| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| KPRXKiora Pharmaceuticals, Inc. | 8.05M | 2.19 | 2.52 | 22.47% | -38.12% | 100% | 0.00 | |
| KALAKALA BIO, Inc. | 16.74M | 0.60 | -0.09 | -141.11% | -388.29% | 2.62 | ||
| CLSDClearside Biomedical, Inc. | 5.81M | 1.11 | -0.16 | -79.77% | -7.81% | |||
| OTLKOutlook Therapeutics, Inc. | 33.47M | 0.52 | -0.29 | -25.93% | ||||
| ADVMAdverum Biotechnologies, Inc. | 96.26M | 4.36 | -0.66 | -72.22% | -130.93% | -189.84% | 1.30 | |
| IRDOpus Genetics, Inc. | 143.45M | 2.08 | -0.97 | -42.3% | -466.09% | -11.43% | ||
| SKYESkye Bioscience, Inc. | 30.87M | 0.96 | -1.32 | -156.01% | 0.01 | |||
| ALDXAldeyra Therapeutics, Inc. | 265.32M | 4.41 | -4.69 | -87.71% | 0.22 |
| Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|
| Sales/Revenue | 0 | 0 | 0 | 15M | 0 | 0 |
| Revenue Growth % | - | - | - | - | -1% | - |
| Cost of Goods Sold | 0 | 121K | 734K | 0 | 0 | 58K |
| COGS % of Revenue | - | - | - | - | - | - |
| Gross Profit | 0 | -121K | -734K | 15M | 0 | -58K |
| Gross Margin % | - | - | - | 1% | - | - |
| Gross Profit Growth % | - | - | -5.07% | 21.44% | -1% | - |
| Operating Expenses | 29K | 13.38M | 59.71M | 25.48M | 72.43M | 58.55M |
| OpEx % of Revenue | - | - | - | 1.7% | - | - |
| Selling, General & Admin | 29K | 4.26M | 21.78M | 4.36M | 12.93M | 28.75M |
| SG&A % of Revenue | - | - | - | 0.29% | - | - |
| Research & Development | 0 | 9.12M | 37.93M | 21.13M | 59.5M | 29.8M |
| R&D % of Revenue | - | - | - | 1.41% | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -29K | -13.5M | -60.44M | -10.48M | -72.43M | -58.61M |
| Operating Margin % | - | - | - | -0.7% | - | - |
| Operating Income Growth % | - | -464.52% | -3.48% | 0.83% | -5.91% | 0.19% |
| EBITDA | 142.86K | -13.38M | -59.71M | -10.47M | -72.41M | -58.55M |
| EBITDA Margin % | - | - | - | -0.7% | - | - |
| EBITDA Growth % | - | -94.65% | -3.46% | 0.82% | -5.91% | 0.19% |
| D&A (Non-Cash Add-back) | 171.86K | 121K | 734K | 8K | 15K | 58K |
| EBIT | -29K | -68.33M | -70.76M | -10.48M | -72.43M | -49.77M |
| Net Interest Income | -80K | -40K | 0 | 0 | 2.19M | 8.55M |
| Interest Income | 0 | 0 | 0 | 0 | 2.19M | 8.55M |
| Interest Expense | 80K | 40K | 0 | 0 | 0 | 0 |
| Other Income/Expense | -80K | -54.87M | -10.32M | 19K | 2.28M | 8.84M |
| Pretax Income | -109K | -68.37M | -70.76M | -10.46M | -70.15M | -49.77M |
| Pretax Margin % | - | - | - | -0.7% | - | - |
| Income Tax | 0 | 0 | 0 | 347K | -179K | 1K |
| Effective Tax Rate % | 1% | 1% | 1% | 1.03% | 1% | 1% |
| Net Income | -109K | -68.37M | -70.76M | -10.81M | -69.97M | -49.77M |
| Net Margin % | - | - | - | -0.72% | - | - |
| Net Income Growth % | - | -626.28% | -0.03% | 0.85% | -5.47% | 0.29% |
| Net Income (Continuing) | -109K | -68.37M | -70.76M | -10.81M | -69.97M | -49.77M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.01 | -8.24 | -8.54 | -12.89 | -15.30 | -2.34 |
| EPS Growth % | - | -628.01% | -0.04% | -0.51% | -0.19% | 0.85% |
| EPS (Basic) | -0.01 | -8.24 | -8.54 | -12.89 | -15.30 | -2.34 |
| Diluted Shares Outstanding | 8.3M | 8.3M | 8.29M | 7.84M | 8.15M | 21.28M |
| Basic Shares Outstanding | 8.3M | 8.3M | 8.29M | 7.84M | 8.15M | 21.28M |
| Dividend Payout Ratio | - | - | - | - | - | - |
| Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|
| Total Current Assets | 6K | 21.1M | 18.32M | 46.64M | 67.24M | 211.92M |
| Cash & Short-Term Investments | 6K | 19.82M | 18.31M | 44.44M | 65.79M | 209.03M |
| Cash Only | 6K | 19.82M | 18.31M | 44.44M | 35.14M | 20.16M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 30.65M | 188.87M |
| Accounts Receivable | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Sales Outstanding | - | - | - | - | - | - |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - |
| Other Current Assets | 0 | 1.29M | 16K | 2.2M | 1.45M | 114K |
| Total Non-Current Assets | 0 | 1.46M | 12K | 310K | 3.13M | 3.39M |
| Property, Plant & Equipment | 0 | 1.46M | 10K | 279K | 372K | 1.99M |
| Fixed Asset Turnover | - | - | - | 53.76x | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 0 | 2K | 31K | 2.76M | 1.4M |
| Total Assets | 6K | 22.56M | 18.34M | 46.95M | 70.38M | 215.3M |
| Asset Turnover | - | - | - | 0.32x | - | - |
| Asset Growth % | - | 3759.67% | -0.19% | 1.56% | 0.5% | 2.06% |
| Total Current Liabilities | 2.22M | 32.05M | 1.25M | 9.5M | 18.51M | 10.41M |
| Accounts Payable | 0 | 630K | 460K | 4.75M | 5.71M | 4.26M |
| Days Payables Outstanding | - | 1.9K | 228.75 | - | - | 26.79K |
| Short-Term Debt | 2.21M | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 19K | 30.95M | 0 | 0 | 0 | 0 |
| Current Ratio | 0.00x | 0.66x | 14.62x | 4.91x | 3.63x | 20.36x |
| Quick Ratio | 0.00x | 0.66x | 14.62x | 4.91x | 3.63x | 20.36x |
| Cash Conversion Cycle | - | - | - | - | - | - |
| Total Non-Current Liabilities | 0 | 316K | 31.3M | 61.62M | 144.57M | 814K |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 147K | 192K | 814K |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 316K | 31.3M | 61.47M | 144.38M | 0 |
| Total Liabilities | 2.22M | 32.36M | 32.55M | 71.12M | 163.09M | 11.22M |
| Total Debt | 2.21M | 0 | 0 | 250K | 329K | 1.38M |
| Net Debt | 2.2M | -19.82M | -18.31M | -44.19M | -34.81M | -18.78M |
| Debt / Equity | - | - | - | - | - | 0.01x |
| Debt / EBITDA | 15.43x | - | - | - | - | - |
| Net Debt / EBITDA | 15.39x | - | - | - | - | - |
| Interest Coverage | -0.36x | -337.50x | - | - | - | - |
| Total Equity | -2.22M | -9.8M | -14.21M | -24.17M | -92.71M | 204.08M |
| Equity Growth % | - | -3.42% | -0.45% | -0.7% | -2.84% | 3.2% |
| Book Value per Share | -0.27 | -1.18 | -1.72 | -3.08 | -11.38 | 9.59 |
| Total Shareholders' Equity | -2.22M | -9.8M | -14.21M | -24.17M | -92.71M | 204.08M |
| Common Stock | 0 | 0 | 1K | 10K | 10K | 1K |
| Retained Earnings | -2.22M | -70.59M | -14.47M | -25.28M | -95.25M | -145.01M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 6K | 196K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|
| Cash from Operations | -19K | -8.72M | -52.85M | -87.98M | -60.38M | -59.39M |
| Operating CF Margin % | - | - | - | -5.87% | - | - |
| Operating CF Growth % | - | -458% | -5.06% | -0.66% | 0.31% | 0.02% |
| Net Income | -109K | -68.37M | -70.76M | -101.05M | -69.97M | -49.77M |
| Depreciation & Amortization | 0 | 121K | 734K | 8.35M | 15K | 58K |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 1.34M | 6.37M |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 80K | 57.82M | 19.67M | 11.93M | -1.18M | -2.95M |
| Working Capital Changes | 10K | 1.71M | -2.5M | -7.21M | 9.41M | -13.09M |
| Change in Receivables | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | -12K | 594K | 1.82M | 194K | 856K | -4.28M |
| Cash from Investing | 0 | -1.54M | -5.74M | -241.86M | -29.62M | -154.48M |
| Capital Expenditures | 0 | -1.54M | -5.74M | -6.59M | -30K | -468K |
| CapEx % of Revenue | - | - | - | 0.44% | - | - |
| Acquisitions | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Financing | 0 | 30.08M | 417.47M | 597K | 80.7M | 199M |
| Debt Issued (Net) | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | - | - | - | - | - | - |
| Other Financing | 0 | 0 | 306K | 0 | -2.28M | 119.49M |
| Net Change in Cash | - | - | - | - | - | - |
| Free Cash Flow | -19K | -10.27M | -58.59M | -94.57M | -60.41M | -59.86M |
| FCF Margin % | - | - | - | -6.3% | - | - |
| FCF Growth % | - | -539.32% | -4.71% | -0.61% | 0.36% | 0.01% |
| FCF per Share | -0.00 | -1.24 | -7.07 | -12.06 | -7.42 | -2.81 |
| FCF Conversion (FCF/Net Income) | 0.17x | 0.13x | 0.75x | 8.14x | 0.86x | 1.19x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Return on Equity (ROE) | - | - | - | - | - | -89.37% |
| Return on Invested Capital (ROIC) | - | - | - | - | - | -152.14% |
| Gross Margin | - | - | - | 100% | - | - |
| Net Margin | - | - | - | -72.07% | - | - |
| Debt / Equity | - | - | - | - | - | 0.01x |
| Interest Coverage | -0.36x | -337.50x | - | - | - | - |
| FCF Conversion | 0.17x | 0.13x | 0.75x | 8.14x | 0.86x | 1.19x |
| Revenue Growth | - | - | - | - | -100% | - |
LENZ Therapeutics, Inc. (LENZ) reported $17.5M in revenue for fiscal year 2024.
LENZ Therapeutics, Inc. (LENZ) grew revenue by 0.0% over the past year. Growth has been modest.
LENZ Therapeutics, Inc. (LENZ) reported a net loss of $58.9M for fiscal year 2024.
LENZ Therapeutics, Inc. (LENZ) has a return on equity (ROE) of -89.4%. Negative ROE indicates the company is unprofitable.
LENZ Therapeutics, Inc. (LENZ) had negative free cash flow of $46.2M in fiscal year 2024, likely due to heavy capital investments.