← Back to Screener
ScreenerNewsCompareWatchlist
VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemesNewsCompareWatchlist
AnalyzeValuationTotal ReturnDCA CalculatorInsider Activity

DDI logoDoubleDown Interactive Co., Ltd.(DDI)Earnings, Financials & Key Ratios

DDI•NASDAQ
$10.95
$543M mkt cap·5.3× P/E·Price updated May 6, 2026
SectorTechnologyIndustryGaming & MultimediaSub-IndustryiGaming and Emerging Tech (Blockchain, IoT)
AboutDoubleDown Interactive Co., Ltd. engages in the development and publishing of digital games on mobile and web-based platforms for casual players in South Korea. The company offers DoubleDown Casino, DoubleDown Classic, DoubleDown Fort Knox, and Undead World: Hero Survival games. Its games are primarily distributed, marketed, and promoted through third party platform providers. The company was formerly known as The8Games Co., Ltd. and changed its name to DoubleDown Interactive Co., Ltd. in December 2019. The company was incorporated in 2008 and is headquartered in Seoul, South Korea. DoubleDown Interactive Co., Ltd. operates as a subsidiary of DoubleU Games Co., Ltd.Show more
  • Revenue$360M+5.5%
  • EBITDA$142M+0.1%
  • Net Income$103M-17.3%
  • EPS (Diluted)2.07-17.2%
  • Gross Margin71.78%+3.0%
  • EBITDA Margin39.53%-5.1%
  • Operating Margin37.48%-6.6%
  • Net Margin28.48%-21.6%
  • ROE11.44%-27.6%
  • ROIC17.6%-4.7%
  • Debt/Equity0.05-1.7%
  • Interest Coverage19.65-70.6%
Technical→

DDI Key Insights

DoubleDown Interactive Co., Ltd. (DDI) fundamental analysis — strengths, weaknesses & financial health based on data analysis

✓Strengths

  • ✓Company is almost debt free
  • ✓FCF machine: 37.9% free cash flow margin
  • ✓High quality earnings: Operating CF exceeds net income
  • ✓Trading near 52-week high
  • ✓Trading at only 0.6x book value

✗Weaknesses

No significant weaknesses identified

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

DDI Price & Volume

DoubleDown Interactive Co., Ltd. (DDI) stock price & volume — 10-year historical chart

Loading chart...

DDI Growth Metrics

DoubleDown Interactive Co., Ltd. (DDI) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR

Revenue CAGR

10 Years-
5 Years0.1%
3 Years3.91%
TTM5.51%

Profit CAGR

10 Years-
5 Years13.85%
3 Years-
TTM-17.28%

EPS CAGR

10 Years-
5 Years11.34%
3 Years-
TTM-17.86%

Return on Capital

10 Years6.27%
5 Years4.22%
3 Years16.1%
Last Year14.55%

DDI Recent Earnings

DoubleDown Interactive Co., Ltd. (DDI) EPS & revenue vs analyst estimates — last 4 quarters

Full history →
●Beat EPS 7/12 qtrs (58%)●Beat Revenue 7/12 qtrs (58%)
Q1 2026Latest
Feb 11, 2026
EPS
$0.49
Est $0.62
-21.0%
Revenue
$96M
Est $99M
-3.6%
Q4 2025
Nov 10, 2025
EPS
$0.66
Est $0.60
+10.0%
Revenue
$96M
Est $104M
-7.6%
Q3 2025
Aug 12, 2025
EPS
$0.44
Est $0.51
-13.7%
Revenue
$85M
Est $85M
+0.1%
Q2 2025
May 13, 2025
EPS
$0.48
Est $0.55
-12.7%
Revenue
$83M
Est $83M
+0.4%
QuarterDateEPS (Act vs Est)Revenue (Act vs Est)
Q1 2026LatestFeb 11, 2026
$0.49vs $0.62-21.0%
$96Mvs $99M-3.6%
Q4 2025Nov 10, 2025
$0.66vs $0.60+10.0%
$96Mvs $104M-7.6%
Q3 2025Aug 12, 2025
$0.44vs $0.51-13.7%
$85Mvs $85M+0.1%
Q2 2025May 13, 2025
$0.48vs $0.55-12.7%
$83Mvs $83M+0.4%
Based on last 12 quarters of dataView full earnings history →

DDI Peer Comparison

DoubleDown Interactive Co., Ltd. (DDI) competitors in iGaming and Emerging Tech (Blockchain, IoT) — business model, growth, and fundamentals comparison

Select Columns
Stock Universe
Valuation
Growth
Profitability
Financial Health
Dividends & Buybacks
Price Performance
Technical
Fundamentals ($)
Sector-Specific
CompanyMarket CapStock PriceP/E Ratio (TTM)Revenue Growth 1YNet MarginReturn on Equity (ROE)FCF YieldDebt / Equity
SKLZ logoSKLZSkillz Inc.Direct Competitor99.1M6.35-1.419.46%-67.38%-52.52%1.15
MYPS logoMYPSPLAYSTUDIOS, Inc.Direct Competitor51.42M0.41-1.77-18.77%-12.18%-11.98%0.03
DKNG logoDKNGDraftKings Inc.Product Competitor11.86B23.92-2953.0926.99%0.06%0.46%3.06
RSI logoRSIRush Street Interactive, Inc.Product Competitor2.98B27.8619922.76%2.98%12.91%0.06
PENN logoPENNPENN Entertainment, Inc.Product Competitor2.24B16.75-2.875.82%-12.11%-34.66%4.58
AAPL logoAAPLApple Inc.Supply Chain4.22T287.4638.536.43%27.15%146.69%1.52
GOOGL logoGOOGLAlphabet Inc.Supply Chain4.81T397.8236.8015.13%37.91%38.98%0.14
META logoMETAMeta Platforms, Inc.Supply Chain1.55T612.8826.0922.17%32.84%33.22%0.39

Compare DDI vs Peers

DoubleDown Interactive Co., Ltd. (DDI) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.

Closest Rival

vs SKLZ

Most directly comparable listed peer for DDI.

Scale Benchmark

vs GOOGL

Larger-name benchmark to compare DDI against a more recognizable public peer.

Peer Set

Compare Top 5

vs SKLZ, MYPS, DKNG, RSI

DDI Income Statement

DoubleDown Interactive Co., Ltd. (DDI) annual income statement — 10-year revenue, gross profit & net income history

10Y historyFree accessUpdated daily
Line itemDec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25
Sales/Revenue266.88M273.61M358.34M363.2M321.03M308.86M341.33M360.13M
Revenue Growth %-2.52%30.97%1.36%-11.61%-3.79%10.51%5.51%
Cost of Goods Sold104.05M99.62M126.25M126.61M109.31M99.17M103.54M101.62M
COGS % of Revenue38.99%36.41%35.23%34.86%34.05%32.11%30.33%28.22%
Gross Profit
162.83M▲ 0%
173.99M▲ 6.9%
232.09M▲ 33.4%
236.59M▲ 1.9%
211.72M▼ 10.5%
209.69M▼ 1.0%
237.79M▲ 13.4%
258.51M▲ 8.7%
Gross Margin %61.01%63.59%64.77%65.14%65.95%67.89%69.67%71.78%
Gross Profit Growth %-6.85%33.39%1.94%-10.51%-0.96%13.4%8.72%
Operating Expenses107.89M105.69M143.3M137.86M525.6M91.09M100.77M123.55M
OpEx % of Revenue40.43%38.63%39.99%37.96%163.72%29.49%29.52%34.31%
Selling, General & Admin57.73M53.02M92.95M97.95M91.97M69.89M87.21M111.59M
SG&A % of Revenue21.63%19.38%25.94%26.97%28.65%22.63%25.55%30.98%
Research & Development20.06M19.25M18.78M18.49M18.18M21.17M13.89M11.96M
R&D % of Revenue7.52%7.03%5.24%5.09%5.66%6.85%4.07%3.32%
Other Operating Expenses-183K33.42M31.57M21.42M415.44M34K-327K0
Operating Income
54.94M▲ 0%
68.3M▲ 24.3%
88.78M▲ 30.0%
98.73M▲ 11.2%
-313.87M▼ 417.9%
118.6M▲ 137.8%
137.01M▲ 15.5%
134.97M▼ 1.5%
Operating Margin %20.59%24.96%24.78%27.18%-97.77%38.4%40.14%37.48%
Operating Income Growth %-24.3%29.99%11.21%-417.9%137.79%15.53%-1.5%
EBITDA85.04M101.72M120.36M116.65M-310.07M122.07M142.2M142.37M
EBITDA Margin %31.87%37.18%33.59%32.12%-96.59%39.52%41.66%39.53%
EBITDA Growth %-19.61%18.32%-3.08%-365.81%139.37%16.5%0.12%
D&A (Non-Cash Add-back)30.1M33.42M31.57M17.92M3.8M3.47M5.19M7.4M
EBIT64.65M68.3M86M102.63M-303.34M133.38M164.93M134.97M
Net Interest Income-30.12M-26.04M-10.59M-1.8M3.16M11.88M13.61M12.87M
Interest Income272K524K197K208K4.99M13.66M15.66M19.74M
Interest Expense30.39M26.57M10.79M2.01M1.83M1.8M2.05M6.87M
Other Income/Expense-20.69M-18.43M-13.57M1.88M8.71M12.75M25.86M4.93M
Pretax Income
34.26M▲ 0%
49.87M▲ 45.6%
75.22M▲ 50.8%
100.61M▲ 33.8%
-305.17M▼ 403.3%
131.35M▲ 143.0%
162.88M▲ 24.0%
139.9M▼ 14.1%
Pretax Margin %12.84%18.23%20.99%27.7%-95.06%42.53%47.72%38.85%
Income Tax9.21M13.54M21.59M22.51M-71.19M30.27M38.53M37.19M
Effective Tax Rate %26.87%27.16%28.71%22.37%23.33%23.04%23.65%26.58%
Net Income
25.05M▲ 0%
36.33M▲ 45.0%
53.62M▲ 47.6%
78.11M▲ 45.7%
-233.98M▼ 399.6%
101.04M▲ 143.2%
124.02M▲ 22.7%
102.55M▼ 17.3%
Net Margin %9.39%13.28%14.96%21.51%-72.88%32.71%36.33%28.48%
Net Income Growth %-45%47.62%45.66%-399.56%143.18%22.74%-17.31%
Net Income (Continuing)25.05M36.33M53.62M78.11M-233.98M101.08M124.35M102.71M
Discontinued Operations00000000
Minority Interest00000157K118K187.95K
EPS (Diluted)
0.51▲ 0%
0.73▲ 43.1%
1.21▲ 65.8%
1.70▲ 40.5%
-4.72▼ 377.6%
2.03▲ 143.0%
2.50▲ 23.2%
2.07▼ 17.2%
EPS Growth %-43.14%65.75%40.5%-377.65%143.01%23.15%-17.2%
EPS (Basic)0.510.731.211.70-4.722.032.502.07
Diluted Shares Outstanding49.56M49.56M44.3M46.06M49.56M49.56M49.56M49.55M
Basic Shares Outstanding49.56M49.56M44.3M46.06M49.56M49.56M49.56M49.55M
Dividend Payout Ratio------0.25%0.08%

DDI Balance Sheet

DoubleDown Interactive Co., Ltd. (DDI) balance sheet — assets, liabilities & shareholders' equity

Line itemDec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25
Total Current Assets49.87M65.86M90.51M270.75M312.88M316.4M453.24M527.44M
Cash & Short-Term Investments30.96M42.42M63.19M242.06M285.24M274.99M414.85M489.91M
Cash Only30.96M42.42M63.19M242.06M217.35M206.91M334.85M388.79M
Short-Term Investments000067.89M67.83M80M101.12M
Accounts Receivable16.09M19.81M23.3M21.88M21.2M32.36M30.78M32.01M
Days Sales Outstanding22.0126.4323.7321.9824.138.2432.9132.44
Inventory00000248.35K00
Days Inventory Outstanding-----0.91--
Other Current Assets00006.44M2.16M7.61M5.52M
Total Non-Current Assets770.44M749.54M716.32M699.16M479.13M524.64M452.92M512.84M
Property, Plant & Equipment499K12.76M10.36M7.32M4.29M7.53M5.33M5.36M
Fixed Asset Turnover534.83x21.44x34.58x49.60x74.76x41.03x64.00x67.24x
Goodwill633.97M633.97M633.97M633.97M379.07M396.7M395.8M426.55M
Intangible Assets135.8M102.7M71.36M53.68M35.05M51.57M47.67M79.85M
Long-Term Investments-6.4M001.48M1.4M1.28M00
Other Non-Current Assets176K113K71K100.38K67.98K47.33M746K905.77K
Total Assets
820.32M▲ 0%
815.4M▼ 0.6%
806.83M▼ 1.1%
969.92M▲ 20.2%
792.05M▼ 18.3%
803.34M▲ 1.4%
906.16M▲ 12.8%
1.04B▲ 14.8%
Asset Turnover0.33x0.34x0.44x0.37x0.41x0.38x0.38x0.35x
Asset Growth %--0.6%-1.05%20.21%-18.34%1.43%12.8%14.8%
Total Current Liabilities142.6M50.49M25.65M20.8M116.48M68.5M23.38M68.13M
Accounts Payable14.3M10.91M16.65M14.75M13.83M13.29M2.89M24.56M
Days Payables Outstanding50.1539.9948.1242.5346.1848.9310.1888.21
Short-Term Debt123.42M34.55M00038.78M036.28M
Deferred Revenue (Current)1.92M1.8M2.42M2.25M2.43M2.52M1.75M1.86M
Other Current Liabilities1.2M261K717K730K97.18M10.64M01.76M
Current Ratio0.35x1.30x3.53x13.01x2.69x4.62x19.38x7.74x
Quick Ratio0.35x1.30x3.53x13.01x2.69x4.62x19.38x7.74x
Cash Conversion Cycle------9.77--
Total Non-Current Liabilities347.85M384.24M81.67M85.13M49.34M6.95M40.75M22M
Long-Term Debt324.77M342.5M45.96M42.18M39.45M034.01M3.31M
Capital Lease Obligations010.42M7.83M4.69M1.63M4.42M3.51M3.31M
Deferred Tax Liabilities21.75M24.01M20.15M28.31M0848K017.36M
Other Non-Current Liabilities1.33M7.3M7.73M9.95M8.27M1.68M3.22M-1.97M
Total Liabilities490.45M434.73M107.32M105.93M165.83M75.45M64.13M90.13M
Total Debt446.78M390.27M56.82M49.94M44.13M46.35M38.69M42.9M
Net Debt415.82M347.85M-6.37M-192.12M-173.22M-160.56M-296.16M-345.89M
Debt / Equity1.35x1.03x0.08x0.06x0.07x0.06x0.05x0.05x
Debt / EBITDA5.25x3.84x0.47x0.43x-0.38x0.27x0.30x
Net Debt / EBITDA4.89x3.42x-0.05x-1.65x--1.32x-2.08x-2.43x
Interest Coverage1.81x2.57x8.23x49.10x-171.42x65.96x66.87x19.65x
Total Equity
329.86M▲ 0%
380.67M▲ 15.4%
699.51M▲ 83.8%
863.99M▲ 23.5%
626.23M▼ 27.5%
727.89M▲ 16.2%
842.03M▲ 15.7%
950.14M▲ 12.8%
Equity Growth %-15.4%83.76%23.51%-27.52%16.23%15.68%12.84%
Book Value per Share6.667.6815.7918.7612.6414.6916.9919.17
Total Shareholders' Equity329.86M380.67M699.51M863.99M626.23M727.73M841.91M949.95M
Common Stock10.6M10.6M18.92M21.2M21.2M21.2M21.2M21.19M
Retained Earnings-20.24M16.09M69.71M147.93M226.39M327.27M472.13M574.47M
Treasury Stock00000000
Accumulated OCI76K9.43M22.82M23.03M19.36M19.98M-10.69M-4.9M
Minority Interest00000157K118K187.95K

DDI Cash Flow Statement

DoubleDown Interactive Co., Ltd. (DDI) cash flow — operating, investing & free cash flow history

Line itemDec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25
Cash from Operations74.53M76.66M99.85M96.11M50.79M24.09M148.45M136.84M
Operating CF Margin %27.92%28.02%27.86%26.46%15.82%7.8%43.49%38%
Operating CF Growth %-2.87%30.25%-3.75%-47.15%-52.57%516.27%-7.82%
Net Income25.05M36.33M53.62M78.11M-233.98M101.08M124.44M102.55M
Depreciation & Amortization30.1M33.42M31.57M17.92M3.8M3.47M5.19M7.4M
Stock-Based Compensation00000000
Deferred Taxes3.19M2.71M4.42M5.98M-84.98M30.27M38.44M0
Other Non-Cash Items12.1M9.67M5.35M-2.06M271.22M3.32M-31.53M22.64M
Working Capital Changes11.31M-5.46M4.88M-3.84M94.73M-114.04M11.91M4.25M
Change in Receivables3.48M-3.68M-4.1M1.64M-46K-11.4M1.46M3.32M
Change in Inventory5.07M0000000
Change in Payables3.16M-1.63M5.83M-2.05M-239K-3.24M5.51M3.18M
Cash from Investing-3.18M-200K-2.17M-1.81M-67.83M-30.27M-15.61M-81.75M
Capital Expenditures-3.18M-200K-217K-207K-269K-198K-867K-292.16K
CapEx % of Revenue1.19%0.07%0.06%0.06%0.08%0.06%0.25%0.08%
Acquisitions00-1.95M00-26.88M0-61.6M
Investments--------
Other Investing00-6K-58K22K5K-5K0
Cash from Financing-46.68M-61.79M-76.27M86.04M0-3.25M-2.01M-1.35M
Debt Issued (Net)-48.55M-66.92M-76.27M00-3.25M-1.7M0
Equity Issued (Net)0001000K0000
Dividends Paid000000-311K-85.05K
Share Repurchases00000000
Other Financing1.87M5.12M00000-1.27M
Net Change in Cash
22.9M▲ 0%
11.45M▼ 50.0%
20.77M▲ 81.3%
178.87M▲ 761.2%
-24.71M▼ 113.8%
-10.44M▲ 57.7%
127.94M▲ 1325.4%
54.43M▼ 57.5%
Free Cash Flow
71.34M▲ 0%
76.46M▲ 7.2%
99.63M▲ 30.3%
95.84M▼ 3.8%
50.52M▼ 47.3%
23.89M▼ 52.7%
147.56M▲ 517.7%
136.65M▼ 7.4%
FCF Margin %26.73%27.95%27.8%26.39%15.74%7.73%43.23%37.95%
FCF Growth %-7.17%30.3%-3.8%-47.29%-52.71%517.68%-7.39%
FCF per Share1.441.542.252.081.020.482.982.76
FCF Conversion (FCF/Net Income)2.97x2.11x1.86x1.23x-0.22x0.24x1.20x1.33x
Interest Paid15.56M9.78M5.89M00130K00
Taxes Paid3.6M10.2M12.55M18.82M15.98M526K00

DDI Key Ratios

DoubleDown Interactive Co., Ltd. (DDI) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios

Metric20182019202020212022202320242025
Return on Equity (ROE)7.59%10.22%9.93%9.99%-31.4%14.92%15.8%11.44%
Return on Invested Capital (ROIC)5.53%6.95%9.37%10.85%-41.85%17.44%18.46%17.6%
Gross Margin61.01%63.59%64.77%65.14%65.95%67.89%69.67%71.78%
Net Margin9.39%13.28%14.96%21.51%-72.88%32.71%36.33%28.48%
Debt / Equity1.35x1.03x0.08x0.06x0.07x0.06x0.05x0.05x
Interest Coverage1.81x2.57x8.23x49.10x-171.42x65.96x66.87x19.65x
FCF Conversion2.97x2.11x1.86x1.23x-0.22x0.24x1.20x1.33x
Revenue Growth-2.52%30.97%1.36%-11.61%-3.79%10.51%5.51%

DDI Frequently Asked Questions

DoubleDown Interactive Co., Ltd. (DDI) stock FAQ — growth, dividends, profitability & financials explained

Growth & Financials

DoubleDown Interactive Co., Ltd. (DDI) reported $360.1M in revenue for fiscal year 2025. This represents a 35% increase from $266.9M in 2018.

DoubleDown Interactive Co., Ltd. (DDI) grew revenue by 5.5% over the past year. This is steady growth.

Yes, DoubleDown Interactive Co., Ltd. (DDI) is profitable, generating $102.6M in net income for fiscal year 2025 (28.5% net margin).

Dividend & Returns

DoubleDown Interactive Co., Ltd. (DDI) does not currently pay a meaningful dividend. The company may be reinvesting profits for growth.

DoubleDown Interactive Co., Ltd. (DDI) has a return on equity (ROE) of 11.4%. This is reasonable for most industries.

DoubleDown Interactive Co., Ltd. (DDI) generated $136.2M in free cash flow for fiscal year 2025. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.

Explore More DDI

DoubleDown Interactive Co., Ltd. (DDI) financial analysis — history, returns, DCA and operating performance tools

Total Return Calculator

Historical returns with dividends reinvested

→

DCA Calculator

Dollar cost averaging vs lump sum

→

Dividend History

Yield, growth, payout safety & DRIP

→

Earnings History

EPS trends, net income & profitability

→

Price History

Long-term charts & historical price data

→

Revenue History

Sales growth patterns & revenue breakdown

→

Financial Ratios

30 years of market, efficiency and balance-sheet ratios

→

Valuation

DCF intrinsic value, peer multiples & estimates

→
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Patterns find ideas. Fundamentals build conviction.

Data updated daily

Quick Links

  • Home
  • Screener
  • Themes
  • Market Valuation
  • Valuation
  • Compare
  • Total Return
  • DCA Calculator
  • News
  • Insights
  • Methodology
  • How It Works
  • Profile

Popular Screens

  • VCP Hot
  • VCP Warm
  • Value Screens
  • Growth Screens
  • Momentum Screens
  • Technical Screens
  • Quality Screens

Community

  • Follow @VCPScanner on X

Get weekly stock ideas — free

© 2026 VCP Scanner. All rights reserved.
About·Privacy Policy·Terms of Service
Not financial advice. Do your own research.