MDB Capital Holdings, LLC Class A common (MDBH) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
MDB Capital Holdings, LLC Class A common (MDBH) stock price & volume — 10-year historical chart
MDB Capital Holdings, LLC Class A common (MDBH) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
MDB Capital Holdings, LLC Class A common (MDBH) competitors in Investment Banking and M&A Advisory — business model, growth, and fundamentals comparison
MDB Capital Holdings, LLC Class A common (MDBH) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
MDB Capital Holdings, LLC Class A common (MDBH) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|
| Net Interest Income | 0 | 0 | 227.25K | 919.35K | 1.11M | 744.41K |
| NII Growth % | - | - | - | 304.55% | 20.49% | -174.14% |
| Net Interest Margin % | 0% | 0% | 0.88% | 2.14% | 1.54% | 1.21% |
| Interest Income | 0 | 0 | 227.25K | 919.35K | 1.18M | 744.41K |
| Interest Expense | 0 | 0 | 0 | 0 | 71.63K | 0 |
| Loan Loss Provision | 1.78M | 1.97M | 2.82M | 8.63M | 19.99M | 13.02M |
| Non-Interest Income | 0 | 0 | 887.75K | 3.31M | 1.04M | 3.56M |
| Non-Interest Income % | - | - | 79.62% | 78.28% | 46.89% | 82.72% |
| Total Revenue | 0▲ 0% | 0▲ 0% | 1.12M▲ 0% | 4.23M▲ 279.7% | 2.22M▼ 47.5% | 4.31M▲ 0% |
| Revenue Growth % | - | - | - | 279.65% | -47.54% | -100% |
| Non-Interest Expense | -550.44K | 13.96M | 4.39M | 4.11M | 10.8M | 15.18M |
| Efficiency Ratio | - | - | 394.14% | 97.07% | 486.17% | 352.41% |
| Operating Income | -1.23M▲ 0% | -15.92M▼ 1191.5% | -6.1M▲ 61.7% | -8.5M▼ 39.3% | -28.63M▼ 236.7% | -23.9M▲ 0% |
| Operating Margin % | - | - | -547.29% | -200.87% | -1289.38% | -554.7% |
| Operating Income Growth % | - | -1191.52% | 61.68% | -39.34% | -236.72% | - |
| Pretax Income | -1.23M▲ 0% | -15.67M▼ 1171.1% | -5.88M▲ 62.5% | -7.58M▼ 29.1% | 11.6M▲ 253.0% | 13.37M▲ 0% |
| Pretax Margin % | - | - | -526.91% | -179.15% | 522.57% | 310.31% |
| Income Tax | 40.07K | 0 | 0 | 127.92K | 2.14K | 419.67K |
| Effective Tax Rate % | -3.25% | 0% | 0% | -1.69% | 0.02% | 3.14% |
| Net Income | -722.18K▲ 0% | -15.1M▼ 1990.9% | -5.31M▲ 64.8% | -6.97M▼ 31.1% | 11.69M▲ 267.8% | 11.43M▲ 0% |
| Net Margin % | - | - | -476.6% | -164.63% | 526.52% | 265.2% |
| Net Income Growth % | - | -1990.94% | 64.81% | -31.14% | 267.78% | 146.12% |
| Net Income (Continuing) | -1.27M | -15.67M | -5.88M | -7.71M | 11.6M | 12.95M |
| EPS (Diluted) | -0.09▲ 0% | -1.78▼ 1986.8% | -0.63▲ 64.6% | -0.86▼ 36.5% | 2.64▲ 407.0% | 2.26▲ 0% |
| EPS Growth % | - | -1986.75% | 64.61% | -36.51% | 406.98% | 257.3% |
| EPS (Basic) | -0.09 | -1.78 | -0.63 | -0.86 | 2.64 | - |
| Diluted Shares Outstanding | 8.46M | 8.46M | 8.46M | 8.1M | 4.42M | 5.05M |
MDB Capital Holdings, LLC Class A common (MDBH) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|
| Cash & Short Term Investments | 12.48M | 6.23M | 4.95M | 6.11M | 20.44M | 73.01M |
| Cash & Due from Banks | 12.48M | 6.23M | 4.95M | 6.11M | 20.44M | 15.93M |
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Investments | 0 | 0 | 17.23M | 27.46M | 44.29M | 0 |
| Investments Growth % | - | - | - | 59.42% | 61.28% | 453.09% |
| Long-Term Investments | 0 | 0 | 17.23M | 27.46M | 44.29M | 128.55M |
| Accounts Receivables | 0 | 0 | 0 | 0 | 63.76K | 0 |
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| PP&E (Net) | 215.16K | 1.3M | 2.03M | 3.19M | 731.85K | 670.19K |
| Other Assets | -215.16K | -1.3M | 368.66K | 3.31M | 3.36M | -670.19K |
| Total Current Assets | 0 | 0 | 6.07M | 9.02M | 23.6M | 0 |
| Total Non-Current Assets | 0 | 0 | 19.63M | 33.96M | 48.38M | 0 |
| Total Assets | 27.94M▲ 0% | 8.25M▼ 70.5% | 25.7M▲ 211.6% | 42.99M▲ 67.3% | 71.98M▲ 67.4% | 61.51M▲ 0% |
| Asset Growth % | - | -70.47% | 211.55% | 67.25% | 67.44% | 283.33% |
| Return on Assets (ROA) | -2.58% | -83.45% | -31.3% | -20.29% | 20.34% | 18.57% |
| Accounts Payable | 0 | 0 | 698.78K | 578.21K | 1.1M | 0 |
| Total Debt | 251.34K | 720.63K | 1.42M | 2.42M | 711.5K | 635.42K |
| Net Debt | -12.23M | -5.5M | -3.53M | -3.69M | -19.73M | -15.3M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-Term Debt | 251.34K | 720.63K | 0 | 0 | 0 | 635.42K |
| Other Liabilities | -66.03K | -161.1K | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 0 | 0 | 1.17M | 3.25M | 1.19M | 1.88M |
| Total Non-Current Liabilities | 0 | 0 | 1.42M | 2.42M | 711.5K | 0 |
| Total Liabilities | 3.33M | 1.49M | 2.59M | 5.67M | 1.9M | 1.88M |
| Total Equity | 24.61M▲ 0% | 6.76M▼ 72.5% | 23.11M▲ 241.8% | 37.32M▲ 61.5% | 70.07M▲ 87.8% | 59.63M▲ 0% |
| Equity Growth % | - | -72.53% | 241.78% | 61.5% | 87.76% | 388.95% |
| Equity / Assets (Capital Ratio) | 88.1% | 81.96% | 89.91% | 86.82% | 97.36% | 96.94% |
| Return on Equity (ROE) | -2.93% | -96.26% | -35.58% | -23.06% | 21.77% | 19.16% |
| Book Value per Share | 2.91 | 0.80 | 2.73 | 4.61 | 15.84 | 11.81 |
| Tangible BV per Share | 2.91 | 0.80 | 2.73 | 4.61 | 15.84 | 11.81 |
| Common Stock | 0 | 0 | 27.76M | 0 | 68.72M | 0 |
| Additional Paid-in Capital | 0 | 0 | 0 | 0 | 0 | 77.79M |
| Retained Earnings | 0 | 0 | -5.12M | -12.09M | 1.44M | -18.05M |
| Accumulated OCI | 24.67M | 6.24M | 0 | 0 | 0 | 0 |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 |
MDB Capital Holdings, LLC Class A common (MDBH) cash flow — operating, investing & free cash flow history
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|
| Cash from Operations | 9.5M | -5.83M | -6.57M | -7.16M | -9.04M | -9.04M |
| Operating CF Growth % | - | -161.39% | -12.68% | -8.97% | -26.21% | 235.69% |
| Net Income | -1.27M | -15.67M | -5.88M | -7.71M | 11.6M | 11.43M |
| Depreciation & Amortization | 46.51K | 48.21K | 147.75K | 196.94K | 229.92K | 115.95K |
| Deferred Taxes | 0 | 0 | 0 | 120.79K | 0 | 0 |
| Other Non-Cash Items | 10.29M | 10M | -1.06M | -5.73M | -32.73M | -20.84M |
| Working Capital Changes | 436.71K | -413.09K | -7.13K | 1.55M | -2.57M | -2.76M |
| Cash from Investing | -62.13K | -423.39K | -16.38M | -8.2M | 22.89M | 1.83M |
| Purchase of Investments | 0 | 0 | -27.07M | -32.46M | -17.77M | -4.04M |
| Sale/Maturity of Investments | 0 | 0 | 1000K | 1000K | 1000K | 1000K |
| Net Investment Activity | 0 | 0 | -26.07M | -31.46M | -16.77M | -3.04M |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | 0 | 0 | 0 | -797.94K | -2.85M | -204.43K |
| Cash from Financing | 250.96K | 0 | 21.68M | 17.76M | 69.3K | 587.37K |
| Dividends Paid | 0 | 0 | -2.72M | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | 0 | 0 | 25.29M | 20M | 0 | 518.07K |
| Net Stock Activity | 0 | 0 | 25.29M | 20M | 0 | 518.07K |
| Debt Issuance (Net) | 250.96K | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 0 | 0 | -884.8K | -2.24M | 69.3K | 69.3K |
| Net Change in Cash | 9.69M▲ 0% | -6.26M▼ 164.6% | -1.27M▲ 79.7% | 2.41M▲ 289.0% | 13.92M▲ 478.9% | -2.33M▲ 0% |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 2.79M | 12.48M | 6.23M | 4.95M | 7.36M | 17.88M |
| Cash at End | 12.48M | 6.23M | 4.95M | 7.36M | 21.28M | 15.93M |
| Interest Paid | 1.12K | 9.51K | 9 | 0 | 0 | 0 |
| Income Taxes Paid | 40.07K | 0 | 0 | 127.92K | 2.14K | 2.14K |
| Free Cash Flow | 9.44M▲ 0% | -6.26M▼ 166.3% | -6.77M▼ 8.1% | -7.6M▼ 12.3% | -8.49M▼ 11.7% | -4.13M▲ 0% |
| FCF Growth % | - | -166.28% | -8.14% | -12.34% | -11.74% | 61.96% |
MDB Capital Holdings, LLC Class A common (MDBH) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|
| Return on Equity (ROE) | -96.26% | -35.58% | -23.06% | 21.77% | 19.16% |
| Return on Assets (ROA) | -83.45% | -31.3% | -20.29% | 20.34% | 18.57% |
| Net Interest Margin | 0% | 0.88% | 2.14% | 1.54% | 1.21% |
| Efficiency Ratio | - | 394.14% | 97.07% | 486.17% | 352.41% |
| Equity / Assets | 81.96% | 89.91% | 86.82% | 97.36% | 96.94% |
| Book Value / Share | 0.8 | 2.73 | 4.61 | 15.84 | 11.81 |
| NII Growth | - | - | 304.55% | 20.49% | -43.13% |
| Dividend Payout | - | - | - | - | 0% |
MDB Capital Holdings, LLC Class A common (MDBH) stock FAQ — growth, dividends, profitability & financials explained
MDB Capital Holdings, LLC Class A common (MDBH) saw revenue decline by 47.5% over the past year.
Yes, MDB Capital Holdings, LLC Class A common (MDBH) is profitable, generating $11.4M in net income for fiscal year 2024 (526.5% net margin).
MDB Capital Holdings, LLC Class A common (MDBH) has a return on equity (ROE) of 21.8%. This is excellent, indicating efficient use of shareholder capital.
MDB Capital Holdings, LLC Class A common (MDBH) has a net interest margin (NIM) of 1.5%. NIM has been under pressure due to interest rate environment.
MDB Capital Holdings, LLC Class A common (MDBH) has an efficiency ratio of 486.2%. This is higher than peers, suggesting room for cost optimization.
MDB Capital Holdings, LLC Class A common (MDBH) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates