8-K Announcements
6May 5, 2026·SEC
Mar 17, 2026·SEC
Feb 27, 2026·SEC
Energy Vault Holdings, Inc. (NRGV) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Energy Vault Holdings, Inc. (NRGV) stock price & volume — 10-year historical chart
Energy Vault Holdings, Inc. (NRGV) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Energy Vault Holdings, Inc. (NRGV) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | Mar 17, 2026 | $0.13vs $0.05-143.8% | $153Mvs $148M+3.3% |
| Q4 2025 | Nov 10, 2025 | $0.16vs $0.10-60.0% | $33Mvs $141M-76.3% |
| Q3 2025 | Aug 7, 2025 | $0.22vs $0.07-214.3% | $9Mvs $49M-82.6% |
| Q2 2025 | May 12, 2025 | $0.08vs $0.13+38.5% | $9Mvs $25M-65.9% |
Energy Vault Holdings, Inc. (NRGV) competitors in Grid, Storage and Power Equipment — business model, growth, and fundamentals comparison
Energy Vault Holdings, Inc. (NRGV) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Energy Vault Holdings, Inc. (NRGV) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 145.88M | 341.54M | 46.2M | 203.67M | 217.02M |
| Revenue Growth % | - | - | - | - | 134.13% | -86.47% | 340.86% | 361.99% |
| Cost of Revenue | 0 | 0 | 2.44M | 86.58M | 324.01M | 40.01M | 155.68M | 169.11M |
| Gross Profit | 0▲ 0% | 0▲ 0% | -2.44M▲ 0% | 59.3M▲ 2533.2% | 17.53M▼ 70.4% | 6.19M▼ 64.7% | 47.99M▲ 675.7% | 47.9M▲ 0% |
| Gross Margin % | - | - | - | 40.65% | 5.13% | 13.39% | 23.56% | 22.07% |
| Gross Profit Growth % | - | - | - | 2533.2% | -70.44% | -64.71% | 675.66% | - |
| Operating Expenses | -10.01M | 14.51M | 24.38M | 119.55M | 124.27M | 136.18M | 122.36M | 123.33M |
| Other Operating Expenses | - | - | - | - | - | - | - | - |
| EBITDA | 10.02M | -14.45M | -24.38M | -51.77M | -105.84M | -128.94M | -68.64M | -72.25M |
| EBITDA Margin % | - | - | - | -35.49% | -30.99% | -279.09% | -33.7% | -33.29% |
| EBITDA Growth % | - | -244.2% | -68.68% | -112.37% | -104.46% | -21.82% | 46.77% | 42.29% |
| Depreciation & Amortization | 8.45K | 54.65K | 2.44M | 8.49M | 893K | 1.06M | 5.73M | 5.42M |
| D&A / Revenue % | - | - | - | 5.82% | 0.26% | 2.29% | 2.81% | 2.5% |
| Operating Income (EBIT) | 10.01M▲ 0% | -14.51M▼ 244.9% | -26.81M▼ 84.8% | -60.26M▼ 124.7% | -106.74M▼ 77.1% | -130M▼ 21.8% | -74.37M▲ 42.8% | -77.67M▲ 0% |
| Operating Margin % | - | - | - | -41.31% | -31.25% | -281.38% | -36.51% | -35.79% |
| Operating Income Growth % | - | -244.87% | -84.85% | -124.72% | -77.14% | -21.79% | 42.79% | - |
| Interest Expense | 1.19M | 128.13K | 7K | 0 | 35K | 123K | 8.46M | 2M |
| Interest Coverage | -8.40x | -113.21x | -4475.71x | - | -2821.63x | -1102.63x | -8.65x | - |
| Interest / Revenue % | - | - | - | 0% | 0.01% | 0.27% | 4.16% | 0.92% |
| Non-Operating Income | -1000K | -1000K | -1000K | -1000K | 1000K | -1000K | -1000K | -4M |
| Pretax Income | -10.14M▲ 0% | -24.17M▼ 138.3% | -31.34M▼ 29.7% | -77.87M▼ 148.5% | -98.79M▼ 26.9% | -135.75M▼ 37.4% | -95.89M▲ 29.4% | -107.59M▲ 0% |
| Pretax Margin % | - | - | - | -53.38% | -28.93% | -293.83% | -47.08% | -49.58% |
| Income Tax | 810 | 830 | 1K | 427K | -349K | 67K | 7.76M | 7.38M |
| Effective Tax Rate % | -0.01% | -0% | -0% | -0.55% | 0.35% | -0.05% | -8.1% | -6.86% |
| Net Income | -10.14M▲ 0% | -24.17M▼ 138.3% | -31.34M▼ 29.7% | -78.3M▼ 149.9% | -98.44M▼ 25.7% | -135.75M▼ 37.9% | -103.61M▲ 23.7% | -114.96M▲ 0% |
| Net Margin % | - | - | - | -53.67% | -28.82% | -293.84% | -50.87% | -52.97% |
| Net Income Growth % | - | -138.34% | -29.65% | -149.85% | -25.73% | -37.9% | 23.68% | 15.31% |
| EPS (Diluted) | -8.23▲ 0% | -0.36▲ 95.6% | -0.29▲ 19.4% | -0.64▼ 120.7% | -0.69▼ 7.8% | -0.91▼ 31.9% | -0.65▲ 28.6% | -0.67▲ 0% |
| EPS Growth % | - | 95.63% | 19.44% | -120.69% | -7.81% | -31.88% | 28.57% | 23.08% |
| EPS (Basic) | -8.23 | -0.36 | -0.29 | -0.64 | -0.69 | -0.91 | -0.65 | - |
| Diluted Shares Outstanding | 1.23M | 67.51M | 107.22M | 123.24M | 142.85M | 149.85M | 160.53M | 171.87M |
Energy Vault Holdings, Inc. (NRGV) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 38.69M | 30.38M | 125.29M | 416.71M | 340.75M | 183.89M | 312.88M | 298.04M |
| Asset Growth % | - | -21.47% | 312.38% | 232.59% | -18.23% | -46.03% | 70.14% | 116.04% |
| PP&E (Net) | 2.86M | 4.18M | 13.11M | 4.49M | 32.74M | 100.7M | 98.31M | 103.62M |
| PP&E / Total Assets % | 7.38% | 13.77% | 10.46% | 1.08% | 9.61% | 54.76% | 31.42% | 34.77% |
| Total Current Assets | 15.08M | 10.8M | 110.66M | 390.07M | 279.58M | 68.91M | 121.07M | 103.79M |
| Cash & Equivalents | 14.66M | 10.05M | 105.13M | 203.04M | 109.92M | 27.09M | 58.26M | 55.24M |
| Receivables | 173.05K | 0 | 121K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Inventory | 0 | 0 | 0 | 4.38M | 415K | 107K | 139K | 126K |
| Other Current Assets | 251.9K | 749.92K | 4.28M | 83.32M | 50.07M | -8.69M | 16.1M | 43.48M |
| Long-Term Investments | 0 | 0 | 0 | 9M | 15M | 3.27M | 3.37M | 13.27M |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 1.79M | 4.54M | 8.28M | 7.06M |
| Other Assets | 20.75M | 15.4M | 1.52M | 13.16M | 11.64M | 6.48M | 41.35M | 51.46M |
| Total Liabilities | 52.74M | 7.97M | 193.96M | 129M | 116.96M | 57.63M | 224.26M | 244.26M |
| Total Debt | 1.63M | 2.16M | 1.36M | 1.55M | 1.86M | 1.36M | 94.6M | 171.68M |
| Net Debt | -13.03M | -7.89M | -103.77M | -201.49M | -108.06M | -25.73M | 36.34M | 116.43M |
| Long-Term Debt | 0 | 795.67K | 0 | 0 | 0 | 0 | 37.97M | 160.61M |
| Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 56.63M | 11.06M |
| Capital Lease Obligations | 1.63M | 1.36M | 1.36M | 1.55M | 1.86M | 1.36M | 0 | 4.53M |
| Total Current Liabilities | 2.9M | 3.9M | 7.34M | 125.32M | 111.85M | 54.66M | 165.02M | 61.95M |
| Accounts Payable | 1.1M | 2.06M | 1.98M | 60.31M | 21.16M | 20.25M | 30.84M | 9.08M |
| Accrued Expenses | 801.43K | 1.29M | 948K | 10.58M | 5.99M | 20.56M | 0 | 38.49M |
| Deferred Revenue | 801.43K | 0 | 1.5M | 49.43M | 4.92M | 8.94M | 6.61M | 0 |
| Other Current Liabilities | -197.43K | 123.41K | 3.76M | 0 | 78.32M | 2.06M | 70.94M | 50.89M |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 47.1M | 2.33M | 184.42M | 1.45M | 2.47M | 2.11M | 21.27M | 21.7M |
| Total Equity | -14.05M▲ 0% | 22.42M▲ 259.5% | -68.67M▼ 406.3% | 287.71M▲ 519.0% | 223.79M▼ 22.2% | 126.26M▼ 43.6% | 88.62M▼ 29.8% | 53.78M▲ 0% |
| Equity Growth % | - | 259.55% | -406.34% | 519% | -22.22% | -43.58% | -29.81% | -191.87% |
| Shareholders Equity | -14.05M | 22.42M | -68.67M | 287.71M | 223.79M | 126.32M | 67.46M | 30.46M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | -63K | 21.16M | 23.32M |
| Common Stock | 215 | 215 | 0 | 14K | 15K | 15K | 17K | 17K |
| Additional Paid-in Capital | 70.36K | 98.5K | 713K | 435.85M | 473.27M | 512.02M | 555.87M | 0 |
| Retained Earnings | -13.46M | -37.63M | -68.97M | -147.26M | -248.07M | -383.82M | -487.43M | -519.92M |
| Accumulated OCI | -663.36K | -2.1M | -413K | -888K | -1.42M | -1.9M | -966K | -636K |
| Return on Assets (ROA) | -26.21% | -69.99% | -40.26% | -28.89% | -25.99% | -51.75% | -41.71% | -40.28% |
| Return on Equity (ROE) | - | -577.86% | - | -71.49% | -38.49% | -77.56% | -96.44% | -146.8% |
| Debt / Equity | - | 0.10x | - | 0.01x | 0.01x | 0.01x | 1.07x | 1.07x |
| Debt / Assets | 4.21% | 7.11% | 1.08% | 0.37% | 0.55% | 0.74% | 30.23% | 57.6% |
| Net Debt / EBITDA | -1.30x | - | - | - | - | - | - | -1.61x |
| Book Value per Share | -11.4 | 0.33 | -0.64 | 2.33 | 1.57 | 0.84 | 0.55 | 0.31 |
Energy Vault Holdings, Inc. (NRGV) cash flow — operating, investing & free cash flow history
| Line item | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -14.83M | -16.7M | -22.07M | -23.35M | -92.66M | -55.86M | -5.65M | -5.65M |
| Operating CF Growth % | - | -12.59% | -32.13% | -5.8% | -296.88% | 39.71% | 89.89% | -1596.74% |
| Operating CF / Revenue % | - | - | - | -16% | -27.13% | -120.91% | -2.77% | -2.6% |
| Net Income | -10.14M | -24.17M | -31.34M | -78.3M | -98.44M | -135.75M | -103.66M | -114.96M |
| Depreciation & Amortization | 8.45K | 54.65K | 2.32M | 8.49M | 893K | 1.06M | 5.73M | 8.97M |
| Deferred Taxes | -754.4K | 0 | 0 | 0 | 0 | 0 | 7.15M | 7.15M |
| Other Non-Cash Items | 1.25M | 12.71M | 3.45M | 41.1M | -1.04M | -21.84M | 24.86M | -44.34M |
| Working Capital Changes | -5.23M | -5.33M | 3.01M | 5.36M | -37.16M | 61.96M | 23.56M | 71.12M |
| Capital Expenditures | -1.16M | -1.75M | -1.17M | -13.32M | -30.43M | -58.85M | -41.09M | -41.37M |
| CapEx / Revenue % | - | - | - | 9.13% | 8.91% | 127.39% | 20.18% | 19.06% |
| CapEx / D&A | 136.84x | 32.11x | 0.50x | 1.57x | 34.08x | 55.63x | 7.18x | 4.61x |
| CapEx Coverage (OCF/CapEx) | -12.83x | -9.52x | -18.86x | -1.75x | -3.04x | -0.95x | -0.14x | -0.14x |
| Cash from Investing | -1.16M | -1.75M | -1.17M | -13.32M | -42.54M | -58.74M | -44.61M | -32.59M |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | 0 | -1M | -9M | -6M | 0 | -65K | -65K |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | 0 | 0 | 0 | -2M | -6.11M | 117K | -3.45M | 8.85M |
| Cash from Financing | 28.04M | 15.64M | 116.38M | 217.77M | -5.48M | -252K | 123.05M | 157.14M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Payout Ratio % | - | - | - | - | - | - | - | - |
| Debt Issuance (Net) | 1000K | 1000K | -818K | -62K | 311K | -185K | 1000K | 3M |
| Stock Issued | 25.81M | 7.61M | 116K | 223.31M | 224K | 0 | 7.58M | 7.58M |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | -408K | 0 | 0 |
| Other Financing | 0 | 0 | -3.59M | -5.48M | -6.02M | 341K | 31.07M | 92.2M |
| Net Change in Cash | 11.72M▲ 0% | -4.61M▼ 139.3% | 95.07M▲ 2163.0% | 181.06M▲ 90.4% | -140.63M▼ 177.7% | -115.48M▲ 17.9% | 73.37M▲ 163.5% | 45.27M▲ 0% |
| Exchange Rate Effect | -332.43K | -1.8M | 1.93M | -49K | 52K | -634K | 576K | -22.57M |
| Cash at Beginning | 2.94M | 14.66M | 10.05M | 105.13M | 286.18M | 145.56M | 30.07M | 103.44M |
| Cash at End | 14.66M | 10.05M | 105.13M | 286.18M | 145.56M | 30.07M | 103.44M | 117.13M |
| Free Cash Flow | -15.99M▲ 0% | -18.45M▼ 15.4% | -23.24M▼ 25.9% | -36.66M▼ 57.8% | -123.09M▼ 235.7% | -114.71M▲ 6.8% | -46.74M▲ 59.3% | -98.08M▲ 0% |
| FCF Growth % | - | -15.42% | -25.91% | -57.79% | -235.7% | 6.8% | 59.25% | 15.74% |
| FCF Margin % | - | - | - | -25.13% | -36.04% | -248.3% | -22.95% | -45.2% |
| FCF / Net Income % | 157.66% | 76.35% | 74.15% | 46.83% | 125.03% | 84.5% | 45.11% | 85.32% |
Energy Vault Holdings, Inc. (NRGV) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -577.86% | - | -71.49% | -38.49% | -77.56% | -96.44% | -146.8% |
| EBITDA Margin | - | - | -35.49% | -30.99% | -279.09% | -33.7% | -33.29% |
| Net Debt / EBITDA | - | - | - | - | - | - | -1.61x |
| Interest Coverage | -113.21x | -4475.71x | - | -2821.63x | -1102.63x | -8.65x | - |
| CapEx / Revenue | - | - | 9.13% | 8.91% | 127.39% | 20.18% | 19.06% |
| Dividend Payout Ratio | - | - | - | - | - | - | 0% |
| Debt / Equity | 0.10x | - | 0.01x | 0.01x | 0.01x | 1.07x | 1.07x |
| EPS Growth | 95.63% | 19.44% | -120.69% | -7.81% | -31.88% | 28.57% | 23.08% |
Energy Vault Holdings, Inc. (NRGV) SEC filings — annual & quarterly reports (10-K, 10-Q)
May 5, 2026·SEC
Mar 17, 2026·SEC
Feb 27, 2026·SEC
Energy Vault Holdings, Inc. (NRGV) stock FAQ — growth, dividends, profitability & financials explained
Energy Vault Holdings, Inc. (NRGV) reported $217.0M in revenue for fiscal year 2025.
Energy Vault Holdings, Inc. (NRGV) grew revenue by 340.9% over the past year. This is strong growth.
Energy Vault Holdings, Inc. (NRGV) reported a net loss of $115.0M for fiscal year 2025.
Energy Vault Holdings, Inc. (NRGV) has a return on equity (ROE) of -96.4%. Negative ROE indicates the company is unprofitable.
Energy Vault Holdings, Inc. (NRGV) had negative free cash flow of $98.1M in fiscal year 2025, likely due to heavy capital investments.
Energy Vault Holdings, Inc. (NRGV) has a dividend payout ratio of 0%. This suggests the dividend is well-covered and sustainable.
Energy Vault Holdings, Inc. (NRGV) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates