| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| RFILRF Industries, Ltd. | 94.71M | 8.84 | 884 | 24.25% | -0.44% | -0.97% | 4.59% | 0.76 |
| NVTnVent Electric plc | 17.42B | 107.98 | 54.81 | 12.63% | 16.83% | 16.59% | 3.27% | 0.70 |
| KEKimball Electronics, Inc. | 763.74M | 31.38 | 46.15 | -13.29% | 1.62% | 4.14% | 19.67% | 0.26 |
| HUBBHubbell Incorporated | 25.73B | 484.11 | 33.69 | 4.76% | 15.24% | 23.39% | 3.15% | 0.52 |
| CCTGCCSC Technology International Holdings Limited Ordinary Shares | 3.96M | 0.12 | -0.97 | 19.55% | -11.73% | -25.59% | 0.12 | |
| SKYXSKYX Platforms Corp. | 276.64M | 2.39 | -6.64 | 46.76% | -39.12% | -30.58% | 4.35 | |
| ATKRAtkore Inc. | 2.39B | 70.84 | -157.42 | -10.98% | -0.53% | -1.09% | 12.37% | 0.66 |
| Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 0 | 2.89M | 7.01M | 7.7M | 3.81M | 258.38K | 43.11K | 32.02K | 58.79M | 86.28M |
| Revenue Growth % | - | - | 1.43% | 0.1% | -0.51% | -0.93% | -0.83% | -0.26% | 1834.79% | 0.47% |
| Cost of Goods Sold | 2.46M | 2.48M | 6.14M | 6.38M | 3.66M | 503.03K | 149.29K | 18.91K | 40.75M | 61.68M |
| COGS % of Revenue | - | 0.86% | 0.87% | 0.83% | 0.96% | 1.95% | 3.46% | 0.59% | 0.69% | 0.71% |
| Gross Profit | -2.46M | 407.75K | 878.58K | 1.32M | 153.48K | -244.66K | -106.18K | 13.11K | 18.04M | 24.59M |
| Gross Margin % | - | 0.14% | 0.13% | 0.17% | 0.04% | -0.95% | -2.46% | 0.41% | 0.31% | 0.29% |
| Gross Profit Growth % | - | 1.17% | 1.15% | 0.5% | -0.88% | -2.59% | 0.57% | 1.12% | 1374.84% | 0.36% |
| Operating Expenses | 4.8M | 5.24M | 6.87M | 7.62M | 16.48M | 8.74M | 5.08M | 26.64M | 55.86M | 56.71M |
| OpEx % of Revenue | - | 1.82% | 0.98% | 0.99% | 4.33% | 33.83% | 117.89% | 831.87% | 0.95% | 0.66% |
| Selling, General & Admin | 4.8M | 5.24M | 6.87M | 5.13M | 16.48M | 8.74M | 5.08M | 26.64M | 55.86M | 56.71M |
| SG&A % of Revenue | - | 1.82% | 0.98% | 0.67% | 4.33% | 33.83% | 117.89% | 831.87% | 0.95% | 0.66% |
| Research & Development | 0 | 0 | 0 | 0 | 2.23M | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | 0.59% | - | - | - | - | - |
| Other Operating Expenses | 0 | 992 | 0 | 17.84K | -2.23M | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -4.8M | -4.83M | -5.99M | -6.9M | -16.33M | -8.99M | -5.19M | -26.63M | -37.83M | -32.11M |
| Operating Margin % | - | -1.67% | -0.85% | -0.9% | -4.29% | -34.78% | -120.35% | -831.47% | -0.64% | -0.37% |
| Operating Income Growth % | -2.42% | -0.01% | -0.24% | -0.15% | -1.37% | 0.45% | 0.42% | -4.13% | -0.42% | 0.15% |
| EBITDA | -2.34M | -2.36M | -3.51M | -4.41M | -16.22M | -8.88M | -5.1M | -25.93M | -36.81M | -28.05M |
| EBITDA Margin % | - | -0.82% | -0.5% | -0.57% | -4.26% | -34.37% | -118.39% | -809.66% | -0.63% | -0.33% |
| EBITDA Growth % | -0.68% | -0.01% | -0.49% | -0.26% | -2.68% | 0.45% | 0.43% | -4.08% | -0.42% | 0.24% |
| D&A (Non-Cash Add-back) | 2.46M | 2.47M | 2.48M | 2.5M | 107.24K | 106.31K | 84.29K | 698.38K | 1.02M | 4.07M |
| EBIT | -4.8M | -24.03M | -97.47M | -26.42M | -16.33M | -8.73M | -5.17M | -26.45M | -37.83M | -31.71M |
| Net Interest Income | 0 | -2.86M | -980.87K | -294.74K | -473.13K | -514K | -560.38K | -589.01K | -3.11M | -4.06M |
| Interest Income | 0 | 0 | 0 | 0 | 17.49K | 1.51K | 36 | 0 | 451.7K | 0 |
| Interest Expense | 2.14M | 2.86M | 980.87K | 294.74K | 490.63K | 515.51K | 560.42K | 589.01K | 3.56M | 4.06M |
| Other Income/Expense | -2.01M | -22.06M | -92.46M | -19.82M | -422.7K | -256.13K | -542.33K | -410.76K | -1.91M | -3.66M |
| Pretax Income | -6.8M | -26.89M | -98.45M | -26.72M | -16.75M | -9.24M | -5.73M | -27.04M | -39.73M | -35.77M |
| Pretax Margin % | - | -9.32% | -14.03% | -3.47% | -4.4% | -35.77% | -132.93% | -844.29% | -0.68% | -0.41% |
| Income Tax | 2.14M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Net Income | -6.8M | -26.89M | -98.45M | -26.72M | -16.75M | -9.24M | -5.73M | -27.07M | -39.73M | -35.77M |
| Net Margin % | - | -9.32% | -14.03% | -3.47% | -4.4% | -35.77% | -132.93% | -845.4% | -0.68% | -0.41% |
| Net Income Growth % | -1.64% | -2.95% | -2.66% | 0.73% | 0.37% | 0.45% | 0.38% | -3.72% | -0.47% | 0.1% |
| Net Income (Continuing) | -7.29M | -26.89M | -98.45M | -26.72M | -16.75M | -9.24M | -5.73M | -27.04M | -39.73M | -35.77M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | -35.44K | -35.44K | -35.44K | -35.44K | -35.44K | -35.44K | -35.44K | 0 | 0 | 0 |
| EPS (Diluted) | -0.17 | -0.76 | -2.60 | -0.55 | -0.29 | -0.15 | -0.09 | -0.40 | -0.45 | -0.36 |
| EPS Growth % | -1.63% | -3.47% | -2.42% | 0.79% | 0.47% | 0.48% | 0.4% | -3.43% | -0.13% | 0.2% |
| EPS (Basic) | -0.17 | -0.76 | -2.60 | -0.55 | -0.29 | -0.15 | -0.09 | -0.40 | -0.45 | -0.36 |
| Diluted Shares Outstanding | 39.85M | 35.41M | 37.92M | 48.94M | 57.96M | 62.88M | 64.94M | 79.49M | 88.37M | 99.77M |
| Basic Shares Outstanding | 39.85M | 35.41M | 37.92M | 48.94M | 57.96M | 62.88M | 64.94M | 79.49M | 88.29M | 99.77M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - |
| Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 1.27M | 985.03K | 7.36M | 8.34M | 3.54M | 3.23M | 11.39M | 16.33M | 27.32M | 20.37M |
| Cash & Short-Term Investments | 1.24M | 450.87K | 4.13M | 4.88M | 1.87M | 2.31M | 10.43M | 14.09M | 16.81M | 12.64M |
| Cash Only | 1.24M | 450.87K | 4.13M | 4.88M | 1.87M | 2.31M | 10.43M | 6.72M | 16.81M | 12.64M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.37M | 0 | 0 |
| Accounts Receivable | 0 | 234.31K | 796.82K | 1.05M | 419.54K | 1.54K | 115 | 0 | 3.38M | 2.42M |
| Days Sales Outstanding | - | 29.64 | 41.46 | 49.76 | 40.19 | 2.18 | 0.97 | - | 21.02 | 10.22 |
| Inventory | 0 | 263.87K | 2.4M | 2.36M | 1.24M | 918.65K | 918.65K | 1.92M | 3.43M | 3.79M |
| Days Inventory Outstanding | - | 38.88 | 142.82 | 134.88 | 124.19 | 666.57 | 2.25K | 37.12K | 30.68 | 22.4 |
| Other Current Assets | 0 | 211 | 0 | 0 | 0 | 0 | 0 | 311.62K | 2.97M | 1.53M |
| Total Non-Current Assets | 9.97M | 7.41M | 5.1M | 2.08M | 539.63K | 473K | 567.92K | 26.85M | 49.02M | 45.51M |
| Property, Plant & Equipment | 132.61K | 127.52K | 113.61K | 194.87K | 180.79K | 67.73K | 25.71K | 23.26M | 21.65M | 21.1M |
| Fixed Asset Turnover | - | 22.62x | 61.75x | 39.52x | 21.07x | 3.81x | 1.68x | 0.00x | 2.72x | 4.09x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.16M | 16.16M |
| Intangible Assets | 9.61M | 7.21M | 4.78M | 1.84M | 340.58K | 403.09K | 540.03K | 662.8K | 8.14M | 5.19M |
| Long-Term Investments | 0 | 0 | 78K | 0 | 0 | 0 | 0 | 0 | 2.87M | 2.86M |
| Other Non-Current Assets | 227.66K | 80.32K | 202.35K | 40.93K | 18.25K | 2.17K | 2.17K | 5.66M | 204.81K | 204.81K |
| Total Assets | 11.24M | 8.4M | 12.46M | 10.42M | 4.08M | 3.7M | 11.95M | 43.18M | 76.34M | 65.89M |
| Asset Turnover | - | 0.34x | 0.56x | 0.74x | 0.93x | 0.07x | 0.00x | 0.00x | 0.77x | 1.31x |
| Asset Growth % | 6.81% | -0.25% | 0.48% | -0.16% | -0.61% | -0.09% | 2.23% | 2.61% | 0.77% | -0.14% |
| Total Current Liabilities | 7.12M | 29.16M | 28.78M | 31.61M | 1.02M | 2.21M | 2.63M | 7.42M | 24.19M | 26.14M |
| Accounts Payable | 1.04M | 807.8K | 1.06M | 1.36M | 849.58K | 1.01M | 996.73K | 1.37M | 10.11M | 13.24M |
| Days Payables Outstanding | 154.88 | 119.02 | 63.06 | 78.06 | 84.81 | 731.44 | 2.44K | 26.43K | 90.59 | 78.32 |
| Short-Term Debt | 1.35M | 4.15M | 3.63M | 270.22K | 0 | 344.03K | 404.65K | 1.71M | 6.9M | 8.25M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1000K | 1000K |
| Other Current Liabilities | 4.73M | 24.2M | 24.1M | 29.98M | 0 | 500K | 1.2M | 3.11M | 2.93M | -2.98M |
| Current Ratio | 0.18x | 0.03x | 0.26x | 0.26x | 3.48x | 1.46x | 4.32x | 2.20x | 1.13x | 0.78x |
| Quick Ratio | 0.18x | 0.02x | 0.17x | 0.19x | 2.26x | 1.05x | 3.97x | 1.94x | 0.99x | 0.63x |
| Cash Conversion Cycle | - | -50.5 | 121.22 | 106.58 | 79.57 | -62.69 | -189.93 | - | -38.89 | -45.7 |
| Total Non-Current Liabilities | 13M | 11.99M | 55.77M | 3.46M | 9.77M | 10.37M | 9.43M | 27.63M | 35.93M | 30.7M |
| Long-Term Debt | 995.02K | 193.8K | 73.6K | 3.46M | 5.46M | 6.54M | 6.79M | 4.87M | 6.78M | 8.38M |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.76M | 22.27M | 20.38M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 12M | 11.8M | 55.7M | 0 | 4.31M | 3.84M | 2.64M | 0 | 6.88M | 1.94M |
| Total Liabilities | 20.12M | 41.15M | 84.55M | 35.07M | 10.79M | 12.59M | 12.06M | 35.05M | 60.12M | 56.83M |
| Total Debt | 2.34M | 4.34M | 3.7M | 3.73M | 5.51M | 6.88M | 7.2M | 30.46M | 37.84M | 39.36M |
| Net Debt | 1.1M | 3.89M | -426.33K | -1.15M | 3.64M | 4.57M | -3.23M | 23.74M | 21.03M | 26.72M |
| Debt / Equity | - | - | - | - | - | - | - | 3.75x | 2.33x | 4.35x |
| Debt / EBITDA | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | -2.24x | -1.69x | -6.10x | -23.42x | -33.28x | -17.43x | -9.26x | -45.20x | -10.62x | -7.92x |
| Total Equity | -8.87M | -32.75M | -72.09M | -24.65M | -6.7M | -8.88M | -110.72K | 8.13M | 16.22M | 9.05M |
| Equity Growth % | -2.76% | -2.69% | -1.2% | 0.66% | 0.73% | -0.32% | 0.99% | 74.4% | 1% | -0.44% |
| Book Value per Share | -0.22 | -0.92 | -1.90 | -0.50 | -0.12 | -0.14 | -0.00 | 0.10 | 0.18 | 0.09 |
| Total Shareholders' Equity | -8.84M | -32.71M | -72.06M | -24.61M | -6.67M | -8.85M | -75.28K | 8.13M | 16.22M | 9.05M |
| Common Stock | 127.4K | 2.89M | 12.29M | 17.58M | 30.51M | 34.35M | 70.88M | 114.04M | 162.03M | 179.84M |
| Retained Earnings | -15.32M | -42.7M | -141.18M | -168.05M | -59.04M | -68.41M | -74.27M | -106.07M | -145.8M | -181.78M |
| Treasury Stock | 0 | 0 | 42.56K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 625K | -78K | 0 | 6.78M | 0 | 0 | -62.15K | 0 | 0 |
| Minority Interest | -35.44K | -35.44K | -35.44K | -35.44K | -35.44K | -35.44K | -35.44K | 0 | 0 | 0 |
| Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -1.8M | -3.77M | -6.17M | -4.35M | -6.19M | -3.13M | -4.63M | -13.84M | -13M | -18.26M |
| Operating CF Margin % | - | -1.31% | -0.88% | -0.56% | -1.62% | -12.11% | -107.35% | -432.15% | -0.22% | -0.21% |
| Operating CF Growth % | -1.63% | -1.09% | -0.64% | 0.29% | -0.42% | 0.49% | -0.48% | -1.99% | 0.06% | -0.4% |
| Net Income | -6.8M | -26.89M | -98.45M | -26.72M | -16.75M | -9.24M | -5.73M | -27.04M | -39.73M | -35.77M |
| Depreciation & Amortization | 2.46M | 2.47M | 2.48M | 2.5M | 107.24K | 106.31K | 84.29K | 883.23K | 3.06M | 4.07M |
| Stock-Based Compensation | 76.31K | 173.69K | 931K | 2M | 0 | 5.07M | 1.46M | 13.96M | 0 | 13.47M |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 1.62M | 21.63M | 92.91M | 20.15M | 9.58M | -257.47K | -10K | -178.25K | 17.97M | 1.93M |
| Working Capital Changes | 933.91K | -975.22K | -3.11M | -274.06K | 876.89K | 1.2M | -434.66K | -1.47M | 5.71M | -1.96M |
| Change in Receivables | 0 | -234.31K | -562.51K | -253.14K | 223.12K | 417.99K | 1.43K | 0 | -863.22K | 969.66K |
| Change in Inventory | 0 | -263.87K | -2.14M | 48.48K | 0 | 325.36K | 0 | -1M | 283.91K | -359.61K |
| Change in Payables | 0 | -233.94K | 246.91K | 283.8K | 93.94K | 158.47K | -58.65K | 0 | 4.24M | 0 |
| Cash from Investing | -168.54K | -59.48K | -43.69K | -241.65K | -232.57K | -109.88K | -179.2K | -8.06M | 3.24M | -1.73M |
| Capital Expenditures | -168.54K | -59.48K | -43.69K | -241.65K | -232.57K | -15.34K | -179.2K | -312.69K | 0 | -981.43K |
| CapEx % of Revenue | - | 0.02% | 0.01% | 0.03% | 0.06% | 0.06% | 4.16% | 9.76% | 0.22% | 0.01% |
| Acquisitions | - | - | - | - | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -24.72K | -42.1K | -31.13K | -109.46K | 0 | -94.54K | 0 | -307.63K | 0 | 0 |
| Cash from Financing | 2.08M | 3.04M | 9.89M | 5.34M | 3.42M | 3.67M | 12.92M | 20.93M | 22.73M | 13.06M |
| Debt Issued (Net) | - | - | - | - | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - | - | - | - | - |
| Dividends Paid | 0 | 0 | -30.97K | -149.74K | -130.21K | -130.21K | -129.46K | -38.05K | 0 | 0 |
| Share Repurchases | - | - | - | - | - | - | - | - | - | - |
| Other Financing | -69.6K | 0 | 0 | 0 | 0 | 2.02M | 130K | -1.69M | 0 | -88.43K |
| Net Change in Cash | - | - | - | - | - | - | - | - | - | - |
| Free Cash Flow | -1.97M | -3.83M | -6.21M | -4.59M | -6.27M | -3.24M | -4.81M | -14.46M | 0 | -19.24M |
| FCF Margin % | - | -1.33% | -0.89% | -0.6% | -1.65% | -12.54% | -111.51% | -451.53% | - | -0.22% |
| FCF Growth % | -1.85% | -0.94% | -0.62% | 0.26% | -0.37% | 0.48% | -0.48% | -2.01% | 1% | - |
| FCF per Share | -0.05 | -0.11 | -0.16 | -0.09 | -0.11 | -0.05 | -0.07 | -0.18 | - | -0.19 |
| FCF Conversion (FCF/Net Income) | 0.26x | 0.14x | 0.06x | 0.16x | 0.37x | 0.34x | 0.81x | 0.51x | 0.33x | 0.51x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 515.51K | 425.32K | 303.96K | 0 | 3.28M |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric | 2014 | 2015 | 2016 | 2017 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | - | - | - | - | - | - | - | -675.39% | -326.36% | -283.03% |
| Return on Invested Capital (ROIC) | - | - | - | - | - | - | - | -139.99% | -82.09% | -65.96% |
| Gross Margin | - | 14.13% | 12.52% | 17.16% | 4.03% | -94.69% | -246.3% | 40.94% | 30.68% | 28.51% |
| Net Margin | - | -932.07% | -1403.4% | -346.95% | -439.73% | -3577% | -13292.85% | -84539.95% | -67.59% | -41.46% |
| Debt / Equity | - | - | - | - | - | - | - | 3.75x | 2.33x | 4.35x |
| Interest Coverage | -2.24x | -1.69x | -6.10x | -23.42x | -33.28x | -17.43x | -9.26x | -45.20x | -10.62x | -7.92x |
| FCF Conversion | 0.26x | 0.14x | 0.06x | 0.16x | 0.37x | 0.34x | 0.81x | 0.51x | 0.33x | 0.51x |
| Revenue Growth | - | - | 143.15% | 9.78% | -50.53% | -93.22% | -83.32% | -25.72% | 183479.3% | 46.76% |
SKYX Platforms Corp. (SKYX) reported $90.8M in revenue for fiscal year 2024. This represents a 116778% increase from $0.1M in 2012.
SKYX Platforms Corp. (SKYX) grew revenue by 46.8% over the past year. This is strong growth.
SKYX Platforms Corp. (SKYX) reported a net loss of $35.5M for fiscal year 2024.
SKYX Platforms Corp. (SKYX) has a return on equity (ROE) of -283.0%. Negative ROE indicates the company is unprofitable.
SKYX Platforms Corp. (SKYX) had negative free cash flow of $17.9M in fiscal year 2024, likely due to heavy capital investments.