← Back to Screener
US Stock Screener
HomeScreensNewsWatchlist
...

The Southern Company (SO) 10-Year Financial Performance & Capital Metrics

SO • • Utilities
UtilitiesElectric UtilitiesIntegrated Electric UtilitiesMajor Multi-State Integrated Utilities
AboutThe Southern Company, through its subsidiaries, engages in the generation, transmission, and distribution of electricity. It operates through Gas Distribution Operations, Gas Pipeline Investments, Wholesale Gas Services, and Gas Marketing Services segments. The company also develops, constructs, acquires, owns, and manages power generation assets, including renewable energy projects and sells electricity in the wholesale market; and distributes natural gas in Illinois, Georgia, Virginia, and Tennessee, as well as provides gas marketing services, wholesale gas services, and gas pipeline investments operations. In addition, it owns and/or operates 30 hydroelectric generating stations, 24 fossil fuel generating stations, three nuclear generating stations, 13 combined cycle/cogeneration stations, 45 solar facilities, 15 wind facilities, one fuel cell facility, and four battery storage facility; and constructs, operates, and maintains 76,289 miles of natural gas pipelines and 14 storage facilities with total capacity of 157 Bcf to provide natural gas to residential, commercial, and industrial customers. The company serves approximately 8.7 million electric and gas utility customers. Further, the company offers digital wireless communications and fiber optics services. The Southern Company was incorporated in 1945 and is headquartered in Atlanta, Georgia.Show more
  • Revenue $26.72B +5.8%
  • EBITDA $12.33B +14.1%
  • Net Income $4.4B +10.7%
  • Free Cash Flow $833M +154.0%
  • EBITDA Margin 46.15% +7.8%
  • Net Margin 16.47% +4.6%
  • ROE 12.24% +7.4%
  • Interest Coverage 2.58 +8.2%
  • Debt/Equity 1.81 +0.3%
  • Net Debt/EBITDA 5.29 -8.9%
  • CapEx / Revenue 33.51% -7.0%
  • CapEx Coverage 1.09 +31.6%
Technical Analysis

Key Insights

Based on financial data analysis

✓Strengths

  • ✓Healthy dividend yield of 3.1%

✗Weaknesses

  • ✗High leverage: 5.4x Debt/EBITDA

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

Price & Volume

Loading chart...

Growth Metrics

Revenue CAGR

10Y3.76%
5Y4.53%
3Y4.96%
TTM9.4%

Profit (Net Income) CAGR

10Y8.04%
5Y-1.53%
3Y22.26%
TTM-5.57%

EPS CAGR

10Y6.23%
5Y-2.38%
3Y20.86%
TTM-6.06%

ROCE

10Y Avg4.86%
5Y Avg4.52%
3Y Avg4.95%
Latest5.54%

Peer Comparison

Major Multi-State Integrated Utilities
Select Columns
Size & Scale
Valuation
Per Share
Growth
Profitability
Quality & Returns
Safety & Leverage
TTM Growth
Famous Investor Metrics
Dividends
Latest Quarter
Momentum & Returns
Total Return (DRIP)
Technical
Volume & Trading
Shares & Dilution
Sector-Specific
NameMarket CapCurrent PriceP/E RatioRevenue Growth 1YNet MarginROEFCF YieldDebt/Equity
ETREntergy Corporation42.15B94.3738.52-2.2%14.28%10.71%1.90
FEFirstEnergy Corp.26.17B45.3026.654.68%9.19%9.38%1.77
SOThe Southern Company96.4B87.5521.945.83%15.42%11.65%0.86%1.81
AEPAmerican Electric Power Company, Inc.62.29B116.6220.902.76%17.08%11.63%1.70
DUKDuke Energy Corporation91.29B117.3920.564.46%15.71%9.49%0.05%1.66
EXCExelon Corporation43.68B43.3217.685.99%11.6%10.03%1.73
SOJCThe Southern Company JR 2017B NT 7722.1B22.115.545.83%15.42%11.65%0.91%1.81
SOJDSouthern Company (The) Series 22.07K20.675.185.83%15.42%11.65%100%1.81

Profit & Loss

Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Revenue+17.49B19.9B23.03B23.5B21.42B20.38B23.11B29.28B25.25B26.72B
Revenue Growth %-0.05%0.14%0.16%0.02%-0.09%-0.05%0.13%0.27%-0.14%0.06%
Cost of Revenue9.81B11.37B13.12B13.88B11.82B10.48B12.87B18.65B13.54B13.38B
Gross Profit+7.68B8.53B9.91B9.62B9.6B9.9B10.25B10.63B11.71B13.34B
Gross Margin %----------
Gross Profit Growth %0.03%0.11%0.16%-0.03%-0%0.03%0.04%0.04%0.1%0.14%
Operating Expenses+3.4B4.04B7.58B5.42B1.87B5.01B6.55B5.26B5.88B6.27B
Other Operating Expenses----------
EBITDA+6.68B7.41B5.79B7.74B11.07B8.79B7.67B9.43B10.81B12.33B
EBITDA Margin %----------
EBITDA Growth %0.13%0.11%-0.22%0.34%0.43%-0.21%-0.13%0.23%0.15%0.14%
Depreciation & Amortization+2.4B2.92B3.46B3.55B3.33B3.9B3.97B4.06B4.99B5.27B
D&A / Revenue %----------
Operating Income (EBIT)+4.28B4.49B2.33B4.19B7.74B4.88B3.7B5.37B5.83B7.07B
Operating Margin %----------
Operating Income Growth %0.18%0.05%-0.48%0.8%0.85%-0.37%-0.24%0.45%0.08%0.21%
Interest Expense+840M1.32B1.69B1.84B1.74B1.82B1.84B2.02B2.45B2.74B
Interest Coverage5.10x3.41x1.38x2.28x4.46x2.68x2.01x2.66x2.38x2.58x
Interest / Revenue %----------
Non-Operating Income-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K
Pretax Income+3.63B3.48B1.07B2.75B6.54B3.5B2.58B4.22B4.34B5.23B
Pretax Margin %----------
Income Tax+1.19B951M142M449M1.8B393M267M795M496M969M
Effective Tax Rate %----------
Net Income+2.42B2.49B880M2.24B4.75B3.13B2.41B3.54B3.98B4.4B
Net Margin %----------
Net Income Growth %0.19%0.03%-0.65%1.55%1.12%-0.34%-0.23%0.47%0.12%0.11%
EPS (Diluted)+2.602.470.842.154.502.952.263.263.623.99
EPS Growth %0.19%-0.05%-0.66%1.56%1.09%-0.34%-0.23%0.44%0.11%0.1%
EPS (Basic)2.602.470.842.154.502.952.263.283.644.02
Diluted Shares Outstanding911.6M990.2M1.01B1.03B1.05B1.06B1.06B1.08B1.1B1.1B

Balance Sheet

Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Total Assets+78.32B109.7B111B116.91B118.7B122.94B127.53B134.89B139.33B145.18B
Asset Growth %0.12%0.4%0.01%0.05%0.02%0.04%0.04%0.06%0.03%0.04%
PP&E (Net)+62.03B79.49B80.9B81.86B86.06B90.39B93.46B96.7B101.94B106.74B
PP&E / Total Assets %----------
Total Current Assets+6.53B9.72B10.07B9.58B9.82B8.62B8.96B10.42B10.43B10.69B
Cash & Equivalents1.4B1.98B2.13B1.4B1.98B1.06B1.8B1.92B748M1.07B
Receivables1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K
Inventory1.93B2.78B2.63B2.39B2.39B2.49B2.35B2.68B3.35B3.37B
Other Current Assets651M811M815M1.3B1.73B1.45B1.52B1.76B1.96B1.67B
Long-Term Investments1.52B3.15B3.35B3.3B3.34B3.67B3.82B3.59B3.79B4.04B
Goodwill2M6.25B6.27B5.32B5.28B5.28B5.28B5.16B5.16B5.16B
Intangible Assets317M970M873M613M536M487M445M406M368M332M
Other Assets7.93B10.11B9.55B16.24B13.67B14.5B15.56B18.62B17.64B18.21B
Total Liabilities56.22B82.97B85.15B87.58B86.65B90.41B94.97B100.36B104.11B108.51B
Total Debt+28.74B47.46B50.79B46.85B48.69B51.04B55.47B59.13B63.49B66.28B
Net Debt27.33B45.48B48.66B45.45B46.71B49.98B53.67B57.22B62.74B65.21B
Long-Term Debt24.69B42.63B44.46B40.74B41.8B45.07B50.12B50.66B57.21B58.77B
Short-Term Borrowings1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K
Capital Lease Obligations32M32M31M24M1.84B1.85B1.75B1.58B1.49B1.45B
Total Current Liabilities+9.13B12.92B13.59B14.29B12.55B12.08B10.92B15.72B13.47B15.99B
Accounts Payable1.91B2.83B3.08B3.44B2.56B2.81B2.17B3.52B2.9B3.7B
Accrued Expenses249M518M488M472M474M513M533M614M652M682M
Deferred Revenue404M558M542M522M496M487M479M502M503M486M
Other Current Liabilities2.03B2.84B2.52B3.09B3.09B3.09B3.2B3.17B3.57B3.81B
Deferred Taxes1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K
Other Liabilities8.67B10.88B10.73B17.17B14.43B15.47B15.94B15.19B14.39B14.27B
Total Equity+22.1B26.73B25.85B29.33B32.05B32.52B32.57B34.53B35.23B36.67B
Equity Growth %0.04%0.21%-0.03%0.13%0.09%0.01%0%0.06%0.02%0.04%
Shareholders Equity21.32B25.48B24.49B25.01B27.8B28.26B28.16B30.41B31.44B33.21B
Minority Interest781M1.25B1.36B4.32B4.25B4.26B4.4B4.12B3.78B3.47B
Common Stock4.57B4.95B5.04B5.16B5.26B5.27B5.28B5.42B5.42B5.45B
Additional Paid-in Capital6.28B9.66B10.47B11.09B11.73B11.83B11.95B13.67B13.78B14.15B
Retained Earnings10.01B10.36B8.88B8.71B10.88B11.31B10.93B11.54B12.48B13.75B
Accumulated OCI-130M-180M-189M-203M-321M-395M-237M-167M-177M-78M
Return on Assets (ROA)0.03%0.03%0.01%0.02%0.04%0.03%0.02%0.03%0.03%0.03%
Return on Equity (ROE)0.11%0.1%0.03%0.08%0.15%0.1%0.07%0.11%0.11%0.12%
Debt / Equity1.30x1.78x1.96x1.60x1.52x1.57x1.70x1.71x1.80x1.81x
Debt / Assets0.37%0.43%0.46%0.4%0.41%0.42%0.43%0.44%0.46%0.46%
Net Debt / EBITDA4.09x6.14x8.40x5.87x4.22x5.69x7.00x6.07x5.80x5.29x
Book Value per Share24.2426.9925.6628.3730.4430.7430.6931.9532.0833.25

Cash Flow

Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Cash from Operations+6.27B4.89B6.39B6.95B5.78B6.7B6.17B6.3B7.55B9.79B
Operating CF Growth %0.08%-0.22%0.31%0.09%-0.17%0.16%-0.08%0.02%0.2%0.3%
Operating CF / Revenue %----------
Net Income2.44B2.53B926M2.3B4.74B3.1B2.31B3.43B3.98B4.26B
Depreciation & Amortization2.4B2.92B3.46B3.55B3.33B3.9B3.97B4.06B4.99B5.27B
Deferred Taxes1.36B-127M166M94M1.37B100M239M758M416M536M
Other Non-Cash Items176M-1.41B2.73B601M-3.93B-136M494M-2.23B-1.83B-1.83B
Working Capital Changes-187M858M-996M276M162M-389M-990M160M-135M1.42B
Capital Expenditures+-7.39B-20.05B-7.42B-8B-7.55B-7.44B-7.24B-7.92B-9.1B-8.96B
CapEx / Revenue %----------
CapEx / D&A----------
CapEx Coverage (OCF/CapEx)----------
Cash from Investing+-7.28B-20.05B-7.19B-5.76B-3.39B-7.03B-7.35B-8.43B-9.67B-9.4B
Acquisitions-1.38B-12.13B-1.22B2.78B4.92B888M572M275M164M369M
Purchase of Investments-1.42B-1.16B-811M-1.12B-888M-877M-1.6B-1.13B-1.14B-1.55B
Sale of Investments1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K
Other Investing119M-599M1.46B-530M-755M-471M-680M-769M-716M-798M
Cash from Financing+1.7B15.72B951M-1.81B-1.93B-576M1.95B2.34B999M-208M
Dividends Paid-1.96B-2.1B-2.3B-2.42B-2.57B-2.69B-2.78B-2.91B-3.04B-2.95B
Dividend Payout Ratio %0.81%0.84%2.61%1.08%0.54%0.86%1.15%0.82%0.76%0.67%
Debt Issuance (Net)1000K1000K1000K-1000K1000K1000K1000K1000K1000K1000K
Stock Issued256M3.76B1.04B1.09B844M74M73M1.51B36M143M
Share Repurchases-115M0-658M-33M000000
Other Financing-68M3.86B124M2.13B-217M-233M-116M-404M-373M-366M
Net Change in Cash+694M571M155M-628M459M-910M761M208M-1.12B180M
Exchange Rate Effect0000000000
Cash at Beginning710M1.4B1.98B2.15B1.52B1.98B1.07B1.83B2.04B921M
Cash at End1.4B1.98B2.13B1.52B1.98B1.07B1.83B2.04B921M1.1B
Free Cash Flow+-1.12B-15.15B-1.03B-1.06B-1.77B-745M-1.07B-1.62B-1.54B833M
FCF Growth %-5.91%-12.54%0.93%-0.03%-0.68%0.58%-0.44%-0.51%0.05%1.54%
FCF Margin %----------
FCF / Net Income %----------

Key Ratios

Metric2015201620172018201920202021202220232024
Return on Equity (ROE)11.16%10.21%3.35%8.13%15.49%9.71%7.4%10.54%11.4%12.24%
EBITDA Margin38.18%37.24%25.14%32.94%51.67%43.14%33.19%32.22%42.81%46.15%
Net Debt / EBITDA4.09x6.14x8.40x5.87x4.22x5.69x7.00x6.07x5.80x5.29x
Interest Coverage5.10x3.41x1.38x2.28x4.46x2.68x2.01x2.66x2.38x2.58x
CapEx / Revenue42.27%100.76%32.23%34.05%35.27%36.52%31.32%27.06%36.02%33.51%
Dividend Payout Ratio80.92%84.4%261.36%108.16%54.06%85.67%115.32%82.23%76.33%67.12%
Debt / Equity1.30x1.78x1.96x1.60x1.52x1.57x1.70x1.71x1.80x1.81x
EPS Growth19.27%-5%-65.99%155.95%109.3%-34.44%-23.39%44.25%11.04%10.22%

Revenue by Segment

2014201520162017201820192020202120222024
Southern Company Gas--1.65B10.55B11.17B---5.96B4.46B
Southern Company Gas Growth---538.44%5.92%-----25.26%
Gas Distribution Operations---3.21B3.19B---5.27B3.9B
Gas Distribution Operations Growth-----0.65%-----25.97%
Gas Marketing Services---860M568M---638M516M
Gas Marketing Services Growth-----33.95%-----19.12%
Gas Pipeline Investments----32M---32M32M
Gas Pipeline Investments Growth---------0.00%
Electric Utilities----18.57B-1.4B1.85B22.87B-
Electric Utilities Growth-------32.31%1135.71%-
Southern Power1.5B1.39B1.58B2.08B2.21B---3.37B-
Southern Power Growth--7.40%13.45%31.58%6.27%-----
Corporate and Other--------55M-
Corporate and Other Growth----------
Natural Gas Distribution-----2.99B2.89B3.63B--
Natural Gas Distribution Growth-------3.38%25.52%--
Other Natural Gas-----2.61B2.15B2.67B--
Other Natural Gas Growth-------17.55%24.04%--
Other Natural Gas - Wholesale Gas Services-----2.1B1.73B2.17B--
Other Natural Gas - Wholesale Gas Services Growth-------17.57%25.54%--
Natural Gas Distribution - Residential-----1.41B1.34B1.8B--
Natural Gas Distribution - Residential Growth-------5.31%34.45%--
Other Revenue Sources------2.88B1.79B--
Other Revenue Sources Growth--------38.01%--
Natural Gas Distribution - Transportation-----907M971M1.04B--
Natural Gas Distribution - Transportation Growth------7.06%6.90%--
Wholesale Electric - PPA Energy Revenues------570M854M--
Wholesale Electric - PPA Energy Revenues Growth-------49.82%--
Natural Gas Distribution - Commercial-----389M340M470M--
Natural Gas Distribution - Commercial Growth-------12.60%38.24%--
Other Natural Gas - Gas Marketing Services-----440M391M464M--
Other Natural Gas - Gas Marketing Services Growth-------11.14%18.67%--
Wholesale Electric - Non-PPA Revenues------239M398M--
Wholesale Electric - Non-PPA Revenues Growth-------66.53%--
Wholesale Electric - PPA Capacity Revenues------296M323M--
Wholesale Electric - PPA Capacity Revenues Growth-------9.12%--
Natural Gas Distribution - Other-----245M209M269M--
Natural Gas Distribution - Other Growth-------14.69%28.71%--
Natural Gas Distribution - Industrial-----35M30M49M--
Natural Gas Distribution - Industrial Growth-------14.29%63.33%--
Other Natural Gas - Other Natural Gas Revenues-----42M33M36M--
Other Natural Gas - Other Natural Gas Revenues Growth-------21.43%9.09%--
Other Revenues------14M30M--
Other Revenues Growth-------114.29%--
Retail Electric - Industrial----------
Retail Electric - Industrial Growth----------
Retail Electric - Commercial----------
Retail Electric - Commercial Growth----------
Other Adjustments------5.44B----
Other Adjustments Growth----------
Retail Electric - Other----------
Retail Electric - Other Growth----------
Retail Electric - Residential----------
Retail Electric - Residential Growth----------
Retail Electric----------
Retail Electric Growth----------
Retail-----877M----
Retail Growth----------
Wholesale, Affiliates-----398M----
Wholesale, Affiliates Growth----------
Other Natural Gas - Gas Pipeline Investments-----32M----
Other Natural Gas - Gas Pipeline Investments Growth----------
Alternative Energy------1M----
Alternative Energy Growth----------
Traditional Operating Companies17.35B16.49B16.8B16.88B16.84B-----
Traditional Operating Companies Growth--4.97%1.89%0.48%-0.24%-----
Others---10M55M-----
Others Growth----450.00%-----
Gas Midstream Operations---71M------
Gas Midstream Operations Growth----------
Intersegment Eliminations-98M---------
Intersegment Eliminations Growth----------

Frequently Asked Questions

Valuation & Price

The Southern Company (SO) has a price-to-earnings (P/E) ratio of 21.9x. This is roughly in line with market averages.

Growth & Financials

The Southern Company (SO) reported $28.91B in revenue for fiscal year 2024. This represents a 64% increase from $17.66B in 2011.

The Southern Company (SO) grew revenue by 5.8% over the past year. This is steady growth.

Yes, The Southern Company (SO) is profitable, generating $4.46B in net income for fiscal year 2024 (16.5% net margin).

Dividend & Returns

Yes, The Southern Company (SO) pays a dividend with a yield of 3.06%. This makes it attractive for income-focused investors.

The Southern Company (SO) has a return on equity (ROE) of 12.2%. This is reasonable for most industries.

The Southern Company (SO) had negative free cash flow of $2.00B in fiscal year 2024, likely due to heavy capital investments.

Industry Metrics

The Southern Company (SO) has a dividend payout ratio of 67%. This suggests the dividend is well-covered and sustainable.

VCP Scanner

Find stocks. Verify deeply. Act with conviction.

Patterns find ideas. Fundamentals build conviction.

Data updated daily

Quick Links

  • Home
  • Screens
  • Valuation
  • Compare
  • Total Return
  • News
  • Insights
  • Methodology
  • How It Works
  • Profile

Popular Screens

  • VCP Hot
  • VCP Warm
  • Value Screens
  • Growth Screens
  • Momentum Screens
  • Technical Screens
  • Quality Screens

Community

  • Twitter
  • Get Early Access
© 2026 VCP Scanner. All rights reserved.
Made with ❤️ for investors
Not financial advice. Do your own research.