Pixelworks, Inc. (PXLW) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Pixelworks, Inc. (PXLW) stock price & volume — 10-year historical chart
Pixelworks, Inc. (PXLW) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Pixelworks, Inc. (PXLW) competitors in Optical, Photonics and Display Components — business model, growth, and fundamentals comparison
Pixelworks, Inc. (PXLW) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Pixelworks, Inc. (PXLW) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 80.64M | 76.55M | 68.75M | 40.85M | 55.1M | 70.15M | 59.68M | 43.21M | 693K |
| Revenue Growth % | 51.03% | -5.06% | -10.19% | -40.58% | 34.87% | 27.3% | -14.92% | -27.6% | -98.4% |
| Cost of Goods Sold | 38.87M | 37.08M | 34.26M | 20.67M | 27.41M | 34.27M | 33.97M | 20.92M | 104K |
| COGS % of Revenue | 48.21% | 48.43% | 49.83% | 50.59% | 49.74% | 48.85% | 56.92% | 48.42% | 15.01% |
| Gross Profit | 41.76M▲ 0% | 39.48M▼ 5.5% | 34.49M▼ 12.6% | 20.18M▼ 41.5% | 27.69M▲ 37.2% | 35.88M▲ 29.6% | 25.71M▼ 28.3% | 22.29M▼ 13.3% | 589K▼ 97.4% |
| Gross Margin % | 51.79% | 51.57% | 50.17% | 49.41% | 50.26% | 51.15% | 43.08% | 51.58% | 84.99% |
| Gross Profit Growth % | 66.6% | -5.47% | -12.62% | -41.48% | 37.2% | 29.57% | -28.35% | -13.32% | -97.36% |
| Operating Expenses | 39.42M | 42.83M | 47.22M | 46.92M | 47.7M | 52.7M | 54.34M | 53.64M | 12.14M |
| OpEx % of Revenue | 48.88% | 55.95% | 68.68% | 114.85% | 86.56% | 75.13% | 91.07% | 124.15% | 1752.53% |
| Selling, General & Admin | 17.82M | 19.55M | 20.89M | 19.84M | 0 | 0 | 23.47M | 20.7M | 8.45M |
| SG&A % of Revenue | 22.1% | 25.54% | 30.38% | 48.56% | - | - | 39.32% | 47.9% | 1219.34% |
| Research & Development | 21.43M | 22.88M | 26.02M | 25.04M | 27.25M | 30.52M | 30.88M | 31.34M | 3.69M |
| R&D % of Revenue | 26.57% | 29.89% | 37.84% | 61.29% | 49.45% | 43.51% | 51.74% | 72.53% | 533.19% |
| Other Operating Expenses | 168K | 0 | 312K | 2.04M | 20.45M | 22.18M | 0 | 1.61M | 0 |
| Operating Income | -2.03M▲ 0% | -4.82M▼ 137.1% | -12.72M▼ 164.0% | -26.74M▼ 110.1% | -20M▲ 25.2% | -16.82M▲ 15.9% | -28.64M▼ 70.3% | -31.36M▼ 9.5% | -11.56M▲ 63.1% |
| Operating Margin % | -2.52% | -6.3% | -18.51% | -65.44% | -36.3% | -23.97% | -47.98% | -72.58% | -1667.53% |
| Operating Income Growth % | 80.35% | -137.09% | -164% | -110.11% | 25.19% | 15.92% | -70.28% | -9.5% | 63.15% |
| EBITDA | 2.21M | 331K | -7.38M | -21.5M | -16.45M | -13.57M | -24.35M | -27.58M | -11.56M |
| EBITDA Margin % | 2.74% | 0.43% | -10.74% | -52.63% | -29.85% | -19.35% | -40.8% | -63.83% | -1667.53% |
| EBITDA Growth % | 132.11% | -85.02% | -2330.82% | -191.21% | 23.5% | 17.48% | -79.36% | -13.27% | 58.1% |
| D&A (Non-Cash Add-back) | 4.24M | 5.15M | 5.34M | 5.23M | 3.55M | 3.24M | 4.29M | 3.78M | 0 |
| EBIT | -2.75M | -3.03M | -8.47M | -25.69M | -20M | -16.82M | -26.56M | -28.99M | 0 |
| Net Interest Income | -1.25M | -142K | 169K | -152K | 211K | 620K | 1.93M | 1.2M | 0 |
| Interest Income | 141K | 296K | 327K | 87K | 211K | 670K | 1.95M | 1.27M | 0 |
| Interest Expense | 1.07M | 438K | 158K | 239K | 0 | 50K | 25K | 69K | 0 |
| Other Income/Expense | -1.65M | 1.35M | 4.5M | 805K | 457K | 700K | 2.05M | 2.3M | 3.12M |
| Pretax Income | -3.68M▲ 0% | -4.17M▼ 13.4% | -8.62M▼ 106.7% | -25.93M▼ 200.7% | -19.55M▲ 24.6% | -16.12M▲ 17.5% | -26.59M▼ 65.0% | -29.06M▼ 9.3% | -8.43M▲ 71.0% |
| Pretax Margin % | -4.56% | -5.45% | -12.54% | -63.47% | -35.47% | -22.98% | -44.55% | -67.26% | -1216.88% |
| Income Tax | 493K | 448K | 453K | 598K | -133K | -884K | 357K | 478K | -184K |
| Effective Tax Rate % | -13.4% | -10.74% | -5.25% | -2.31% | 0.68% | 5.48% | -1.34% | -1.64% | 2.18% |
| Net Income | -4.17M▲ 0% | -4.62M▼ 10.7% | -9.08M▼ 96.4% | -26.53M▼ 192.3% | -19.82M▲ 25.3% | -16.03M▲ 19.1% | -26.18M▼ 63.3% | -28.72M▼ 9.7% | -8.25M▲ 71.3% |
| Net Margin % | -5.17% | -6.04% | -13.2% | -64.93% | -35.97% | -22.85% | -43.86% | -66.47% | -1190.33% |
| Net Income Growth % | 62.43% | -10.74% | -96.43% | -192.27% | 25.29% | 19.13% | -63.29% | -9.71% | 71.28% |
| Net Income (Continuing) | -4.17M | -3.91M | -9.08M | -26.53M | -19.41M | -15.23M | -26.94M | -29.54M | -8.25M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 30.91M | 39.83M | 52.47M | 50.45M | 28.6M |
| EPS (Diluted) | -0.13▲ 0% | -0.13▲ 0.0% | -0.24▼ 84.6% | -0.65▼ 170.8% | -4.56▼ 601.5% | -3.60▲ 21.1% | -0.47▲ 86.9% | -5.88▼ 1151.1% | -1.50▲ 74.5% |
| EPS Growth % | 66.67% | 0% | -84.62% | -170.83% | -601.54% | 21.05% | 86.94% | -1151.06% | 74.49% |
| EPS (Basic) | -0.13 | -0.13 | -0.24 | -0.65 | -4.56 | -3.60 | -0.47 | -5.88 | -1.50 |
| Diluted Shares Outstanding | 31.51M | 35.96M | 37.85M | 40.71M | 4.38M | 4.53M | 56.16M | 4.87M | 5.51M |
| Basic Shares Outstanding | 31.51M | 35.96M | 37.85M | 40.71M | 4.38M | 4.53M | 56.16M | 4.87M | 5.51M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - |
Pixelworks, Inc. (PXLW) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 36.34M | 35.44M | 32.24M | 39.63M | 74.5M | 72.37M | 64.72M | 34.85M | 50.23M |
| Cash & Short-Term Investments | 27.52M | 24.01M | 14.23M | 31.51M | 61.59M | 56.82M | 47.54M | 23.65M | 11.24M |
| Cash Only | 27.52M | 17.94M | 7.26M | 31.26M | 61.59M | 56.82M | 47.54M | 23.65M | 11.24M |
| Short-Term Investments | 0 | 6.07M | 6.97M | 250K | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 4.64M | 6.98M | 10.91M | 4.67M | 8.71M | 10.05M | 10.07M | 5.8M | 0 |
| Days Sales Outstanding | 21 | 33.29 | 57.94 | 41.74 | 57.68 | 52.28 | 61.62 | 49.03 | - |
| Inventory | 2.85M | 2.95M | 5.4M | 2.44M | 1.47M | 1.76M | 3.97M | 4.21M | 0 |
| Days Inventory Outstanding | 26.72 | 29.08 | 57.54 | 43.17 | 19.56 | 18.75 | 42.64 | 73.45 | - |
| Other Current Assets | 1.33M | 1.49M | 0 | 0 | 2.73M | 3.75M | 3.14M | 1.19M | 38.99M |
| Total Non-Current Assets | 31.21M | 29.9M | 32.42M | 32.4M | 32.1M | 29.95M | 31.24M | 29.22M | 1.03M |
| Property, Plant & Equipment | 5.61M | 6.15M | 10.04M | 11.71M | 10.45M | 7.96M | 10.72M | 9.87M | 909K |
| Fixed Asset Turnover | 14.39x | 12.45x | 6.85x | 3.49x | 5.28x | 8.81x | 5.57x | 4.38x | 0.76x |
| Goodwill | 18.41M | 18.41M | 18.41M | 18.41M | 18.41M | 18.41M | 18.41M | 18.41M | 0 |
| Intangible Assets | 5.86M | 4.21M | 2.7M | 1.21M | 90K | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 1.34M | 1.13M | 1.27M | 1.08M | 3.16M | 3.58M | 2.12M | 945K | 121K |
| Total Assets | 67.54M▲ 0% | 65.34M▼ 3.3% | 64.66M▼ 1.0% | 72.04M▲ 11.4% | 106.6M▲ 48.0% | 102.32M▼ 4.0% | 95.97M▼ 6.2% | 64.07M▼ 33.2% | 51.26M▼ 20.0% |
| Asset Turnover | 1.19x | 1.17x | 1.06x | 0.57x | 0.52x | 0.69x | 0.62x | 0.67x | 0.01x |
| Asset Growth % | 118.89% | -3.26% | -1.05% | 11.42% | 47.98% | -4.01% | -6.21% | -33.24% | -19.99% |
| Total Current Liabilities | 18.27M | 17.2M | 9.67M | 10.59M | 16.44M | 12.51M | 12.3M | 8.35M | 20.02M |
| Accounts Payable | 1.44M | 2.12M | 818K | 995K | 2.75M | 3.14M | 2.42M | 1.4M | 0 |
| Days Payables Outstanding | 13.48 | 20.83 | 8.71 | 17.57 | 36.58 | 33.48 | 25.96 | 24.43 | - |
| Short-Term Debt | 0 | 0 | 0 | 3.32M | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 418K | 96K | 146K | 179K | 50K | 230K | 0 | 0 | 0 |
| Other Current Liabilities | 3.12M | 3.47M | 1.95M | -1.28M | 5.89M | 3.6M | 3.02M | 2.61M | 20.02M |
| Current Ratio | 1.99x | 2.06x | 3.33x | 3.74x | 4.53x | 5.78x | 5.26x | 4.18x | 2.51x |
| Quick Ratio | 1.83x | 1.89x | 2.77x | 3.51x | 4.44x | 5.64x | 4.94x | 3.67x | 2.51x |
| Cash Conversion Cycle | 34.24 | 41.54 | 106.77 | 67.34 | 40.66 | 37.55 | 78.3 | 98.06 | - |
| Total Non-Current Liabilities | 9.84M | 3.32M | 7.45M | 8.57M | 19.04M | 17.56M | 18.66M | 15.85M | 837K |
| Long-Term Debt | 6.07M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 298K |
| Capital Lease Obligations | 0 | 0 | 4.21M | 5.09M | 2.85M | 2.15M | 2.57M | 1.45M | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31K |
| Other Non-Current Liabilities | 3.77M | 3.32M | 3.24M | 3.49M | 16.18M | 15.41M | 16.09M | 14.4M | 508K |
| Total Liabilities | 28.11M | 20.52M | 17.13M | 19.17M | 35.47M | 30.07M | 30.96M | 24.19M | 20.86M |
| Total Debt | 6.07M | 1.76M | 5.76M | 10.45M | 5.29M | 3.54M | 4.95M | 3.49M | 298K |
| Net Debt | -21.45M | -16.19M | -1.5M | -20.81M | -56.3M | -53.28M | -42.6M | -20.16M | -10.95M |
| Debt / Equity | 0.15x | 0.04x | 0.12x | 0.20x | 0.07x | 0.05x | 0.08x | 0.09x | 0.04x |
| Debt / EBITDA | 2.75x | 5.31x | - | - | - | - | - | - | - |
| Net Debt / EBITDA | -9.71x | -48.91x | - | - | - | - | - | - | - |
| Interest Coverage | -1.89x | -11.00x | -80.54x | -111.87x | - | -336.34x | -1145.44x | -454.45x | - |
| Total Equity | 39.44M▲ 0% | 44.82M▲ 13.7% | 47.53M▲ 6.0% | 52.87M▲ 11.2% | 71.13M▲ 34.5% | 72.25M▲ 1.6% | 65.01M▼ 10.0% | 39.88M▼ 38.7% | 7.51M▼ 81.2% |
| Equity Growth % | 107.03% | 13.66% | 6.04% | 11.24% | 34.53% | 1.58% | -10.02% | -38.66% | -81.17% |
| Book Value per Share | 1.25 | 1.25 | 1.26 | 1.30 | 16.25 | 15.96 | 1.16 | 8.19 | 1.36 |
| Total Shareholders' Equity | 39.44M | 44.82M | 47.53M | 52.87M | 40.22M | 32.42M | 12.54M | -10.57M | -21.09M |
| Common Stock | 418.89M | 428.9M | 436.12M | 467.96M | 475.64M | 481.23M | 486.32M | 490.62M | 504.4M |
| Retained Earnings | -379.47M | -384.1M | -388.61M | -415.13M | -434.95M | -450.99M | -477.16M | -505.88M | -528.38M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 20K | 15K | 12K | 47K | -468K | 2.18M | 3.38M | 4.69M | 2.88M |
| Minority Interest | 0 | 0 | 0 | 0 | 30.91M | 39.83M | 52.47M | 50.45M | 28.6M |
Pixelworks, Inc. (PXLW) cash flow — operating, investing & free cash flow history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 12.2M | 955K | -10.38M | -3.71M | -9.16M | -12.83M | -18.81M | -19.81M | -20.61M |
| Operating CF Margin % | 15.13% | 1.25% | -15.1% | -9.08% | -16.62% | -18.3% | -31.53% | -45.84% | -2973.45% |
| Operating CF Growth % | 894.72% | -92.17% | -1186.91% | 64.25% | -146.75% | -40.16% | -46.59% | -5.28% | -4.03% |
| Net Income | -4.17M | -4.62M | -9.08M | -26.53M | -19.41M | -15.23M | -26.18M | -28.72M | -23.26M |
| Depreciation & Amortization | 4.24M | 5.15M | 5.34M | 5.23M | 4.77M | 4.75M | 4.29M | 3.78M | 2.6M |
| Stock-Based Compensation | 4.24M | 5.68M | 6.65M | 7.85M | 6.08M | 5.2M | 4.8M | 0 | 2.9M |
| Deferred Taxes | -187K | -81K | -79K | -62K | -770K | -1.74M | 299K | 101K | -38K |
| Other Non-Cash Items | 2.95M | -761K | -3.99M | -795K | 10K | 8K | -767K | 3.06M | -2.81M |
| Working Capital Changes | 5.13M | -4.42M | -9.22M | 10.59M | 165K | -5.81M | -1.25M | 1.97M | 0 |
| Change in Receivables | -554K | -2.34M | -3.93M | 6.24M | -4.04M | -1.34M | -28K | 4.27M | 1.32M |
| Change in Inventory | 1.38M | -531K | -2.46M | 2.96M | 976K | -291K | -2.21M | -242K | 726K |
| Change in Payables | -2.06M | 675K | -1.3M | 166K | 1.28M | 486K | -727K | -1.02M | -680K |
| Cash from Investing | -583K | -8.12M | -51K | 3.94M | -3.23M | -3.01M | -3.99M | -3.12M | 3.31M |
| Capital Expenditures | -2.48M | -2.1M | -3.15M | -2.64M | -3.48M | -3.01M | -3.83M | -3.76M | -448K |
| CapEx % of Revenue | 3.08% | 2.74% | 4.58% | 6.45% | 6.31% | 4.29% | 6.42% | 8.7% | 64.65% |
| Acquisitions | 1.9M | 0 | 521K | 0 | 0 | 10.74M | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | -6.03M | 3.38M | -152K | 0 | -10.74M | -156K | 641K | 3.75M |
| Cash from Financing | -3.71M | -2.41M | -256K | 23.77M | 42.71M | 11.07M | 13.53M | -971K | 11.72M |
| Debt Issued (Net) | -5.05M | -2.22M | 0 | 796K | 0 | -1.46M | -1.37M | -1.31M | 0 |
| Equity Issued (Net) | 1000K | 1000K | 570K | 1000K | 320K | 1000K | 299K | 180K | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -1.67M | -1.87M | -826K | -407K | 42.39M | 10.74M | 14.6M | 157K | 11.72M |
| Net Change in Cash | 7.9M▲ 0% | -9.58M▼ 221.2% | -10.69M▼ 11.6% | 24M▲ 324.6% | 30.33M▲ 26.4% | -4.77M▼ 115.7% | -9.28M▼ 94.6% | -23.9M▼ 157.6% | -5.58M▲ 76.6% |
| Free Cash Flow | 9.71M▲ 0% | -1.14M▼ 111.7% | -13.53M▼ 1085.8% | -6.5M▲ 52.0% | -12.63M▼ 94.3% | -15.84M▼ 25.4% | -22.65M▼ 43.0% | -23.57M▼ 4.1% | -21.05M▲ 10.7% |
| FCF Margin % | 12.05% | -1.49% | -19.68% | -15.91% | -22.92% | -22.58% | -37.95% | -54.55% | -3038.1% |
| FCF Growth % | 364.07% | -111.74% | -1085.8% | 51.96% | -94.34% | -25.4% | -42.96% | -4.07% | 10.66% |
| FCF per Share | 0.31 | -0.03 | -0.36 | -0.16 | -2.89 | -3.50 | -0.40 | -4.84 | -3.82 |
| FCF Conversion (FCF/Net Income) | -2.92x | -0.21x | 1.14x | 0.14x | 0.46x | 0.80x | 0.72x | 0.69x | 2.50x |
| Interest Paid | 418K | 501K | 142K | 217K | 162K | 196K | 161K | 0 | 0 |
| Taxes Paid | 160K | 657K | 547K | 397K | 376K | 188K | 315K | 0 | 0 |
Pixelworks, Inc. (PXLW) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -48.9% | -14.27% | -10.97% | -19.66% | -52.85% | -31.97% | -22.36% | -38.14% | -54.76% | -34.82% |
| Return on Invested Capital (ROIC) | -701.58% | -17.52% | -15.51% | -25.56% | -51.35% | -63.98% | -74.63% | -103.79% | -111.64% | -106.47% |
| Gross Margin | 46.95% | 51.79% | 51.57% | 50.17% | 49.41% | 50.26% | 51.15% | 43.08% | 51.58% | 84.99% |
| Net Margin | -20.8% | -5.17% | -6.04% | -13.2% | -64.93% | -35.97% | -22.85% | -43.86% | -66.47% | -1190.33% |
| Debt / Equity | - | 0.15x | 0.04x | 0.12x | 0.20x | 0.07x | 0.05x | 0.08x | 0.09x | 0.04x |
| Interest Coverage | -25.48x | -1.89x | -11.00x | -80.54x | -111.87x | - | -336.34x | -1145.44x | -454.45x | - |
| FCF Conversion | 0.14x | -2.92x | -0.21x | 1.14x | 0.14x | 0.46x | 0.80x | 0.72x | 0.69x | 2.50x |
| Revenue Growth | -10.29% | 51.03% | -5.06% | -10.19% | -40.58% | 34.87% | 27.3% | -14.92% | -27.6% | -98.4% |
Pixelworks, Inc. (PXLW) stock FAQ — growth, dividends, profitability & financials explained
Pixelworks, Inc. (PXLW) reported $0.7M in revenue for fiscal year 2025. This represents a 95% decrease from $12.8M in 1999.
Pixelworks, Inc. (PXLW) saw revenue decline by 98.4% over the past year.
Pixelworks, Inc. (PXLW) reported a net loss of $8.2M for fiscal year 2025.
Pixelworks, Inc. (PXLW) has a return on equity (ROE) of -34.8%. Negative ROE indicates the company is unprofitable.
Pixelworks, Inc. (PXLW) had negative free cash flow of $21.1M in fiscal year 2025, likely due to heavy capital investments.
Pixelworks, Inc. (PXLW) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates