8-K Announcements
6Apr 16, 2026·SEC
Feb 20, 2026·SEC
Feb 12, 2026·SEC
Exelon Corporation (EXC) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Exelon Corporation (EXC) stock price & volume — 10-year historical chart
Exelon Corporation (EXC) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Exelon Corporation (EXC) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q1 2026Latest | Feb 12, 2026 | $0.59vs $0.55+7.9% | $5.4Bvs $5.4B+0.4% |
| Q4 2025 | Nov 4, 2025 | $0.86vs $0.78+10.5% | $6.7Bvs $6.4B+4.3% |
| Q3 2025 | Jul 31, 2025 | $0.39vs $0.37+6.2% | $5.4Bvs $5.4B+0.9% |
| Q2 2025 | May 1, 2025 | $0.92vs $0.88+4.9% | $6.7Bvs $6.5B+3.0% |
Exelon Corporation (EXC) competitors in Wires-only electric transmission and distribution — business model, growth, and fundamentals comparison
Exelon Corporation (EXC) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Exelon Corporation (EXC) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 33.53B | 35.98B | 34.44B | 33.04B | 17.94B | 19.08B | 21.73B | 23.03B | 24.26B | 24.32B |
| Revenue Growth % | 6.92% | 7.32% | -4.3% | -4.06% | -45.71% | 6.36% | 13.89% | 5.99% | 5.34% | 6.07% |
| Cost of Revenue | 24.16B | 26.01B | 24.11B | 23.51B | 10.93B | 11.05B | 12.8B | 13.62B | 13.12B | 13.99B |
| Gross Profit | 9.37B▲ 0% | 9.98B▲ 6.5% | 10.33B▲ 3.5% | 9.53B▼ 7.7% | 7.01B▼ 26.5% | 8.03B▲ 14.6% | 8.93B▲ 11.1% | 9.4B▲ 5.4% | 11.14B▲ 18.4% | 10.33B▲ 0% |
| Gross Margin % | 27.94% | 27.73% | 29.98% | 28.84% | 39.06% | 42.1% | 41.09% | 40.84% | 45.91% | 42.48% |
| Gross Profit Growth % | 8.05% | 6.49% | 3.49% | -7.74% | -26.46% | 14.64% | 11.14% | 5.35% | 18.42% | - |
| Operating Expenses | 5.11B | 6.08B | 5.95B | 6.7B | 4.32B | 4.72B | 4.9B | 5.09B | 19.11B | 5.27B |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 9.81B | 9.86B | 10.15B | 9.35B | 9.12B | 6.64B | 7.53B | 7.91B | 8.79B | 8.69B |
| EBITDA Margin % | 29.27% | 27.41% | 29.48% | 28.3% | 50.82% | 34.8% | 34.65% | 34.36% | 36.23% | 35.75% |
| EBITDA Growth % | 11.69% | 0.48% | 2.96% | -7.92% | -2.5% | -27.16% | 13.39% | 5.1% | 11.06% | 12.84% |
| Depreciation & Amortization | 5.43B | 5.97B | 5.78B | 6.53B | 6.43B | 3.33B | 3.51B | 3.59B | 3.64B | 3.63B |
| D&A / Revenue % | 16.19% | 16.59% | 16.78% | 19.76% | 35.87% | 17.43% | 16.14% | 15.61% | 15.01% | 14.94% |
| Operating Income (EBIT) | 4.39B▲ 0% | 3.89B▼ 11.3% | 4.37B▲ 12.4% | 2.82B▼ 35.5% | 2.68B▼ 5.0% | 3.31B▲ 23.6% | 4.02B▲ 21.4% | 4.32B▲ 7.4% | 5.15B▲ 19.2% | 5.06B▲ 0% |
| Operating Margin % | 13.09% | 10.81% | 12.7% | 8.54% | 14.95% | 17.38% | 18.52% | 18.76% | 21.22% | 20.81% |
| Operating Income Growth % | 36.61% | -11.33% | 12.41% | -35.46% | -4.99% | 23.6% | 21.36% | 7.36% | 19.19% | - |
| Interest Expense | 1.56B | 1.55B | 1.62B | 1.64B | 1.29B | 1.45B | 1.73B | 1.91B | -2.1B | 4M |
| Interest Coverage | 2.81x | 2.50x | 2.71x | 1.73x | 2.08x | 2.29x | 2.33x | 2.26x | - | - |
| Interest / Revenue % | 4.65% | 4.32% | 4.69% | 4.95% | 7.19% | 7.58% | 7.96% | 8.31% | -8.67% | 0.02% |
| Non-Operating Income | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -4M |
| Pretax Income | 3.77B▲ 0% | 2.23B▼ 41.1% | 3.8B▲ 70.9% | 2.33B▼ 38.6% | 1.65B▼ 29.1% | 2.4B▲ 45.3% | 2.7B▲ 12.4% | 2.67B▼ 1.3% | 3.29B▲ 23.4% | 3.27B▲ 0% |
| Pretax Margin % | 11.26% | 6.18% | 11.04% | 7.06% | 9.22% | 12.6% | 12.44% | 11.58% | 13.57% | 13.43% |
| Income Tax | -126M | 118M | 774M | 379M | 38M | 349M | 374M | 207M | 523M | 444M |
| Effective Tax Rate % | -3.34% | 5.3% | 20.36% | 16.25% | 2.3% | 14.52% | 13.84% | 7.76% | 15.89% | 13.6% |
| Net Income | 3.77B▲ 0% | 2.01B▼ 46.7% | 2.94B▲ 46.1% | 1.96B▼ 33.1% | 1.71B▼ 13.1% | 2.17B▲ 27.2% | 2.33B▲ 7.3% | 2.46B▲ 5.7% | 2.77B▲ 12.5% | 2.82B▲ 0% |
| Net Margin % | 11.24% | 5.59% | 8.53% | 5.94% | 9.51% | 11.37% | 10.71% | 10.68% | 11.41% | 11.6% |
| Net Income Growth % | 232.45% | -46.68% | 46.07% | -33.14% | -13.09% | 27.2% | 7.28% | 5.67% | 12.52% | 16.09% |
| EPS (Diluted) | 3.97▲ 0% | 2.07▼ 47.9% | 3.01▲ 45.4% | 2.01▼ 33.2% | 1.74▼ 13.4% | 2.08▲ 19.5% | 2.34▲ 12.5% | 2.45▲ 4.7% | 2.73▲ 11.4% | 2.78▲ 0% |
| EPS Growth % | 225.41% | -47.86% | 45.41% | -33.22% | -13.43% | 19.54% | 12.5% | 4.7% | 11.43% | 14.81% |
| EPS (Basic) | 3.98 | 2.08 | 3.02 | 2.01 | 1.74 | 2.20 | 2.34 | 2.45 | 2.74 | - |
| Diluted Shares Outstanding | 949M | 969M | 974M | 977M | 980M | 987M | 997M | 1B | 1.01B | 1.01B |
Exelon Corporation (EXC) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 116.77B | 119.63B | 124.98B | 129.32B | 133.01B | 95.35B | 101.86B | 107.78B | 0 | 113.54B |
| Asset Growth % | 1.62% | 2.45% | 4.47% | 3.47% | 2.86% | -28.32% | 6.82% | 5.82% | -100% | 24.68% |
| PP&E (Net) | 74.2B | 76.71B | 80.23B | 82.58B | 64.56B | 69.08B | 73.59B | 78.18B | 0 | 0 |
| PP&E / Total Assets % | 63.55% | 64.12% | 64.2% | 63.86% | 48.54% | 72.45% | 72.25% | 72.54% | - | 0% |
| Total Current Assets | 11.83B | 13.33B | 12.04B | 12.56B | 13.96B | 7.34B | 8.09B | 8.38B | 0 | 9.23B |
| Cash & Equivalents | 1.1B | 1.35B | 587M | 663M | 672M | 407M | 445M | 357M | 0 | 2.05B |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 1000K |
| Inventory | 1.65B | 1.69B | 1.77B | 1.72B | 581M | 755M | 801M | 853M | 0 | 0 |
| Other Current Assets | 3.5B | 4.38B | 3.51B | 5.55B | 9.84B | 2.61B | 3.07B | 2.93B | 0 | 3.18B |
| Long-Term Investments | 13.91B | 12.29B | 13.65B | 14.9B | 250M | 232M | 251M | 290M | 0 | 5.89B |
| Goodwill | 6.68B | 6.68B | 6.68B | 6.68B | 6.63B | 6.63B | 6.63B | 6.63B | 0 | 6.63B |
| Intangible Assets | 0 | 118M | 174M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 10.11B | 10.52B | 12.2B | 12.59B | 47.62B | 12.07B | 13.29B | 14.3B | 0 | 92.67B |
| Total Liabilities | 84.58B | 86.59B | 90.4B | 94.45B | 98.22B | 70.61B | 76.1B | 80.86B | 87.77B | 85.43B |
| Total Debt | 35.58B | 36.53B | 37.8B | 39.33B | 34.54B | 40.05B | 44.01B | 46.65B | 49.69B | 49.53B |
| Net Debt | 34.48B | 35.18B | 37.21B | 38.67B | 33.87B | 39.64B | 43.56B | 46.29B | 49.69B | 47.48B |
| Long-Term Debt | 32.56B | 34.47B | 31.72B | 35.48B | 31.14B | 35.66B | 40.08B | 43.34B | 47.41B | 46.28B |
| Short-Term Borrowings | 3.02B | 2.06B | 6.08B | 3.85B | 3.4B | 4.39B | 3.93B | 3.31B | 2.28B | 3.25B |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 390M |
| Total Current Liabilities | 10.8B | 11.4B | 14.19B | 12.77B | 16.11B | 10.61B | 9.9B | 9.61B | 10.33B | 9.82B |
| Accounts Payable | 3.53B | 3.8B | 3.56B | 3.56B | 2.38B | 3.38B | 2.85B | 2.99B | 1.03B | 3.24B |
| Accrued Expenses | 486M | 509M | 515M | 482M | 1.43B | 402M | 493M | 572M | 0 | 3.08B |
| Deferred Revenue | 231M | 149M | 132M | 100M | 89M | 10M | 419M | 451M | 533M | 507M |
| Other Current Liabilities | 3.15B | 4.47B | 3.48B | 4.25B | 8.55B | 2.21B | 1.99B | 2.06B | 7.52B | 2.55B |
| Deferred Taxes | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 52.61B |
| Other Liabilities | 29.38B | 28.93B | 31.81B | 32.92B | 40.21B | 13.05B | 14.13B | 15.1B | 16.31B | 15.39B |
| Total Equity | 32.19B▲ 0% | 33.05B▲ 2.7% | 34.57B▲ 4.6% | 34.87B▲ 0.9% | 34.8B▼ 0.2% | 24.74B▼ 28.9% | 25.75B▲ 4.1% | 26.92B▲ 4.5% | 28.8B▲ 7.0% | 28.11B▲ 0% |
| Equity Growth % | 16.57% | 2.67% | 4.62% | 0.85% | -0.21% | -28.89% | 4.09% | 4.53% | 6.97% | 21.67% |
| Shareholders Equity | 29.9B | 30.74B | 32.22B | 32.59B | 34.39B | 24.74B | 25.75B | 26.92B | 15.61B | 28.11B |
| Minority Interest | 2.29B | 2.31B | 2.35B | 2.28B | 402M | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 18.96B | 19.12B | 19.27B | 19.37B | 20.32B | 20.91B | 21.11B | 21.34B | 1.59B | 21.56B |
| Additional Paid-in Capital | 18.96B | 19.12B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | 14.08B | 14.74B | 16.27B | 16.73B | 16.94B | 4.6B | 5.49B | 6.43B | 3B | 7.39B |
| Accumulated OCI | -3.03B | -3B | -3.19B | -3.4B | -2.75B | -638M | -726M | -720M | -762M | -715M |
| Return on Assets (ROA) | 3.25% | 1.7% | 2.4% | 1.54% | 1.3% | 1.9% | 2.36% | 2.35% | - | 2.48% |
| Return on Equity (ROE) | 12.61% | 6.16% | 8.68% | 5.65% | 4.9% | 7.29% | 9.22% | 9.34% | 9.94% | 10.03% |
| Debt / Equity | 1.11x | 1.11x | 1.09x | 1.13x | 0.99x | 1.62x | 1.71x | 1.73x | 1.73x | 1.73x |
| Debt / Assets | 30.47% | 30.53% | 30.24% | 30.42% | 25.97% | 42% | 43.21% | 43.28% | - | 43.62% |
| Net Debt / EBITDA | 3.51x | 3.57x | 3.66x | 4.14x | 3.72x | 5.97x | 5.79x | 5.85x | 5.65x | 5.65x |
| Book Value per Share | 33.92 | 34.1 | 35.5 | 35.69 | 35.51 | 25.07 | 25.83 | 26.84 | 28.46 | 27.75 |
Exelon Corporation (EXC) cash flow — operating, investing & free cash flow history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 7.49B | 8.64B | 6.66B | 4.24B | 3.01B | 4.87B | 4.7B | 5.57B | 6.25B | 6.25B |
| Operating CF Growth % | -11.17% | 15.38% | -22.96% | -36.4% | -28.88% | 61.69% | -3.43% | 18.41% | 12.3% | 61.5% |
| Operating CF / Revenue % | 22.34% | 24.02% | 19.34% | 12.82% | 16.79% | 25.53% | 21.65% | 24.18% | 25.78% | 25.72% |
| Net Income | 3.78B | 2B | 2.94B | 1.95B | 1.62B | 2.17B | 2.33B | 2.46B | 2.77B | 2.82B |
| Depreciation & Amortization | 5.43B | 5.38B | 5.55B | 6.53B | 7.57B | 3.53B | 2.79B | 2.92B | 3.64B | 3.46B |
| Deferred Taxes | -361M | -106M | 681M | 309M | 18M | 255M | 319M | 0 | 0 | 26M |
| Other Non-Cash Items | -93M | 2.18B | 590M | 244M | -725M | 1.13B | 122M | 1.39B | -157M | 1.63B |
| Working Capital Changes | -1.26B | -1.02B | -3.18B | -4.8B | -5.57B | -2.26B | -852M | -1.2B | 0 | -1.51B |
| Capital Expenditures | -7.58B | -7.59B | -7.25B | -8.05B | -7.98B | -7.15B | -7.41B | -7.1B | -8.53B | -8.03B |
| CapEx / Revenue % | 22.62% | 21.1% | 21.05% | 24.36% | 44.49% | 37.46% | 34.1% | 30.82% | 35.16% | 33.03% |
| CapEx / D&A | 1.40x | 1.41x | 1.31x | 1.23x | 1.05x | 2.02x | 2.66x | 2.43x | 2.34x | 2.32x |
| CapEx Coverage (OCF/CapEx) | 0.99x | 1.14x | 0.92x | 0.53x | 0.38x | 0.68x | 0.63x | 0.78x | 0.73x | 0.78x |
| Cash from Investing | -7.95B | -7.83B | -7.26B | -4.34B | -3.32B | -6.99B | -7.38B | -7.04B | -8.53B | -8.03B |
| Acquisitions | -208M | -154M | -41M | 8.05B | 7.98B | 16M | 0 | 0 | 0 | 0 |
| Purchase of Investments | -8.11B | -9B | -10.09B | -3.46B | -6.67B | -516M | 0 | 0 | 0 | 0 |
| Sale of Investments | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 0 | 0 | 0 |
| Other Investing | 114M | 149M | 65M | -4.21B | -3.18B | 169M | 33M | 55M | 4M | 3M |
| Cash from Financing | 767M | -219M | -58M | 145M | 758M | 1.59B | 2.68B | 1.31B | 2.53B | 2.46B |
| Dividends Paid | -1.24B | -1.33B | -1.41B | -1.49B | -1.5B | -1.33B | -1.43B | -1.52B | -1.62B | -1.59B |
| Dividend Payout Ratio % | 32.79% | 66.27% | 47.96% | 76.01% | 87.75% | 61.47% | 61.56% | 31.54% | - | - |
| Debt Issuance (Net) | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 4M |
| Stock Issued | 1.15B | 105M | 112M | 45M | 80M | 563M | 140M | 191M | 691M | 175M |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 463M | -108M | -82M | -136M | -965M | -2.66B | -73M | -109M | 4.15B | -69M |
| Net Change in Cash | 276M▲ 0% | 591M▲ 114.1% | -659M▼ 211.5% | 44M▲ 106.7% | 453M▲ 929.5% | -529M▼ 216.8% | 11M▲ 102.1% | -162M▼ 1572.7% | 262M▲ 261.7% | 865M▲ 0% |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 635M | 1.19B | 1.78B | 1.12B | 1.17B | 1.62B | 1.09B | 1.1B | 939M | 1.25B |
| Cash at End | 898M | 1.78B | 1.12B | 1.17B | 1.62B | 1.09B | 1.1B | 939M | 1.2B | 2.1B |
| Free Cash Flow | -92M▲ 0% | 1.05B▲ 1241.3% | -589M▼ 156.1% | -3.81B▼ 547.4% | -4.97B▼ 30.3% | -2.28B▲ 54.2% | -2.71B▼ 18.8% | -1.53B▲ 43.5% | -2.27B▼ 48.9% | -1.59B▲ 0% |
| FCF Growth % | 98.7% | 1241.3% | -156.1% | -547.37% | -30.32% | 54.18% | -18.8% | 43.51% | -48.89% | -8.14% |
| FCF Margin % | -0.27% | 2.92% | -1.71% | -11.54% | -27.7% | -11.94% | -12.45% | -6.64% | -9.38% | -6.56% |
| FCF / Net Income % | -2.44% | 52.24% | -20.06% | -194.24% | -291.27% | -104.93% | -116.19% | -62.11% | -82.19% | -56.54% |
Exelon Corporation (EXC) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 12.61% | 6.16% | 8.68% | 5.65% | 4.9% | 7.29% | 9.22% | 9.34% | 9.94% | 10.03% |
| EBITDA Margin | 29.27% | 27.41% | 29.48% | 28.3% | 50.82% | 34.8% | 34.65% | 34.36% | 36.23% | 35.75% |
| Net Debt / EBITDA | 3.51x | 3.57x | 3.66x | 4.14x | 3.72x | 5.97x | 5.79x | 5.85x | 5.65x | 5.65x |
| Interest Coverage | 2.81x | 2.50x | 2.71x | 1.73x | 2.08x | 2.29x | 2.33x | 2.26x | - | - |
| CapEx / Revenue | 22.62% | 21.1% | 21.05% | 24.36% | 44.49% | 37.46% | 34.1% | 30.82% | 35.16% | 33.03% |
| Dividend Payout Ratio | 32.79% | 66.27% | 47.96% | 76.01% | 87.75% | 61.47% | 61.56% | 31.54% | - | 56.5% |
| Debt / Equity | 1.11x | 1.11x | 1.09x | 1.13x | 0.99x | 1.62x | 1.71x | 1.73x | 1.73x | 1.73x |
| EPS Growth | 225.41% | -47.86% | 45.41% | -33.22% | -13.43% | 19.54% | 12.5% | 4.7% | 11.43% | 14.81% |
Exelon Corporation (EXC) SEC filings — annual & quarterly reports (10-K, 10-Q)
Apr 16, 2026·SEC
Feb 20, 2026·SEC
Feb 12, 2026·SEC
Exelon Corporation (EXC) stock FAQ — growth, dividends, profitability & financials explained
Exelon Corporation (EXC) reported $24.32B in revenue for fiscal year 2025. This represents a 468% increase from $4.28B in 1996.
Exelon Corporation (EXC) grew revenue by 5.3% over the past year. This is steady growth.
Yes, Exelon Corporation (EXC) is profitable, generating $2.82B in net income for fiscal year 2025 (11.4% net margin).
Yes, Exelon Corporation (EXC) pays a dividend with a yield of 3.46%. This makes it attractive for income-focused investors.
Exelon Corporation (EXC) has a return on equity (ROE) of 9.9%. This is below average, suggesting room for improvement.
Exelon Corporation (EXC) had negative free cash flow of $1.59B in fiscal year 2025, likely due to heavy capital investments.
Exelon Corporation (EXC) has a dividend payout ratio of 0%. This suggests the dividend is well-covered and sustainable.
Exelon Corporation (EXC) financial analysis — history, returns, DCA and operating performance tools
Analyst verdict, bull/bear case, risk factors and peer comparison
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates