PLAYSTUDIOS, Inc. (MYPS) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
PLAYSTUDIOS, Inc. (MYPS) stock price & volume — 10-year historical chart
PLAYSTUDIOS, Inc. (MYPS) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
PLAYSTUDIOS, Inc. (MYPS) competitors in Game Publishers (Console, PC, Mobile) — business model, growth, and fundamentals comparison
PLAYSTUDIOS, Inc. (MYPS) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
PLAYSTUDIOS, Inc. (MYPS) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 195.5M | 239.42M | 269.88M | 287.42M | 290.31M | 310.89M | 289.43M | 235.1M |
| Revenue Growth % | - | 22.47% | 12.72% | 6.5% | 1.01% | 7.09% | -6.9% | -18.77% |
| Cost of Goods Sold | 66.78M | 80.27M | 91.47M | 91.64M | 85.4M | 77.8M | 72.72M | 57.47M |
| COGS % of Revenue | 34.16% | 33.53% | 33.89% | 31.88% | 29.42% | 25.03% | 25.12% | 24.44% |
| Gross Profit | 128.72M▲ 0% | 159.15M▲ 23.6% | 178.41M▲ 12.1% | 195.78M▲ 9.7% | 204.91M▲ 4.7% | 233.09M▲ 13.8% | 216.71M▼ 7.0% | 177.63M▼ 18.0% |
| Gross Margin % | 65.84% | 66.47% | 66.11% | 68.12% | 70.58% | 74.97% | 74.88% | 75.56% |
| Gross Profit Growth % | - | 23.65% | 12.1% | 9.73% | 4.66% | 13.75% | -7.02% | -18.03% |
| Operating Expenses | 122.64M | 142.02M | 168.06M | 198.77M | 232.99M | 243.57M | 249.58M | 201.55M |
| OpEx % of Revenue | 62.73% | 59.32% | 62.27% | 69.16% | 80.26% | 78.35% | 86.23% | 85.73% |
| Selling, General & Admin | 73.69M | 72.34M | 74.08M | 106.94M | 121.09M | 119.43M | 110.74M | 101.33M |
| SG&A % of Revenue | 37.69% | 30.22% | 27.45% | 37.21% | 41.71% | 38.42% | 38.26% | 43.1% |
| Research & Development | 43.27M | 60.09M | 51.7M | 61.34M | 63.31M | 70.3M | 67.68M | 58.38M |
| R&D % of Revenue | 22.13% | 25.1% | 19.16% | 21.34% | 21.81% | 22.61% | 23.39% | 24.83% |
| Other Operating Expenses | 0 | 9.59M | 42.28M | 30.48M | 48.58M | 53.84M | 71.15M | 41.84M |
| Operating Income | 8.61M▲ 0% | 17.14M▲ 99.0% | 10.35M▼ 39.6% | -2.99M▼ 128.9% | -28.08M▼ 839.2% | -10.49M▲ 62.7% | -32.86M▼ 213.4% | -23.92M▲ 27.2% |
| Operating Margin % | 4.41% | 7.16% | 3.83% | -1.04% | -9.67% | -3.37% | -11.35% | -10.18% |
| Operating Income Growth % | - | 98.97% | -39.61% | -128.89% | -839.16% | 62.65% | -213.38% | 27.21% |
| EBITDA | 11.76M | 21.19M | 32.54M | 24.41M | 7.48M | 34.77M | 12.58M | 14.44M |
| EBITDA Margin % | 6.01% | 8.85% | 12.06% | 8.49% | 2.58% | 11.18% | 4.35% | 6.14% |
| EBITDA Growth % | - | 80.21% | 53.56% | -24.99% | -69.35% | 364.8% | -63.83% | 14.81% |
| D&A (Non-Cash Add-back) | 3.15M | 4.05M | 22.19M | 27.4M | 35.56M | 45.26M | 45.44M | 38.36M |
| EBIT | 8.61M | 18.37M | 11.28M | 92K | -15.06M | -1.9M | -7.15M | 0 |
| Net Interest Income | 0 | -264K | -142K | -235K | 0 | 4.86M | 4.9M | 0 |
| Interest Income | 284K | 0 | 0 | 0 | 0 | 4.86M | 4.9M | 0 |
| Interest Expense | 0 | 264K | 142K | 235K | 0 | 0 | 0 | 0 |
| Other Income/Expense | -511K | 452K | 787K | 13.47M | 4.46M | 7.97M | 5.58M | -2.78M |
| Pretax Income | 5.79M▲ 0% | 17.59M▲ 204.0% | 11.14M▼ 36.7% | 10.48M▼ 5.9% | -23.62M▼ 325.4% | -2.52M▲ 89.3% | -27.29M▼ 982.9% | -26.7M▲ 2.2% |
| Pretax Margin % | 2.96% | 7.35% | 4.13% | 3.65% | -8.14% | -0.81% | -9.43% | -11.36% |
| Income Tax | 2.96M | 3.98M | -1.67M | -258K | -5.83M | 16.87M | 1.4M | -1.94M |
| Effective Tax Rate % | 51.23% | 22.6% | -15.01% | -2.46% | 24.71% | -669.56% | -5.13% | 7.26% |
| Net Income | 3.37M▲ 0% | 13.61M▲ 304.3% | 12.81M▼ 5.9% | 10.74M▼ 16.2% | -17.78M▼ 265.6% | -19.39M▼ 9.1% | -28.69M▼ 47.9% | -28.64M▲ 0.2% |
| Net Margin % | 1.72% | 5.69% | 4.75% | 3.74% | -6.13% | -6.24% | -9.91% | -12.18% |
| Net Income Growth % | - | 304.34% | -5.93% | -16.16% | -265.62% | -9.05% | -47.92% | 0.17% |
| Net Income (Continuing) | 2.82M | 13.61M | 12.81M | 10.74M | -17.78M | -19.39M | -28.69M | -28.64M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.01▲ 0% | 0.11▲ 708.8% | 0.10▼ 9.1% | 0.09▼ 10.0% | -0.14▼ 255.6% | -0.15▼ 7.1% | -0.22▼ 46.7% | -0.23▼ 4.5% |
| EPS Growth % | - | 708.82% | -9.09% | -10% | -255.56% | -7.14% | -46.67% | -4.55% |
| EPS (Basic) | 0.01 | 0.11 | 0.10 | 0.10 | -0.14 | -0.15 | -0.22 | -0.23 |
| Diluted Shares Outstanding | 248.18M | 125.75M | 125.75M | 124.9M | 128.35M | 132.98M | 129.44M | 125.68M |
| Basic Shares Outstanding | 240.35M | 125.75M | 125.75M | 111.72M | 128.35M | 132.98M | 129.44M | 125.68M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - |
PLAYSTUDIOS, Inc. (MYPS) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 44.97M | 50.05M | 77.78M | 241.78M | 175.98M | 174.88M | 147.1M | 134.77M |
| Cash & Short-Term Investments | 27.6M | 31.02M | 48.93M | 213.5M | 134M | 132.89M | 109.18M | 104.94M |
| Cash Only | 27.6M | 31.02M | 48.93M | 213.5M | 134M | 132.89M | 109.18M | 104.94M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 13.73M | 14.25M | 23.57M | 22.81M | 28.39M | 33.89M | 33.08M | 22.82M |
| Days Sales Outstanding | 25.64 | 21.72 | 31.88 | 28.97 | 35.69 | 39.79 | 41.72 | 35.43 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - |
| Other Current Assets | 1.58M | 2.44M | 2.85M | 413K | 8.44M | 2.81M | 327K | 7.02M |
| Total Non-Current Assets | 47.37M | 49.22M | 56.68M | 93.06M | 176.03M | 191.44M | 175.85M | 155.85M |
| Property, Plant & Equipment | 5.47M | 7.33M | 6.2M | 5.29M | 33.09M | 26.92M | 25.82M | 20.96M |
| Fixed Asset Turnover | 35.74x | 32.64x | 43.52x | 54.34x | 8.77x | 11.55x | 11.21x | 11.22x |
| Goodwill | 5.06M | 5.06M | 5.06M | 5.06M | 47.13M | 47.13M | 52.22M | 52.22M |
| Intangible Assets | 33.41M | 33.32M | 40.38M | 62.02M | 77.23M | 110.93M | 91M | 76.43M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 3.43M | 3.51M | 1.93M | 14.41M | 4.6M | 3.69M | 3.42M | 6.24M |
| Total Assets | 92.34M▲ 0% | 99.27M▲ 7.5% | 134.46M▲ 35.4% | 334.84M▲ 149.0% | 352.01M▲ 5.1% | 366.32M▲ 4.1% | 322.95M▼ 11.8% | 290.62M▼ 10.0% |
| Asset Turnover | 2.12x | 2.41x | 2.01x | 0.86x | 0.82x | 0.85x | 0.90x | 0.81x |
| Asset Growth % | - | 7.5% | 35.45% | 149.03% | 5.13% | 4.07% | -11.84% | -10.01% |
| Total Current Liabilities | 20.9M | 11.87M | 33.81M | 29.91M | 34.15M | 46.02M | 49.42M | 43.18M |
| Accounts Payable | 5.04M | 5.35M | 4.72M | 7.79M | 4.42M | 1.91M | 1.52M | 1.49M |
| Days Payables Outstanding | 27.52 | 24.33 | 18.82 | 31.04 | 18.91 | 8.95 | 7.62 | 9.48 |
| Short-Term Debt | 803K | 0 | 0 | 0 | 0 | 0 | 0 | 3.66M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 7.64M | 903K | 0 | 11.72M | 5.18M | 16.25M | 12.27M | 39.52M |
| Current Ratio | 2.15x | 4.22x | 2.30x | 8.08x | 5.15x | 3.80x | 2.98x | 3.12x |
| Quick Ratio | 2.15x | 4.22x | 2.30x | 8.08x | 5.15x | 3.80x | 2.98x | 3.12x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 6.29M | 7.09M | 4.58M | 1.46M | 15.54M | 31.95M | 28.82M | 19.57M |
| Long-Term Debt | 1.06M | 0 | 0 | 0 | 0 | 0 | 0 | 4.07M |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 11.66M | 5.7M | 6.66M | 0 |
| Deferred Tax Liabilities | 0 | 0 | 2.97M | 0 | 0 | 1.2M | 381K | 0 |
| Other Non-Current Liabilities | 5.23M | 7.09M | 1.61M | 1.46M | 3.88M | 25.05M | 21.78M | 15.5M |
| Total Liabilities | 27.2M | 18.96M | 38.38M | 31.38M | 49.7M | 77.97M | 78.24M | 62.75M |
| Total Debt | 1.87M | 0 | 0 | 0 | 16.23M | 9.94M | 10.06M | 7.73M |
| Net Debt | -25.73M | -31.02M | -48.93M | -213.5M | -117.77M | -122.95M | -99.11M | -97.21M |
| Debt / Equity | 0.03x | - | - | - | 0.05x | 0.03x | 0.04x | 0.03x |
| Debt / EBITDA | 0.16x | - | - | - | 2.17x | 0.29x | 0.80x | 0.54x |
| Net Debt / EBITDA | -2.19x | -1.46x | -1.50x | -8.75x | -15.74x | -3.54x | -7.88x | -6.73x |
| Interest Coverage | - | 64.91x | 72.88x | -12.72x | - | - | - | - |
| Total Equity | 65.15M▲ 0% | 80.31M▲ 23.3% | 96.08M▲ 19.6% | 303.47M▲ 215.9% | 302.31M▼ 0.4% | 288.35M▼ 4.6% | 244.72M▼ 15.1% | 227.87M▼ 6.9% |
| Equity Growth % | - | 23.28% | 19.63% | 215.85% | -0.38% | -4.62% | -15.13% | -6.89% |
| Book Value per Share | 0.26 | 0.64 | 0.76 | 2.43 | 2.36 | 2.17 | 1.89 | 1.81 |
| Total Shareholders' Equity | 65.15M | 80.31M | 96.08M | 303.47M | 302.31M | 288.35M | 244.72M | 227.87M |
| Common Stock | 11K | 11K | 10K | 13K | 13K | 14K | 13K | 13K |
| Retained Earnings | 6.1M | 13.54M | 23.8M | 34.54M | 16.76M | -2.64M | -31.32M | -59.96M |
| Treasury Stock | 0 | 0 | 0 | 0 | -4.64M | -20.09M | -51.29M | 0 |
| Accumulated OCI | -81K | 98K | 481K | 393K | -151K | 124K | -632K | 1.81M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PLAYSTUDIOS, Inc. (MYPS) cash flow — operating, investing & free cash flow history
| Line item | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 36.73M | 36.09M | 48.4M | 33.88M | 33.38M | 51.72M | 45.74M | 26.34M |
| Operating CF Margin % | 18.79% | 15.07% | 17.93% | 11.79% | 11.5% | 16.64% | 15.8% | 11.2% |
| Operating CF Growth % | - | -1.74% | 34.12% | -30.01% | -1.45% | 54.94% | -11.57% | -42.41% |
| Net Income | 2.82M | 13.61M | 12.81M | 10.74M | -17.78M | -19.39M | -28.69M | -28.64M |
| Depreciation & Amortization | 3.15M | 25.15M | 22.19M | 27.4M | 35.56M | 45.26M | 45.44M | 38.36M |
| Stock-Based Compensation | 10.9M | 5.88M | 3.52M | 4.46M | 17.73M | 18.72M | 18.11M | 14.14M |
| Deferred Taxes | 0 | 2.46M | -3.57M | -2.29M | -7.79M | 12.22M | -1.59M | -710K |
| Other Non-Cash Items | 20.44M | -256K | -467K | -12.02M | 5.53M | -606K | 9.6M | 3.19M |
| Working Capital Changes | -580K | -10.76M | 13.92M | 5.59M | 139K | -4.47M | 2.87M | 0 |
| Change in Receivables | 893K | -1.46M | -2.37M | 857K | -1.24M | -5.67M | 4.97M | 0 |
| Change in Inventory | 0 | 0 | -21.98M | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 0 | 0 | 21.98M | 0 | 0 | 0 | 651K | -8.15M |
| Cash from Investing | -24.41M | -25.29M | -27M | -56.94M | -102.35M | -32.31M | -26.29M | -16.9M |
| Capital Expenditures | -3.57M | -4.3M | -1.85M | -2.01M | -11.98M | -6.33M | -3.98M | -968K |
| CapEx % of Revenue | 1.83% | 1.79% | 0.68% | 0.7% | 4.13% | 2.04% | 1.38% | 0.41% |
| Acquisitions | 0 | 0 | 0 | 0 | -70.36M | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - |
| Other Investing | -20.84M | -21M | -25.16M | -54.93M | -20M | -25.97M | -22.31M | -15.93M |
| Cash from Financing | -4.13M | -7.35M | -3.63M | 186.89M | -9.57M | -20.18M | -41.91M | -14.91M |
| Debt Issued (Net) | -1.28M | 0 | 0 | 0 | 0 | 0 | -8.29M | 0 |
| Equity Issued (Net) | -1000K | -1000K | -1000K | 0 | -1000K | -1000K | -1000K | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -1.4M | -6.18M | -2.54M | 0 | -4.27M | -15.45M | -31.2M | -3.5M |
| Other Financing | -1.45M | -1.17M | -1.09M | 186.89M | -5.3M | -4.73M | -2.42M | -14.91M |
| Net Change in Cash | 7.84M▲ 0% | 3.42M▼ 56.4% | 17.91M▲ 423.2% | 164.57M▲ 819.2% | -79.5M▼ 148.3% | -1.11M▲ 98.6% | -23.11M▼ 1979.7% | -4.23M▲ 81.7% |
| Free Cash Flow | 33.16M▲ 0% | 10.8M▼ 67.4% | 21.4M▲ 98.2% | -7.02M▼ 132.8% | 4K▲ 100.1% | 19.25M▲ 481250.0% | 41.76M▲ 116.9% | 25.37M▼ 39.2% |
| FCF Margin % | 16.96% | 4.51% | 7.93% | -2.44% | 0% | 6.19% | 14.43% | 10.79% |
| FCF Growth % | - | -67.44% | 98.2% | -132.83% | 100.06% | 481250% | 116.89% | -39.24% |
| FCF per Share | 0.13 | 0.09 | 0.17 | -0.06 | 0.00 | 0.14 | 0.32 | 0.20 |
| FCF Conversion (FCF/Net Income) | 10.91x | 2.65x | 3.78x | 3.16x | -1.88x | -2.67x | -1.59x | -0.92x |
| Interest Paid | 0 | 233K | 53K | 125K | 150K | 189K | 165K | 0 |
| Taxes Paid | 0 | 2.05M | 7.01M | 0 | 1.88M | 6.11M | 1.64M | 0 |
PLAYSTUDIOS, Inc. (MYPS) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 5.17% | 18.72% | 14.52% | 5.37% | -5.87% | -6.57% | -10.76% | -12.12% |
| Return on Invested Capital (ROIC) | 16.39% | 28.98% | 16.1% | -3.27% | -15.34% | -4.5% | -15.85% | -12.99% |
| Gross Margin | 65.84% | 66.47% | 66.11% | 68.12% | 70.58% | 74.97% | 74.88% | 75.56% |
| Net Margin | 1.72% | 5.69% | 4.75% | 3.74% | -6.13% | -6.24% | -9.91% | -12.18% |
| Debt / Equity | 0.03x | - | - | - | 0.05x | 0.03x | 0.04x | 0.03x |
| Interest Coverage | - | 64.91x | 72.88x | -12.72x | - | - | - | - |
| FCF Conversion | 10.91x | 2.65x | 3.78x | 3.16x | -1.88x | -2.67x | -1.59x | -0.92x |
| Revenue Growth | - | 22.47% | 12.72% | 6.5% | 1.01% | 7.09% | -6.9% | -18.77% |
PLAYSTUDIOS, Inc. (MYPS) stock FAQ — growth, dividends, profitability & financials explained
PLAYSTUDIOS, Inc. (MYPS) reported $235.1M in revenue for fiscal year 2025. This represents a 20% increase from $195.5M in 2018.
PLAYSTUDIOS, Inc. (MYPS) saw revenue decline by 18.8% over the past year.
PLAYSTUDIOS, Inc. (MYPS) reported a net loss of $28.6M for fiscal year 2025.
PLAYSTUDIOS, Inc. (MYPS) has a return on equity (ROE) of -12.1%. Negative ROE indicates the company is unprofitable.
PLAYSTUDIOS, Inc. (MYPS) generated $14.5M in free cash flow for fiscal year 2025. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.
PLAYSTUDIOS, Inc. (MYPS) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates