| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| AMDAdvanced Micro Devices, Inc. | 359.75B | 220.97 | 220.97 | 13.69% | 10.32% | 5.44% | 0.67% | 0.04 |
| LSCCLattice Semiconductor Corporation | 11.8B | 86.30 | 196.14 | -30.9% | 5.5% | 3.86% | 1.02% | 0.02 |
| NVDANVIDIA Corporation | 4.52T | 185.81 | 63.20 | 114.2% | 53.01% | 83.43% | 1.35% | 0.13 |
| ICGIntchains Group Limited | 57.43M | 2.00 | 1.16 | 242.68% | 6.51% | 1.97% | 0.00 | |
| PXLWPixelworks, Inc. | 40.91M | 6.50 | -1.11 | -27.6% | -73.56% | -90.71% | 0.09 | |
| NANano Labs Ltd | 69.28M | 3.42 | -2.05 | -48.18% | -261.01% | -10.18% | 0.85 | |
| WKEYWISeKey International Holding AG | 71.31M | 8.86 | -3.34 | -61.59% | -108.66% | -28.31% | 0.10 | |
| LAESSEALSQ Corp | 764.6M | 4.31 | -6.34 | -63.47% | -141.28% | -42.3% | 0.11 |
| Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|
| Sales/Revenue | 0 | 2.13M | 39.44M | 983.17M | 78.34M | 40.6M |
| Revenue Growth % | - | - | 17.55% | 23.93% | -0.92% | -0.48% |
| Cost of Goods Sold | 0 | 1.27M | 43.53M | 753M | 181.78M | 28.99M |
| COGS % of Revenue | - | 0.6% | 1.1% | 0.77% | 2.32% | 0.71% |
| Gross Profit | 0 | 856.13K | -4.09M | 230.16M | -103.45M | 11.6M |
| Gross Margin % | - | 0.4% | -0.1% | 0.23% | -1.32% | 0.29% |
| Gross Profit Growth % | - | - | -5.78% | 57.28% | -1.45% | 1.11% |
| Operating Expenses | 10.93M | 37.77M | 174.7M | 209.48M | 157.34M | 110.11M |
| OpEx % of Revenue | - | 17.76% | 4.43% | 0.21% | 2.01% | 2.71% |
| Selling, General & Admin | 828.96K | 3.3M | 29.24M | 77.63M | 68.73M | 59.97M |
| SG&A % of Revenue | - | 1.55% | 0.74% | 0.08% | 0.88% | 1.48% |
| Research & Development | 10.14M | 34.48M | 145.46M | 131.85M | 88.6M | 50.15M |
| R&D % of Revenue | - | 16.21% | 3.69% | 0.13% | 1.13% | 1.24% |
| Other Operating Expenses | -38.32K | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -10.97M | -36.92M | -178.79M | 20.68M | -260.79M | -98.51M |
| Operating Margin % | - | -17.36% | -4.53% | 0.02% | -3.33% | -2.43% |
| Operating Income Growth % | - | -2.36% | -3.84% | 1.12% | -13.61% | 0.62% |
| EBITDA | -10.87M | -36.29M | -173.26M | 24.61M | -250.61M | -86.88M |
| EBITDA Margin % | - | -17.07% | -4.39% | 0.03% | -3.2% | -2.14% |
| EBITDA Growth % | - | -2.34% | -3.77% | 1.14% | -11.18% | 0.65% |
| D&A (Non-Cash Add-back) | 106.05K | 622.87K | 5.53M | 3.93M | 10.18M | 11.63M |
| EBIT | -10.97M | -37.7M | -174.43M | 204.76M | -253.45M | -112.63M |
| Net Interest Income | 94.57K | 14.17K | 2.99M | 2.01M | -430.96K | -7.8M |
| Interest Income | 94.57K | 17.91K | 3.5M | 2.01M | 489.1K | 504.35K |
| Interest Expense | 0 | 3.75K | 509.76K | 0 | 920.05K | 6.91M |
| Other Income/Expense | -56.25K | -785.83K | 3.84M | 10.43M | 6.42M | -21.03M |
| Pretax Income | -11.03M | -37.7M | -174.94M | 31.12M | -254.37M | -119.54M |
| Pretax Margin % | - | -17.73% | -4.44% | 0.03% | -3.25% | -2.94% |
| Income Tax | 1.59K | 2.29K | 0 | 0 | -17.39K | 0 |
| Effective Tax Rate % | 1% | 1% | 1% | 1% | 0.99% | 0.95% |
| Net Income | -11.03M | -37.7M | -174.94M | 31.12M | -252.82M | -113.19M |
| Net Margin % | - | -17.73% | -4.44% | 0.03% | -3.23% | -2.79% |
| Net Income Growth % | - | -2.42% | -3.64% | 1.18% | -9.12% | 0.55% |
| Net Income (Continuing) | -11.03M | -37.7M | -174.94M | 31.12M | -254.35M | -119.54M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | -1.53M | 2.12M |
| EPS (Diluted) | -0.28 | -0.73 | -3.39 | 5.84 | -4.29 | -1.67 |
| EPS Growth % | - | -1.61% | -3.64% | 2.72% | -1.73% | 0.61% |
| EPS (Basic) | -0.28 | -0.73 | -3.40 | 5.84 | -4.29 | -1.68 |
| Diluted Shares Outstanding | 39.62M | 51.95M | 51.95M | 53.66M | 58.89M | 67.67M |
| Basic Shares Outstanding | 39.62M | 51.9M | 51.9M | 53.24M | 58.89M | 67.33M |
| Dividend Payout Ratio | - | - | - | - | - | - |
| Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|
| Total Current Assets | 20.5M | 59.01M | 893.43M | 288.65M | 125.49M | 366.64M |
| Cash & Short-Term Investments | 10.68M | 35.73M | 265.74M | 91.25M | 50.53M | 275.32M |
| Cash Only | 10.64M | 35.33M | 233.85M | 87.81M | 48.16M | 32.43M |
| Short-Term Investments | 34.27K | 400.18K | 31.89M | 3.43M | 2.36M | 242.89M |
| Accounts Receivable | 0 | 1.17M | 33.08M | 23.73M | 1.74M | 51.4M |
| Days Sales Outstanding | - | 200.07 | 306.11 | 8.81 | 8.1 | 462.17 |
| Inventory | 0 | 7.24M | 213.87M | 102.2M | 12.87M | 29.87M |
| Days Inventory Outstanding | - | 2.08K | 1.79K | 49.54 | 25.85 | 375.99 |
| Other Current Assets | 9.83M | 6.14M | 380.74M | -3.28M | 33.6M | 3.24M |
| Total Non-Current Assets | 1.37M | 2.48M | 16.4M | 78.59M | 224.81M | 249.29M |
| Property, Plant & Equipment | 557.01K | 1.84M | 16.4M | 29.87M | 177.08M | 202.55M |
| Fixed Asset Turnover | - | 1.16x | 2.40x | 32.91x | 0.44x | 0.20x |
| Goodwill | 0 | 0 | 0 | -48.67B | 0 | 0 |
| Intangible Assets | 265.58K | 99.3K | 0 | 48.72B | 47.73M | 46.75M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 550K | 550K | 0 | 0 | 0 | 0 |
| Total Assets | 21.88M | 61.49M | 909.83M | 367.24M | 350.3M | 615.93M |
| Asset Turnover | - | 0.03x | 0.04x | 2.68x | 0.22x | 0.07x |
| Asset Growth % | - | 1.81% | 13.8% | -0.6% | -0.05% | 0.76% |
| Total Current Liabilities | 32.79M | 109.74M | 932.37M | 183.64M | 242.57M | 209.42M |
| Accounts Payable | 509.53K | 5.62M | 2.84M | 15.29M | 16.88M | 18.1M |
| Days Payables Outstanding | - | 1.61K | 23.79 | 7.41 | 33.88 | 227.88 |
| Short-Term Debt | 6.99M | 5M | 0 | 280K | 23.41M | 23.35M |
| Deferred Revenue (Current) | 0 | 1000K | 1000K | 1000K | 0 | 1000K |
| Other Current Liabilities | 20.45M | 33.25M | 325.95K | 30.86M | 191.79M | 20.47M |
| Current Ratio | 0.63x | 0.54x | 0.96x | 1.57x | 0.52x | 1.75x |
| Quick Ratio | 0.63x | 0.47x | 0.73x | 1.02x | 0.46x | 1.61x |
| Cash Conversion Cycle | - | 665.93 | 2.08K | 50.94 | 0.07 | 610.28 |
| Total Non-Current Liabilities | 112.97K | 276.65K | 2.12M | 19.19M | 123.99M | 173.6M |
| Long-Term Debt | 0 | 0 | 0 | 16.67M | 120.26M | 170.68M |
| Capital Lease Obligations | 112.97K | 276.65K | 2.12M | 2.51M | 3.73M | 2.92M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 32.91M | 110.01M | 934.49M | 202.83M | 366.56M | 383.03M |
| Total Debt | 7.23M | 5.74M | 7.35M | 23.67M | 150.88M | 198.87M |
| Net Debt | -3.41M | -29.59M | -226.51M | -64.14M | 102.72M | 166.43M |
| Debt / Equity | - | - | - | 0.14x | - | 0.85x |
| Debt / EBITDA | - | - | - | 0.96x | - | - |
| Net Debt / EBITDA | - | - | - | -2.61x | - | - |
| Interest Coverage | - | -9852.14x | -350.72x | - | -283.45x | -14.25x |
| Total Equity | -11.03M | -48.52M | -24.66M | 164.41M | -16.26M | 232.91M |
| Equity Growth % | - | -3.4% | 0.49% | 7.67% | -1.1% | 15.32% |
| Book Value per Share | -0.28 | -0.93 | -0.47 | 3.06 | -0.28 | 3.44 |
| Total Shareholders' Equity | -11.03M | -48.52M | -24.66M | 164.41M | -14.73M | 230.79M |
| Common Stock | 51.13K | 51.13K | 66.97K | 72.32K | 87K | 213.74K |
| Retained Earnings | -11.03M | -48.74M | -223.68M | -199.21M | -452.03M | -565.22M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -51.13K | 0 | -2.47M | 8.75M | 2.25M | 15.29M |
| Minority Interest | 0 | 0 | 0 | 0 | -1.53M | 2.12M |
| Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|
| Cash from Operations | 8.57M | -3.03M | 71.73M | -274.94M | -133.47M | -139.33M |
| Operating CF Margin % | - | -1.42% | 1.82% | -0.28% | -1.7% | -3.43% |
| Operating CF Growth % | - | -1.35% | 24.69% | -4.83% | 0.51% | -0.04% |
| Net Income | -11.03M | -37.7M | -174.94M | 31.12M | -254.35M | -119.54M |
| Depreciation & Amortization | 131.69K | 622.87K | 5.53M | 9.43M | 10.18M | 11.63M |
| Stock-Based Compensation | 0 | 214.88K | 19.34K | 9.35M | 718.41K | 401.52K |
| Deferred Taxes | 0 | -34.05M | 26.75M | 0 | 0 | 0 |
| Other Non-Cash Items | 25.6M | 34.05M | -12.09K | 184.07M | 60.88M | 26.55M |
| Working Capital Changes | -6.13M | 33.84M | 214.39M | -508.91M | 49.1M | -58.37M |
| Change in Receivables | 0 | -1.17M | 1.17M | 0 | -1.73M | 1.18M |
| Change in Inventory | 0 | -7.24M | -233.39M | -71.45M | 28.78M | -27.88M |
| Change in Payables | 0 | 390.15K | -2.78M | 10.59M | 898.56K | 1.08M |
| Cash from Investing | -4.92M | -1.65M | -36.05M | -33.18M | -105.48M | -256.77M |
| Capital Expenditures | -904.03K | -936.78K | -8.69M | -17.53M | -105.48M | -36.37M |
| CapEx % of Revenue | - | 0.44% | 0.22% | 0.02% | 1.35% | 0.9% |
| Acquisitions | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - |
| Other Investing | -4.01M | -710K | 4.94M | -49.29M | 0 | 16.95K |
| Cash from Financing | 6.99M | 29.36M | 164.9M | 161M | 199.52M | 375.98M |
| Debt Issued (Net) | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | - | - | - | - | - | - |
| Other Financing | 6.99M | 29.36M | -31.3M | 0 | 0 | 10M |
| Net Change in Cash | - | - | - | - | - | - |
| Free Cash Flow | 7.67M | -3.96M | 63.04M | -341.76M | -238.96M | -175.7M |
| FCF Margin % | - | -1.86% | 1.6% | -0.35% | -3.05% | -4.33% |
| FCF Growth % | - | -1.52% | 16.9% | -6.42% | 0.3% | 0.26% |
| FCF per Share | 0.19 | -0.08 | 1.21 | -6.37 | -4.06 | -2.60 |
| FCF Conversion (FCF/Net Income) | -0.78x | 0.08x | -0.41x | -8.84x | 0.53x | 1.23x |
| Interest Paid | 0 | 0 | 0 | 180.62K | 0 | 9.28M |
| Taxes Paid | 0 | 0 | 276.19K | 89.17K | 0 | 0 |
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Return on Equity (ROE) | - | - | - | 44.53% | -341.3% | -104.49% |
| Return on Invested Capital (ROIC) | - | - | - | - | -209.49% | -30.42% |
| Gross Margin | - | 40.26% | -10.37% | 23.41% | -132.06% | 28.58% |
| Net Margin | - | -1772.91% | -443.56% | 3.17% | -322.75% | -278.81% |
| Debt / Equity | - | - | - | 0.14x | - | 0.85x |
| Interest Coverage | - | -9852.14x | -350.72x | - | -283.45x | -14.25x |
| FCF Conversion | -0.78x | 0.08x | -0.41x | -8.84x | 0.53x | 1.23x |
| Revenue Growth | - | - | 1754.58% | 2392.77% | -92.03% | -48.18% |
| 2022 | 2023 | 2024 | |
|---|---|---|---|
| Product | 920.65M | 71.32M | 34.1M |
| Product Growth | - | -92.25% | -52.19% |
| Service | 62.51M | 7.01M | 6.5M |
| Service Growth | - | -88.78% | -7.33% |
| 2022 | 2023 | 2024 | |
|---|---|---|---|
| HONG KONG | - | - | 9.47M |
| HONG KONG Growth | - | - | - |
| SINGAPORE | - | - | 4.7M |
| SINGAPORE Growth | - | - | - |
| UNITED STATES | - | 7.12M | - |
| UNITED STATES Growth | - | - | - |
Nano Labs Ltd (NA) reported $24.1M in revenue for fiscal year 2024.
Nano Labs Ltd (NA) saw revenue decline by 48.2% over the past year.
Nano Labs Ltd (NA) reported a net loss of $63.0M for fiscal year 2024.
Nano Labs Ltd (NA) has a return on equity (ROE) of -104.5%. Negative ROE indicates the company is unprofitable.
Nano Labs Ltd (NA) had negative free cash flow of $117.4M in fiscal year 2024, likely due to heavy capital investments.