| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| MCMoelis & Company | 5.45B | 73.68 | 41.39 | 39.75% | 11.39% | 37.92% | 7.62% | 0.47 |
| EVREvercore Inc. | 14.18B | 366.54 | 40.37 | 22.67% | 12.62% | 25.34% | 6.76% | 0.48 |
| PJTPJT Partners Inc. | 4.35B | 179.13 | 36.41 | 29.48% | 9% | 19.14% | 12.12% | 0.39 |
| PIPRPiper Sandler Companies | 6.01B | 360.96 | 35.25 | 13.08% | 12.23% | 16.16% | 4.96% | 0.07 |
| HLIHoulihan Lokey, Inc. | 9.95B | 182.60 | 31.37 | 24.81% | 16.73% | 18.98% | 8.13% | 0.20 |
| LAZLazard Ltd | 4.92B | 51.88 | 19.36 | 20.98% | 9.07% | 28.55% | 14.17% | 2.87 |
| MDBHMDB Capital Holdings, LLC Class A common | 18.81M | 3.66 | 1.39 | -47.54% | 5.27% | 19.16% | 0.01 | |
| WAITop KingWin Ltd | 3.73M | 2.24 | -0.22 | -31.16% | -231.43% | -40.27% | 0.07 |
| Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|
| Net Interest Income | 0 | 0 | 227.25K | 919.35K | 1.11M |
| NII Growth % | - | - | - | 3.05% | 0.2% |
| Net Interest Margin % | - | - | - | - | - |
| Interest Income | 0 | 0 | 227.25K | 919.35K | 1.18M |
| Interest Expense | 0 | 0 | 0 | 0 | 71.63K |
| Loan Loss Provision | 1.78M | 1.97M | 2.82M | 8.63M | 19.99M |
| Non-Interest Income | 0 | 0 | 887.75K | 3.31M | 1.04M |
| Non-Interest Income % | - | - | - | - | - |
| Total Revenue | 0 | 0 | 1.12M | 4.23M | 2.22M |
| Revenue Growth % | - | - | - | 2.8% | -0.48% |
| Non-Interest Expense | -550.44K | 13.96M | 4.39M | 4.11M | 10.8M |
| Efficiency Ratio | - | - | - | - | - |
| Operating Income | -1.23M | -15.92M | -6.1M | -8.5M | -28.63M |
| Operating Margin % | - | - | - | - | - |
| Operating Income Growth % | - | -11.92% | 0.62% | -0.39% | -2.37% |
| Pretax Income | -1.23M | -15.67M | -5.88M | -7.58M | 11.6M |
| Pretax Margin % | - | - | - | - | - |
| Income Tax | 40.07K | 0 | 0 | 127.92K | 2.14K |
| Effective Tax Rate % | - | - | - | - | - |
| Net Income | -722.18K | -15.1M | -5.31M | -6.97M | 11.69M |
| Net Margin % | - | - | - | - | - |
| Net Income Growth % | - | -19.91% | 0.65% | -0.31% | 2.68% |
| Net Income (Continuing) | -1.27M | -15.67M | -5.88M | -7.71M | 11.6M |
| EPS (Diluted) | -0.09 | -1.78 | -0.63 | -0.86 | 2.64 |
| EPS Growth % | - | -19.87% | 0.65% | -0.37% | 4.07% |
| EPS (Basic) | -0.09 | -1.78 | -0.63 | -0.86 | 2.64 |
| Diluted Shares Outstanding | 8.46M | 8.46M | 8.46M | 8.1M | 4.42M |
| Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|
| Cash & Short Term Investments | 1000K | 1000K | 1000K | 1000K | 1000K |
| Cash & Due from Banks | 12.48M | 6.23M | 4.95M | 6.11M | 20.44M |
| Short Term Investments | 0 | 0 | 0 | 0 | 0 |
| Total Investments | 0 | 0 | 17.23M | 27.46M | 44.29M |
| Investments Growth % | - | - | - | 0.59% | 0.61% |
| Long-Term Investments | 0 | 0 | 17.23M | 27.46M | 44.29M |
| Accounts Receivables | 0 | 0 | 0 | 0 | 63.76K |
| Goodwill & Intangibles | - | - | - | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| PP&E (Net) | 215.16K | 1.3M | 2.03M | 3.19M | 731.85K |
| Other Assets | -215.16K | -1.3M | 368.66K | 3.31M | 3.36M |
| Total Current Assets | 0 | 0 | 6.07M | 9.02M | 23.6M |
| Total Non-Current Assets | 0 | 0 | 19.63M | 33.96M | 48.38M |
| Total Assets | 27.94M | 8.25M | 25.7M | 42.99M | 71.98M |
| Asset Growth % | - | -0.7% | 2.12% | 0.67% | 0.67% |
| Return on Assets (ROA) | -0.03% | -0.83% | -0.31% | -0.2% | 0.2% |
| Accounts Payable | 0 | 0 | 698.78K | 578.21K | 1.1M |
| Total Debt | 251.34K | 720.63K | 1.42M | 2.42M | 711.5K |
| Net Debt | -12.23M | -5.5M | -3.53M | -3.69M | -19.73M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 |
| Short-Term Debt | 251.34K | 720.63K | 0 | 0 | 0 |
| Other Liabilities | -66.03K | -161.1K | 0 | 0 | 0 |
| Total Current Liabilities | 0 | 0 | 1.17M | 3.25M | 1.19M |
| Total Non-Current Liabilities | 0 | 0 | 1.42M | 2.42M | 711.5K |
| Total Liabilities | 3.33M | 1.49M | 2.59M | 5.67M | 1.9M |
| Total Equity | 24.61M | 6.76M | 23.11M | 37.32M | 70.07M |
| Equity Growth % | - | -0.73% | 2.42% | 0.61% | 0.88% |
| Equity / Assets (Capital Ratio) | - | - | - | - | - |
| Return on Equity (ROE) | -0.03% | -0.96% | -0.36% | -0.23% | 0.22% |
| Book Value per Share | 2.91 | 0.80 | 2.73 | 4.61 | 15.84 |
| Tangible BV per Share | - | - | - | - | - |
| Common Stock | 0 | 0 | 27.76M | 0 | 68.72M |
| Additional Paid-in Capital | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | 0 | 0 | -5.12M | -12.09M | 1.44M |
| Accumulated OCI | 24.67M | 6.24M | 0 | 0 | 0 |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 |
| Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|
| Cash from Operations | 9.5M | -5.83M | -6.57M | -7.16M | -9.04M |
| Operating CF Growth % | - | -1.61% | -0.13% | -0.09% | -0.26% |
| Net Income | -1.27M | -15.67M | -5.88M | -7.71M | 11.6M |
| Depreciation & Amortization | 46.51K | 48.21K | 147.75K | 196.94K | 229.92K |
| Deferred Taxes | 0 | 0 | 0 | 120.79K | 0 |
| Other Non-Cash Items | 10.29M | 10M | -1.06M | -5.73M | -32.73M |
| Working Capital Changes | 436.71K | -413.09K | -7.13K | 1.55M | -2.57M |
| Cash from Investing | -62.13K | -423.39K | -16.38M | -8.2M | 22.89M |
| Purchase of Investments | 0 | 0 | -27.07M | -32.46M | -17.77M |
| Sale/Maturity of Investments | 0 | 0 | 1000K | 1000K | 1000K |
| Net Investment Activity | - | - | - | - | - |
| Acquisitions | 0 | 0 | 0 | 0 | 0 |
| Other Investing | 0 | 0 | 0 | -797.94K | -2.85M |
| Cash from Financing | 250.96K | 0 | 21.68M | 17.76M | 69.3K |
| Dividends Paid | 0 | 0 | -2.72M | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | 0 | 0 | 25.29M | 20M | 0 |
| Net Stock Activity | - | - | - | - | - |
| Debt Issuance (Net) | 250.96K | 0 | 0 | 0 | 0 |
| Other Financing | 0 | 0 | -884.8K | -2.24M | 69.3K |
| Net Change in Cash | 9.69M | -6.26M | -1.27M | 2.41M | 13.92M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 2.79M | 12.48M | 6.23M | 4.95M | 7.36M |
| Cash at End | 12.48M | 6.23M | 4.95M | 7.36M | 21.28M |
| Interest Paid | 1.12K | 9.51K | 9 | 0 | 0 |
| Income Taxes Paid | 40.07K | 0 | 0 | 127.92K | 2.14K |
| Free Cash Flow | 9.44M | -6.26M | -6.77M | -7.6M | -8.49M |
| FCF Growth % | - | -1.66% | -0.08% | -0.12% | -0.12% |
| Metric | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Return on Equity (ROE) | -2.93% | -96.26% | -35.58% | -23.06% | 21.77% |
| Return on Assets (ROA) | -2.58% | -83.45% | -31.3% | -20.29% | 20.34% |
| Net Interest Margin | 0% | 0% | 0.88% | 2.14% | 1.54% |
| Efficiency Ratio | - | - | 394.14% | 97.07% | 486.17% |
| Equity / Assets | 88.1% | 81.96% | 89.91% | 86.82% | 97.36% |
| Book Value / Share | 2.91 | 0.8 | 2.73 | 4.61 | 15.84 |
| NII Growth | - | - | - | 304.55% | 20.49% |
MDB Capital Holdings, LLC Class A common (MDBH) has a price-to-earnings (P/E) ratio of 1.4x. This may indicate the stock is undervalued or faces growth challenges.
MDB Capital Holdings, LLC Class A common (MDBH) saw revenue decline by 47.5% over the past year.
Yes, MDB Capital Holdings, LLC Class A common (MDBH) is profitable, generating $11.4M in net income for fiscal year 2024 (526.5% net margin).
MDB Capital Holdings, LLC Class A common (MDBH) has a return on equity (ROE) of 21.8%. This is excellent, indicating efficient use of shareholder capital.
MDB Capital Holdings, LLC Class A common (MDBH) has a net interest margin (NIM) of 1.5%. NIM has been under pressure due to interest rate environment.
MDB Capital Holdings, LLC Class A common (MDBH) has an efficiency ratio of 486.2%. This is higher than peers, suggesting room for cost optimization.