VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemesMarketEarningsCompareWatchlistInsider
RXRXRecursion Pharmaceuticals, Inc.
$3.23$1.4B
Research
Overview
Valuation
ValuationTargetsPrice
Financials
RevenueEarningsP/ERatiosDividend
Ownership
Holders
Tools
Total ReturnDCA Calculator
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

Follow VCP Scanner on XFollow VCP Scanner on LinkedIn
© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist

RXRX logoRecursion Pharmaceuticals, Inc.(RXRX)Earnings, Financials & Key Ratios

RXRX•NASDAQ
Price updated Jun 19, 2026
SectorHealthcareIndustryBiotechnologySub-IndustryDrug Discovery and Antibody Platforms
AboutRecursion Pharmaceuticals, Inc. operates as a clinical-stage biotechnology company, engages in the decoding biology by integrating technological innovations across biology, chemistry, automation, data science, and engineering to industrialize drug discovery. The company develops REC-994, which is in Phase IIa clinical trial to treat cerebral cavernous malformation; REC-2282 for the treatment of neurofibromatosis type 2; REC-4881 to treat familial adenomatous polyposis; and REC-3599, which is in Phase I clinical trial to treat GM2 gangliosidosis. Its preclinical stage product includes REC-3964 to treat Clostridium difficile colitis; REC-64917 for the treat of neural or systemic inflammation; REC-65029 to treat HRD-negative ovarian cancer; REC-648918 to enhance anti-tumor immune; REC-2029 for the treatment of wnt-mutant hepatocellular carcinoma; REC-14221 to treat solid and hematological malignancies; and REC-64151 for the treatment of immune checkpoint resistance in KRAS/STK11 mutant non-small cell lung cancer. The company has collaboration and agreement with Bayer AG; the University of Utah Research Foundation; Ohio State Innovation Foundation; Chromaderm, Inc.; and Takeda Pharmaceutical Company Limited. Recursion Pharmaceuticals, Inc. was incorporated in 2013 and is headquartered in Salt Lake City, Utah.Show more
  • Revenue$75M+26.9%
  • EBITDA-$564M-27.6%
  • Net Income-$645M-39.1%
  • EPS (Diluted)-1.44+14.8%
  • Gross Margin-61.96%-368.0%
  • EBITDA Margin-755.79%-0.5%
  • Operating Margin-867.87%-6.6%
  • Net Margin-863.35%-9.6%
  • ROE-59.54%+3.8%

RXRX Key Insights

Recursion Pharmaceuticals, Inc. (RXRX) fundamental analysis — strengths, weaknesses & financial health based on data analysis

✓Strengths

  • ✓Company is almost debt free
  • ✓Strong 5Y sales CAGR of 85.4%
  • ✓Trading at only 1.3x book value

✗Weaknesses

  • ✗Profits declining 49.3% over 5 years
  • ✗Negative free cash flow
  • ✗Shares diluted 63.2% in last year
  • ✗Trading more than 30% below 52-week high
  • ✗Low asset turnover indicates capital-intensive operations

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

Get notified when RXRX posts new earnings or crosses analyst targets

Free. No account needed. Unsubscribe any time.

Free. Unsubscribe any time.

RXRX Price & Volume

Recursion Pharmaceuticals, Inc. (RXRX) stock price & volume — 10-year historical chart

Loading chart...

RXRX Growth Metrics

Recursion Pharmaceuticals, Inc. (RXRX) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR

Revenue CAGR

10 Years-
5 Years85.36%
3 Years23.46%
TTM10.96%

Profit CAGR

10 Years-
5 Years-
3 Years-
TTM2.58%

EPS CAGR

10 Years-
5 Years-
3 Years-
TTM32.2%

Return on Capital

10 Years-51.48%
5 Years-49.74%
3 Years-54.32%
Last Year-50.1%

RXRX Recent Earnings

Recursion Pharmaceuticals, Inc. (RXRX) EPS & revenue vs analyst estimates — last 4 quarters

Full history →
●Beat EPS 5/12 qtrs (42%)●Beat Revenue 5/12 qtrs (42%)
Q2 2026Latest
May 6, 2026
Metric
Actual
Est
EPS
$0.22+26.7%
$0.30
Rev
$6M-60.1%
$16M
Q1 2026
Feb 25, 2026
Metric
Actual
Est
EPS
$0.21+25.0%
$0.28
Rev
$35M+44.0%
$25M
Q4 2025
Nov 5, 2025
Metric
Actual
Est
EPS
$0.36+5.3%
$0.38
Rev
$5M-78.9%
$25M
Q3 2025
Aug 5, 2025
Metric
Actual
Est
EPS
$0.41-17.1%
$0.35
Rev
$19M-4.1%
$20M
QuarterDateEPS (Act vs Est)Revenue (Act vs Est)
Q2 2026LatestMay 6, 2026
$0.22vs $0.30+26.7%
$6Mvs $16M-60.1%
Q1 2026Feb 25, 2026
$0.21vs $0.28+25.0%
$35Mvs $25M+44.0%
Q4 2025Nov 5, 2025
$0.36vs $0.38+5.3%
$5Mvs $25M-78.9%
Q3 2025Aug 5, 2025
$0.41vs $0.35-17.1%
$19Mvs $20M-4.1%
Based on last 12 quarters of dataView full earnings history →

RXRX Peer Comparison

Recursion Pharmaceuticals, Inc. (RXRX) competitors in Drug Discovery and Antibody Platforms — business model, growth, and fundamentals comparison

Select Columns
Stock Universe
Valuation
Growth
Profitability
Financial Health
Dividends & Buybacks
Price Performance
Technical
Fundamentals ($)
Sector-Specific
Institutional Holdings
CompanyMarket CapStock PriceP/E Ratio (TTM)Revenue Growth 1YNet MarginReturn on Equity (ROE)FCF YieldDebt / Equity
SDGR logoSDGRSchrödinger, Inc.Direct Competitor1.18B15.76-11.1823.29%-40.6%-30.85%0.30
ABCL logoABCLAbCellera Biologics Inc.Direct Competitor1.69B5.53-11.29160.56%-181.75%-14.22%0.13
RLAY logoRLAYRelay Therapeutics, Inc.Direct Competitor3B15.88-9.8653.44%-25.54%-43.94%0.06
INVA logoINVAInnoviva, Inc.Product Competitor1.66B22.496.8218.52%118.91%47.59%0.23
BEAM logoBEAMBeam Therapeutics Inc.Product Competitor3.51B34.14-42.15120.01%-49.17%-5.89%0.24
ARQT logoARQTArcutis Biotherapeutics, Inc.Product Competitor3.28B26.21-201.6291.34%-0.57%-1.41%0.03
IMVT logoIMVTImmunovant, Inc.Product Competitor7.26B35.34-12.76-68.16%0.00
PRTA logoPRTAProthena Corporation plcProduct Competitor467.51M8.93-1.97-92.84%-260.92%-49.88%0.05

Compare RXRX vs Peers

Recursion Pharmaceuticals, Inc. (RXRX) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.

Closest Rival

vs SDGR

Most directly comparable listed peer for RXRX.

Scale Benchmark

vs NVDA

Larger-name benchmark to compare RXRX against a more recognizable public peer.

Peer Set

Compare Top 5

vs SDGR, ABCL, RLAY, INVA

RXRX Income Statement

Recursion Pharmaceuticals, Inc. (RXRX) annual income statement — 10-year revenue, gross profit & net income history

10Y historyFree accessUpdated daily
MetricDec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25TTM
Sales/Revenue
1.71M3.41M10M39.68M43.88M58.84M74.68M66.29M
Revenue Growth %
-99.47%193%296.81%10.57%34.1%26.92%10.96%
Cost of Goods Sold
45.81M0048.27M42.59M45.24M120.95M89.12M
COGS % of Revenue
2677.32%--121.66%97.06%76.88%161.96%-
Gross Profit
-44.1M▲ 0%
3.41M▲ 107.7%
10M▲ 193.0%
-8.59M▼ 185.9%
1.29M▲ 115.0%
13.6M▲ 955.2%
-46.27M▼ 440.2%
-22.83M▲ 0%
Gross Margin %
-2577.32%100%100%-21.66%2.94%23.12%-61.96%-34.44%
Gross Profit Growth %
-107.74%193%-185.94%115%955.16%-440.22%-
Operating Expenses
64.15M88.03M192.78M237.13M351.35M492.61M601.86M562.44M
OpEx % of Revenue
3749.39%2579.2%1927.75%597.6%800.78%837.21%805.91%-
Selling, General & Admin
18.95M25.26M57.68M81.6M110.82M178.18M176.59M156.53M
SG&A % of Revenue
1107.6%740.05%576.82%205.64%252.58%302.83%236.46%-
Research & Development
45.81M63.32M135.27M155.7M241.23M314.42M425.27M420.93M
R&D % of Revenue
2677.32%1855.23%1352.71%392.37%549.79%534.38%569.45%-
Other Operating Expenses
-608K-549K-178K-162K-699K00-1.12M
Operating Income
-62.44M▲ 0%
-84.61M▼ 35.5%
-182.78M▼ 116.0%
-245.73M▼ 34.4%
-350.06M▼ 42.5%
-479M▼ 36.8%
-648.13M▼ 35.3%
-585.27M▲ 0%
Operating Margin %
-3649.39%-2479.2%-1827.75%-619.26%-797.84%-814.09%-867.87%-882.92%
Operating Income Growth %
--35.51%-116.01%-34.44%-42.46%-36.83%-35.31%-
EBITDA
-58.9M-80.67M-174.37M-233.97M-325.66M-442.51M-564.43M-501.23M
EBITDA Margin %
-3442.31%-2363.67%-1743.7%-589.63%-742.22%-752.07%-755.79%-756.13%
EBITDA Growth %
--36.97%-116.15%-34.18%-39.19%-35.88%-27.55%4.63%
D&A (Non-Cash Add-back)
3.54M3.94M8.4M11.76M24.4M36.49M83.7M84.04M
EBIT
-61.88M-85.65M-183.53M-239.42M-332.03M-463.22M-643.09M-570.27M
Net Interest Income
1.11M-1.02M-2.88M6.2M19.02M14.19M20.98M21.53M
Interest Income
1.74M336K73K6.25M19.12M15.76M22.79M23.19M
Interest Expense
635K1.36M2.95M55K97K1.57M1.81M1.66M
Other Income/Expense
562K-2.39M-3.7M6.25M17.93M14.22M3.24M20.91M
Pretax Income
-61.88M▲ 0%
-87.01M▼ 40.6%
-186.48M▼ 114.3%
-239.48M▼ 28.4%
-332.13M▼ 38.7%
-464.79M▼ 39.9%
-644.89M▼ 38.8%
-564.36M▲ 0%
Pretax Margin %
-3616.54%-2549.25%-1864.79%-603.5%-756.97%-789.93%-863.53%-851.37%
Income Tax
0000-4.06M-1.13M-136K-4.58M
Effective Tax Rate %
0%0%0%0%1.22%0.24%0.02%0.81%
Net Income
-62.52M▲ 0%
-87.01M▼ 39.2%
-186.48M▼ 114.3%
-239.48M▼ 28.4%
-328.07M▼ 37.0%
-463.66M▼ 41.3%
-644.76M▼ 39.1%
-559.78M▲ 0%
Net Margin %
-3654.3%-2549.25%-1864.79%-603.5%-747.71%-788.02%-863.35%-844.46%
Net Income Growth %
--39.15%-114.33%-28.42%-36.99%-41.33%-39.06%2.58%
Net Income (Continuing)
-61.88M-87.01M-186.48M-239.48M-328.07M-463.66M-644.76M-559.78M
Discontinued Operations
00000000
Minority Interest
00000000
EPS (Diluted)
-0.37▲ 0%
-0.52▼ 40.6%
-1.05▼ 100.1%
-1.36▼ 29.5%
-1.58▼ 16.2%
-1.69▼ 7.0%
-1.44▲ 14.8%
-1.06▲ 0%
EPS Growth %
--40.62%-100.08%-29.52%-16.18%-6.96%14.79%32.2%
EPS (Basic)
-0.37-0.52-1.05-1.36-1.58-1.69-1.44-
Diluted Shares Outstanding
165.79M165.79M170.27M175.54M207.85M274.21M447.45M529.3M
Basic Shares Outstanding
165.79M165.79M170.27M175.54M207.85M274.21M447.45M529.3M
Dividend Payout Ratio
--------

RXRX Balance Sheet

Recursion Pharmaceuticals, Inc. (RXRX) balance sheet — assets, liabilities & shareholders' equity

MetricDec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25TTM
Total Current Assets
76.4M266.44M534.72M569.81M438.14M714.27M812.85M709.56M
Cash & Short-Term Investments
69.88M262.13M516.56M549.91M391.56M594.35M743.29M654.47M
Cash Only
69.88M262.13M285.12M549.91M391.56M594.35M743.29M654.47M
Short-Term Investments
00231.45M00000
Accounts Receivable
151K156K9.09M2.75M3.09M49.17M24.65M13.59M
Days Sales Outstanding
32.2116.68331.7925.3225.74304.99120.47112.53
Inventory
00000000
Days Inventory Outstanding
--------
Other Current Assets
6.36M4.16M9.07M17.15M43.48M70.75M44.9M41.5M
Total Non-Current Assets
25.03M32.15M75.63M131.47M215.56M734.33M661.28M629.97M
Property, Plant & Equipment
24.37M25.97M64.72M121.45M120.17M233.21M169.48M157.32M
Fixed Asset Turnover
0.07x0.13x0.15x0.33x0.37x0.25x0.44x0.38x
Goodwill
0801K801K801K52.06M148.87M162.16M160.17M
Intangible Assets
01.69M1.39M1.31M36.44M335.86M309.9M294.07M
Long-Term Investments
000005.63M05.63M
Other Non-Current Assets
663K3.69M8.72M7.92M6.89M8.82M18.79M17.44M
Total Assets
101.43M▲ 0%
298.58M▲ 194.4%
610.35M▲ 104.4%
701.29M▲ 14.9%
653.7M▼ 6.8%
1.45B▲ 121.6%
1.47B▲ 1.8%
1.34B▲ 0%
Asset Turnover
0.02x0.01x0.02x0.06x0.07x0.04x0.05x0.05x
Asset Growth %
-194.37%104.41%14.9%-6.79%121.6%1.76%164.89%
Total Current Liabilities
6.68M23.1M46.66M100.27M93.17M187.47M147.71M129.7M
Accounts Payable
1.26M1.07M2.82M4.59M3.95M21.61M18.12M20.35M
Days Payables Outstanding
10.05--34.6733.88174.3854.6773.43
Short-Term Debt
77K1.07M90K97K41K22.22M21.75M22.35M
Deferred Revenue (Current)
010M10M56.73M36.43M61.77M37.6M157.45M
Other Current Liabilities
1.7M3.08M11.74M20.43M23.75M81.87M70.23M54.2M
Current Ratio
11.43x11.53x11.46x5.68x4.70x3.81x5.50x5.47x
Quick Ratio
11.43x11.53x11.46x5.68x4.70x3.81x5.50x5.47x
Cash Conversion Cycle
-------39.11
Total Non-Current Liabilities
219.01M481.77M20.75M115.22M97.09M226.34M195.56M185.05M
Long-Term Debt
12.42M11.41M633K536K1.1M19.02M56.21M50.02M
Capital Lease Obligations
3.21M2.71M9.34M44.42M43.41M67.25M053.4M
Deferred Tax Liabilities
00001.34M16.57M23.25M88.63M
Other Non-Current Liabilities
203.39M450.99M4.11M004.73M116.09M116.75M
Total Liabilities
225.7M504.87M67.41M215.48M190.26M413.82M343.26M314.75M
Total Debt
16.17M15.66M11.48M51.01M50.67M108.49M77.97M72.38M
Net Debt
-53.71M-246.46M-273.64M-498.91M-340.89M-485.86M-665.33M-582.1M
Debt / Equity
--0.02x0.10x0.11x0.10x0.07x0.07x
Debt / EBITDA
--------0.14x
Net Debt / EBITDA
-------1.16x
Interest Coverage
-97.45x-62.98x-62.17x-4353.11x-3423.00x-294.67x-355.30x-342.92x
Total Equity
-124.27M▲ 0%
-206.29M▼ 66.0%
542.94M▲ 363.2%
485.81M▼ 10.5%
463.44M▼ 4.6%
1.03B▲ 123.3%
1.13B▲ 9.3%
1.02B▲ 0%
Equity Growth %
--66.01%363.19%-10.52%-4.6%123.28%9.29%175.86%
Book Value per Share
-0.75-1.243.192.772.233.772.531.94
Total Shareholders' Equity
-124.27M-206.29M542.94M485.81M463.44M1.03B1.13B1.02B
Common Stock
002K2K2K4K5K5K
Retained Earnings
-126.59M-213.6M-400.08M-639.56M-967.62M-1.43B-2.08B-2.19B
Treasury Stock
00000000
Accumulated OCI
00-126K00-7.64M36.72M26.66M
Minority Interest
00000000

RXRX Cash Flow Statement

Recursion Pharmaceuticals, Inc. (RXRX) cash flow — operating, investing & free cash flow history

MetricDec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25TTM
Cash from Operations
-57.04M-45.4M-158.61M-83.52M-287.78M-359.17M-371.81M-320.95M
Operating CF Margin %
-3333.84%-1330.18%-1586.14%-210.49%-655.89%-610.44%-497.86%-
Operating CF Growth %
-20.41%-249.38%47.34%-244.55%-24.81%-3.52%7.52%
Net Income
-61.88M-87.01M-186.48M-239.48M-328.07M-463.66M-644.76M-559.78M
Depreciation & Amortization
2.49M3.94M8.4M11.76M24.4M36.49M83.7M84.04M
Stock-Based Compensation
1.39M4.29M14.84M27.91M53.5M81.69M111.22M75.17M
Deferred Taxes
00827K00000
Other Non-Cash Items
555K2.54M4.1M11.37M12.64M24.31M64.34M67.88M
Working Capital Changes
408K30.83M-306K104.92M-50.26M-38M13.69M11.73M
Change in Receivables
605K-1.12M114K-2K0-6.07M32.94M42.85M
Change in Inventory
007.83M00000
Change in Payables
-340K-185K1.75M1.77M-987K6.43M-2.62M-4.24M
Cash from Investing
-3.91M-8.74M-271.74M193.25M-10.23M260.06M-16.87M-9.94M
Capital Expenditures
-3.91M-5.83M-39.8M-37.06M-11.96M-13.7M-6.47M-4.97M
CapEx % of Revenue
228.52%170.85%397.98%93.39%27.25%23.28%8.66%7.51%
Acquisitions
0-2.6M231.95M01.84M277.1M00
Investments
--------
Other Investing
0-309K-231.95M-300K-597K-3.35M-6.6M-2.16M
Cash from Financing
120.41M246.13M458.54M154.34M140.13M304.12M521.53M477.54M
Debt Issued (Net)
705K6.32M-12.8M-90K-766K-4.44M-8.43M-8.59M
Equity Issued (Net)
119.92M239.13M462.9M143.71M128.09M300.42M532.96M491.38M
Dividends Paid
00000000
Share Repurchases
00000000
Other Financing
-210K681K8.44M10.72M12.81M8.14M-3M-5.25M
Net Change in Cash
59.46M▲ 0%
192M▲ 222.9%
28.18M▼ 85.3%
263.76M▲ 835.9%
-157.69M▼ 159.8%
201.6M▲ 227.8%
150.9M▼ 25.1%
156.86M▲ 0%
Free Cash Flow
-60.95M▲ 0%
-52.13M▲ 14.5%
-198.41M▼ 280.6%
-120.88M▲ 39.1%
-300.33M▼ 148.4%
-372.87M▼ 24.2%
-378.28M▼ 1.5%
-325.85M▲ 0%
FCF Margin %
-3562.36%-1527.51%-1984.12%-304.64%-684.5%-633.71%-506.52%-491.56%
FCF Growth %
-14.47%-280.58%39.07%-148.45%-24.15%-1.45%18.75%
FCF per Share
-0.37-0.31-1.17-0.69-1.44-1.36-0.85-0.62
FCF Conversion (FCF/Net Income)
0.91x0.52x0.85x0.35x0.88x0.77x0.58x0.58x
Interest Paid
485K989K055K0000
Taxes Paid
00000000

RXRX Key Ratios

Recursion Pharmaceuticals, Inc. (RXRX) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios

Metric202020212022202320242025TTM
Return on Equity (ROE)
--110.79%-46.56%-69.12%-61.9%-59.54%-54.32%
Return on Invested Capital (ROIC)
---143.87%-479.79%-107.01%-95.83%-94.57%
Gross Margin
100%100%-21.66%2.94%23.12%-61.96%-34.44%
Net Margin
-2549.25%-1864.79%-603.5%-747.71%-788.02%-863.35%-844.46%
Debt / Equity
-0.02x0.10x0.11x0.10x0.07x0.07x
Interest Coverage
-62.98x-62.17x-4353.11x-3423.00x-294.67x-355.30x-342.92x
FCF Conversion
0.52x0.85x0.35x0.88x0.77x0.58x0.58x
Revenue Growth
99.47%193%296.81%10.57%34.1%26.92%10.96%
Related:RXRX Dividend History·RXRX Revenue History·RXRX Price History·RXRX P/E History·RXRX Financial Ratios·RXRX Institutional Holders

RXRX SEC Filings & Documents

Recursion Pharmaceuticals, Inc. (RXRX) SEC filings — annual & quarterly reports (10-K, 10-Q)

8-K Announcements

6
Material company update

May 6, 2026·SEC

Material company update

Apr 30, 2026·SEC

Material company update

Mar 25, 2026·SEC

10-K Annual Reports

2
FY 2026

Feb 25, 2026·SEC

FY 2025

Feb 28, 2025·SEC

10-Q Quarterly Reports

5
FY 2026

May 6, 2026·SEC

FY 2025

Nov 5, 2025·SEC

FY 2025

Aug 5, 2025·SEC

RXRX Frequently Asked Questions

Recursion Pharmaceuticals, Inc. (RXRX) stock FAQ — growth, dividends, profitability & financials explained

Growth & Financials

Recursion Pharmaceuticals, Inc. (RXRX) reported $66.3M in revenue for fiscal year 2025. This represents a 3774% increase from $1.7M in 2019.

Recursion Pharmaceuticals, Inc. (RXRX) grew revenue by 26.9% over the past year. This is strong growth.

Recursion Pharmaceuticals, Inc. (RXRX) reported a net loss of $559.8M for fiscal year 2025.

Dividend & Returns

Recursion Pharmaceuticals, Inc. (RXRX) has a return on equity (ROE) of -59.5%. Negative ROE indicates the company is unprofitable.

Recursion Pharmaceuticals, Inc. (RXRX) had negative free cash flow of $325.8M in fiscal year 2025, likely due to heavy capital investments.

What if you invested $1,000 in RXRX back in 2019?

Total return calculator · dividends reinvested · 7+ years of data

See returns →

How much would $100/month in RXRX be worth today?

Dollar cost averaging calculator · DCA vs lump sum

Calculate →