Life360, Inc. (LIF) 10-Year Financial Performance & Capital Metrics

LIF •

TechnologyApplication SoftwareConsumer social and creator platforms

AboutLife360, Inc. operates a technology platform to locate people, pets, and things in North America, Europe, the Middle East, Africa, and internationally. The company provides Life360 mobile application under the freemium model, which offers its services to users at no charge; and provides Life360 Platform, which offers location coordination and safety, driving safety, digital safety, and emergency assistance services. It also provides tile hardware tracking devices to locate lost devices sold through online and brick and mortar retail channels, as well as directly through Tile.com; tile mobile application that includes a free service, as well as two paid subscription options, such as Premium and Premium Protect to offer additional services, including warranties and item reimbursement; Jiobit subscriptions; and Jiobit wearable location devices for young children, pets, and seniors primarily in the United States through online retailers. The company was formerly known as LReady, Inc. and changed its name to Life360, Inc. in October 2011. Life360, Inc. was incorporated in 2007 and is headquartered in San Mateo, California.Show more

Revenue $371M +22.0%
EBITDA $2M +110.7%
Net Income -$5M +83.8%
EPS (Diluted) -0.06 +85.0%
Gross Margin 75.15% +2.8%
EBITDA Margin 0.57% +108.7%
Operating Margin -2.15% +78.2%
Net Margin -1.23% +86.7%
ROE -1.5% +86.9%
ROIC -3.12% +75.0%
Debt/Equity 0.00 -91.0%
Interest Coverage -

Technical Analysis

Key Insights

Based on financial data analysis

✓Strengths

✓Company is almost debt free

✗Weaknesses

✗Weak momentum: RS Rating 17 (bottom 17%)
✗Trading more than 30% below 52-week high
✗Expensive at 10.6x book value

Price & Volume

Loading chart...

Growth Metrics

Revenue CAGR

10Y-

5Y-

3Y48.85%

TTM33.86%

Profit (Net Income) CAGR

10Y-

5Y-

3Y-

TTM283.2%

EPS CAGR

10Y-

5Y-

3Y-

TTM242.43%

ROCE

10Y Avg-18.93%

5Y Avg-18.93%

3Y Avg-17.11%

Latest-2.59%

Peer Comparison

Consumer social and creator platforms

Name	Market Cap	Current Price	P/E Ratio	Revenue Growth 1Y	Net Margin	ROE	FCF Yield	Debt/Equity
DUOLDuolingo, Inc.	4.71B	101.00	13.32	38.71%	39.91%	30.74%	8.24%	0.07
MTCHMatch Group, Inc.	7.46B	31.60	13.28	0.22%	17.59%		13.72%
YALAYalla Group Limited	175.12M	7.08	9.57	6.52%	42.29%	18.98%	98.2%	0.00
LYFTLyft, Inc.	5.55B	13.84	2.03	9.16%	45.03%	86.88%	20.11%	0.41
AUUDAuddia Inc.	1.83M	0.84	-0.01			-189.89%		0.02
PSQHPSQ Holdings, Inc.	2.13M	0.66	-0.37	308.01%	-178.95%	-305.78%		1.21
BMBLBumble Inc.	61	3.04	-0.66	1.88%	-19.82%	-19.17%	100%	0.47
GITSGlobal Interactive Technologies, Inc.	8.78M	2.39	-1.02			-100.31%		0.06

Profit & Loss

	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Sales/Revenue+	0	80.66M	112.64M	228.31M	304.52M	371.48M
Revenue Growth %	-	-	39.66%	102.68%	33.38%	21.99%
Cost of Goods Sold+	0	15.39M	22.77M	79.71M	81.88M	92.33M
COGS % of Revenue	-	19.09%	20.21%	34.91%	26.89%	24.85%
Gross Profit+	0	65.26M	89.88M	148.6M	222.64M	279.16M
Gross Margin %	-	80.91%	79.79%	65.09%	73.11%	75.15%
Gross Profit Growth %	-	-	37.72%	65.34%	49.83%	25.39%
Operating Expenses+	0	81.91M	122.14M	243.01M	252.62M	287.13M
OpEx % of Revenue	-	101.56%	108.43%	106.44%	82.96%	77.29%
Selling, General & Admin	0	42.27M	66.54M	140.53M	151.66M	174.06M
SG&A % of Revenue	-	52.41%	59.07%	61.55%	49.8%	46.86%
Research & Development	0	39.64M	50.99M	102.48M	100.97M	113.07M
R&D % of Revenue	-	49.15%	45.27%	44.89%	33.16%	30.44%
Other Operating Expenses	0	0	4.6M	0	0	0
Operating Income+	0	-16.65M	-32.26M	-94.41M	-29.98M	-7.98M
Operating Margin %	-	-20.64%	-28.64%	-41.35%	-9.85%	-2.15%
Operating Income Growth %	-	-	-93.75%	-192.64%	68.24%	73.4%
EBITDA+	-28.76M	-15.99M	-31.39M	-85.21M	-20M	2.13M
EBITDA Margin %	-	-19.83%	-27.86%	-37.32%	-6.57%	0.57%
EBITDA Growth %	-	44.39%	-96.24%	-171.5%	76.53%	110.66%
D&A (Non-Cash Add-back)	0	657K	876K	9.2M	9.98M	10.11M
EBIT	-28.76M	-16.65M	-27.66M	-94.41M	-29.98M	-7.98M
Net Interest Income+	-192K	0	0	0	0	0
Interest Income	0	0	0	0	0	0
Interest Expense	192K	0	0	0	0	0
Other Income/Expense	62K	317K	-1.17M	3.09M	2.43M	3.35M
Pretax Income+	0	-16.33M	-33.43M	-91.32M	-27.55M	-4.63M
Pretax Margin %	-	-20.25%	-29.68%	-40%	-9.05%	-1.25%
Income Tax+	0	0	127K	312K	616K	-71K
Effective Tax Rate %	-	100%	100.38%	100.34%	102.24%	98.47%
Net Income+	-28.95M	-16.33M	-33.56M	-91.63M	-28.17M	-4.55M
Net Margin %	-	-20.25%	-29.79%	-40.13%	-9.25%	-1.23%
Net Income Growth %	-	43.58%	-105.44%	-173.05%	69.26%	83.83%
Net Income (Continuing)	-28.95M	-16.33M	-33.56M	-91.63M	-28.17M	-4.55M
Discontinued Operations	0	0	0	0	0	0
Minority Interest	0	0	0	0	0	0
EPS (Diluted)+	-0.84	-0.33	-0.65	-1.50	-0.42	-0.06
EPS Growth %	-	60.71%	-96.97%	-130.77%	72%	84.95%
EPS (Basic)	-0.84	-0.33	-0.65	-1.47	-0.42	-0.06
Diluted Shares Outstanding	34.53M	49.35M	51.66M	62.84M	66.75M	72.13M
Basic Shares Outstanding	34.53M	49.35M	51.66M	62.21M	66.75M	72.13M
Dividend Payout Ratio	-	-	-	-	-	-

Balance Sheet

	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Total Current Assets+	79.24M	78.85M	256.68M	142.66M	131.43M	240.99M
Cash & Short-Term Investments	63.82M	56.41M	230.99M	75.44M	68.96M	159.24M
Cash Only	63.82M	56.41M	230.99M	75.44M	68.96M	159.24M
Short-Term Investments	0	0	0	0	0	0
Accounts Receivable	7.98M	12.44M	12.56M	34.75M	42.83M	61.52M
Days Sales Outstanding	-	56.31	40.71	55.55	51.34	60.45
Inventory	0	0	2.01M	10.83M	4.1M	8.06M
Days Inventory Outstanding	-	-	32.21	49.58	18.27	31.85
Other Current Assets	2.24M	0	1.32M	14.71M	1.01M	1.1M
Total Non-Current Assets+	6.3M	8.08M	45.7M	196.97M	190.29M	200.59M
Property, Plant & Equipment	547K	3.44M	2.21M	1.2M	1.74M	2.46M
Fixed Asset Turnover	-	23.45x	51.04x	191.05x	174.61x	150.89x
Goodwill	764K	764K	31.13M	133.67M	133.67M	133.67M
Intangible Assets	257K	0	7.99M	52.7M	45.44M	40.57M
Long-Term Investments	0	1.69M	1.31M	5.47M	7.22M	19.76M
Other Non-Current Assets	4.74M	2.18M	3.07M	1.78M	2.21M	4.12M
Total Assets+	85.54M	86.93M	302.38M	339.63M	321.72M	441.58M
Asset Turnover	-	0.93x	0.37x	0.67x	0.95x	0.84x
Asset Growth %	-	1.63%	247.82%	12.32%	-5.27%	37.26%
Total Current Liabilities+	12.21M	19.51M	41.45M	87.65M	70.81M	77.34M
Accounts Payable	495K	2.42M	3.25M	13.79M	5.9M	5.46M
Days Payables Outstanding	-	57.38	52.07	63.15	26.28	21.6
Short-Term Debt	0	1.46M	4.22M	3.51M	3.45M	0
Deferred Revenue (Current)	11.72M	11.86M	0	30.06M	33.93M	39.86M
Other Current Liabilities	0	1.95M	23.6M	19.84M	4.79M	8.03M
Current Ratio	6.49x	4.04x	6.19x	1.63x	1.86x	3.12x
Quick Ratio	6.49x	4.04x	6.14x	1.50x	1.80x	3.01x
Cash Conversion Cycle	-	-	20.85	41.98	43.33	70.7
Total Non-Current Liabilities+	1.05M	2.31M	10.88M	7.44M	3.84M	5.7M
Long-Term Debt	0	0	8.28M	4.06M	1.06M	0
Capital Lease Obligations	109K	1.61M	289K	0	723K	359K
Deferred Tax Liabilities	0	0	0	0	0	0
Other Non-Current Liabilities	708K	701K	2.31M	677K	217K	0
Total Liabilities	13.27M	21.82M	52.33M	95.09M	74.65M	83.03M
Total Debt+	109K	3.07M	14.37M	8.39M	5.56M	723K
Net Debt	-63.71M	-53.35M	-216.62M	-67.06M	-63.4M	-158.51M
Debt / Equity	0.00x	0.05x	0.06x	0.03x	0.02x	0.00x
Debt / EBITDA	-	-	-	-	-	0.34x
Net Debt / EBITDA	-	-	-	-	-	-74.32x
Interest Coverage	-	-	-	-	-	-
Total Equity+	72.28M	65.12M	250.04M	244.54M	247.06M	358.55M
Equity Growth %	-	-9.91%	284%	-2.2%	1.03%	45.12%
Book Value per Share	2.09	1.32	4.84	3.89	3.70	4.97
Total Shareholders' Equity	72.28M	65.12M	250.04M	244.54M	247.06M	358.55M
Common Stock	188.35M	50K	61K	67K	70K	75K
Retained Earnings	-115.45M	-131.79M	-165.34M	-256.97M	-285.14M	-289.7M
Treasury Stock	0	0	0	0	0	0
Accumulated OCI	-621K	0	-951K	-6K	9K	44K
Minority Interest	0	0	0	0	0	0

Cash Flow

	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Cash from Operations+	-30.52M	-7.25M	-12.15M	-57.05M	7.52M	32.61M
Operating CF Margin %	-	-8.99%	-10.79%	-24.99%	2.47%	8.78%
Operating CF Growth %	-	76.24%	-67.63%	-369.47%	113.19%	333.44%
Net Income	-28.95M	-16.33M	-33.56M	-91.63M	-28.17M	-4.55M
Depreciation & Amortization	289K	657K	876K	9.2M	9.98M	10.11M
Stock-Based Compensation	0	8.09M	0	34.68M	38.51M	42.27M
Deferred Taxes	0	0	0	0	0	0
Other Non-Cash Items	8.29M	7M	20.96M	-6.55M	596K	-3.97M
Working Capital Changes	-10.14M	-6.66M	-434K	-2.76M	-13.4M	-11.24M
Change in Receivables	-2.17M	-1.15M	-2.69M	6.47M	-9.05M	-16.12M
Change in Inventory	0	0	-859K	-497K	5.81M	-3.96M
Change in Payables	-2.19M	1.93M	559K	-12.65M	-7.89M	-433K
Cash from Investing+	-336K	-653K	-7.06M	-111.63M	-2.22M	-10.13M
Capital Expenditures	-410K	-653K	-81K	-701K	-506K	-1.19M
CapEx % of Revenue	-	0.81%	0.07%	0.31%	0.17%	0.32%
Acquisitions	74K	0	-2.98M	-110.93M	0	0
Investments	-	-	-	-	-	-
Other Investing	0	0	-4M	0	-1.72M	-8.95M
Cash from Financing+	68.87M	445K	193.95M	27.71M	-24.95M	67.27M
Debt Issued (Net)	-5M	0	2.07M	-2.82M	-3.6M	0
Equity Issued (Net)	1000K	-1000K	1000K	1000K	1000K	1000K
Dividends Paid	0	0	0	0	0	0
Share Repurchases	0	-1.15M	0	0	0	0
Other Financing	0	1.59M	188.34M	-1.68M	-27.16M	-25.73M
Net Change in Cash	38.01M	-7.46M	174.58M	-140.98M	-19.65M	89.75M
Free Cash Flow+	-30.93M	-7.9M	-12.23M	-57.76M	5.3M	27.48M
FCF Margin %	-	-9.8%	-10.86%	-25.3%	1.74%	7.4%
FCF Growth %	-	74.45%	-54.8%	-372.09%	109.18%	418.2%
FCF per Share	-0.90	-0.16	-0.24	-0.92	0.08	0.38
FCF Conversion (FCF/Net Income)	1.05x	0.44x	0.36x	0.62x	-0.27x	-7.16x
Interest Paid	0	0	0	514K	640K	46K
Taxes Paid	0	0	0	0	697K	2.38M

Key Ratios

Metric	2019	2020	2021	2022	2023	2024
Return on Equity (ROE)	-40.06%	-23.78%	-21.3%	-37.05%	-11.46%	-1.5%
Return on Invested Capital (ROIC)	-	-122.81%	-107.08%	-67.15%	-12.45%	-3.12%
Gross Margin	-	80.91%	79.79%	65.09%	73.11%	75.15%
Net Margin	-	-20.25%	-29.79%	-40.13%	-9.25%	-1.23%
Debt / Equity	0.00x	0.05x	0.06x	0.03x	0.02x	0.00x
FCF Conversion	1.05x	0.44x	0.36x	0.62x	-0.27x	-7.16x
Revenue Growth	-	-	39.66%	102.68%	33.38%	21.99%

US Stock Screener

...

Life360, Inc. (LIF) 10-Year Financial Performance & Capital Metrics

LIF •

TechnologyApplication SoftwareConsumer social and creator platforms

Revenue $371M +22.0%
EBITDA $2M +110.7%
Net Income -$5M +83.8%
EPS (Diluted) -0.06 +85.0%
Gross Margin 75.15% +2.8%
EBITDA Margin 0.57% +108.7%
Operating Margin -2.15% +78.2%
Net Margin -1.23% +86.7%
ROE -1.5% +86.9%
ROIC -3.12% +75.0%
Debt/Equity 0.00 -91.0%
Interest Coverage -

Technical Analysis

Key Insights

Based on financial data analysis

✓Strengths

✓Company is almost debt free

✗Weaknesses

✗Weak momentum: RS Rating 17 (bottom 17%)
✗Trading more than 30% below 52-week high
✗Expensive at 10.6x book value

Price & Volume

Loading chart...

Growth Metrics

Revenue CAGR

10Y-

5Y-

3Y48.85%

TTM33.86%

Profit (Net Income) CAGR

10Y-

5Y-

3Y-

TTM283.2%

EPS CAGR

10Y-

5Y-

3Y-

TTM242.43%

ROCE

10Y Avg-18.93%

5Y Avg-18.93%

3Y Avg-17.11%

Latest-2.59%

Peer Comparison

Consumer social and creator platforms

Name	Market Cap	Current Price	P/E Ratio	Revenue Growth 1Y	Net Margin	ROE	FCF Yield	Debt/Equity
DUOLDuolingo, Inc.	4.71B	101.00	13.32	38.71%	39.91%	30.74%	8.24%	0.07
MTCHMatch Group, Inc.	7.46B	31.60	13.28	0.22%	17.59%		13.72%
YALAYalla Group Limited	175.12M	7.08	9.57	6.52%	42.29%	18.98%	98.2%	0.00
LYFTLyft, Inc.	5.55B	13.84	2.03	9.16%	45.03%	86.88%	20.11%	0.41
AUUDAuddia Inc.	1.83M	0.84	-0.01			-189.89%		0.02
PSQHPSQ Holdings, Inc.	2.13M	0.66	-0.37	308.01%	-178.95%	-305.78%		1.21
BMBLBumble Inc.	61	3.04	-0.66	1.88%	-19.82%	-19.17%	100%	0.47
GITSGlobal Interactive Technologies, Inc.	8.78M	2.39	-1.02			-100.31%		0.06

Profit & Loss

	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Sales/Revenue+	0	80.66M	112.64M	228.31M	304.52M	371.48M
Revenue Growth %	-	-	39.66%	102.68%	33.38%	21.99%
Cost of Goods Sold+	0	15.39M	22.77M	79.71M	81.88M	92.33M
COGS % of Revenue	-	19.09%	20.21%	34.91%	26.89%	24.85%
Gross Profit+	0	65.26M	89.88M	148.6M	222.64M	279.16M
Gross Margin %	-	80.91%	79.79%	65.09%	73.11%	75.15%
Gross Profit Growth %	-	-	37.72%	65.34%	49.83%	25.39%
Operating Expenses+	0	81.91M	122.14M	243.01M	252.62M	287.13M
OpEx % of Revenue	-	101.56%	108.43%	106.44%	82.96%	77.29%
Selling, General & Admin	0	42.27M	66.54M	140.53M	151.66M	174.06M
SG&A % of Revenue	-	52.41%	59.07%	61.55%	49.8%	46.86%
Research & Development	0	39.64M	50.99M	102.48M	100.97M	113.07M
R&D % of Revenue	-	49.15%	45.27%	44.89%	33.16%	30.44%
Other Operating Expenses	0	0	4.6M	0	0	0
Operating Income+	0	-16.65M	-32.26M	-94.41M	-29.98M	-7.98M
Operating Margin %	-	-20.64%	-28.64%	-41.35%	-9.85%	-2.15%
Operating Income Growth %	-	-	-93.75%	-192.64%	68.24%	73.4%
EBITDA+	-28.76M	-15.99M	-31.39M	-85.21M	-20M	2.13M
EBITDA Margin %	-	-19.83%	-27.86%	-37.32%	-6.57%	0.57%
EBITDA Growth %	-	44.39%	-96.24%	-171.5%	76.53%	110.66%
D&A (Non-Cash Add-back)	0	657K	876K	9.2M	9.98M	10.11M
EBIT	-28.76M	-16.65M	-27.66M	-94.41M	-29.98M	-7.98M
Net Interest Income+	-192K	0	0	0	0	0
Interest Income	0	0	0	0	0	0
Interest Expense	192K	0	0	0	0	0
Other Income/Expense	62K	317K	-1.17M	3.09M	2.43M	3.35M
Pretax Income+	0	-16.33M	-33.43M	-91.32M	-27.55M	-4.63M
Pretax Margin %	-	-20.25%	-29.68%	-40%	-9.05%	-1.25%
Income Tax+	0	0	127K	312K	616K	-71K
Effective Tax Rate %	-	100%	100.38%	100.34%	102.24%	98.47%
Net Income+	-28.95M	-16.33M	-33.56M	-91.63M	-28.17M	-4.55M
Net Margin %	-	-20.25%	-29.79%	-40.13%	-9.25%	-1.23%
Net Income Growth %	-	43.58%	-105.44%	-173.05%	69.26%	83.83%
Net Income (Continuing)	-28.95M	-16.33M	-33.56M	-91.63M	-28.17M	-4.55M
Discontinued Operations	0	0	0	0	0	0
Minority Interest	0	0	0	0	0	0
EPS (Diluted)+	-0.84	-0.33	-0.65	-1.50	-0.42	-0.06
EPS Growth %	-	60.71%	-96.97%	-130.77%	72%	84.95%
EPS (Basic)	-0.84	-0.33	-0.65	-1.47	-0.42	-0.06
Diluted Shares Outstanding	34.53M	49.35M	51.66M	62.84M	66.75M	72.13M
Basic Shares Outstanding	34.53M	49.35M	51.66M	62.21M	66.75M	72.13M
Dividend Payout Ratio	-	-	-	-	-	-

Balance Sheet

	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Total Current Assets+	79.24M	78.85M	256.68M	142.66M	131.43M	240.99M
Cash & Short-Term Investments	63.82M	56.41M	230.99M	75.44M	68.96M	159.24M
Cash Only	63.82M	56.41M	230.99M	75.44M	68.96M	159.24M
Short-Term Investments	0	0	0	0	0	0
Accounts Receivable	7.98M	12.44M	12.56M	34.75M	42.83M	61.52M
Days Sales Outstanding	-	56.31	40.71	55.55	51.34	60.45
Inventory	0	0	2.01M	10.83M	4.1M	8.06M
Days Inventory Outstanding	-	-	32.21	49.58	18.27	31.85
Other Current Assets	2.24M	0	1.32M	14.71M	1.01M	1.1M
Total Non-Current Assets+	6.3M	8.08M	45.7M	196.97M	190.29M	200.59M
Property, Plant & Equipment	547K	3.44M	2.21M	1.2M	1.74M	2.46M
Fixed Asset Turnover	-	23.45x	51.04x	191.05x	174.61x	150.89x
Goodwill	764K	764K	31.13M	133.67M	133.67M	133.67M
Intangible Assets	257K	0	7.99M	52.7M	45.44M	40.57M
Long-Term Investments	0	1.69M	1.31M	5.47M	7.22M	19.76M
Other Non-Current Assets	4.74M	2.18M	3.07M	1.78M	2.21M	4.12M
Total Assets+	85.54M	86.93M	302.38M	339.63M	321.72M	441.58M
Asset Turnover	-	0.93x	0.37x	0.67x	0.95x	0.84x
Asset Growth %	-	1.63%	247.82%	12.32%	-5.27%	37.26%
Total Current Liabilities+	12.21M	19.51M	41.45M	87.65M	70.81M	77.34M
Accounts Payable	495K	2.42M	3.25M	13.79M	5.9M	5.46M
Days Payables Outstanding	-	57.38	52.07	63.15	26.28	21.6
Short-Term Debt	0	1.46M	4.22M	3.51M	3.45M	0
Deferred Revenue (Current)	11.72M	11.86M	0	30.06M	33.93M	39.86M
Other Current Liabilities	0	1.95M	23.6M	19.84M	4.79M	8.03M
Current Ratio	6.49x	4.04x	6.19x	1.63x	1.86x	3.12x
Quick Ratio	6.49x	4.04x	6.14x	1.50x	1.80x	3.01x
Cash Conversion Cycle	-	-	20.85	41.98	43.33	70.7
Total Non-Current Liabilities+	1.05M	2.31M	10.88M	7.44M	3.84M	5.7M
Long-Term Debt	0	0	8.28M	4.06M	1.06M	0
Capital Lease Obligations	109K	1.61M	289K	0	723K	359K
Deferred Tax Liabilities	0	0	0	0	0	0
Other Non-Current Liabilities	708K	701K	2.31M	677K	217K	0
Total Liabilities	13.27M	21.82M	52.33M	95.09M	74.65M	83.03M
Total Debt+	109K	3.07M	14.37M	8.39M	5.56M	723K
Net Debt	-63.71M	-53.35M	-216.62M	-67.06M	-63.4M	-158.51M
Debt / Equity	0.00x	0.05x	0.06x	0.03x	0.02x	0.00x
Debt / EBITDA	-	-	-	-	-	0.34x
Net Debt / EBITDA	-	-	-	-	-	-74.32x
Interest Coverage	-	-	-	-	-	-
Total Equity+	72.28M	65.12M	250.04M	244.54M	247.06M	358.55M
Equity Growth %	-	-9.91%	284%	-2.2%	1.03%	45.12%
Book Value per Share	2.09	1.32	4.84	3.89	3.70	4.97
Total Shareholders' Equity	72.28M	65.12M	250.04M	244.54M	247.06M	358.55M
Common Stock	188.35M	50K	61K	67K	70K	75K
Retained Earnings	-115.45M	-131.79M	-165.34M	-256.97M	-285.14M	-289.7M
Treasury Stock	0	0	0	0	0	0
Accumulated OCI	-621K	0	-951K	-6K	9K	44K
Minority Interest	0	0	0	0	0	0

Cash Flow

	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Cash from Operations+	-30.52M	-7.25M	-12.15M	-57.05M	7.52M	32.61M
Operating CF Margin %	-	-8.99%	-10.79%	-24.99%	2.47%	8.78%
Operating CF Growth %	-	76.24%	-67.63%	-369.47%	113.19%	333.44%
Net Income	-28.95M	-16.33M	-33.56M	-91.63M	-28.17M	-4.55M
Depreciation & Amortization	289K	657K	876K	9.2M	9.98M	10.11M
Stock-Based Compensation	0	8.09M	0	34.68M	38.51M	42.27M
Deferred Taxes	0	0	0	0	0	0
Other Non-Cash Items	8.29M	7M	20.96M	-6.55M	596K	-3.97M
Working Capital Changes	-10.14M	-6.66M	-434K	-2.76M	-13.4M	-11.24M
Change in Receivables	-2.17M	-1.15M	-2.69M	6.47M	-9.05M	-16.12M
Change in Inventory	0	0	-859K	-497K	5.81M	-3.96M
Change in Payables	-2.19M	1.93M	559K	-12.65M	-7.89M	-433K
Cash from Investing+	-336K	-653K	-7.06M	-111.63M	-2.22M	-10.13M
Capital Expenditures	-410K	-653K	-81K	-701K	-506K	-1.19M
CapEx % of Revenue	-	0.81%	0.07%	0.31%	0.17%	0.32%
Acquisitions	74K	0	-2.98M	-110.93M	0	0
Investments	-	-	-	-	-	-
Other Investing	0	0	-4M	0	-1.72M	-8.95M
Cash from Financing+	68.87M	445K	193.95M	27.71M	-24.95M	67.27M
Debt Issued (Net)	-5M	0	2.07M	-2.82M	-3.6M	0
Equity Issued (Net)	1000K	-1000K	1000K	1000K	1000K	1000K
Dividends Paid	0	0	0	0	0	0
Share Repurchases	0	-1.15M	0	0	0	0
Other Financing	0	1.59M	188.34M	-1.68M	-27.16M	-25.73M
Net Change in Cash	38.01M	-7.46M	174.58M	-140.98M	-19.65M	89.75M
Free Cash Flow+	-30.93M	-7.9M	-12.23M	-57.76M	5.3M	27.48M
FCF Margin %	-	-9.8%	-10.86%	-25.3%	1.74%	7.4%
FCF Growth %	-	74.45%	-54.8%	-372.09%	109.18%	418.2%
FCF per Share	-0.90	-0.16	-0.24	-0.92	0.08	0.38
FCF Conversion (FCF/Net Income)	1.05x	0.44x	0.36x	0.62x	-0.27x	-7.16x
Interest Paid	0	0	0	514K	640K	46K
Taxes Paid	0	0	0	0	697K	2.38M

Key Ratios

Metric	2019	2020	2021	2022	2023	2024
Return on Equity (ROE)	-40.06%	-23.78%	-21.3%	-37.05%	-11.46%	-1.5%
Return on Invested Capital (ROIC)	-	-122.81%	-107.08%	-67.15%	-12.45%	-3.12%
Gross Margin	-	80.91%	79.79%	65.09%	73.11%	75.15%
Net Margin	-	-20.25%	-29.79%	-40.13%	-9.25%	-1.23%
Debt / Equity	0.00x	0.05x	0.06x	0.03x	0.02x	0.00x
FCF Conversion	1.05x	0.44x	0.36x	0.62x	-0.27x	-7.16x
Revenue Growth	-	-	39.66%	102.68%	33.38%	21.99%

Life360, Inc. (LIF) 10-Year Financial Performance & Capital Metrics

Key Insights

✓Strengths

✗Weaknesses

Price & Volume

Growth Metrics

Revenue CAGR

Profit (Net Income) CAGR

EPS CAGR

ROCE

Peer Comparison

Compare LIF vs Peers

vs SOGP

vs MTCH

Compare Top 5

Profit & Loss

Balance Sheet

Cash Flow

Key Ratios

Deep Dive Analysis

Valuation Overview

Total Return Calculator

Dividend History

Earnings History

Price History

Revenue History

Financial Ratios

Life360, Inc. (LIF) 10-Year Financial Performance & Capital Metrics

Key Insights

✓Strengths

✗Weaknesses

Price & Volume

Growth Metrics

Revenue CAGR

Profit (Net Income) CAGR

EPS CAGR

ROCE

Peer Comparison

Compare LIF vs Peers

vs SOGP

vs MTCH

Compare Top 5

Profit & Loss

Balance Sheet

Cash Flow

Key Ratios

Deep Dive Analysis

Valuation Overview

Total Return Calculator

Dividend History

Earnings History

Price History

Revenue History

Financial Ratios