8-K Announcements
6Apr 29, 2026·SEC
Feb 4, 2026·SEC
Oct 29, 2025·SEC
Moelis & Company (MC) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Moelis & Company (MC) stock price & volume — 10-year historical chart
Moelis & Company (MC) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Moelis & Company (MC) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | Apr 29, 2026 | $0.50vs $0.59-15.3% | $320Mvs $322M-0.5% |
| Q1 2026 | Feb 4, 2026 | $1.13vs $0.76+48.7% | $488Mvs $441M+10.6% |
| Q4 2025 | Oct 29, 2025 | $0.68vs $0.57+19.3% | $357Mvs $430M-17.0% |
| Q3 2025 | Jul 24, 2025 | $0.53vs $0.32+65.6% | $365Mvs $308M+18.8% |
Moelis & Company (MC) competitors in Investment Banking and M&A Advisory — business model, growth, and fundamentals comparison
Moelis & Company (MC) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Moelis & Company (MC) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 125K | 410K | 0 |
| NII Growth % | - | - | - | - | - | - | - | 228% | -100% |
| Net Interest Margin % | 0% | 0% | 0% | 0% | 0% | 0% | 0.01% | 0.03% | 0% |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 125K | 410K | 0 |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Loan Loss Provision | 401.38M | 513.86M | 488.44M | 560.8M | 913.91M | 618.2M | 714.75M | 0 | 11.88M |
| Non-Interest Income | 684.62M | 885.84M | 746.53M | 943.28M | 1.54B | 985.3M | 854.62M | 1.19B | 1.52B |
| Non-Interest Income % | 100% | 100% | 100% | 100% | 100% | 100% | 99.99% | 99.97% | 100% |
| Total Revenue | 684.62M▲ 0% | 885.84M▲ 29.4% | 746.53M▼ 15.7% | 943.28M▲ 26.4% | 1.54B▲ 63.3% | 985.3M▼ 36.0% | 854.75M▼ 13.2% | 1.19B▲ 39.8% | 1.52B▲ 27.0% |
| Revenue Growth % | 11.61% | 29.39% | -15.73% | 26.35% | 63.33% | -36.05% | -13.25% | 39.75% | 26.98% |
| Non-Interest Expense | 118.95M | 145.2M | 143.55M | 116.76M | 130.78M | 151M | 180.35M | 1.02B | 1.23B |
| Efficiency Ratio | 17.37% | 16.39% | 19.23% | 12.38% | 8.49% | 15.33% | 21.1% | 85.52% | 81.16% |
| Operating Income | 164.28M▲ 0% | 226.78M▲ 38.0% | 114.54M▼ 49.5% | 265.71M▲ 132.0% | 495.92M▲ 86.6% | 216.1M▼ 56.4% | -40.35M▼ 118.7% | 172.94M▲ 528.6% | 273.86M▲ 58.4% |
| Operating Margin % | 24% | 25.6% | 15.34% | 28.17% | 32.19% | 21.93% | -4.72% | 14.48% | 18.06% |
| Operating Income Growth % | 1.98% | 38.04% | -49.49% | 131.97% | 86.64% | -56.42% | -118.67% | 528.59% | 58.35% |
| Pretax Income | 350.35M▲ 0% | 238.45M▼ 31.9% | 147.5M▼ 38.1% | 270.11M▲ 83.1% | 536.31M▲ 98.6% | 216.32M▼ 59.7% | -29.15M▼ 113.5% | 196.01M▲ 772.5% | 327.47M▲ 67.1% |
| Pretax Margin % | 51.17% | 26.92% | 19.76% | 28.64% | 34.81% | 21.95% | -3.41% | 16.41% | 21.59% |
| Income Tax | 223.83M | 30.45M | 11.81M | 51.67M | 113.33M | 47.64M | -1.63M | 44.52M | 67.85M |
| Effective Tax Rate % | 63.89% | 12.77% | 8.01% | 19.13% | 21.13% | 22.02% | 5.6% | 22.71% | 20.72% |
| Net Income | 29.4M▲ 0% | 140.68M▲ 378.5% | 105.09M▼ 25.3% | 178.83M▲ 70.2% | 365.21M▲ 104.2% | 150.34M▼ 58.8% | -24.7M▼ 116.4% | 136.02M▲ 650.7% | 233.04M▲ 71.3% |
| Net Margin % | 4.29% | 15.88% | 14.08% | 18.96% | 23.71% | 15.26% | -2.89% | 11.39% | 15.36% |
| Net Income Growth % | -23.41% | 378.5% | -25.3% | 70.16% | 104.22% | -58.83% | -116.43% | 650.69% | 71.33% |
| Net Income (Continuing) | 126.52M | 208M | 135.69M | 218.44M | 422.98M | 168.68M | -27.52M | 151.49M | 259.62M |
| EPS (Diluted) | 0.78▲ 0% | 2.78▲ 256.4% | 1.89▼ 32.0% | 2.95▲ 56.1% | 5.34▲ 81.0% | 2.14▼ 59.9% | -0.36▼ 116.8% | 1.78▲ 594.4% | 2.94▲ 65.2% |
| EPS Growth % | -50.63% | 256.41% | -32.01% | 56.08% | 81.02% | -59.93% | -116.82% | 594.44% | 65.17% |
| EPS (Basic) | 0.96 | 2.78 | 2.09 | 3.16 | 5.79 | 2.29 | -0.36 | 1.89 | 3.11 |
| Diluted Shares Outstanding | 37.68M | 50.69M | 55.51M | 60.72M | 68.44M | 70.32M | 68.5M | 76.61M | 79.23M |
Moelis & Company (MC) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Cash & Short Term Investments | 213.19M | 261.1M | 167.81M | 202.48M | 520.21M | 206.79M | 186.42M | 412.47M | 508.6M |
| Cash & Due from Banks | 213.19M | 261.1M | 167.81M | 202.48M | 520.21M | 206.79M | 186.42M | 412.47M | 508.6M |
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Investments | 154.96M | 143.92M | 213.23M | 211.83M | 263.34M | 265.25M | 210.36M | 184.6M | 369.07M |
| Investments Growth % | 185.6% | -7.12% | 48.16% | -0.66% | 24.32% | 0.72% | -20.69% | -12.24% | 99.93% |
| Long-Term Investments | 154.96M | 143.92M | 213.23M | 211.83M | 263.34M | 265.25M | 210.36M | 184.6M | 369.07M |
| Accounts Receivables | 56.73M | 54.41M | 45.07M | 89.3M | 41.87M | 47.83M | 51.22M | 51.4M | 82.19M |
| Goodwill & Intangibles | 234M | 402.86M | 0 | 0 | 0 | 0 | 1.15M | 0 | 768K |
| Goodwill | 234M | 402.86M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 1.15M | 0 | 768K |
| PP&E (Net) | 10.46M | 12.73M | 204.75M | 227.05M | 223.25M | 209.49M | 235.8M | 245.82M | 306.65M |
| Other Assets | -209.83M | -378.38M | 28.85M | 28.73M | 30.39M | 48.6M | 44.36M | 51.11M | 73.22M |
| Total Current Assets | 275.49M | 330.38M | 224.37M | 304.5M | 590.58M | 263.88M | 250.85M | 486.89M | 620.29M |
| Total Non-Current Assets | 423.58M | 583.99M | 847.33M | 891.95M | 965.1M | 952.99M | 928.91M | 892.05M | 1.19B |
| Total Assets | 699.07M▲ 0% | 914.38M▲ 30.8% | 1.07B▲ 17.2% | 1.2B▲ 11.6% | 1.56B▲ 30.0% | 1.22B▼ 21.8% | 1.18B▼ 3.0% | 1.38B▲ 16.9% | 1.81B▲ 31.5% |
| Asset Growth % | 16.74% | 30.8% | 17.21% | 11.64% | 30.03% | -21.78% | -3.05% | 16.88% | 31.45% |
| Return on Assets (ROA) | 4.53% | 17.44% | 10.58% | 15.77% | 26.54% | 10.85% | -2.06% | 10.63% | 14.6% |
| Accounts Payable | 18.32M | 26.56M | 16.11M | 25.03M | 69.88M | 11.93M | 32.63M | 33.6M | 43.63M |
| Total Debt | 24.17M | 24.48M | 197.63M | 196.61M | 191.89M | 192.76M | 215.68M | 223.24M | 267.15M |
| Net Debt | -189.02M | -236.62M | 29.81M | -5.86M | -328.32M | -14.03M | 29.27M | -189.23M | -241.44M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.89M |
| Other Liabilities | 349.86M | -7.07M | -3.02M | -2.69M | 0 | 0 | 0 | 0 | 784.08M |
| Total Current Liabilities | 345.57M | 535.85M | 480.25M | 555.36M | 885.49M | 565.17M | 601.61M | 676.32M | 28.89M |
| Total Non-Current Liabilities | 9.24M | 6.78M | 197.63M | 196.61M | 191.89M | 192.76M | 215.68M | 223.24M | 1.1B |
| Total Liabilities | 354.81M | 542.62M | 677.87M | 751.97M | 1.08B | 757.93M | 817.3M | 899.55M | 1.13B |
| Total Equity | 344.26M▲ 0% | 371.75M▲ 8.0% | 393.83M▲ 5.9% | 444.47M▲ 12.9% | 478.3M▲ 7.6% | 458.94M▼ 4.0% | 362.46M▼ 21.0% | 479.38M▲ 32.3% | 680.38M▲ 41.9% |
| Equity Growth % | 36.91% | 7.99% | 5.94% | 12.86% | 7.61% | -4.05% | -21.02% | 32.26% | 41.93% |
| Equity / Assets (Capital Ratio) | 49.24% | 40.66% | 36.75% | 37.15% | 30.75% | 37.71% | 30.72% | 34.76% | 37.53% |
| Return on Equity (ROE) | 9.87% | 39.3% | 27.46% | 42.67% | 79.16% | 32.08% | -6.01% | 32.31% | 40.19% |
| Book Value per Share | 9.14 | 7.33 | 7.09 | 7.32 | 6.99 | 6.53 | 5.29 | 6.26 | 8.59 |
| Tangible BV per Share | 2.93 | -0.61 | 7.09 | 7.32 | 6.99 | 6.53 | 5.27 | 6.26 | 8.58 |
| Common Stock | 541K | 575K | 632K | 679K | 732K | 776K | 813K | 853K | 891K |
| Additional Paid-in Capital | 487.16M | 697.94M | 872.79M | 1.05B | 1.28B | 1.41B | 1.57B | 1.73B | 1.91B |
| Retained Earnings | -139.92M | -237.78M | -324.19M | -420.68M | -535.28M | -560.69M | -767.59M | -821.65M | -801.23M |
| Accumulated OCI | 352K | 291K | 1.43M | -201K | -560K | -4.53M | -3.93M | -6.73M | -7.12M |
| Treasury Stock | -23.19M | -56.66M | -107.84M | -152.17M | -256.32M | -403.86M | -450.86M | -461.7M | -536.29M |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Moelis & Company (MC) cash flow — operating, investing & free cash flow history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 233.18M | 390.89M | 209.31M | 429.21M | 936.98M | 32.99M | 158.47M | 427.49M | 576.3M |
| Operating CF Growth % | 0.75% | 67.63% | -46.45% | 105.06% | 118.3% | -96.48% | 380.31% | 169.75% | 34.81% |
| Net Income | 126.52M | 208M | 135.69M | 218.44M | 422.98M | 168.68M | -24.7M | 151.49M | 233.04M |
| Depreciation & Amortization | 3.54M | 4.63M | 4.96M | 4.71M | 7.24M | 7.97M | 8.32M | 10.44M | 12.06M |
| Deferred Taxes | 191.7M | 6.54M | 3.67M | 39M | 22.86M | 26.79M | 0 | 35.07M | 0 |
| Other Non-Cash Items | -163.18M | -97K | -22.8M | 2M | -30.96M | 14.76M | -17.38M | -8.69M | 277.42M |
| Working Capital Changes | -21.7M | 48.78M | -36.43M | 31.45M | 346.92M | -314.15M | 34.05M | 77.73M | 53.77M |
| Cash from Investing | -69.43M | 9.28M | -51.87M | -39.95M | -17.01M | -11.18M | 48.57M | 17.11M | -195.97M |
| Purchase of Investments | -179.81M | -183.97M | -212.41M | -390.59M | -486.12M | -334.74M | -210.58M | -169.46M | -524.75M |
| Sale/Maturity of Investments | 115.64M | 199.81M | 120.1M | 391.49M | 456.3M | 332.52M | 275.85M | 205.24M | 346.62M |
| Net Investment Activity | -64.17M | 15.84M | -92.31M | 908K | -29.82M | -2.23M | 65.27M | 35.78M | -178.14M |
| Acquisitions | 0 | 0 | 46.91M | 0 | 29.16M | 0 | 0 | 0 | 0 |
| Other Investing | 387K | 366K | 0 | -200K | 70K | -3M | 0 | -6.58M | 18.5M |
| Cash from Financing | -272.51M | -351.74M | -252.69M | -351.79M | -602.54M | -326.9M | -229.17M | -215.1M | -283.9M |
| Dividends Paid | -255.69M | -313.83M | -209.18M | -282.92M | -479.96M | -174.65M | -182.16M | -184.16M | -208.7M |
| Share Repurchases | -12.49M | -33.77M | -51.17M | -44.33M | -104.15M | -147.54M | -47M | -10.84M | -74.59M |
| Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Stock Activity | -12.49M | -33.77M | -51.17M | -44.33M | -104.15M | -147.54M | -47M | -10.84M | -74.59M |
| Debt Issuance (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -4.33M | -4.15M | 7.66M | -24.54M | -18.43M | -4.71M | -15K | -20.1M | -602K |
| Net Change in Cash | -105.73M▲ 0% | 47.88M▲ 145.3% | -93.2M▼ 294.7% | 34.71M▲ 137.2% | 317.73M▲ 815.3% | -313.48M▼ 198.7% | -20.32M▲ 93.5% | 225.96M▲ 1211.8% | 96.19M▼ 57.4% |
| Exchange Rate Effect | 3.02M | -555K | 2.06M | -2.76M | 305K | -8.38M | 1.8M | -3.53M | -243K |
| Cash at Beginning | 318.93M | 213.89M | 261.77M | 168.57M | 203.28M | 521.01M | 207.54M | 187.22M | 413.18M |
| Cash at End | 213.19M | 261.77M | 168.57M | 203.28M | 521.01M | 207.54M | 187.22M | 413.18M | 509.37M |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 31.84M | 23.49M | 13.4M | 305K | 55.19M | 76.42M | 0 | 2.62M | 0 |
| Free Cash Flow | 227.54M▲ 0% | 383.97M▲ 68.8% | 202.84M▼ 47.2% | 388.56M▲ 91.6% | 920.55M▲ 136.9% | 27.04M▼ 97.1% | 141.78M▲ 424.4% | 415.39M▲ 193.0% | 539.97M▲ 30.0% |
| FCF Growth % | -0.46% | 68.75% | -47.17% | 91.56% | 136.92% | -97.06% | 424.38% | 192.99% | 29.99% |
Moelis & Company (MC) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 15.09% | 9.87% | 39.3% | 27.46% | 42.67% | 79.16% | 32.08% | -6.01% | 32.31% | 40.19% |
| Return on Assets (ROA) | 6.74% | 4.53% | 17.44% | 10.58% | 15.77% | 26.54% | 10.85% | -2.06% | 10.63% | 14.6% |
| Net Interest Margin | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0.01% | 0.03% | 0% |
| Efficiency Ratio | 14.9% | 17.37% | 16.39% | 19.23% | 12.38% | 8.49% | 15.33% | 21.1% | 85.52% | 81.16% |
| Equity / Assets | 41.99% | 49.24% | 40.66% | 36.75% | 37.15% | 30.75% | 37.71% | 30.72% | 34.76% | 37.53% |
| Book Value / Share | 10.37 | 9.14 | 7.33 | 7.09 | 7.32 | 6.99 | 6.53 | 5.29 | 6.26 | 8.59 |
| NII Growth | - | - | - | - | - | - | - | - | 228% | -100% |
| Dividend Payout | 403.01% | 869.71% | 223.08% | 199.04% | 158.21% | 131.42% | 116.17% | - | 2.28% | 89.56% |
Moelis & Company (MC) SEC filings — annual & quarterly reports (10-K, 10-Q)
Apr 29, 2026·SEC
Feb 4, 2026·SEC
Oct 29, 2025·SEC
Moelis & Company (MC) stock FAQ — growth, dividends, profitability & financials explained
Moelis & Company (MC) grew revenue by 27.0% over the past year. This is strong growth.
Yes, Moelis & Company (MC) is profitable, generating $233.0M in net income for fiscal year 2025 (15.4% net margin).
Yes, Moelis & Company (MC) pays a dividend with a yield of 4.15%. This makes it attractive for income-focused investors.
Moelis & Company (MC) has a return on equity (ROE) of 40.2%. This is excellent, indicating efficient use of shareholder capital.
Moelis & Company (MC) has a net interest margin (NIM) of N/A. NIM has been under pressure due to interest rate environment.
Moelis & Company (MC) has an efficiency ratio of 81.2%. This is higher than peers, suggesting room for cost optimization.
Moelis & Company (MC) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates