NuScale Power Corporation (SMR) 10-Year Financial Performance & Capital Metrics

SMR • • Utilities

UtilitiesRenewable EnergyGrid, Storage and Power Equipment

AboutNuScale Power Corporation develops and sells modular light water reactor nuclear power plants to supply energy for electrical generation, district heating, desalination, hydrogen production, and other process heat applications. It offers NuScale Power Module, a water reactor that can generate 77 megawatts of electricity (MWe); The VOYGR-12 power plant that can generate 924 MWe; and four-module VOYGR-4 and six-module VOYGR-6 plants, as well as other configurations based on customer needs. NuScale Power Corporation was founded in 2007 and is headquartered in Portland, Oregon. NuScale Power Corporation operates as a subsidiary of Fluor Enterprises, Inc.Show more

Revenue $0 -100.0%
EBITDA -$690M -403.8%
Net Income -$356M -160.4%
Free Cash Flow -$871M -486.4%
EBITDA Margin -
Net Margin -
ROE -45.42% +3.2%
Interest Coverage -
Debt/Equity -
Net Debt/EBITDA -
CapEx / Revenue -
CapEx Coverage -1.12 +59.0%

Technical Analysis

Key Insights

Based on financial data analysis

✓Strengths

No significant strengths identified

✗Weaknesses

✗Weak Piotroski F-Score: 0/9
✗Weak momentum: RS Rating 8 (bottom 8%)
✗Shares diluted 75.6% in last year
✗Trading more than 30% below 52-week high

Price & Volume

Loading chart...

Growth Metrics

Revenue CAGR

10Y-

5Y-

3Y-

TTM765.67%

Profit (Net Income) CAGR

10Y-

5Y-

3Y-

TTM-372.54%

EPS CAGR

10Y-

5Y-

3Y-

TTM-204.26%

ROCE

10Y Avg-458.18%

5Y Avg-217%

3Y Avg-85.92%

Latest-87.76%

Peer Comparison

Grid, Storage and Power Equipment

Name	Market Cap	Current Price	P/E Ratio	Revenue Growth 1Y	Net Margin	ROE	FCF Yield	Debt/Equity
GEVGE Vernova Inc.	235.46B	873.60	49.38	8.94%	12.83%	39.72%	1.58%
CREGSmart Powerr Corp.	2.93M	1.16	-0.64		-36.2%	-2.58%	9.1%	0.05
BNRGBrenmiller Energy Ltd	10.12M	1.25	-0.97	-100%		-150.96%		1.08
RAINRain Enhancement Technologies Holdco Inc	3.69K	2.57	-1.12
NRGVEnergy Vault Holdings, Inc.	459.62M	3.00	-3.30	-86.47%	-172.61%	-179.65%		0.01
SMRNuScale Power Corporation	249.47M	12.85	-5.92	-100%	-5.95%	-87.38%
FLNCFluence Energy, Inc.	800.3M	15.54	-42	-16.15%	-2.04%	-10.63%		0.71

Profit & Loss

	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024	Dec 2025
Revenue+	373K	600K	2.86M	11.8M	22.81M	37.05M	0
Revenue Growth %	-	60.86%	377%	312.44%	93.24%	62.41%	-100%
Cost of Revenue	321K	355K	1.77M	7.32M	18.96M	4.94M	0
Gross Profit+	52K	245K	1.09M	4.49M	3.85M	32.11M	11.43M
Gross Margin %	-	-	-	-	-	-	-
Gross Profit Growth %	-	371.15%	345.71%	310.9%	-14.22%	734.19%	-64.4%
Operating Expenses+	127.69M	159.09M	175.39M	234.48M	279.41M	170.83M	655.36M
Other Operating Expenses	-	-	-	-	-	-	-
EBITDA+	-125.03M	-156.76M	-172.1M	-227.3M	-273.01M	-136.88M	-689.57M
EBITDA Margin %	-	-	-	-	-	-	-
EBITDA Growth %	-	-25.38%	-9.79%	-32.07%	-20.11%	49.86%	-403.77%
Depreciation & Amortization+	2.61M	2.08M	2.19M	2.7M	2.56M	1.84M	0
D&A / Revenue %	-	-	-	-	-	-	-
Operating Income (EBIT)+	-127.63M	-158.84M	-174.3M	-230M	-275.56M	-138.72M	-689.57M
Operating Margin %	-	-	-	-	-	-	-
Operating Income Growth %	-	-24.45%	-9.73%	-31.95%	-19.81%	49.66%	-397.08%
Interest Expense+	172K	653K	1.72M	0	0	0	0
Interest Coverage	-742.06x	-243.25x	-101.63x	-	-	-	-
Interest / Revenue %	-	-	-	-	-	-	-
Non-Operating Income	1000K	1000K	1000K	1000K	1000K	-1000K	1000K
Pretax Income+	-71.11M	-88.39M	-102.49M	-141.57M	-180.12M	-346.45M	-664.12M
Pretax Margin %	-	-	-	-	-	-	-
Income Tax+	0	0	0	0	0	1.94M	-308.33M
Effective Tax Rate %	-	-	-	-	-	-	-
Net Income+	-71.11M	-88.39M	-102.49M	-57.07M	-58.36M	-136.62M	-355.79M
Net Margin %	-	-	-	-	-	-	-
Net Income Growth %	-	-24.3%	-15.96%	44.32%	-2.27%	-134.1%	-160.42%
EPS (Diluted)+	-1.63	-2.03	-2.35	-0.51	-0.80	-1.47	-2.17
EPS Growth %	-	-24.54%	-15.76%	78.3%	-56.86%	-83.75%	-47.62%
EPS (Basic)	-1.63	-2.03	-2.35	-0.51	-0.80	-1.47	-2.17
Diluted Shares Outstanding	43.62M	43.62M	43.62M	50.76M	73.39M	93.25M	163.73M

Balance Sheet

	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024	Dec 2025
Total Assets+	75.69M	47.06M	121.2M	348.63M	224.86M	544.67M	1.41B
Asset Growth %	-	-37.83%	157.55%	187.66%	-35.5%	142.23%	159.33%
PP&E (Net)+	6.33M	7.72M	6.23M	8.64M	6.68M	2.42M	1.92M
PP&E / Total Assets %	-	-	-	-	-	-	-
Total Current Assets+	41.27M	11.63M	86.07M	284.42M	154.55M	471.14M	1.27B
Cash & Equivalents	17.13M	4.86M	77.09M	217.69M	120.27M	401.56M	836.42M
Receivables	1000K	1000K	1000K	1000K	1000K	1000K	1000K
Inventory	0	0	0	0	0	0	0
Other Current Assets	0	0	0	0	5.1M	5.1M	9.98M
Long-Term Investments	0	0	0	0	0	0	32.95M
Goodwill	8.26M	8.26M	8.26M	8.26M	8.26M	8.26M	8.26M
Intangible Assets	1.59M	1.41M	1.24M	1.06M	17.78M	17.6M	527K
Other Assets	18.24M	18.04M	19.4M	46.27M	37.59M	45.26M	96.28M
Total Liabilities	39.03M	76.2M	54.94M	71.55M	95.52M	91.55M	298.96M
Total Debt+	16.83M	36.89M	15.44M	4.35M	2.94M	0	0
Net Debt	-303K	32.03M	-61.65M	-213.33M	-117.33M	-401.56M	-836.42M
Long-Term Debt	0	0	0	0	0	0	0
Short-Term Borrowings	13.21M	33.91M	14.04M	0	0	0	0
Capital Lease Obligations	3.62M	2.98M	1.4M	4.35M	2.94M	0	0
Total Current Liabilities+	34.67M	70.54M	48.41M	38.56M	87.46M	89.72M	296.06M
Accounts Payable	8.88M	14.56M	18.49M	20.26M	40.84M	47.95M	0
Accrued Expenses	11.14M	7.13M	14.68M	16.73M	8.55M	1.36M	0
Deferred Revenue	0	0	0	0	898K	762K	613K
Other Current Liabilities	0	13.36M	0	0	36.57M	39.66M	295.44M
Deferred Taxes	0	0	0	0	-1000K	0	0
Other Liabilities	2.18M	4.25M	6.32M	30.2M	7.16M	1.65M	2.9M
Total Equity+	36.66M	-29.14M	66.26M	277.09M	129.34M	453.12M	1.11B
Equity Growth %	-	-179.49%	327.39%	318.19%	-53.32%	250.34%	145.75%
Shareholders Equity	36.66M	-29.14M	66.26M	114.68M	93.46M	618.7M	1.17B
Minority Interest	0	0	0	162.41M	35.88M	-165.57M	-55.29M
Common Stock	17.19M	20.9M	28.18M	23K	23K	27K	34K
Additional Paid-in Capital	0	0	0	296.75M	333.89M	995.75M	0
Retained Earnings	-590.74M	-679.13M	-781.62M	-182.09M	-240.45M	-377.08M	-732.87M
Accumulated OCI	0	0	0	0	0	0	0
Return on Assets (ROA)	-93.94%	-144.01%	-121.83%	-24.29%	-20.35%	-35.51%	-36.36%
Return on Equity (ROE)	-193.97%	-2351.03%	-552.24%	-33.24%	-28.72%	-46.91%	-45.42%
Debt / Equity	0.46x	-	0.23x	0.02x	0.02x	-	-
Debt / Assets	22.23%	78.4%	12.74%	1.25%	1.31%	-	-
Net Debt / EBITDA	-	-	-	-	-	-	-
Book Value per Share	0.84	-0.67	1.52	5.46	1.76	4.86	6.8

Cash Flow

	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024	Dec 2025
Cash from Operations+	-66.41M	-47.23M	-99.16M	-148.61M	-183.25M	-108.67M	-459.61M
Operating CF Growth %	-	28.88%	-109.93%	-49.86%	-23.31%	40.7%	-322.96%
Operating CF / Revenue %	-	-	-	-	-	-	-
Net Income	-71.11M	-88.39M	-102.49M	-141.57M	-58.36M	-348.39M	-355.79M
Depreciation & Amortization	2.61M	2.08M	2.19M	2.7M	2.56M	1.84M	1.18M
Deferred Taxes	20K	0	0	0	0	0	0
Other Non-Cash Items	1.99M	2.19M	1.63M	-9.76M	-146.94M	223.88M	-124.16M
Working Capital Changes	-3.96M	33.17M	-6.93M	-9.3M	3.25M	357K	0
Capital Expenditures+	-1.08M	-3.53M	-1.95M	-52.33M	48.27M	-39.85M	-411.26M
CapEx / Revenue %	-	-	-	-	-	-	-
CapEx / D&A	-	-	-	-	-	-	-
CapEx Coverage (OCF/CapEx)	-	-	-	-	-	-	-
Cash from Investing+	-1.08M	-3.53M	-1.95M	-52.33M	48.27M	-39.85M	-411.26M
Acquisitions	0	0	0	0	0	0	0
Purchase of Investments	0	-232.3M	0	-50M	0	-65M	-666.85M
Sale of Investments	0	0	0	0	1000K	1000K	1000K
Other Investing	0	232.3M	0	0	0	195K	0
Cash from Financing+	77M	38.49M	173.34M	368.06M	16.13M	429.81M	1.31B
Dividends Paid	0	0	0	0	0	0	0
Dividend Payout Ratio %	-	-	-	-	-	-	-
Debt Issuance (Net)	0	1000K	-1000K	0	0	0	0
Stock Issued	0	0	113K	20K	9.84M	204.65M	1.3B
Share Repurchases	0	-49K	-17K	-566K	0	0	0
Other Financing	196K	43K	748K	368.63M	6.29M	225.16M	1.31B
Net Change in Cash+	9.51M	-12.27M	72.23M	167.12M	-118.85M	281.29M	0
Exchange Rate Effect	0	0	0	0	0	0	0
Cash at Beginning	7.62M	17.13M	4.86M	77.09M	244.22M	125.36M	406.66M
Cash at End	17.13M	4.86M	77.09M	244.22M	125.36M	406.66M	0
Free Cash Flow+	-67.49M	-50.76M	-101.11M	-200.94M	-134.98M	-148.51M	-870.87M
FCF Growth %	-	24.79%	-99.2%	-98.73%	32.83%	-10.03%	-486.39%
FCF Margin %	-	-	-	-	-	-	-
FCF / Net Income %	-	-	-	-	-	-	-

Key Ratios

Metric	2019	2020	2021	2022	2023	2024	2025
Return on Equity (ROE)	-193.97%	-2351.03%	-552.24%	-33.24%	-28.72%	-46.91%	-45.42%
EBITDA Margin	-33519.3%	-26127.5%	-6013.45%	-1925.59%	-1196.88%	-369.5%	-
Interest Coverage	-742.06x	-243.25x	-101.63x	-	-	-	-
CapEx / Revenue	288.47%	587.67%	68.2%	443.34%	211.64%	107.57%	-
Debt / Equity	0.46x	-	0.23x	0.02x	0.02x	-	-
EPS Growth	-	-24.54%	-15.76%	78.3%	-56.86%	-83.75%	-47.62%

← Back to Screener

NuScale Power Corporation (SMR) 10-Year Financial Performance & Capital Metrics

Key Insights

✓Strengths

✗Weaknesses

Price & Volume

Growth Metrics

Revenue CAGR

Profit (Net Income) CAGR

EPS CAGR

ROCE

Peer Comparison

Compare SMR vs Peers

vs GEV

vs FLNC

Compare Top 5

Profit & Loss

Balance Sheet

Cash Flow

Key Ratios

Deep Dive Analysis

Valuation Overview

Total Return Calculator

Dividend History

Earnings History

Price History

Revenue History

Financial Ratios

NuScale Power Corporation (SMR) 10-Year Financial Performance & Capital Metrics

Key Insights

✓Strengths

✗Weaknesses

Price & Volume

Growth Metrics

Revenue CAGR

Profit (Net Income) CAGR

EPS CAGR

ROCE

Peer Comparison

Compare SMR vs Peers

vs GEV

vs FLNC

Compare Top 5

Profit & Loss

Balance Sheet

Cash Flow

Key Ratios

Deep Dive Analysis

Valuation Overview

Total Return Calculator

Dividend History

Earnings History

Price History

Revenue History

Financial Ratios