| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| ALRMAlarm.com Holdings, Inc. | 2.53B | 50.76 | 22.17 | 6.59% | 12.92% | 14.51% | 7.75% | 1.37 |
| SMSISmith Micro Software, Inc. | 14.62M | 0.58 | -0.15 | -49.7% | -158.87% | -146.63% | 0.06 | |
| MYSEMyseum Inc. | 8.02M | 1.88 | -1.31 | -35.12% | -8154.64% | -83.2% | ||
| IPMIntelligent Protection Management Corp. | 16.54M | 1.82 | -2 | 14.16% | -58.58% | -36.32% | 0.01 | |
| CSAICLOUDASTRUCTURE, INC. | 18.05M | 0.93 | -2.06 | 124.71% | -210.71% | -115.34% | ||
| SMRTSmartRent, Inc. | 329.21M | 1.74 | -10.24 | -26.16% | -45.45% | -29.32% | 0.02 | |
| JAMFJamf Holding Corp. | 1.75B | 13.02 | -24.57 | 11.92% | -5.98% | -5.25% | 1.27% | 0.52 |
| LIFLife360, Inc. | 4.69B | 59.79 | -946.04 | 21.99% | 6.46% | 7.58% | 0.59% | 0.00 |
| Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|
| Sales/Revenue | 36.23M | 52.53M | 110.64M | 167.82M | 236.84M | 174.88M |
| Revenue Growth % | - | 0.45% | 1.11% | 0.52% | 0.41% | -0.26% |
| Cost of Goods Sold | 37.29M | 56.83M | 120.71M | 166.47M | 187.31M | 114.55M |
| COGS % of Revenue | 1.03% | 1.08% | 1.09% | 0.99% | 0.79% | 0.65% |
| Gross Profit | -1.06M | -4.3M | -10.07M | 1.35M | 49.53M | 60.34M |
| Gross Margin % | -0.03% | -0.08% | -0.09% | 0.01% | 0.21% | 0.35% |
| Gross Profit Growth % | - | -3.06% | -1.34% | 1.13% | 35.74% | 0.22% |
| Operating Expenses | 29.05M | 31.42M | 61.58M | 105.6M | 92.69M | 102.11M |
| OpEx % of Revenue | 0.8% | 0.6% | 0.56% | 0.63% | 0.39% | 0.58% |
| Selling, General & Admin | 15.64M | 22.01M | 40.01M | 76.18M | 63.88M | 72.74M |
| SG&A % of Revenue | 0.43% | 0.42% | 0.36% | 0.45% | 0.27% | 0.42% |
| Research & Development | 7.73M | 9.41M | 21.57M | 29.42M | 28.8M | 29.37M |
| R&D % of Revenue | 0.21% | 0.18% | 0.19% | 0.18% | 0.12% | 0.17% |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -24.43M | -35.72M | -71.65M | -104.25M | -43.16M | -41.77M |
| Operating Margin % | -0.67% | -0.68% | -0.65% | -0.62% | -0.18% | -0.24% |
| Operating Income Growth % | - | -0.46% | -1.01% | -0.45% | 0.59% | 0.03% |
| EBITDA | -24.38M | -34.96M | -71.19M | -99.99M | -37.63M | -35.28M |
| EBITDA Margin % | -0.67% | -0.67% | -0.64% | -0.6% | -0.16% | -0.2% |
| EBITDA Growth % | - | -0.43% | -1.04% | -0.4% | 0.62% | 0.06% |
| D&A (Non-Cash Add-back) | 59K | 756K | 463K | 4.26M | 5.53M | 6.5M |
| EBIT | -24.43M | -36.4M | -71.65M | -104.25M | -43.16M | -41.77M |
| Net Interest Income | 158K | -559K | -249K | 1.95M | 8.58M | 8.24M |
| Interest Income | 158K | 0 | 0 | 1.95M | 8.58M | 8.24M |
| Interest Expense | 0 | 559K | 249K | 0 | 0 | 0 |
| Other Income/Expense | -427K | -1.24M | -194K | 2.54M | 8.46M | 8.4M |
| Pretax Income | -30.26M | -36.96M | -71.85M | -101.71M | -34.7M | -33.38M |
| Pretax Margin % | -0.84% | -0.7% | -0.65% | -0.61% | -0.15% | -0.19% |
| Income Tax | 0 | 149K | 115K | -5.39M | -108K | 267K |
| Effective Tax Rate % | 1.11% | 1% | 1% | 0.95% | 1% | 1.01% |
| Net Income | -33.47M | -37.11M | -71.96M | -96.32M | -34.59M | -33.64M |
| Net Margin % | -0.92% | -0.71% | -0.65% | -0.57% | -0.15% | -0.19% |
| Net Income Growth % | - | -0.11% | -0.94% | -0.34% | 0.64% | 0.03% |
| Net Income (Continuing) | -30.26M | -37.11M | -71.96M | -96.32M | -34.59M | -33.64M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -36.34 | -3.58 | -0.37 | -0.49 | -0.17 | -0.17 |
| EPS Growth % | - | 0.9% | 0.9% | -0.32% | 0.65% | 0% |
| EPS (Basic) | -36.34 | -3.58 | -0.37 | -0.49 | -0.17 | -0.17 |
| Diluted Shares Outstanding | 921K | 10.38M | 193.86M | 195.57M | 200.7M | 199.18M |
| Basic Shares Outstanding | 921K | 10.38M | 193.86M | 195.57M | 200.7M | 199.18M |
| Dividend Payout Ratio | - | - | - | - | - | - |
| Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|
| Total Current Assets | 40.18M | 87.66M | 536.01M | 378.36M | 340.34M | 257.65M |
| Cash & Short-Term Investments | 21.42M | 38.62M | 430.84M | 210.41M | 215.21M | 142.48M |
| Cash Only | 21.42M | 38.62M | 430.84M | 210.41M | 215.21M | 142.48M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 6.85M | 20.79M | 45.49M | 62.44M | 61.9M | 59.3M |
| Days Sales Outstanding | 68.97 | 144.43 | 150.06 | 135.81 | 95.4 | 123.76 |
| Inventory | 6.29M | 17.63M | 33.21M | 75.72M | 41.58M | 35.26M |
| Days Inventory Outstanding | 61.53 | 113.22 | 100.41 | 166.03 | 81.02 | 112.36 |
| Other Current Assets | 2.89M | 7.35M | 11.39M | 24.74M | 14.5M | 12.74M |
| Total Non-Current Assets | 7.27M | 16.19M | 43.68M | 182.49M | 169.42M | 162.53M |
| Property, Plant & Equipment | 2.13M | 1.77M | 4.8M | 2.07M | 3.95M | 2.45M |
| Fixed Asset Turnover | 17.04x | 29.73x | 23.04x | 81.11x | 59.96x | 71.35x |
| Goodwill | 0 | 4.16M | 12.67M | 117.27M | 117.27M | 117.27M |
| Intangible Assets | 0 | 0 | 3.59M | 31.12M | 32.88M | 23.38M |
| Long-Term Investments | 0 | 0 | 0 | 247K | 2.25M | 0 |
| Other Non-Current Assets | 5.15M | 10.27M | 22.62M | 32.03M | 13.07M | 19.43M |
| Total Assets | 47.45M | 103.85M | 579.68M | 560.85M | 509.76M | 420.18M |
| Asset Turnover | 0.76x | 0.51x | 0.19x | 0.30x | 0.46x | 0.42x |
| Asset Growth % | - | 1.19% | 4.58% | -0.03% | -0.09% | -0.18% |
| Total Current Liabilities | 21.29M | 32.83M | 70.57M | 132.78M | 117.31M | 71.03M |
| Accounts Payable | 1.68M | 2.27M | 6.15M | 18.36M | 15.08M | 8.72M |
| Days Payables Outstanding | 16.4 | 14.61 | 18.59 | 40.26 | 29.38 | 27.77 |
| Short-Term Debt | 7.64M | 1.65M | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Liabilities | 5.37M | 6.32M | 17.68M | 20.24M | 16.29M | 27.25M |
| Current Ratio | 1.89x | 2.67x | 7.60x | 2.85x | 2.90x | 3.63x |
| Quick Ratio | 1.59x | 2.13x | 7.13x | 2.28x | 2.55x | 3.13x |
| Cash Conversion Cycle | 114.09 | 243.03 | 231.88 | 261.58 | 147.04 | 208.35 |
| Total Non-Current Liabilities | 24.39M | 37.84M | 59.61M | 63.87M | 50M | 59.71M |
| Long-Term Debt | 9.61M | 3.17M | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 1.31M | 7.02M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 14.77M | 516K | 6.2M | 3.94M | 2.79M | 100K |
| Total Liabilities | 45.68M | 70.67M | 130.18M | 196.65M | 167.31M | 130.74M |
| Total Debt | 17.68M | 4.82M | 0 | 0 | 1.31M | 7.02M |
| Net Debt | -3.74M | -33.8M | -430.84M | -210.41M | -213.9M | -135.46M |
| Debt / Equity | 9.95x | 0.15x | - | - | 0.00x | 0.02x |
| Debt / EBITDA | - | - | - | - | - | - |
| Net Debt / EBITDA | - | - | - | - | - | - |
| Interest Coverage | - | -63.89x | -287.76x | - | - | - |
| Total Equity | 1.78M | 33.18M | 449.5M | 364.2M | 342.45M | 289.44M |
| Equity Growth % | - | 17.67% | 12.55% | -0.19% | -0.06% | -0.15% |
| Book Value per Share | 1.93 | 3.20 | 2.32 | 1.86 | 1.71 | 1.45 |
| Total Shareholders' Equity | 1.78M | 33.18M | 449.5M | 364.2M | 342.45M | 289.44M |
| Common Stock | 0 | 0 | 19K | 20K | 20K | 19K |
| Retained Earnings | -45.53M | -82.64M | -154.6M | -250.93M | -285.51M | -347.85M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 235K | 9K | -176K | -216K | -98K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|
| Cash from Operations | -21.86M | -28.49M | -70.38M | -77.83M | 5.98M | -32.91M |
| Operating CF Margin % | -0.6% | -0.54% | -0.64% | -0.46% | 0.03% | -0.19% |
| Operating CF Growth % | - | -0.3% | -1.47% | -0.11% | 1.08% | -6.5% |
| Net Income | -30.26M | -37.11M | -71.96M | -96.32M | -34.59M | -33.64M |
| Depreciation & Amortization | 59K | 295K | 463K | 4.26M | 5.53M | 6.5M |
| Stock-Based Compensation | 7.01M | 1.76M | 8.13M | 13.72M | 13.27M | 12.07M |
| Deferred Taxes | 1.75M | 0 | 0 | -5.72M | 0 | 0 |
| Other Non-Cash Items | 11.07M | 9.23M | 9.43M | 11.17M | 8.97M | 10.58M |
| Working Capital Changes | -9.75M | -2.66M | -16.43M | -4.94M | 12.8M | -28.42M |
| Change in Receivables | -4.22M | -13.53M | -23.97M | -15.94M | -177K | 1.1M |
| Change in Inventory | -4.54M | -11.09M | -15.78M | -42.81M | 31.69M | -1.28M |
| Change in Payables | 0 | -72K | 3.81M | 12.45M | -3.48M | -6.4M |
| Cash from Investing | -821K | -2.68M | -9.37M | -133.99M | -6.02M | -7.6M |
| Capital Expenditures | -771K | -298K | -1.47M | -1.11M | -147K | -1.77M |
| CapEx % of Revenue | 0.02% | 0.01% | 0.01% | 0.01% | 0% | 0.01% |
| Acquisitions | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - |
| Other Investing | -50K | 0 | -2M | -3.2M | -3.63M | -5.83M |
| Cash from Financing | 40.98M | 48.22M | 473.93M | -2.8M | -1.91M | -32.96M |
| Debt Issued (Net) | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | - | - | - | - | - | - |
| Other Financing | 22.22M | -61K | 443.79M | -2.8M | -1.91M | -4.4M |
| Net Change in Cash | - | - | - | - | - | - |
| Free Cash Flow | -22.63M | -28.79M | -71.85M | -82.15M | 2.21M | -40.51M |
| FCF Margin % | -0.62% | -0.55% | -0.65% | -0.49% | 0.01% | -0.23% |
| FCF Growth % | - | -0.27% | -1.5% | -0.14% | 1.03% | -19.35% |
| FCF per Share | -24.58 | -2.77 | -0.37 | -0.42 | 0.01 | -0.20 |
| FCF Conversion (FCF/Net Income) | 0.65x | 0.77x | 0.98x | 0.81x | -0.17x | 0.98x |
| Interest Paid | 0 | 459K | 254K | 146K | 97K | 259K |
| Taxes Paid | 0 | 83K | 14K | 197K | 78K | 236K |
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -1883.46% | -212.3% | -29.82% | -23.67% | -9.79% | -10.65% |
| Return on Invested Capital (ROIC) | - | - | -595.61% | -90.68% | -22.93% | -22.18% |
| Gross Margin | -2.92% | -8.18% | -9.1% | 0.8% | 20.91% | 34.5% |
| Net Margin | -92.37% | -70.64% | -65.04% | -57.4% | -14.6% | -19.24% |
| Debt / Equity | 9.95x | 0.15x | - | - | 0.00x | 0.02x |
| Interest Coverage | - | -63.89x | -287.76x | - | - | - |
| FCF Conversion | 0.65x | 0.77x | 0.98x | 0.81x | -0.17x | 0.98x |
| Revenue Growth | - | 44.99% | 110.6% | 51.69% | 41.13% | -26.16% |
| 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Hardware | 69.63M | 87.37M | 137.2M | 82.84M |
| Hardware Growth | - | 25.48% | 57.03% | -39.62% |
| Hosted Services | 18.28M | 48.15M | 64.16M | 73.24M |
| Hosted Services Growth | - | 163.45% | 33.26% | 14.14% |
| Professional Services | 22.73M | 32.3M | 55.49M | 31.16M |
| Professional Services Growth | - | 42.09% | 71.81% | -43.85% |
| 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| UNITED STATES | - | 165.79M | 235.55M | 173.21M |
| UNITED STATES Growth | - | - | 42.07% | -26.47% |
| Non-US | - | 2.03M | 1.28M | 1.68M |
| Non-US Growth | - | - | -36.57% | 30.58% |
| U S | 108.07M | - | - | - |
| U S Growth | - | - | - | - |
| Non Us | 2.56M | - | - | - |
| Non Us Growth | - | - | - | - |
SmartRent, Inc. (SMRT) reported $151.2M in revenue for fiscal year 2024. This represents a 317% increase from $36.2M in 2019.
SmartRent, Inc. (SMRT) saw revenue decline by 26.2% over the past year.
SmartRent, Inc. (SMRT) reported a net loss of $68.7M for fiscal year 2024.
SmartRent, Inc. (SMRT) has a return on equity (ROE) of -10.6%. Negative ROE indicates the company is unprofitable.
SmartRent, Inc. (SMRT) had negative free cash flow of $49.7M in fiscal year 2024, likely due to heavy capital investments.