8-K Announcements
6Apr 1, 2026·SEC
Mar 17, 2026·SEC
Mar 11, 2026·SEC
Lifeway Foods, Inc. (LWAY) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Lifeway Foods, Inc. (LWAY) stock price & volume — 10-year historical chart
Lifeway Foods, Inc. (LWAY) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Lifeway Foods, Inc. (LWAY) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | Mar 17, 2026 | $0.16vs $0.29-44.8% | $55Mvs $55M+0.7% |
| Q4 2025 | Nov 12, 2025 | $0.23vs $0.28-17.9% | $57Mvs $55M+3.9% |
| Q3 2025 | Aug 12, 2025 | $0.28vs $0.18+55.6% | $54Mvs $55M-2.0% |
| Q2 2025 | May 13, 2025 | $0.23vs $0.19+21.1% | $46Mvs $54M-14.6% |
Lifeway Foods, Inc. (LWAY) competitors in Nutrition and functional foods — business model, growth, and fundamentals comparison
Lifeway Foods, Inc. (LWAY) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Lifeway Foods, Inc. (LWAY) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 118.89M | 103.35M | 93.66M | 102.03M | 119.06M | 141.57M | 160.12M | 186.82M | 212.5M |
| Revenue Growth % | -4.02% | -13.07% | -9.37% | 8.93% | 16.7% | 18.9% | 13.11% | 16.67% | 13.74% |
| Cost of Goods Sold | 88.2M | 77.49M | 71.51M | 75.09M | 90.36M | 114.78M | 117.68M | 138.25M | 154.29M |
| COGS % of Revenue | 74.18% | 74.98% | 76.35% | 73.6% | 75.89% | 81.08% | 73.49% | 74% | 72.61% |
| Gross Profit | 30.7M▲ 0% | 25.86M▼ 15.8% | 22.15M▼ 14.3% | 26.93M▲ 21.6% | 28.71M▲ 6.6% | 26.79M▼ 6.7% | 42.44M▲ 58.4% | 48.57M▲ 14.5% | 58.21M▲ 19.8% |
| Gross Margin % | 25.82% | 25.02% | 23.65% | 26.4% | 24.11% | 18.92% | 26.51% | 26% | 27.39% |
| Gross Profit Growth % | -12.38% | -15.76% | -14.34% | 21.6% | 6.6% | -6.7% | 58.44% | 14.45% | 19.83% |
| Operating Expenses | 31.22M | 27.72M | 24.08M | 22.01M | 22.83M | 24.44M | 25.45M | 34.72M | 42.03M |
| OpEx % of Revenue | 26.26% | 26.83% | 25.71% | 21.57% | 19.17% | 17.26% | 15.89% | 18.59% | 19.78% |
| Selling, General & Admin | 30.55M | 27.09M | 23.89M | 21.86M | 22.71M | 23.9M | 24.91M | 34.18M | 41.49M |
| SG&A % of Revenue | 25.7% | 26.21% | 25.51% | 21.42% | 19.07% | 16.88% | 15.55% | 18.3% | 19.53% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 2K | 16K | 192K | 152K | 122K | 540K | 540K | 540K | 540K |
| Operating Income | -526K▲ 0% | -3.11M▼ 491.3% | -1.93M▲ 37.8% | 4.92M▲ 354.7% | 5.88M▲ 19.4% | 2.35M▼ 60.1% | 17M▲ 623.5% | 13.85M▼ 18.5% | 16.17M▲ 16.7% |
| Operating Margin % | -0.44% | -3.01% | -2.06% | 4.83% | 4.94% | 1.66% | 10.61% | 7.41% | 7.61% |
| Operating Income Growth % | -108.64% | -491.25% | 37.85% | 354.68% | 19.44% | -60.05% | 623.5% | -18.49% | 16.75% |
| EBITDA | 2.59M | 367K | 1.41M | 8.16M | 8.75M | 5.32M | 20.16M | 17.24M | 20.15M |
| EBITDA Margin % | 2.18% | 0.36% | 1.5% | 8% | 7.35% | 3.76% | 12.59% | 9.23% | 9.48% |
| EBITDA Growth % | -71.6% | -85.81% | 282.83% | 480.93% | 7.24% | -39.21% | 278.82% | -14.48% | 16.9% |
| D&A (Non-Cash Add-back) | 3.11M | 3.48M | 3.34M | 3.24M | 2.87M | 2.97M | 3.16M | 3.39M | 3.98M |
| EBIT | -562K | -3.04M | 1.48M | 4.95M | 5.73M | 2.11M | 17.03M | 14.07M | 16.17M |
| Net Interest Income | -242K | -271K | -249K | -118K | -116K | -267K | -384K | -105K | -77K |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 242K | 271K | 249K | 118K | 116K | 267K | 384K | 105K | 77K |
| Other Income/Expense | -278K | -201K | 3.17M | -95K | -264K | -508K | -346K | 117K | 3.51M |
| Pretax Income | -804K▲ 0% | -3.31M▼ 311.8% | 1.24M▲ 137.3% | 4.83M▲ 290.9% | 5.62M▲ 16.3% | 1.84M▼ 67.2% | 16.65M▲ 804.3% | 13.97M▼ 16.1% | 19.69M▲ 40.9% |
| Pretax Margin % | -0.68% | -3.2% | 1.32% | 4.73% | 4.72% | 1.3% | 10.4% | 7.48% | 9.26% |
| Income Tax | -458K | -225K | 782K | 1.6M | 2.31M | 917K | 5.28M | 4.94M | 5.83M |
| Effective Tax Rate % | 56.97% | 6.8% | 63.32% | 33.06% | 41.04% | 49.81% | 31.73% | 35.39% | 29.6% |
| Net Income | -346K▲ 0% | -3.09M▼ 791.9% | 453K▲ 114.7% | 3.23M▲ 613.5% | 3.31M▲ 2.4% | 924K▼ 72.1% | 11.37M▲ 1130.2% | 9.03M▼ 20.6% | 13.86M▲ 53.6% |
| Net Margin % | -0.29% | -2.99% | 0.48% | 3.17% | 2.78% | 0.65% | 7.1% | 4.83% | 6.52% |
| Net Income Growth % | -109.95% | -791.91% | 114.68% | 613.47% | 2.44% | -72.09% | 1130.19% | -20.6% | 53.56% |
| Net Income (Continuing) | -346K | -3.09M | 453K | 3.23M | 3.31M | 924K | 11.37M | 9.03M | 13.86M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.02▲ 0% | -0.19▼ 783.7% | 0.03▲ 115.1% | 0.21▲ 631.7% | 0.21▲ 0.0% | 0.06▼ 72.0% | 0.75▲ 1175.5% | 0.59▼ 21.3% | 0.89▲ 50.8% |
| EPS Growth % | -109.77% | -783.72% | 115.11% | 631.71% | 0% | -72% | 1175.51% | -21.33% | 50.85% |
| EPS (Basic) | -0.02 | -0.19 | 0.03 | 0.21 | 0.21 | 0.06 | 0.78 | 0.61 | 0.91 |
| Diluted Shares Outstanding | 16.11M | 16.32M | 15.8M | 15.77M | 15.77M | 15.72M | 15.1M | 15.27M | 15.54M |
| Basic Shares Outstanding | 16.11M | 15.87M | 15.75M | 15.6M | 15.54M | 15.4M | 14.67M | 14.77M | 15.2M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - |
Lifeway Foods, Inc. (LWAY) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 24.68M | 18.92M | 19.2M | 24.05M | 29.05M | 26.98M | 38.2M | 43.6M | 37.06M |
| Cash & Short-Term Investments | 4.98M | 3M | 3.84M | 7.93M | 9.23M | 4.44M | 13.2M | 16.73M | 5.57M |
| Cash Only | 4.98M | 3M | 3.84M | 7.93M | 9.23M | 4.44M | 13.2M | 16.73M | 5.57M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 11.02M | 9.02M | 7.37M | 8.03M | 10.27M | 11.41M | 13.88M | 16.05M | 16.64M |
| Days Sales Outstanding | 33.84 | 31.87 | 28.73 | 28.74 | 31.5 | 29.43 | 31.63 | 31.37 | 28.59 |
| Inventory | 7.7M | 5.82M | 6.39M | 6.93M | 8.29M | 9.63M | 9.1M | 8.68M | 11.89M |
| Days Inventory Outstanding | 31.85 | 27.4 | 32.62 | 33.68 | 33.47 | 30.63 | 28.24 | 22.91 | 28.13 |
| Other Current Assets | 0 | 0 | 1.6M | 1.16M | 1.25M | 44K | 2.02M | 2.14M | 2.95M |
| Total Non-Current Assets | 39.84M | 37.89M | 39.35M | 38M | 42.5M | 42.02M | 44.45M | 46.94M | 68.55M |
| Property, Plant & Equipment | 24.64M | 24.57M | 23.01M | 21.39M | 20.35M | 21.08M | 22.96M | 26.98M | 48.75M |
| Fixed Asset Turnover | 4.82x | 4.21x | 4.07x | 4.77x | 5.85x | 6.72x | 6.98x | 6.92x | 4.36x |
| Goodwill | 10.37M | 9.12M | 9.12M | 10.3M | 11.7M | 11.7M | 11.7M | 11.7M | 11.7M |
| Intangible Assets | 4.67M | 4.04M | 3.85M | 3.7M | 7.98M | 7.44M | 6.9M | 6.36M | 5.82M |
| Long-Term Investments | -840K | -390K | 0 | 0 | 0 | 1.8M | 6.9M | 1.8M | 0 |
| Other Non-Current Assets | 150K | 150K | 1.8M | 1.8M | 1.8M | 0 | -5M | 100K | 2.29M |
| Total Assets | 64.52M▲ 0% | 56.81M▼ 12.0% | 58.55M▲ 3.1% | 62.05M▲ 6.0% | 71.55M▲ 15.3% | 69M▼ 3.6% | 82.64M▲ 19.8% | 90.55M▲ 9.6% | 105.61M▲ 16.6% |
| Asset Turnover | 1.84x | 1.82x | 1.60x | 1.64x | 1.66x | 2.05x | 1.94x | 2.06x | 2.01x |
| Asset Growth % | -2.06% | -11.95% | 3.06% | 5.99% | 15.3% | -3.56% | 19.77% | 9.57% | 16.64% |
| Total Current Liabilities | 13.2M | 7.45M | 9.52M | 8.44M | 12.06M | 13.04M | 16.62M | 15.5M | 16.64M |
| Accounts Payable | 6.85M | 4.57M | 5.28M | 5.59M | 6.61M | 7.98M | 9.98M | 10.4M | 11.01M |
| Days Payables Outstanding | 28.34 | 21.53 | 26.96 | 27.18 | 26.72 | 25.37 | 30.94 | 27.46 | 26.04 |
| Short-Term Debt | 3.17M | 0 | 285K | 179K | 1.13M | 1.25M | 1.25M | 0 | 106K |
| Deferred Revenue (Current) | 2.78M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 371K | 442K | 793K | 651K | 642K | 0 | 0 | 868K | 5.31M |
| Current Ratio | 1.87x | 2.54x | 2.02x | 2.85x | 2.41x | 2.07x | 2.30x | 2.81x | 2.23x |
| Quick Ratio | 1.29x | 1.76x | 1.34x | 2.03x | 1.72x | 1.33x | 1.75x | 2.25x | 1.51x |
| Cash Conversion Cycle | 37.35 | 37.74 | 34.4 | 35.24 | 38.25 | 34.68 | 28.92 | 26.82 | 30.67 |
| Total Non-Current Liabilities | 4.73M | 6.95M | 5.77M | 6.76M | 10.35M | 8.39M | 5.59M | 3.13M | 3.15M |
| Long-Term Debt | 3.11M | 6M | 2.75M | 2.77M | 6.25M | 5.25M | 1.48M | 0 | 360K |
| Capital Lease Obligations | 0 | 0 | 488K | 165K | 85K | 104K | 118K | 70K | 360K |
| Deferred Tax Liabilities | 840K | 390K | 2.48M | 3.75M | 3.87M | 0 | 3.99M | 3.06M | 2.79M |
| Other Non-Current Liabilities | 775K | 564K | 58K | 77K | 147K | 3.03M | 0 | 0 | 0 |
| Total Liabilities | 17.93M | 14.4M | 15.29M | 15.2M | 22.42M | 21.43M | 22.2M | 18.64M | 19.79M |
| Total Debt | 6.28M | 6M | 3.52M | 3.11M | 7.46M | 6.68M | 2.92M | 117K | 360K |
| Net Debt | 1.3M | 3M | -318K | -4.81M | -1.77M | 2.23M | -10.27M | -16.61M | -5.21M |
| Debt / Equity | 0.13x | 0.14x | 0.08x | 0.07x | 0.15x | 0.14x | 0.05x | 0.00x | 0.00x |
| Debt / EBITDA | 2.43x | 16.34x | 2.50x | 0.38x | 0.85x | 1.26x | 0.15x | 0.01x | 0.02x |
| Net Debt / EBITDA | 0.50x | 8.17x | -0.23x | -0.59x | -0.20x | 0.42x | -0.51x | -0.96x | -0.26x |
| Interest Coverage | -2.17x | -11.48x | -7.76x | 41.72x | 50.69x | 8.80x | 44.26x | 131.92x | 210.03x |
| Total Equity | 46.59M▲ 0% | 42.41M▼ 9.0% | 43.25M▲ 2.0% | 46.85M▲ 8.3% | 49.13M▲ 4.9% | 47.57M▼ 3.2% | 60.44M▲ 27.0% | 71.91M▲ 19.0% | 85.82M▲ 19.3% |
| Equity Growth % | -3.66% | -8.98% | 1.99% | 8.33% | 4.86% | -3.18% | 27.05% | 18.99% | 19.34% |
| Book Value per Share | 2.89 | 2.60 | 2.74 | 2.97 | 3.11 | 3.03 | 4.00 | 4.71 | 5.52 |
| Total Shareholders' Equity | 46.59M | 42.41M | 43.25M | 46.85M | 49.13M | 47.57M | 60.44M | 71.91M | 85.82M |
| Common Stock | 6.51M | 6.51M | 6.51M | 6.51M | 6.51M | 6.51M | 6.51M | 6.51M | 6.51M |
| Retained Earnings | 49.65M | 46.56M | 46.96M | 50.2M | 53.51M | 54.43M | 65.8M | 74.82M | 88.68M |
| Treasury Stock | -11.81M | -12.97M | -12.6M | -12.45M | -13.44M | -16.99M | -16.7M | -14.05M | -13.21M |
| Accumulated OCI | -25.22M | -26.71M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Lifeway Foods, Inc. (LWAY) cash flow — operating, investing & free cash flow history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 3.81M | 2.42M | 3.81M | 6.38M | 5.56M | 3.99M | 16.94M | 12.96M | 10.88M |
| Operating CF Margin % | 3.2% | 2.34% | 4.07% | 6.26% | 4.67% | 2.82% | 10.58% | 6.94% | 5.12% |
| Operating CF Growth % | -25.39% | -36.53% | 57.67% | 67.54% | -12.86% | -28.34% | 324.91% | -23.49% | -16.04% |
| Net Income | -346K | -3.09M | 453K | 3.23M | 3.31M | 924K | 11.37M | 9.03M | 0 |
| Depreciation & Amortization | 3.11M | 3.48M | 3.34M | 3.24M | 2.87M | 2.97M | 3.16M | 3.39M | 0 |
| Stock-Based Compensation | 596K | 802K | 838K | 393K | 1.14M | 1.11M | 1.5M | 2.45M | 0 |
| Deferred Taxes | -352K | -451K | 533K | 841K | 257K | -172K | -28K | 61K | 0 |
| Other Non-Cash Items | 892K | 1.69M | -3.47M | -83K | 72K | 219K | -26K | 25K | 16.04M |
| Working Capital Changes | -94K | -11K | 2.12M | -1.24M | -2.09M | -1.06M | 969K | -1.98M | -5.16M |
| Change in Receivables | 780K | 2.38M | -423K | -655K | -2.24M | -1.18M | -2.42M | -2.18M | -913K |
| Change in Inventory | -29K | 1.32M | -523K | -538K | -1.36M | -1.34M | 527K | 426K | -3.21M |
| Change in Payables | 1.13M | -2.28M | 710K | 311K | 1.02M | 1.95M | 1.86M | 156K | 238K |
| Cash from Investing | -5.32M | -2.72M | 838K | -1.89M | -7.14M | -4.03M | -4.41M | -6.68M | -22.04M |
| Capital Expenditures | -5.34M | -2.82M | -1.18M | -1.9M | -1.92M | -3.45M | -4.35M | -6.7M | -27.36M |
| CapEx % of Revenue | 4.49% | 2.73% | 1.26% | 1.86% | 1.61% | 2.44% | 2.72% | 3.58% | 12.88% |
| Acquisitions | 50K | 104K | 522K | 0 | -5.22M | -580K | 0 | 0 | 115K |
| Investments | - | - | - | - | - | - | - | - | - |
| Other Investing | 50K | 104K | 0 | 5K | 0 | 0 | 41K | 15K | 0 |
| Cash from Financing | -2.33M | -1.68M | -3.81M | -405K | 2.88M | -4.75M | -3.78M | -2.75M | -65K |
| Debt Issued (Net) | -840K | -298K | -3.27M | 0 | 4.5M | -750K | -3.78M | -2.75M | 0 |
| Equity Issued (Net) | -1000K | -1000K | -538K | -405K | -1000K | -1000K | 0 | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -1.49M | -1.38M | -538K | -405K | -1.58M | -4M | 0 | 0 | 0 |
| Other Financing | 0 | 0 | 0 | 0 | -32K | 0 | 0 | 0 | -65K |
| Net Change in Cash | -3.83M▲ 0% | -1.98M▲ 48.4% | 838K▲ 142.3% | 4.09M▲ 388.1% | 1.31M▼ 68.0% | -4.79M▼ 466.4% | 8.75M▲ 282.8% | 3.53M▼ 59.7% | -11.16M▼ 416.1% |
| Free Cash Flow | -1.53M▲ 0% | -407K▲ 73.5% | 2.63M▲ 746.9% | 4.49M▲ 70.5% | 3.64M▼ 18.9% | 538K▼ 85.2% | 12.59M▲ 2240.1% | 6.26M▼ 50.2% | -16.48M▼ 363.0% |
| FCF Margin % | -1.29% | -0.39% | 2.81% | 4.4% | 3.06% | 0.38% | 7.86% | 3.35% | -7.75% |
| FCF Growth % | -182.11% | 73.45% | 746.93% | 70.53% | -18.89% | -85.23% | 2240.15% | -50.24% | -363.02% |
| FCF per Share | -0.10 | -0.02 | 0.17 | 0.28 | 0.23 | 0.03 | 0.83 | 0.41 | -1.06 |
| FCF Conversion (FCF/Net Income) | -11.01x | -0.78x | 8.41x | 1.98x | 1.68x | 4.31x | 1.49x | 1.44x | 0.79x |
| Interest Paid | 241K | 261K | 0 | 99K | 102K | 247K | 415K | 98K | 0 |
| Taxes Paid | 2.38M | 723K | 0 | 0 | 2.29M | 1.12M | 4.79M | 5.99M | 0 |
Lifeway Foods, Inc. (LWAY) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 7.43% | -0.73% | -6.94% | 1.06% | 7.17% | 6.9% | 1.91% | 21.05% | 13.64% | 17.57% |
| Return on Invested Capital (ROIC) | 9.69% | -0.83% | -5% | -3.28% | 8.69% | 9.87% | 3.63% | 25.5% | 19.7% | 17.85% |
| Gross Margin | 28.28% | 25.82% | 25.02% | 23.65% | 26.4% | 24.11% | 18.92% | 26.51% | 26% | 27.39% |
| Net Margin | 2.81% | -0.29% | -2.99% | 0.48% | 3.17% | 2.78% | 0.65% | 7.1% | 4.83% | 6.52% |
| Debt / Equity | 0.15x | 0.13x | 0.14x | 0.08x | 0.07x | 0.15x | 0.14x | 0.05x | 0.00x | 0.00x |
| Interest Coverage | 27.66x | -2.17x | -11.48x | -7.76x | 41.72x | 50.69x | 8.80x | 44.26x | 131.92x | 210.03x |
| FCF Conversion | 1.47x | -11.01x | -0.78x | 8.41x | 1.98x | 1.68x | 4.31x | 1.49x | 1.44x | 0.79x |
| Revenue Growth | 4.46% | -4.02% | -13.07% | -9.37% | 8.93% | 16.7% | 18.9% | 13.11% | 16.67% | 13.74% |
Lifeway Foods, Inc. (LWAY) SEC filings — annual & quarterly reports (10-K, 10-Q)
Apr 1, 2026·SEC
Mar 17, 2026·SEC
Mar 11, 2026·SEC
Lifeway Foods, Inc. (LWAY) stock FAQ — growth, dividends, profitability & financials explained
Lifeway Foods, Inc. (LWAY) reported $212.5M in revenue for fiscal year 2025. This represents a 3909% increase from $5.3M in 1996.
Lifeway Foods, Inc. (LWAY) grew revenue by 13.7% over the past year. This is steady growth.
Yes, Lifeway Foods, Inc. (LWAY) is profitable, generating $13.9M in net income for fiscal year 2025 (6.5% net margin).
Lifeway Foods, Inc. (LWAY) has a return on equity (ROE) of 17.6%. This is reasonable for most industries.
Lifeway Foods, Inc. (LWAY) had negative free cash flow of $16.5M in fiscal year 2025, likely due to heavy capital investments.
Lifeway Foods, Inc. (LWAY) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates