31K | 172.57K | 437.94K | 40.78K | 55.56K | 3.17K | 17.99K | 77.08K | 267.68K | 272.01K |
| Retained Earnings | -78.6M | -91.82M | -93.15M | -100.25M | -107.11M | -120.88M | -134.46M | -146.98M | -143.38M | -147.7M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 120.19K | 127.47K | 134.33K | 139.47K | -802 | -86.43K | -182.74K | -182.8K | -282.16K | -243.71K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kiora Pharmaceuticals, Inc. (KPRX) cash flow — operating, investing & free cash flow history
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -8.41M | -6.47M | -10.84M | -8.15M | -7.32M | -10.68M | -10.43M | -9.56M | 8.56M | 8.56M |
| Operating CF Margin % | -1257.09% | -1587.3% | -656.24% | -303.57% | -60678.07% | - | - | - | 53.49% | - |
| Operating CF Growth % | -88.67% | 23.11% | -67.65% | 24.81% | 10.26% | -45.9% | 2.32% | 8.35% | 189.56% | -347.35% |
| Net Income | -13.34M | -13.22M | -10.81M | -7.1M | -6.86M | -13.77M | -13.58M | -12.51M | 3.59M | -8.54M |
| Depreciation & Amortization | 5.18K | 19.29K | 38.48K | 213.93K | 33.4K | 45.3K | 41.61K | 51.8K | 19.2K | 47.89K |
| Stock-Based Compensation | 511K | 870.31K | 875.29K | 852.23K | 723.86K | 842.48K | 462.45K | 754.94K | 656.59K | 571.57K |
| Deferred Taxes | -511K | -1.34M | 86.05K | 0 | 12.05K | -192.6K | -113.01K | 90.32K | -288.75K | 0 |
| Other Non-Cash Items | 511K | 91.05K | 2.28M | -1.93M | -903.5K | 3.44M | 2.1M | 3.88M | 911.27K | -1.3M |
| Working Capital Changes | 4.41M | 7.11M | -1.03M | -192.54K | -321.21K | -1.04M | 668.51K | -1.82M | 3.67M | -812.84K |
| Change in Receivables | 3.24M | 32.44K | -685.74K | 0 | -18.96K | -441.2K | -872.74K | -548.11K | 1.03M | -1.8M |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 712.79K | -706.04K | -642.43K | 0 | 136.7K | -310.67K | 782.46K | -808.02K | 226.12K | 244.15K |
| Cash from Investing | 149.75K | -37K | -270K | 0 | -244.44K | -157.02K | 6.38K | 0 | -22.66M | 9.56M |
| Capital Expenditures | -11K | -37K | -270K | 0 | -20.08K | -63.87K | 0 | 0 | -6.26K | 12.4K |
| CapEx % of Revenue | 1.64% | 9.08% | 16.34% | - | 166.49% | - | - | - | 0.04% | - |
| Acquisitions | 185.75K | 0 | 0 | 0 | -224.36K | -93.16K | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -25K | 0 | -250 | 0 | 0 | 0 | 6.38K | 0 | 0 | 0 |
| Cash from Financing | 3.5M | 10.67M | 11.3M | 3.92M | 5M | 17.58M | 8.62M | 5.97M | 15.5M | 265.36K |
| Debt Issued (Net) | -2.86K | 0 | 0 | -4.71K | 278.19K | -212.28K | 0 | 0 | 0 | 0 |
| Equity Issued (Net) | 3.77M | 10.59M | 10.11M | -2.61K | 5M | 17.75M | 5.36M | 6.97M | 15M | 265.36K |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | -2.61K | 0 | 0 | -15.63K | 0 | 0 | 0 |
| Other Financing | -267.61K | 82.17K | 1.2M | 3.93M | -280.69K | 50K | 3.26M | -1M | 499.29K | 0 |
| Net Change in Cash | -4.76M▲ 0% | 4.17M▲ 187.6% | 198.21K▼ 95.2% | -4.23M▼ 2232.9% | -2.59M▲ 38.7% | 6.67M▲ 357.4% | -1.89M▼ 128.3% | -3.55M▼ 88.5% | 1.34M▲ 137.6% | -128.18K▲ 0% |
| Free Cash Flow | -8.42M▲ 0% | -6.51M▲ 22.8% | -11.11M▼ 70.8% | -8.15M▲ 26.6% | -7.34M▲ 10.0% | -10.74M▼ 46.4% | -10.43M▲ 2.9% | -9.56M▲ 8.4% | 8.55M▲ 189.5% | -10.02M▲ 0% |
| FCF Margin % | -1258.73% | -1596.38% | -672.58% | -303.57% | -60844.56% | - | - | - | 53.46% | - |
| FCF Growth % | -88.92% | 22.78% | -70.85% | 26.64% | 10.01% | -46.37% | 2.9% | 8.35% | 189.49% | -222.52% |
| FCF per Share | -572.18 | -273.73 | -187.94 | -102.53 | -63.92 | -44.54 | -14.24 | -17.76 | 2.07 | 2.07 |
| FCF Conversion (FCF/Net Income) | 0.63x | 0.49x | 1.00x | 1.15x | 1.07x | 0.78x | 0.77x | 0.76x | 2.38x | 1.17x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kiora Pharmaceuticals, Inc. (KPRX) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -463.53% | - | -308.49% | -91.22% | -83.92% | -113.3% | -104.54% | -142.88% | 22.56% | -36.35% |
| Return on Invested Capital (ROIC) | - | - | -868.28% | -271.61% | -85.52% | -133.03% | -147.92% | -202.78% | 26.24% | 26.24% |
| Gross Margin | -1158.49% | -2434.94% | -387.48% | 99.82% | -27038.66% | - | - | - | 100% | - |
| Net Margin | -1993.76% | -3243.52% | -654.24% | -264.21% | -56901.65% | - | - | - | 22.47% | - |
| Debt / Equity | - | - | 0.00x | 0.01x | 0.06x | 0.01x | 0.01x | 0.02x | 0.00x | 0.00x |
| Interest Coverage | -48533.99x | -11982.91x | -10427.60x | -21541.46x | -1640.91x | -2077.91x | -1431.51x | -1130.69x | 210.31x | -430.61x |
| FCF Conversion | 0.63x | 0.49x | 1.00x | 1.15x | 1.07x | 0.78x | 0.77x | 0.76x | 2.38x | 1.17x |
| Revenue Growth | - | -39.11% | 305.51% | 62.54% | -99.55% | -100% | - | - | - | -100% |
Kiora Pharmaceuticals, Inc. (KPRX) stock FAQ — growth, dividends, profitability & financials explained
Kiora Pharmaceuticals, Inc. (KPRX) reported $16.0M in revenue for fiscal year 2024.
Kiora Pharmaceuticals, Inc. (KPRX) grew revenue by 0.0% over the past year. Growth has been modest.
Kiora Pharmaceuticals, Inc. (KPRX) reported a net loss of $8.5M for fiscal year 2024.
Kiora Pharmaceuticals, Inc. (KPRX) has a return on equity (ROE) of 22.6%. This is excellent, indicating efficient use of shareholder capital.
Kiora Pharmaceuticals, Inc. (KPRX) had negative free cash flow of $10.0M in fiscal year 2024, likely due to heavy capital investments.
Kiora Pharmaceuticals, Inc. (KPRX) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates