← Back to Screener
US Stock Screener
HomeScreensNewsWatchlist
...

Philip Morris International Inc. (PM) 10-Year Financial Performance & Capital Metrics

PM • • Industrial / General
Consumer DefensiveTobaccoTraditional Tobacco ProductsGlobal Cigarette Manufacturers
AboutPhilip Morris International Inc. operates as a tobacco company working to delivers a smoke-free future and evolving portfolio for the long-term to include products outside of the tobacco and nicotine sector. The company's product portfolio primarily consists of cigarettes and smoke-free products, including heat-not-burn, vapor, and oral nicotine products that are sold in markets outside the United States. The company offers its smoke-free products under the HEETS, HEETS Creations, HEETS Dimensions, HEETS Marlboro, HEETS FROM MARLBORO, Marlboro Dimensions, Marlboro HeatSticks, Parliament HeatSticks, and TEREA brands, as well as the KT&G-licensed brands, Fiit, and Miix. It also sells its products under the Marlboro, Parliament, Bond Street, Chesterfield, L&M, Lark, and Philip Morris brands. In addition, the company owns various cigarette brands, such as Dji Sam Soe, Sampoerna A, and Sampoerna U in Indonesia; and Fortune and Jackpot in the Philippines. The company sells its smoke-free products in 71 markets. Philip Morris International Inc. was incorporated in 1987 and is headquartered in New York, New York.Show more
  • Revenue $37.88B +7.7%
  • EBITDA $15.19B +17.3%
  • Net Income $7.03B -9.7%
  • EPS (Diluted) 4.52 -10.0%
  • Gross Margin 64.81% +2.3%
  • EBITDA Margin 40.1% +8.9%
  • Operating Margin 35.38% +7.7%
  • Net Margin 18.57% -16.2%
  • ROE -
  • ROIC 30% +19.4%
  • Debt/Equity -
  • Interest Coverage 7.60 +0.4%
Technical Analysis

Key Insights

Based on financial data analysis

✓Strengths

  • ✓FCF machine: 28.4% free cash flow margin
  • ✓15 consecutive years of dividend growth
  • ✓High quality earnings: Operating CF exceeds net income
  • ✓Healthy dividend yield of 3.1%
  • ✓Healthy 5Y average net margin of 25.3%

✗Weaknesses

  • ✗Dividend payout exceeds 100% of earnings

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

Price & Volume

Loading chart...

Growth Metrics

Revenue CAGR

10Y2.44%
5Y4.91%
3Y6.45%
TTM7.31%

Profit (Net Income) CAGR

10Y-0.63%
5Y-0.42%
3Y-8.26%
TTM-12.41%

EPS CAGR

10Y-0.52%
5Y-0.39%
3Y-8.13%
TTM-12.22%

ROCE

10Y Avg46.26%
5Y Avg42.39%
3Y Avg36.48%
Latest34.46%

Peer Comparison

Global Cigarette Manufacturers
Select Columns
Size & Scale
Valuation
Per Share
Growth
Profitability
Quality & Returns
Safety & Leverage
TTM Growth
Famous Investor Metrics
Dividends
Latest Quarter
Momentum & Returns
Total Return (DRIP)
Technical
Volume & Trading
Shares & Dilution
Sector-Specific
NameMarket CapCurrent PriceP/E RatioRevenue Growth 1YNet MarginROEFCF YieldDebt/Equity
BTIBritish American Tobacco p.l.c.126.1B58.0842.71-5.19%-20.75%-22.78%7.55%0.74
PMPhilip Morris International Inc.268.61B172.5638.187.69%21.56%4.01%

Profit & Loss

Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Sales/Revenue+26.79B26.68B28.75B29.63B29.8B28.69B31.41B31.76B35.17B37.88B
Revenue Growth %-0.1%-0%0.08%0.03%0.01%-0.04%0.09%0.01%0.11%0.08%
Cost of Goods Sold+9.37B9.39B10.43B10.76B10.51B9.57B10.03B11.4B12.89B13.33B
COGS % of Revenue0.35%0.35%0.36%0.36%0.35%0.33%0.32%0.36%0.37%0.35%
Gross Profit+17.43B17.29B18.32B18.87B19.29B19.13B21.38B20.36B22.28B24.55B
Gross Margin %0.65%0.65%0.64%0.64%0.65%0.67%0.68%0.64%0.63%0.65%
Gross Profit Growth %-0.1%-0.01%0.06%0.03%0.02%-0.01%0.12%-0.05%0.09%0.1%
Operating Expenses+6.81B6.38B6.75B7.47B8.76B7.46B8.4B8.11B10.72B11.15B
OpEx % of Revenue0.25%0.24%0.23%0.25%0.29%0.26%0.27%0.26%0.3%0.29%
Selling, General & Admin6.66B6.41B6.72B7.45B8.78B7.48B8.4B8.11B10.06B11.15B
SG&A % of Revenue0.25%0.24%0.23%0.25%0.29%0.26%0.27%0.26%0.29%0.29%
Research & Development423M429M453M383M465M495M617M00759M
R&D % of Revenue0.02%0.02%0.02%0.01%0.02%0.02%0.02%--0.02%
Other Operating Expenses-273M-449M-424M-361M-488M-519M-651M0665M-759M
Operating Income+10.62B10.9B11.58B11.34B10.53B11.72B12.97B12.25B11.56B13.4B
Operating Margin %0.4%0.41%0.4%0.38%0.35%0.41%0.41%0.39%0.33%0.35%
Operating Income Growth %-0.09%0.03%0.06%-0.02%-0.07%0.11%0.11%-0.06%-0.06%0.16%
EBITDA+11.38B11.65B12.45B12.32B11.49B12.7B13.97B13.32B12.95B15.19B
EBITDA Margin %0.42%0.44%0.43%0.42%0.39%0.44%0.44%0.42%0.37%0.4%
EBITDA Growth %-0.1%0.02%0.07%-0.01%-0.07%0.1%0.1%-0.05%-0.03%0.17%
D&A (Non-Cash Add-back)754M743M875M989M964M981M998M1.08B1.4B1.79B
EBIT10.75B10.99B11.58B11.53B10.67B11.68B12.97B12.4B11.98B13.96B
Net Interest Income+-1.01B-891M-914M-665M-570M-618M-628M-588M-1.06B-1.14B
Interest Income124M178M182M190M226M110M109M180M465M620M
Interest Expense1.13B1.07B1.1B855M796M728M737M768M1.53B1.76B
Other Income/Expense-903M-885M-928M-605M-510M-751M-591M-475M-949M-1.2B
Pretax Income+9.72B10.02B10.65B10.73B10.02B10.97B12.38B11.77B10.61B12.2B
Pretax Margin %0.36%0.38%0.37%0.36%0.34%0.38%0.39%0.37%0.3%0.32%
Income Tax+2.69B2.77B4.31B2.44B2.29B2.38B2.67B2.24B2.34B2.38B
Effective Tax Rate %0.71%0.7%0.57%0.74%0.72%0.73%0.74%0.77%0.73%0.58%
Net Income+6.87B6.97B6.04B7.91B7.18B8.06B9.11B9.05B7.79B7.03B
Net Margin %0.26%0.26%0.21%0.27%0.24%0.28%0.29%0.28%0.22%0.19%
Net Income Growth %-0.08%0.01%-0.13%0.31%-0.09%0.12%0.13%-0.01%-0.14%-0.1%
Net Income (Continuing)7.03B7.25B6.34B8.29B7.73B8.59B9.71B9.53B8.27B9.82B
Discontinued Operations00000000-157M-23M
Minority Interest1.77B1.79B1.86B1.72B1.98B1.94B1.9B2.65B1.78B1.88B
EPS (Diluted)+4.424.483.885.094.615.165.835.815.024.52
EPS Growth %-0.07%0.01%-0.13%0.31%-0.09%0.12%0.13%-0%-0.14%-0.1%
EPS (Basic)4.424.483.885.094.615.165.835.825.024.53
Diluted Shares Outstanding1.55B1.55B1.55B1.55B1.56B1.56B1.56B1.55B1.55B1.56B
Basic Shares Outstanding1.55B1.55B1.55B1.55B1.55B1.56B1.56B1.55B1.55B1.55B
Dividend Payout Ratio0.91%0.92%1.08%0.87%1%0.91%0.83%0.86%1.02%1.17%

Balance Sheet

Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Total Current Assets+15.8B17.61B21.59B19.44B20.51B21.49B17.72B19.62B19.75B20.17B
Cash & Short-Term Investments3.42B4.24B8.45B6.59B6.86B7.28B4.5B3.21B3.06B4.22B
Cash Only3.42B4.24B8.45B6.59B6.86B7.28B4.5B3.21B3.06B4.22B
Short-Term Investments0000000000
Accounts Receivable2.78B3.5B3.74B3.56B3.72B3.76B3.94B4.76B4.39B4.67B
Days Sales Outstanding37.8447.8647.4643.9145.5247.8445.7954.6545.5745.05
Inventory8.47B9.02B8.81B8.8B9.23B9.59B8.72B9.89B10.77B9.45B
Days Inventory Outstanding330.23350.46308.11298.7320.63365.84317.33316.47305.01258.86
Other Current Assets1.14B853M603M481M701M860M561M1.77B1.44B1.83B
Total Non-Current Assets+18.15B19.24B21.37B20.36B22.36B23.32B23.57B42.06B45.55B41.61B
Property, Plant & Equipment5.72B6.06B7.27B7.2B6.63B6.37B6.17B6.71B7.52B7.31B
Fixed Asset Turnover4.68x4.40x3.95x4.11x4.49x4.51x5.09x4.73x4.68x5.18x
Goodwill7.42B7.32B7.67B7.19B5.86B5.96B6.68B19.66B16.78B16.6B
Intangible Assets2.62B2.47B2.43B2.28B2.11B2.02B2.82B6.73B9.86B11.33B
Long-Term Investments890M1.01B1.07B1.27B4.63B4.8B4.46B4.43B4.93B2.65B
Other Non-Current Assets1.3B1.51B1.92B1.45B1.97B2.77B2.55B3.93B5.65B2.78B
Total Assets+33.96B36.85B42.97B39.8B42.88B44.81B41.29B61.68B65.3B61.78B
Asset Turnover0.79x0.72x0.67x0.74x0.70x0.64x0.76x0.51x0.54x0.61x
Asset Growth %-0.03%0.09%0.17%-0.07%0.08%0.05%-0.08%0.49%0.06%-0.05%
Total Current Liabilities+15.39B16.47B15.96B17.19B18.83B19.61B19.25B27.34B26.38B22.91B
Accounts Payable1.29B1.67B2.24B2.07B2.3B2.78B3.33B4.08B4.14B3.95B
Days Payables Outstanding50.2464.7578.4470.1679.82106.04121.22130.48117.29108.22
Short-Term Debt3.23B3.22B3B4.78B4.39B3.37B3.02B8.25B6.67B3.53B
Deferred Revenue (Current)0000000000
Other Current Liabilities8.79B9.95B9.05B8.97B1.04B1.19B1.15B12.8B13.15B1.3B
Current Ratio1.03x1.07x1.35x1.13x1.09x1.10x0.92x0.72x0.75x0.88x
Quick Ratio0.48x0.52x0.80x0.62x0.60x0.61x0.47x0.36x0.34x0.47x
Cash Conversion Cycle317.84333.57277.12272.45286.33307.64241.9240.64233.29195.69
Total Non-Current Liabilities+30.05B31.28B37.24B33.35B33.64B35.83B30.24B40.66B48.37B48.74B
Long-Term Debt25.25B25.85B31.33B26.98B26.66B28.17B24.78B34.88B41.24B42.17B
Capital Lease Obligations0000000000
Deferred Tax Liabilities1.54B1.9B799M898M908M684M726M1.96B2.33B2.52B
Other Non-Current Liabilities3.25B3.54B5.1B5.48B6.08B6.98B4.73B3.83B4.79B4.06B
Total Liabilities45.43B47.75B53.2B50.54B52.47B55.45B49.5B67.99B74.75B71.65B
Total Debt+28.48B29.07B34.34B31.76B31.05B31.54B27.81B43.12B47.91B45.7B
Net Debt25.06B24.83B25.89B25.17B24.18B24.26B23.31B39.92B44.85B41.48B
Debt / Equity----------
Debt / EBITDA2.50x2.50x2.76x2.58x2.70x2.48x1.99x3.24x3.70x3.01x
Net Debt / EBITDA2.20x2.13x2.08x2.04x2.10x1.91x1.67x3.00x3.46x2.73x
Interest Coverage9.38x10.20x10.56x13.26x13.23x16.10x17.60x15.95x7.57x7.60x
Total Equity+-11.48B-10.9B-10.23B-10.74B-9.6B-10.63B-8.21B-6.31B-9.45B-9.87B
Equity Growth %-0.02%0.05%0.06%-0.05%0.11%-0.11%0.23%0.23%-0.5%-0.04%
Book Value per Share-7.41-7.03-6.59-6.91-6.17-6.82-5.26-4.07-6.08-6.34
Total Shareholders' Equity-13.24B-12.69B-12.09B-12.46B-11.58B-12.57B-10.11B-8.96B-11.22B-11.75B
Common Stock0000000000
Retained Earnings29.84B30.4B29.86B31.01B30.99B31.64B33.08B34.29B34.09B32.87B
Treasury Stock-35.61B-35.49B-35.38B-35.3B-35.22B-35.13B-35.84B-35.92B-35.78B-35.64B
Accumulated OCI-9.4B-9.56B-8.54B-10.11B-9.36B-11.18B-9.58B-9.56B-11.81B-11.31B
Minority Interest1.77B1.79B1.86B1.72B1.98B1.94B1.9B2.65B1.78B1.88B

Cash Flow

Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Cash from Operations+7.87B8.08B8.91B9.48B10.09B9.81B11.97B10.8B9.2B12.22B
Operating CF Margin %0.29%0.3%0.31%0.32%0.34%0.34%0.38%0.34%0.26%0.32%
Operating CF Growth %0.02%0.03%0.1%0.06%0.06%-0.03%0.22%-0.1%-0.15%0.33%
Net Income6.87B6.97B6.04B7.91B7.18B8.06B9.11B9.05B8.27B7.5B
Depreciation & Amortization754M743M875M989M964M981M998M1.08B1.4B1.79B
Stock-Based Compensation0153M148M138M172M167M210M183M00
Deferred Taxes-18M182M-501M-100M-141M-143M-17M-234M-330M-123M
Other Non-Cash Items-5M95M158M237M742M355M369M306M710M2.37B
Working Capital Changes261M-63M2.2B303M1.17B396M1.3B423M-842M677M
Change in Receivables647M-1.01B-92M53M-331M26M-198M-871M314M-738M
Change in Inventory-841M-695M730M-613M-548M-165M549M-1.29B0552M
Change in Payables310M373M425M-51M451M406M653M719M-288M297M
Cash from Investing+-708M-968M-3.01B-998M-1.81B-1.15B-2.36B-15.68B-3.6B-1.09B
Capital Expenditures-960M-1.17B-1.55B-1.44B-852M-602M-748M-1.08B-1.32B-1.44B
CapEx % of Revenue0.04%0.04%0.05%0.05%0.03%0.02%0.02%0.03%0.04%0.04%
Acquisitions----------
Investments----------
Other Investing362M197M-1.24B564M418M-505M535M-606M-2.17B297M
Cash from Financing+-4.74B-5.41B-2.77B-9.65B-8.06B-8.5B-11.98B3.81B-5.58B-9.48B
Debt Issued (Net)----------
Equity Issued (Net)----------
Dividends Paid-6.25B-6.38B-6.52B-6.88B-7.16B-7.36B-7.58B-7.81B-7.96B-8.2B
Share Repurchases----------
Other Financing1.52B-166M-421M-537M-357M-776M-580M-2.35B-1.32B339M
Net Change in Cash----------
Free Cash Flow+6.91B6.91B7.36B8.04B9.24B9.21B11.22B9.73B7.88B10.77B
FCF Margin %0.26%0.26%0.26%0.27%0.31%0.32%0.36%0.31%0.22%0.28%
FCF Growth %0.05%0%0.07%0.09%0.15%-0%0.22%-0.13%-0.19%0.37%
FCF per Share4.464.454.745.175.945.917.206.275.086.92
FCF Conversion (FCF/Net Income)1.14x1.16x1.48x1.20x1.40x1.22x1.31x1.19x1.18x1.74x
Interest Paid1.04B1.05B1.05B882M800M728M716M717M1.34B1.56B
Taxes Paid2.77B2.83B3.4B2.75B2.43B2.79B2.94B2.75B2.95B3.18B

Key Ratios

Metric2015201620172018201920202021202220232024
Return on Invested Capital (ROIC)52.84%59.44%58.68%56.51%54.45%62.32%67.73%37.71%25.12%30%
Gross Margin65.05%64.81%63.71%63.69%64.73%66.65%68.06%64.1%63.35%64.81%
Net Margin25.65%26.11%20.99%26.7%24.11%28.08%29%28.49%22.15%18.57%
Interest Coverage9.38x10.20x10.56x13.26x13.23x16.10x17.60x15.95x7.57x7.60x
FCF Conversion1.14x1.16x1.48x1.20x1.40x1.22x1.31x1.19x1.18x1.74x
Revenue Growth-9.99%-0.41%7.73%3.05%0.61%-3.73%9.45%1.14%10.74%7.69%

Revenue by Segment

2015201620172018201920202021202220232024
Combustible Products---25.53B24.22B21.87B22.19B21.57B22.33B23.22B
Combustible Products Growth-----5.14%-9.71%1.48%-2.79%3.53%3.96%
Reduced-Risk Products---4.1B5.59B6.83B9.12B10.19B12.84B14.66B
Reduced-Risk Products Growth----36.40%22.19%33.51%11.79%26.01%14.17%
Combustible Tobacco--74.31B-------
Combustible Tobacco Growth----------
Reduced-risk Products--3.79B-------
Reduced-risk Products Growth----------
Excise Taxes---49.35B-------
Excise Taxes Growth----------

Revenue by Geography

2015201620172018201920202021202220232024
European Union26.56B27.13B27.58B12.22B13.1B14.08B15.82B15.84B13.6B15.36B
European Union Growth-2.13%1.66%-55.70%7.20%7.49%12.35%0.16%-14.18%12.94%
SSEA, CIS & MEA--------10.63B11.26B
SSEA, CIS & MEA Growth---------5.95%
East Asia And Australia19.47B20.53B22.64B5.58B5.36B5.43B5.95B5.13B6.2B6.39B
East Asia And Australia Growth-5.45%10.25%-75.35%-3.87%1.21%9.65%-13.79%20.83%3.10%
Americas------1.84B1.9B1.94B4.53B
Americas Growth-------3.26%2.15%133.23%
Swedish Match AB--------2.5B-
Swedish Match AB Growth----------
Wellness and Healthcare--------306M-
Wellness and Healthcare Growth----------
South And Southeast Asia---4.66B5.09B4.4B4.4B4.39B--
South And Southeast Asia Growth----9.41%-13.70%0.00%-0.02%--
Eastern Europe Middle East And Africa18.33B18.29B18.05B4.11B4.04B3.09B3.29B3.9B--
Eastern Europe Middle East And Africa Growth--0.23%-1.32%-77.20%-1.75%-23.60%6.64%18.46%--
Latin America And Canada9.55B9.01B9.84B3.06B2.21B1.7B----
Latin America And Canada Growth--5.67%9.23%-68.94%-27.81%-22.89%----
INDONESIA7.1B7.7B8B-------
INDONESIA Growth-8.45%3.90%-------
GERMANY7.2B7.1B7.2B-------
GERMANY Growth--1.39%1.41%-------

Frequently Asked Questions

Valuation & Price

Philip Morris International Inc. (PM) has a price-to-earnings (P/E) ratio of 38.2x. This suggests investors expect higher future growth.

Growth & Financials

Philip Morris International Inc. (PM) reported $39.94B in revenue for fiscal year 2024. This represents a 28% increase from $31.10B in 2011.

Philip Morris International Inc. (PM) grew revenue by 7.7% over the past year. This is steady growth.

Yes, Philip Morris International Inc. (PM) is profitable, generating $8.61B in net income for fiscal year 2024 (18.6% net margin).

Dividend & Returns

Yes, Philip Morris International Inc. (PM) pays a dividend with a yield of 3.05%. This makes it attractive for income-focused investors.

Philip Morris International Inc. (PM) generated $10.12B in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.

VCP Scanner

Find stocks. Verify deeply. Act with conviction.

Patterns find ideas. Fundamentals build conviction.

Data updated daily

Quick Links

  • Home
  • Screens
  • Valuation
  • Compare
  • Total Return
  • News
  • Insights
  • Methodology
  • How It Works
  • Profile

Popular Screens

  • VCP Hot
  • VCP Warm
  • Value Screens
  • Growth Screens
  • Momentum Screens
  • Technical Screens
  • Quality Screens

Community

  • Twitter
  • Get Early Access
© 2026 VCP Scanner. All rights reserved.
Made with ❤️ for investors
Not financial advice. Do your own research.