← Back to Screener
ScreenerNewsCompareWatchlist
VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemesNewsCompareWatchlist
AnalyzeValuationTotal ReturnDCA CalculatorInsider Activity

RXRX logoRecursion Pharmaceuticals, Inc.(RXRX)Earnings, Financials & Key Ratios

RXRX•NASDAQ
$3.43
$1.53B mkt cap·Price updated May 6, 2026
SectorHealthcareIndustryBiotechnologySub-IndustryDrug Discovery and Antibody Platforms
AboutRecursion Pharmaceuticals, Inc. operates as a clinical-stage biotechnology company, engages in the decoding biology by integrating technological innovations across biology, chemistry, automation, data science, and engineering to industrialize drug discovery. The company develops REC-994, which is in Phase IIa clinical trial to treat cerebral cavernous malformation; REC-2282 for the treatment of neurofibromatosis type 2; REC-4881 to treat familial adenomatous polyposis; and REC-3599, which is in Phase I clinical trial to treat GM2 gangliosidosis. Its preclinical stage product includes REC-3964 to treat Clostridium difficile colitis; REC-64917 for the treat of neural or systemic inflammation; REC-65029 to treat HRD-negative ovarian cancer; REC-648918 to enhance anti-tumor immune; REC-2029 for the treatment of wnt-mutant hepatocellular carcinoma; REC-14221 to treat solid and hematological malignancies; and REC-64151 for the treatment of immune checkpoint resistance in KRAS/STK11 mutant non-small cell lung cancer. The company has collaboration and agreement with Bayer AG; the University of Utah Research Foundation; Ohio State Innovation Foundation; Chromaderm, Inc.; and Takeda Pharmaceutical Company Limited. Recursion Pharmaceuticals, Inc. was incorporated in 2013 and is headquartered in Salt Lake City, Utah.Show more
  • Revenue$75M+26.9%
  • EBITDA-$564M-27.6%
  • Net Income-$645M-39.1%
  • EPS (Diluted)-1.44+14.8%
  • Gross Margin-61.96%-368.0%
  • EBITDA Margin-755.79%-0.5%
  • Operating Margin-867.87%-6.6%
  • Net Margin-863.35%-9.6%
  • ROE-59.54%+3.8%
  • ROIC-95.83%+10.4%
  • Debt/Equity0.07-34.2%
  • Interest Coverage-355.30-20.6%
Technical→

RXRX Key Insights

Recursion Pharmaceuticals, Inc. (RXRX) fundamental analysis — strengths, weaknesses & financial health based on data analysis

✓Strengths

  • ✓Company is almost debt free
  • ✓Strong 5Y sales CAGR of 85.4%
  • ✓Trading at only 1.4x book value

✗Weaknesses

  • ✗Profits declining 49.3% over 5 years
  • ✗Negative free cash flow
  • ✗Weak momentum: RS Rating 18 (bottom 18%)
  • ✗Shares diluted 63.2% in last year
  • ✗Trading more than 30% below 52-week high
  • ✗Low asset turnover indicates capital-intensive operations

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

RXRX Price & Volume

Recursion Pharmaceuticals, Inc. (RXRX) stock price & volume — 10-year historical chart

Loading chart...

RXRX Growth Metrics

Recursion Pharmaceuticals, Inc. (RXRX) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR

Revenue CAGR

10 Years-
5 Years85.36%
3 Years23.46%
TTM10.96%

Profit CAGR

10 Years-
5 Years-
3 Years-
TTM2.58%

EPS CAGR

10 Years-
5 Years-
3 Years-
TTM32.2%

Return on Capital

10 Years-51.48%
5 Years-49.74%
3 Years-54.32%
Last Year-50.1%

RXRX Recent Earnings

Recursion Pharmaceuticals, Inc. (RXRX) EPS & revenue vs analyst estimates — last 4 quarters

Full history →
●Beat EPS 5/12 qtrs (42%)●Beat Revenue 5/12 qtrs (42%)
Q2 2026Latest
May 6, 2026
EPS
$0.22
Est $0.30
+26.7%
Revenue
$6M
Est $16M
-60.1%
Q1 2026
Feb 25, 2026
EPS
$0.21
Est $0.28
+25.0%
Revenue
$35M
Est $25M
+44.0%
Q4 2025
Nov 5, 2025
EPS
$0.36
Est $0.38
+5.3%
Revenue
$5M
Est $25M
-78.9%
Q3 2025
Aug 5, 2025
EPS
$0.41
Est $0.35
-17.1%
Revenue
$19M
Est $20M
-4.1%
QuarterDateEPS (Act vs Est)Revenue (Act vs Est)
Q2 2026LatestMay 6, 2026
$0.22vs $0.30+26.7%
$6Mvs $16M-60.1%
Q1 2026Feb 25, 2026
$0.21vs $0.28+25.0%
$35Mvs $25M+44.0%
Q4 2025Nov 5, 2025
$0.36vs $0.38+5.3%
$5Mvs $25M-78.9%
Q3 2025Aug 5, 2025
$0.41vs $0.35-17.1%
$19Mvs $20M-4.1%
Based on last 12 quarters of dataView full earnings history →

RXRX Peer Comparison

Recursion Pharmaceuticals, Inc. (RXRX) competitors in Drug Discovery and Antibody Platforms — business model, growth, and fundamentals comparison

Select Columns
Stock Universe
Valuation
Growth
Profitability
Financial Health
Dividends & Buybacks
Price Performance
Technical
Fundamentals ($)
Sector-Specific
CompanyMarket CapStock PriceP/E Ratio (TTM)Revenue Growth 1YNet MarginReturn on Equity (ROE)FCF YieldDebt / Equity
SDGR logoSDGRSchrödinger, Inc.Direct Competitor969.87M12.98-9.2123.29%-40.6%-30.85%0.30
ABCL logoABCLAbCellera Biologics Inc.Direct Competitor1.52B5.04-10.29160.56%-194.89%-15.14%0.14
RLAY logoRLAYRelay Therapeutics, Inc.Direct Competitor2.44B12.92-8.0253.44%-25.54%-43.94%0.06
INVA logoINVAInnoviva, Inc.Product Competitor1.91B22.526.8218.52%118.91%46.47%0.23
BEAM logoBEAMBeam Therapeutics Inc.Product Competitor3.32B32.33-39.92120.01%-57.24%-7.31%0.24
ARQT logoARQTArcutis Biotherapeutics, Inc.Product Competitor3.02B24.17-185.9291.34%-0.57%-1.41%0.03
IMVT logoIMVTImmunovant, Inc.Product Competitor5.83B28.67-10.50-47.07%0.00
PRTA logoPRTAProthena Corporation plcProduct Competitor601.85M11.18-2.47-92.84%-25.21%-73%0.05

Compare RXRX vs Peers

Recursion Pharmaceuticals, Inc. (RXRX) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.

Closest Rival

vs SDGR

Most directly comparable listed peer for RXRX.

Scale Benchmark

vs NVDA

Larger-name benchmark to compare RXRX against a more recognizable public peer.

Peer Set

Compare Top 5

vs SDGR, ABCL, RLAY, INVA

RXRX Income Statement

Recursion Pharmaceuticals, Inc. (RXRX) annual income statement — 10-year revenue, gross profit & net income history

10Y historyFree accessUpdated daily
Line itemDec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25TTM
Sales/Revenue1.71M3.41M10M39.68M43.88M58.84M74.68M66.29M
Revenue Growth %-99.47%193%296.81%10.57%34.1%26.92%10.96%
Cost of Goods Sold45.81M0048.27M42.59M45.24M120.95M89.12M
COGS % of Revenue2677.32%--121.66%97.06%76.88%161.96%-
Gross Profit
-44.1M▲ 0%
3.41M▲ 107.7%
10M▲ 193.0%
-8.59M▼ 185.9%
1.29M▲ 115.0%
13.6M▲ 955.2%
-46.27M▼ 440.2%
-22.83M▲ 0%
Gross Margin %-2577.32%100%100%-21.66%2.94%23.12%-61.96%-34.44%
Gross Profit Growth %-107.74%193%-185.94%115%955.16%-440.22%-
Operating Expenses64.15M88.03M192.78M237.13M351.35M492.61M601.86M562.44M
OpEx % of Revenue3749.39%2579.2%1927.75%597.6%800.78%837.21%805.91%-
Selling, General & Admin18.95M25.26M57.68M81.6M110.82M178.18M176.59M156.53M
SG&A % of Revenue1107.6%740.05%576.82%205.64%252.58%302.83%236.46%-
Research & Development45.81M63.32M135.27M155.7M241.23M314.42M425.27M420.93M
R&D % of Revenue2677.32%1855.23%1352.71%392.37%549.79%534.38%569.45%-
Other Operating Expenses-608K-549K-178K-162K-699K00-1.12M
Operating Income
-62.44M▲ 0%
-84.61M▼ 35.5%
-182.78M▼ 116.0%
-245.73M▼ 34.4%
-350.06M▼ 42.5%
-479M▼ 36.8%
-648.13M▼ 35.3%
-585.27M▲ 0%
Operating Margin %-3649.39%-2479.2%-1827.75%-619.26%-797.84%-814.09%-867.87%-882.92%
Operating Income Growth %--35.51%-116.01%-34.44%-42.46%-36.83%-35.31%-
EBITDA-58.9M-80.67M-174.37M-233.97M-325.66M-442.51M-564.43M-520.9M
EBITDA Margin %-3442.31%-2363.67%-1743.7%-589.63%-742.22%-752.07%-755.79%-785.81%
EBITDA Growth %--36.97%-116.15%-34.18%-39.19%-35.88%-27.55%0.89%
D&A (Non-Cash Add-back)3.54M3.94M8.4M11.76M24.4M36.49M83.7M64.37M
EBIT-61.88M-85.65M-183.53M-239.42M-332.03M-463.22M-643.09M-441.77M
Net Interest Income1.11M-1.02M-2.88M6.2M19.02M14.19M20.98M15.92M
Interest Income1.74M336K73K6.25M19.12M15.76M22.79M17.23M
Interest Expense635K1.36M2.95M55K97K1.57M1.81M1.31M
Other Income/Expense562K-2.39M-3.7M6.25M17.93M14.22M3.24M20.91M
Pretax Income
-61.88M▲ 0%
-87.01M▼ 40.6%
-186.48M▼ 114.3%
-239.48M▼ 28.4%
-332.13M▼ 38.7%
-464.79M▼ 39.9%
-644.89M▼ 38.8%
-564.36M▲ 0%
Pretax Margin %-3616.54%-2549.25%-1864.79%-603.5%-756.97%-789.93%-863.53%-851.37%
Income Tax0000-4.06M-1.13M-136K-4.58M
Effective Tax Rate %0%0%0%0%1.22%0.24%0.02%0.81%
Net Income
-62.52M▲ 0%
-87.01M▼ 39.2%
-186.48M▼ 114.3%
-239.48M▼ 28.4%
-328.07M▼ 37.0%
-463.66M▼ 41.3%
-644.76M▼ 39.1%
-559.78M▲ 0%
Net Margin %-3654.3%-2549.25%-1864.79%-603.5%-747.71%-788.02%-863.35%-844.46%
Net Income Growth %--39.15%-114.33%-28.42%-36.99%-41.33%-39.06%2.58%
Net Income (Continuing)-61.88M-87.01M-186.48M-239.48M-328.07M-463.66M-644.76M-559.78M
Discontinued Operations00000000
Minority Interest00000000
EPS (Diluted)
-0.37▲ 0%
-0.52▼ 40.6%
-1.05▼ 100.1%
-1.36▼ 29.5%
-1.58▼ 16.2%
-1.69▼ 7.0%
-1.44▲ 14.8%
-1.06▲ 0%
EPS Growth %--40.62%-100.08%-29.52%-16.18%-6.96%14.79%32.2%
EPS (Basic)-0.37-0.52-1.05-1.36-1.58-1.69-1.44-
Diluted Shares Outstanding165.79M165.79M170.27M175.54M207.85M274.21M447.45M529.3M
Basic Shares Outstanding165.79M165.79M170.27M175.54M207.85M274.21M447.45M529.3M
Dividend Payout Ratio--------

RXRX Balance Sheet

Recursion Pharmaceuticals, Inc. (RXRX) balance sheet — assets, liabilities & shareholders' equity

Line itemDec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25TTM
Total Current Assets76.4M266.44M534.72M569.81M438.14M714.27M812.85M709.56M
Cash & Short-Term Investments69.88M262.13M516.56M549.91M391.56M594.35M743.29M654.47M
Cash Only69.88M262.13M285.12M549.91M391.56M594.35M743.29M654.47M
Short-Term Investments00231.45M00000
Accounts Receivable151K156K9.09M2.75M3.09M49.17M24.65M13.59M
Days Sales Outstanding32.2116.68331.7925.3225.74304.99120.47112.53
Inventory00000000
Days Inventory Outstanding--------
Other Current Assets6.36M4.16M9.07M17.15M43.48M70.75M44.9M41.5M
Total Non-Current Assets25.03M32.15M75.63M131.47M215.56M734.33M661.28M629.97M
Property, Plant & Equipment24.37M25.97M64.72M121.45M120.17M233.21M169.48M157.32M
Fixed Asset Turnover0.07x0.13x0.15x0.33x0.37x0.25x0.44x0.38x
Goodwill0801K801K801K52.06M148.87M162.16M160.17M
Intangible Assets01.69M1.39M1.31M36.44M335.86M309.9M294.07M
Long-Term Investments000005.63M05.63M
Other Non-Current Assets663K3.69M8.72M7.92M6.89M8.82M18.79M64.48M
Total Assets
101.43M▲ 0%
298.58M▲ 194.4%
610.35M▲ 104.4%
701.29M▲ 14.9%
653.7M▼ 6.8%
1.45B▲ 121.6%
1.47B▲ 1.8%
1.34B▲ 0%
Asset Turnover0.02x0.01x0.02x0.06x0.07x0.04x0.05x0.05x
Asset Growth %-194.37%104.41%14.9%-6.79%121.6%1.76%164.89%
Total Current Liabilities6.68M23.1M46.66M100.27M93.17M187.47M147.71M129.7M
Accounts Payable1.26M1.07M2.82M4.59M3.95M21.61M18.12M20.35M
Days Payables Outstanding10.05--34.6733.88174.3854.6773.43
Short-Term Debt77K1.07M90K97K41K22.22M21.75M22.35M
Deferred Revenue (Current)010M10M56.73M36.43M61.77M37.6M157.45M
Other Current Liabilities1.7M3.08M11.74M20.43M23.75M81.87M70.23M74.55M
Current Ratio11.43x11.53x11.46x5.68x4.70x3.81x5.50x5.50x
Quick Ratio11.43x11.53x11.46x5.68x4.70x3.81x5.50x5.50x
Cash Conversion Cycle-------39.11
Total Non-Current Liabilities219.01M481.77M20.75M115.22M97.09M226.34M195.56M185.05M
Long-Term Debt12.42M11.41M633K536K1.1M19.02M56.21M50.02M
Capital Lease Obligations3.21M2.71M9.34M44.42M43.41M67.25M053.4M
Deferred Tax Liabilities00001.34M16.57M23.25M88.63M
Other Non-Current Liabilities203.39M450.99M4.11M004.73M116.09M346.64M
Total Liabilities225.7M504.87M67.41M215.48M190.26M413.82M343.26M314.75M
Total Debt16.17M15.66M11.48M51.01M50.67M108.49M77.97M72.38M
Net Debt-53.71M-246.46M-273.64M-498.91M-340.89M-485.86M-665.33M-582.1M
Debt / Equity--0.02x0.10x0.11x0.10x0.07x0.07x
Debt / EBITDA--------0.14x
Net Debt / EBITDA-------1.12x
Interest Coverage-97.45x-62.98x-62.17x-4353.11x-3423.00x-294.67x-355.30x-336.46x
Total Equity
-124.27M▲ 0%
-206.29M▼ 66.0%
542.94M▲ 363.2%
485.81M▼ 10.5%
463.44M▼ 4.6%
1.03B▲ 123.3%
1.13B▲ 9.3%
1.02B▲ 0%
Equity Growth %--66.01%363.19%-10.52%-4.6%123.28%9.29%175.86%
Book Value per Share-0.75-1.243.192.772.233.772.531.94
Total Shareholders' Equity-124.27M-206.29M542.94M485.81M463.44M1.03B1.13B1.02B
Common Stock002K2K2K4K5K5K
Retained Earnings-126.59M-213.6M-400.08M-639.56M-967.62M-1.43B-2.08B-2.19B
Treasury Stock00000000
Accumulated OCI00-126K00-7.64M36.72M26.66M
Minority Interest00000000

RXRX Cash Flow Statement

Recursion Pharmaceuticals, Inc. (RXRX) cash flow — operating, investing & free cash flow history

Line itemDec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25TTM
Cash from Operations-57.04M-45.4M-158.61M-83.52M-287.78M-359.17M-371.81M-371.81M
Operating CF Margin %-3333.84%-1330.18%-1586.14%-210.49%-655.89%-610.44%-497.86%-
Operating CF Growth %-20.41%-249.38%47.34%-244.55%-24.81%-3.52%7.52%
Net Income-61.88M-87.01M-186.48M-239.48M-328.07M-463.66M-644.76M-559.78M
Depreciation & Amortization2.49M3.94M8.4M11.76M24.4M36.49M83.7M84.04M
Stock-Based Compensation1.39M4.29M14.84M27.91M53.5M81.69M111.22M97.38M
Deferred Taxes00827K0000-4.6M
Other Non-Cash Items555K2.54M4.1M11.37M12.64M24.31M64.34M42.46M
Working Capital Changes408K30.83M-306K104.92M-50.26M-38M13.69M19.54M
Change in Receivables605K-1.12M114K-2K0-6.07M32.94M28.1M
Change in Inventory007.83M00000
Change in Payables-340K-185K1.75M1.77M-987K6.43M-2.62M-4.24M
Cash from Investing-3.91M-8.74M-271.74M193.25M-10.23M260.06M-16.87M-9.94M
Capital Expenditures-3.91M-5.83M-39.8M-37.06M-11.96M-13.7M-6.47M-4.89M
CapEx % of Revenue228.52%170.85%397.98%93.39%27.25%23.28%8.66%-
Acquisitions0-2.6M231.95M01.84M277.1M00
Investments--------
Other Investing0-309K-231.95M-300K-597K-3.35M-6.6M-2.24M
Cash from Financing120.41M246.13M458.54M154.34M140.13M304.12M521.53M477.54M
Debt Issued (Net)705K6.32M-12.8M-90K-766K-4.44M-8.43M-6.38M
Equity Issued (Net)119.92M239.13M462.9M143.71M128.09M300.42M532.96M491.38M
Dividends Paid00000000
Share Repurchases00000000
Other Financing-210K681K8.44M10.72M12.81M8.14M-3M-7.46M
Net Change in Cash
59.46M▲ 0%
192M▲ 222.9%
28.18M▼ 85.3%
263.76M▲ 835.9%
-157.69M▼ 159.8%
201.6M▲ 227.8%
150.9M▼ 25.1%
156.02M▲ 0%
Free Cash Flow
-60.95M▲ 0%
-52.13M▲ 14.5%
-198.41M▼ 280.6%
-120.88M▲ 39.1%
-300.33M▼ 148.4%
-372.87M▼ 24.2%
-378.28M▼ 1.5%
-325.85M▲ 0%
FCF Margin %-3562.36%-1527.51%-1984.12%-304.64%-684.5%-633.71%-506.52%-491.56%
FCF Growth %-14.47%-280.58%39.07%-148.45%-24.15%-1.45%18.75%
FCF per Share-0.37-0.31-1.17-0.69-1.44-1.36-0.85-0.85
FCF Conversion (FCF/Net Income)0.91x0.52x0.85x0.35x0.88x0.77x0.58x0.58x
Interest Paid485K989K055K0000
Taxes Paid00000000

RXRX Key Ratios

Recursion Pharmaceuticals, Inc. (RXRX) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios

Metric202020212022202320242025TTM
Return on Equity (ROE)--110.79%-46.56%-69.12%-61.9%-59.54%-54.32%
Return on Invested Capital (ROIC)---143.87%-479.79%-107.01%-95.83%-95.83%
Gross Margin100%100%-21.66%2.94%23.12%-61.96%-34.44%
Net Margin-2549.25%-1864.79%-603.5%-747.71%-788.02%-863.35%-844.46%
Debt / Equity-0.02x0.10x0.11x0.10x0.07x0.07x
Interest Coverage-62.98x-62.17x-4353.11x-3423.00x-294.67x-355.30x-336.46x
FCF Conversion0.52x0.85x0.35x0.88x0.77x0.58x0.58x
Revenue Growth99.47%193%296.81%10.57%34.1%26.92%10.96%

RXRX SEC Filings & Documents

Recursion Pharmaceuticals, Inc. (RXRX) SEC filings — annual & quarterly reports (10-K, 10-Q)

8-K Announcements

6
Material company update

May 6, 2026·SEC

Material company update

Apr 30, 2026·SEC

Material company update

Mar 25, 2026·SEC

10-K Annual Reports

2
FY 2026

Feb 25, 2026·SEC

FY 2025

Feb 28, 2025·SEC

10-Q Quarterly Reports

5
FY 2026

May 6, 2026·SEC

FY 2025

Nov 5, 2025·SEC

FY 2025

Aug 5, 2025·SEC

RXRX Frequently Asked Questions

Recursion Pharmaceuticals, Inc. (RXRX) stock FAQ — growth, dividends, profitability & financials explained

Growth & Financials

Recursion Pharmaceuticals, Inc. (RXRX) reported $66.3M in revenue for fiscal year 2025. This represents a 3774% increase from $1.7M in 2019.

Recursion Pharmaceuticals, Inc. (RXRX) grew revenue by 26.9% over the past year. This is strong growth.

Recursion Pharmaceuticals, Inc. (RXRX) reported a net loss of $559.8M for fiscal year 2025.

Dividend & Returns

Recursion Pharmaceuticals, Inc. (RXRX) has a return on equity (ROE) of -59.5%. Negative ROE indicates the company is unprofitable.

Recursion Pharmaceuticals, Inc. (RXRX) had negative free cash flow of $325.8M in fiscal year 2025, likely due to heavy capital investments.

Explore More RXRX

Recursion Pharmaceuticals, Inc. (RXRX) financial analysis — history, returns, DCA and operating performance tools

Total Return Calculator

Historical returns with dividends reinvested

→

DCA Calculator

Dollar cost averaging vs lump sum

→

Dividend History

Yield, growth, payout safety & DRIP

→

Earnings History

EPS trends, net income & profitability

→

Price History

Long-term charts & historical price data

→

Revenue History

Sales growth patterns & revenue breakdown

→

Financial Ratios

30 years of market, efficiency and balance-sheet ratios

→

Valuation

DCF intrinsic value, peer multiples & estimates

→
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Patterns find ideas. Fundamentals build conviction.

Data updated daily

Quick Links

  • Home
  • Screener
  • Themes
  • Market Valuation
  • Valuation
  • Compare
  • Total Return
  • DCA Calculator
  • News
  • Insights
  • Methodology
  • How It Works
  • Profile

Popular Screens

  • VCP Hot
  • VCP Warm
  • Value Screens
  • Growth Screens
  • Momentum Screens
  • Technical Screens
  • Quality Screens

Community

  • Follow @VCPScanner on X

Get weekly stock ideas — free

© 2026 VCP Scanner. All rights reserved.
About·Privacy Policy·Terms of Service
Not financial advice. Do your own research.