| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| PINSPinterest, Inc. | 16.43B | 27.57 | 10.33 | 19.35% | 48.99% | 41.19% | 5.72% | 0.04 |
| WBWeibo Corporation | 1.73B | 10.99 | 9.47 | -0.29% | 21.11% | 10.12% | 33.52% | 0.53 |
| ILLRTriller Group Inc. | 6.06M | 0.04 | -0.02 | -4.48% | -7.8% | |||
| ILLRWTriller Group Inc. | 0.03 | -0.02 | -4.48% | -7.8% | ||||
| DJTTrump Media & Technology Group Corp. | 3.87B | 13.99 | -5.93 | -12.4% | -39.2% | -6.33% | 0.01 | |
| SNAPSnap Inc. | 11.71B | 7.99 | -19.02 | 16.4% | -8.6% | -22.3% | 1.87% | 1.73 |
| RDDTReddit, Inc. | 35.69B | 258.93 | -96.26 | 61.71% | 18.33% | 13.37% | 0.6% | 0.01 |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 58.66M | 404.48M | 824.95M | 1.18B | 1.72B | 2.51B | 4.12B | 4.6B | 4.61B | 5.36B |
| Revenue Growth % | - | 5.9% | 1.04% | 0.43% | 0.45% | 0.46% | 0.64% | 0.12% | 0% | 0.16% |
| Cost of Goods Sold | 182.34M | 451.66M | 717.46M | 798.87M | 895.84M | 1.18B | 1.75B | 1.82B | 2.11B | 2.47B |
| COGS % of Revenue | 3.11% | 1.12% | 0.87% | 0.68% | 0.52% | 0.47% | 0.43% | 0.39% | 0.46% | 0.46% |
| Gross Profit | -123.68M | -47.18M | 107.49M | 381.58M | 819.7M | 1.32B | 2.37B | 2.79B | 2.49B | 2.89B |
| Gross Margin % | -2.11% | -0.12% | 0.13% | 0.32% | 0.48% | 0.53% | 0.57% | 0.61% | 0.54% | 0.54% |
| Gross Profit Growth % | - | 0.62% | 3.28% | 2.55% | 1.15% | 0.62% | 0.79% | 0.18% | -0.11% | 0.16% |
| Operating Expenses | 258.05M | 473.21M | 3.59B | 1.65B | 1.92B | 2.19B | 3.07B | 4.18B | 3.89B | 3.67B |
| OpEx % of Revenue | 4.4% | 1.17% | 4.36% | 1.4% | 1.12% | 0.87% | 0.75% | 0.91% | 0.84% | 0.69% |
| Selling, General & Admin | 175.82M | 289.53M | 2.06B | 877.85M | 1.04B | 1.08B | 1.5B | 2.07B | 1.98B | 1.98B |
| SG&A % of Revenue | 3% | 0.72% | 2.49% | 0.74% | 0.61% | 0.43% | 0.37% | 0.45% | 0.43% | 0.37% |
| Research & Development | 82.23M | 183.68M | 1.53B | 772.18M | 883.51M | 1.1B | 1.57B | 2.11B | 1.91B | 1.69B |
| R&D % of Revenue | 1.4% | 0.45% | 1.86% | 0.65% | 0.52% | 0.44% | 0.38% | 0.46% | 0.41% | 0.32% |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -381.73M | -520.38M | -3.49B | -1.27B | -1.1B | -862.07M | -702.07M | -1.4B | -1.4B | -787.29M |
| Operating Margin % | -6.51% | -1.29% | -4.23% | -1.07% | -0.64% | -0.34% | -0.17% | -0.3% | -0.3% | -0.15% |
| Operating Income Growth % | - | -0.36% | -5.7% | 0.64% | 0.13% | 0.22% | 0.19% | -0.99% | -0% | 0.44% |
| EBITDA | -366.42M | -491.27M | -3.42B | -1.18B | -1.02B | -775.33M | -582.93M | -1.19B | -1.23B | -629.22M |
| EBITDA Margin % | -6.25% | -1.21% | -4.15% | -1% | -0.59% | -0.31% | -0.14% | -0.26% | -0.27% | -0.12% |
| EBITDA Growth % | - | -0.34% | -5.97% | 0.66% | 0.14% | 0.24% | 0.25% | -1.05% | -0.03% | 0.49% |
| D&A (Non-Cash Add-back) | 15.31M | 29.11M | 61.29M | 91.65M | 87.25M | 86.74M | 119.14M | 202.17M | 168.44M | 158.07M |
| EBIT | -381.73M | -520.3M | -3.46B | -1.25B | -1.01B | -828.96M | -456.69M | -1.38B | -1.27B | -650.67M |
| Net Interest Income | 1.4M | 3.23M | 17.64M | 23.33M | 11.05M | -79.1M | -12.48M | 37.14M | 146.37M | 131.91M |
| Interest Income | 1.4M | 4.65M | 21.1M | 27.23M | 36.04M | 18.13M | 5.2M | 58.6M | 168.39M | 153.47M |
| Interest Expense | 0 | 1.42M | 3.46M | 3.89M | 24.99M | 97.23M | 17.68M | 21.46M | 22.02M | 21.55M |
| Other Income/Expense | 1.25M | -1.34M | 22.17M | 15.09M | 70.06M | -64.11M | 227.7M | -5.39M | 103.96M | 115.07M |
| Pretax Income | -380.48M | -521.72M | -3.46B | -1.25B | -1.03B | -926.18M | -474.37M | -1.4B | -1.29B | -672.23M |
| Pretax Margin % | -6.49% | -1.29% | -4.2% | -1.06% | -0.6% | -0.37% | -0.12% | -0.3% | -0.28% | -0.13% |
| Income Tax | -7.59M | -7.08M | -18.34M | 2.55M | 393K | 18.65M | 13.58M | 28.96M | 28.06M | 25.63M |
| Effective Tax Rate % | 0.98% | 0.99% | 0.99% | 1% | 1% | 1.02% | 1.03% | 1.02% | 1.02% | 1.04% |
| Net Income | -372.89M | -514.64M | -3.45B | -1.26B | -1.03B | -944.84M | -487.95M | -1.43B | -1.32B | -697.86M |
| Net Margin % | -6.36% | -1.27% | -4.18% | -1.06% | -0.6% | -0.38% | -0.12% | -0.31% | -0.29% | -0.13% |
| Net Income Growth % | - | -0.38% | -5.69% | 0.64% | 0.18% | 0.09% | 0.48% | -1.93% | 0.07% | 0.47% |
| Net Income (Continuing) | -372.89M | -514.64M | -3.45B | -1.26B | -1.03B | -944.84M | -487.95M | -1.43B | -1.32B | -697.86M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.37 | -0.44 | -2.95 | -0.97 | -0.75 | -0.65 | -0.31 | -0.89 | -0.82 | -0.42 |
| EPS Growth % | - | -0.19% | -5.7% | 0.67% | 0.23% | 0.13% | 0.52% | -1.87% | 0.08% | 0.49% |
| EPS (Basic) | -0.37 | -0.44 | -2.95 | -0.97 | -0.75 | -0.65 | -0.31 | -0.89 | -0.82 | -0.42 |
| Diluted Shares Outstanding | 1.02B | 1.16B | 1.17B | 1.3B | 1.38B | 1.46B | 1.56B | 1.61B | 1.61B | 1.66B |
| Basic Shares Outstanding | 1.02B | 1.16B | 1.17B | 1.3B | 1.38B | 1.46B | 1.56B | 1.61B | 1.61B | 1.66B |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 692.56M | 1.18B | 2.37B | 1.68B | 2.64B | 3.34B | 4.85B | 5.26B | 4.98B | 4.91B |
| Cash & Short-Term Investments | 640.81M | 987.37M | 2.04B | 1.28B | 2.11B | 2.54B | 3.69B | 3.94B | 3.54B | 3.38B |
| Cash Only | 640.81M | 150.12M | 334.06M | 387.15M | 520.32M | 545.62M | 1.99B | 1.42B | 1.78B | 1.05B |
| Short-Term Investments | 0 | 837.25M | 1.71B | 891.91M | 1.59B | 1.99B | 1.7B | 2.52B | 1.76B | 2.33B |
| Accounts Receivable | 44.33M | 162.66M | 279.47M | 354.96M | 492.19M | 744.29M | 1.07B | 1.18B | 1.28B | 1.35B |
| Days Sales Outstanding | 275.79 | 146.78 | 123.65 | 109.76 | 104.72 | 108.38 | 94.76 | 93.84 | 101.29 | 91.8 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 153.59M | 182.01M |
| Total Non-Current Assets | 246.37M | 542.81M | 1.05B | 1.04B | 1.37B | 1.69B | 2.68B | 2.77B | 2.99B | 3.03B |
| Property, Plant & Equipment | 44.08M | 100.58M | 166.76M | 212.56M | 449.11M | 448.44M | 524.9M | 642.73M | 927.19M | 1.02B |
| Fixed Asset Turnover | 1.33x | 4.02x | 4.95x | 5.55x | 3.82x | 5.59x | 7.84x | 7.16x | 4.97x | 5.26x |
| Goodwill | 133.94M | 319.14M | 639.88M | 632.37M | 761.15M | 939.26M | 1.59B | 1.65B | 1.69B | 1.69B |
| Intangible Assets | 43.23M | 75.98M | 166.47M | 126.05M | 92.12M | 105.93M | 277.65M | 204.48M | 146.3M | 86.36M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 25.12M | 47.1M | 81.66M | 67.19M | 65.55M | 192.64M | 291.3M | 279.56M | 226.6M | 233.91M |
| Total Assets | 938.94M | 1.72B | 3.42B | 2.71B | 4.01B | 5.02B | 7.54B | 8.03B | 7.97B | 7.94B |
| Asset Turnover | 0.06x | 0.23x | 0.24x | 0.43x | 0.43x | 0.50x | 0.55x | 0.57x | 0.58x | 0.68x |
| Asset Growth % | - | 0.83% | 0.99% | -0.21% | 0.48% | 0.25% | 0.5% | 0.07% | -0.01% | -0% |
| Total Current Liabilities | 156.26M | 156.74M | 346.26M | 292.69M | 499.68M | 667.33M | 851.79M | 1.22B | 1.13B | 1.24B |
| Accounts Payable | 702K | 8.42M | 71.19M | 30.88M | 46.89M | 71.91M | 125.28M | 181.77M | 278.96M | 173.2M |
| Days Payables Outstanding | 1.41 | 6.8 | 36.22 | 14.11 | 19.1 | 22.2 | 26.13 | 36.55 | 48.16 | 25.55 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.21M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Liabilities | 29.78M | 84.39M | 178.59M | 156.04M | 155.75M | 357.73M | 412.06M | 691.3M | 239.34M | 302.48M |
| Current Ratio | 4.43x | 7.53x | 6.84x | 5.73x | 5.29x | 5.00x | 5.70x | 4.32x | 4.39x | 3.95x |
| Quick Ratio | 4.43x | 7.53x | 6.84x | 5.73x | 5.29x | 5.00x | 5.70x | 4.32x | 4.39x | 3.95x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 18.53M | 47.13M | 82.98M | 110.42M | 1.25B | 2.03B | 2.89B | 4.23B | 4.42B | 4.24B |
| Long-Term Debt | 0 | 0 | 0 | 0 | 891.78M | 1.68B | 2.25B | 3.74B | 3.75B | 3.61B |
| Capital Lease Obligations | 13.49M | 15.14M | 16.03M | 0 | 303.18M | 287.29M | 325.51M | 386.27M | 546.28M | 575.08M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 5.04M | 31.99M | 66.95M | 110.42M | 57.38M | 64.47M | 315.76M | 104.45M | 123.85M | 59.24M |
| Total Liabilities | 174.79M | 203.88M | 429.24M | 403.11M | 1.75B | 2.69B | 3.75B | 5.45B | 5.55B | 5.49B |
| Total Debt | 13.49M | 15.14M | 16.03M | 0 | 1.24B | 2B | 2.63B | 4.18B | 4.34B | 4.24B |
| Net Debt | -627.32M | -134.98M | -318.03M | -387.15M | 716.82M | 1.46B | 637.18M | 2.75B | 2.56B | 3.2B |
| Debt / Equity | 0.02x | 0.01x | 0.01x | - | 0.55x | 0.86x | 0.69x | 1.62x | 1.80x | 1.73x |
| Debt / EBITDA | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | - | -365.44x | -1008.56x | -325.74x | -44.14x | -8.87x | -39.72x | -65.02x | -63.49x | -36.53x |
| Total Equity | 764.14M | 1.52B | 2.99B | 2.31B | 2.26B | 2.33B | 3.79B | 2.58B | 2.41B | 2.45B |
| Equity Growth % | - | 0.99% | 0.97% | -0.23% | -0.02% | 0.03% | 0.63% | -0.32% | -0.06% | 0.02% |
| Book Value per Share | 0.75 | 1.31 | 2.57 | 1.78 | 1.64 | 1.60 | 2.43 | 1.60 | 1.50 | 1.48 |
| Total Shareholders' Equity | 764.14M | 1.52B | 2.99B | 2.31B | 2.26B | 2.33B | 3.79B | 2.58B | 2.41B | 2.45B |
| Common Stock | 5K | 5K | 12K | 13K | 14K | 14K | 16K | 15K | 16K | 16K |
| Retained Earnings | -693.22M | -1.21B | -4.66B | -5.91B | -6.95B | -7.89B | -8.28B | -10.21B | -11.73B | -12.74B |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -500.51M | -479.9M | -460.62M |
| Accumulated OCI | 0 | -2.06M | 14.16M | 3.15M | 573K | 21.36M | 5.52M | -13.97M | 7.13M | 2.69M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -306.62M | -611.25M | -734.67M | -689.92M | -304.96M | -167.64M | 292.88M | 184.61M | 246.52M | 413.48M |
| Operating CF Margin % | -5.23% | -1.51% | -0.89% | -0.58% | -0.18% | -0.07% | 0.07% | 0.04% | 0.05% | 0.08% |
| Operating CF Growth % | - | -0.99% | -0.2% | 0.06% | 0.56% | 0.45% | 2.75% | -0.37% | 0.34% | 0.68% |
| Net Income | -372.89M | -514.64M | -3.45B | -1.26B | -1.03B | -944.84M | -487.95M | -1.43B | -1.32B | -697.86M |
| Depreciation & Amortization | 15.31M | 29.11M | 61.29M | 91.65M | 87.25M | 86.74M | 119.14M | 202.17M | 168.44M | 158.07M |
| Stock-Based Compensation | 73.52M | 31.84M | 2.64B | 538.21M | 686.01M | 770.18M | 1.09B | 1.39B | 1.32B | 1.04B |
| Deferred Taxes | -7.7M | -7.95M | -17.49M | -383K | -491K | -6.33M | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 626K | 889K | 15.64M | 32.13M | -50.66M | 80.44M | -234.56M | 59.3M | 13.43M | 3.69M |
| Working Capital Changes | -15.49M | -150.5M | 11.06M | -95.62M | 6.6M | -153.84M | -195.88M | -34.99M | 63.13M | -91.46M |
| Change in Receivables | -41.91M | -118.43M | -104.36M | -77.51M | -147.86M | -255.82M | -332.97M | -119.78M | -98.13M | -94M |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | -6.72M | 6.49M | 49.7M | -33.53M | 20.67M | 20.37M | 53.58M | 46.49M | 94.99M | -100.73M |
| Cash from Investing | -100.94M | -1.01B | -1.36B | 694.45M | -728.61M | -729.86M | 90.23M | -1.06B | 570.95M | -717.08M |
| Capital Expenditures | -19.2M | -66.44M | -84.52M | -120.24M | -36.48M | -57.83M | -69.88M | -129.31M | -211.73M | -194.83M |
| CapEx % of Revenue | 0.33% | 0.16% | 0.1% | 0.1% | 0.02% | 0.02% | 0.02% | 0.03% | 0.05% | 0.04% |
| Acquisitions | - | - | - | - | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -23.46M | -572K | -8.11M | 8.71M | 1.03M | 5.51M | -1.9M | -18.13M | -2.78M | -100K |
| Cash from Financing | 650.37M | 1.14B | 2.27B | 47.44M | 1.17B | 922.79M | 1.07B | 306.71M | -458.79M | -428.62M |
| Debt Issued (Net) | - | - | - | - | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - | - | - | - | - |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | - | - | - | - | - | - | - | - | - | - |
| Other Financing | 60K | -4.66M | 1.71M | 47.99M | -85.56M | -65.79M | -72.15M | -175.73M | -269.39M | 1.14M |
| Net Change in Cash | - | - | - | - | - | - | - | - | - | - |
| Free Cash Flow | -334.93M | -678.26M | -819.18M | -810.17M | -341.44M | -225.48M | 223M | 55.31M | 34.79M | 218.65M |
| FCF Margin % | -5.71% | -1.68% | -0.99% | -0.69% | -0.2% | -0.09% | 0.05% | 0.01% | 0.01% | 0.04% |
| FCF Growth % | - | -1.03% | -0.21% | 0.01% | 0.58% | 0.34% | 1.99% | -0.75% | -0.37% | 5.28% |
| FCF per Share | -0.33 | -0.59 | -0.70 | -0.62 | -0.25 | -0.15 | 0.14 | 0.03 | 0.02 | 0.13 |
| FCF Conversion (FCF/Net Income) | 0.82x | 1.19x | 0.21x | 0.55x | 0.30x | 0.18x | -0.60x | -0.13x | -0.19x | -0.59x |
| Interest Paid | 0 | 0 | 0 | 0 | 1.55M | 12.02M | 10.89M | 8.87M | 10.24M | 10.28M |
| Taxes Paid | 3K | 1.69M | 6.23M | 3.6M | 156K | 3.69M | 25.33M | 12.09M | 30.92M | 24.69M |
| Metric | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -48.8% | -45.08% | -152.73% | -47.36% | -45.23% | -41.17% | -15.95% | -44.88% | -52.95% | -28.69% |
| Return on Invested Capital (ROIC) | -209.24% | -51.33% | -128.83% | -41.38% | -33.77% | -19.12% | -12.82% | -21.44% | -20.34% | -11.11% |
| Gross Margin | -210.83% | -11.66% | 13.03% | 32.33% | 47.78% | 52.82% | 57.49% | 60.55% | 54.1% | 53.85% |
| Net Margin | -635.65% | -127.24% | -417.61% | -106.39% | -60.25% | -37.69% | -11.85% | -31.07% | -28.71% | -13.02% |
| Debt / Equity | 0.02x | 0.01x | 0.01x | - | 0.55x | 0.86x | 0.69x | 1.62x | 1.80x | 1.73x |
| Interest Coverage | - | -365.44x | -1008.56x | -325.74x | -44.14x | -8.87x | -39.72x | -65.02x | -63.49x | -36.53x |
| FCF Conversion | 0.82x | 1.19x | 0.21x | 0.55x | 0.30x | 0.18x | -0.60x | -0.13x | -0.19x | -0.59x |
| Revenue Growth | - | 589.5% | 103.95% | 43.09% | 45.33% | 46.11% | 64.25% | 11.78% | 0.09% | 16.4% |
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|
| Reportable | - | - | - | - | - | - | - | 5.36B |
| Reportable Growth | - | - | - | - | - | - | - | - |
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|
| North America | - | 780.99M | 1.07B | 1.65B | 2.87B | 3.21B | 2.95B | 3.24B |
| North America Growth | - | - | 36.76% | 54.47% | 74.03% | 11.64% | -7.90% | 9.62% |
| Rest Of World | - | - | - | - | 585.21M | 683.53M | 881.74M | 1.17B |
| Rest Of World Growth | - | - | - | - | - | 16.80% | 29.00% | 32.48% |
| Europe | - | 183.08M | 299.91M | 425.44M | 660.47M | 712.76M | 772.08M | 957.08M |
| Europe Growth | - | - | 63.82% | 41.86% | 55.24% | 7.92% | 8.32% | 23.96% |
| Non Us | - | 216.38M | 347.51M | 431.24M | - | - | - | - |
| Non Us Growth | - | - | 60.61% | 24.09% | - | - | - | - |
| UNITED STATES | 642.97M | - | - | - | - | - | - | - |
| UNITED STATES Growth | - | - | - | - | - | - | - | - |
Snap Inc. (SNAP) reported $5.77B in revenue for fiscal year 2024. This represents a 9740% increase from $58.7M in 2015.
Snap Inc. (SNAP) grew revenue by 16.4% over the past year. This is strong growth.
Snap Inc. (SNAP) reported a net loss of $496.6M for fiscal year 2024.
Snap Inc. (SNAP) has a return on equity (ROE) of -28.7%. Negative ROE indicates the company is unprofitable.
Snap Inc. (SNAP) generated $414.0M in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.