VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemesMarketEarningsCompareWatchlistInsider
TNLTravel + Leisure Co.
$76.71$4.8B
Research
Overview
Valuation
ValuationTargetsPrice
Financials
RevenueEarningsP/ERatiosDividend
Ownership
Holders
Tools
Total ReturnDCA Calculator
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

Follow VCP Scanner on XFollow VCP Scanner on LinkedIn
© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist

TNL logoTravel + Leisure Co.(TNL)Earnings, Financials & Key Ratios

TNL•NYSE
22.3× P/E·Price updated Jun 19, 2026
SectorConsumer CyclicalIndustryTravel ServicesSub-IndustryTours, Travel Management and Memberships
AboutTravel + Leisure Co., together with its subsidiaries, provides hospitality services and products in the United States and internationally. The company operates in two segments, Vacation Ownership; and Travel and Membership. The Vacation Ownership segment develops, markets, and sells vacation ownership interests (VOIs) to individual consumers; provides consumer financing in connection with the sale of VOIs; and provides property management services at resorts. The Travel and Membership segment operates various businesses, including three vacation exchange brands, a home exchange network, travel technology platforms, travel memberships, and direct-to-consumer rentals. As of January 26, 2022, it had approximately 245 vacation ownership resorts. It also offers private-label travel booking technology solutions. The company was formerly known as Wyndham Destinations, Inc. and changed its name to Travel + Leisure Co. in February 2021. Travel + Leisure Co. was founded in 1990 and is headquartered in Orlando, Florida.Show more
  • Revenue$4.02B+4.1%
  • EBITDA$841M-0.8%
  • Net Income$230M-44.0%
  • EPS (Diluted)3.44-35.7%
  • Gross Margin27.18%-44.5%
  • EBITDA Margin20.92%-4.7%
  • Operating Margin17.83%-6.0%
  • Net Margin5.72%-46.2%

TNL Key Insights

Travel + Leisure Co. (TNL) fundamental analysis — strengths, weaknesses & financial health based on data analysis

✓Strengths

  • ✓High quality earnings: Operating CF exceeds net income
  • ✓Strong 5Y sales CAGR of 13.2%
  • ✓Healthy dividend yield of 2.9%
  • ✓Share count reduced 5.4% through buybacks

✗Weaknesses

No significant weaknesses identified

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

Get notified when TNL posts new earnings or crosses analyst targets

Free. No account needed. Unsubscribe any time.

Free. Unsubscribe any time.

TNL Price & Volume

Travel + Leisure Co. (TNL) stock price & volume — 10-year historical chart

Loading chart...

TNL Growth Metrics

Travel + Leisure Co. (TNL) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR

Revenue CAGR

10 Years-3.15%
5 Years13.23%
3 Years4.07%
TTM4.28%

Profit CAGR

10 Years-9.32%
5 Years-
3 Years-13.63%
TTM-43.3%

EPS CAGR

10 Years-3.94%
5 Years-
3 Years-6.66%
TTM-35.74%

Return on Capital

10 Years9.48%
5 Years12.17%
3 Years12.88%
Last Year12.6%

TNL Recent Earnings

Travel + Leisure Co. (TNL) EPS & revenue vs analyst estimates — last 4 quarters

Full history →
●Beat EPS 9/12 qtrs (75%)●Beat Revenue 7/12 qtrs (58%)
Q2 2026Latest
Apr 22, 2026
Metric
Actual
Est
EPS
$1.45+10.7%
$1.31
Rev
$961M+0.6%
$955M
Q1 2026
Feb 18, 2026
Metric
Actual
Est
EPS
$1.83+0.0%
$1.83
Rev
$1.0B+2.6%
$1.0B
Q4 2025
Oct 22, 2025
Metric
Actual
Est
EPS
$1.80+4.7%
$1.72
Rev
$1.0B+4.4%
$1.0B
Q3 2025
Jul 23, 2025
Metric
Actual
Est
EPS
$1.65-0.6%
$1.66
Rev
$1.0B-2.1%
$1.0B
QuarterDateEPS (Act vs Est)Revenue (Act vs Est)
Q2 2026LatestApr 22, 2026
$1.45vs $1.31+10.7%
$961Mvs $955M+0.6%
Q1 2026Feb 18, 2026
$1.83vs $1.83+0.0%
$1.0Bvs $1.0B+2.6%
Q4 2025Oct 22, 2025
$1.80vs $1.72+4.7%
$1.0Bvs $1.0B+4.4%
Q3 2025Jul 23, 2025
$1.65vs $1.66-0.6%
$1.0Bvs $1.0B-2.1%
Based on last 12 quarters of dataView full earnings history →

TNL Peer Comparison

Travel + Leisure Co. (TNL) competitors in Tours, Travel Management and Memberships — business model, growth, and fundamentals comparison

Select Columns
Stock Universe
Valuation
Growth
Profitability
Financial Health
Dividends & Buybacks
Price Performance
Technical
Fundamentals ($)
Sector-Specific
Institutional Holdings
CompanyMarket CapStock PriceP/E Ratio (TTM)Revenue Growth 1YNet MarginReturn on Equity (ROE)FCF YieldDebt / Equity
VAC logoVACMarriott Vacations Worldwide CorporationDirect Competitor3.36B97.97-11.101.31%-7.37%-15.31%2.89
HGV logoHGVHilton Grand Vacations Inc.Direct Competitor4.28B52.7359.251.32%3.84%13.33%5.10
MAR logoMARMarriott International, Inc.Product Competitor104.47B396.2041.754.33%9.72%
HLT logoHLTHilton Worldwide Holdings Inc.Product Competitor79.41B348.84577.74%12.56%
H logoHHyatt Hotels CorporationProduct Competitor19.3B202.09-374.24116.96%-0.55%-0.91%1.31
WH logoWHWyndham Hotels & Resorts, Inc.Product Competitor6.33B84.2034.091.49%13.4%37.33%6.53
CHH logoCHHChoice Hotels International, Inc.Product Competitor5.26B115.0014.560.75%21.55%312.73%11.76
BKNG logoBKNGBooking Holdings Inc.Supply Chain133.11B171.7825.9513.39%22.23%

Compare TNL vs Peers

Travel + Leisure Co. (TNL) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.

Closest Rival

vs VAC

Most directly comparable listed peer for TNL.

Scale Benchmark

vs BKNG

Larger-name benchmark to compare TNL against a more recognizable public peer.

Peer Set

Compare Top 5

vs VAC, HGV, MAR, HLT

TNL Income Statement

Travel + Leisure Co. (TNL) annual income statement — 10-year revenue, gross profit & net income history

10Y historyFree accessUpdated daily
MetricDec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25TTM
Sales/Revenue
5.08B3.93B4.04B2.16B3.13B3.57B3.75B3.86B4.02B4.05B
Revenue Growth %
-9.34%-22.56%2.82%-46.56%45.09%13.82%5.13%3.04%4.06%4.28%
Cost of Goods Sold
1.86B1.91B1.94B1.23B1.56B1.84B1.93B1.97B2.93B2.3B
COGS % of Revenue
36.64%48.66%48%56.85%49.9%51.56%51.44%51.04%72.82%-
Gross Profit
1.95B▲ 0%
2.02B▲ 3.7%
2.1B▲ 4.2%
932M▼ 55.7%
1.57B▲ 68.5%
1.73B▲ 10.1%
1.82B▲ 5.4%
1.89B▲ 3.9%
1.09B▼ 42.2%
1.75B▲ 0%
Gross Margin %
38.34%51.34%52%43.15%50.1%48.44%48.56%48.96%27.18%43.22%
Gross Profit Growth %
4.4%3.7%4.16%-55.66%68.45%10.06%5.38%3.9%-42.23%-
Operating Expenses
1.51B1.5B1.29B1.04B952M1.07B1.1B1.16B376M1.13B
OpEx % of Revenue
29.69%38.03%31.91%48.01%30.38%30.14%29.36%29.99%9.35%-
Selling, General & Admin
1.13B1.12B1.16B727M797M930M961M1.02B1.08B1.1B
SG&A % of Revenue
22.18%28.54%28.62%33.66%25.43%26.07%25.63%26.53%26.93%-
Research & Development
0000000000
R&D % of Revenue
----------
Other Operating Expenses
381M373M136M310M155M145M140M134M-707M2M
Operating Income
439M▲ 0%
523M▲ 19.1%
812M▲ 55.3%
-105M▼ 112.9%
618M▲ 688.6%
653M▲ 5.7%
720M▲ 10.3%
733M▲ 1.8%
717M▼ 2.2%
618M▲ 0%
Operating Margin %
8.65%13.3%20.09%-4.86%19.72%18.31%19.2%18.97%17.83%15.26%
Operating Income Growth %
-33.28%19.13%55.26%-112.93%688.57%5.66%10.26%1.81%-2.18%-
EBITDA
575M661M933M21M742M772M832M848M841M744M
EBITDA Margin %
11.33%16.82%23.08%0.97%23.68%21.64%22.19%21.95%20.92%18.37%
EBITDA Growth %
-26.75%14.96%41.15%-97.75%3433.33%4.04%7.77%1.92%-0.83%-13.19%
D&A (Non-Cash Add-back)
136M138M121M126M124M119M112M115M124M126M
EBIT
473M566M842M-84M627M681M736M762M704M570M
Net Interest Income
-149M-165M-155M-185M-195M-189M-238M-235M96M98M
Interest Income
7M5M7M7M3M6M13M14M463M464M
Interest Expense
156M170M162M192M198M195M251M249M367M366M
Other Income/Expense
-121M-127M-132M-171M-189M-167M-235M-220M-380M-273M
Pretax Income
590M▲ 0%
396M▼ 32.9%
680M▲ 71.7%
-276M▼ 140.6%
429M▲ 255.4%
486M▲ 13.3%
485M▼ 0.2%
513M▲ 5.8%
337M▼ 34.3%
345M▲ 0%
Pretax Margin %
11.62%10.07%16.82%-12.78%13.69%13.62%12.93%13.28%8.38%8.52%
Income Tax
-229M130M191M-23M116M130M94M135M107M108M
Effective Tax Rate %
-38.81%32.83%28.09%8.33%27.04%26.75%19.38%26.32%31.75%31.3%
Net Income
854M▲ 0%
672M▼ 21.3%
507M▼ 24.6%
-253M▼ 149.9%
308M▲ 221.7%
357M▲ 15.9%
396M▲ 10.9%
411M▲ 3.8%
230M▼ 44.0%
237M▲ 0%
Net Margin %
16.82%17.09%12.54%-11.71%9.83%10.01%10.56%10.64%5.72%5.85%
Net Income Growth %
39.77%-21.31%-24.55%-149.9%221.74%15.91%10.92%3.79%-44.04%-43.3%
Net Income (Continuing)
646M266M489M-253M313M356M391M378M230M237M
Discontinued Operations
209M406M18M0-5M1M5M33M00
Minority Interest
5M5M6M7M7M9M1M1M-1M-1M
EPS (Diluted)
8.40▲ 0%
6.77▼ 19.4%
5.29▼ 21.9%
-2.94▼ 155.6%
3.62▲ 223.1%
4.23▲ 16.9%
5.28▲ 24.8%
5.35▲ 1.3%
3.44▼ 35.7%
3.66▲ 0%
EPS Growth %
51.9%-19.4%-21.86%-155.58%223.13%16.85%24.82%1.33%-35.7%-35.74%
EPS (Basic)
8.466.795.31-2.943.624.275.325.393.51-
Diluted Shares Outstanding
104M99.2M92.4M86.1M86.5M84.2M75M70.7M66.9M64.75M
Basic Shares Outstanding
103M98.9M92.1M86.1M86.5M83.4M74.5M70.1M65.6M63.2M
Dividend Payout Ratio
28.34%28.87%32.74%-35.39%37.82%34.34%34.55%64.78%-

TNL Balance Sheet

Travel + Leisure Co. (TNL) balance sheet — assets, liabilities & shareholders' equity

MetricDec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25TTM
Total Current Assets
8.38B5.23B5.36B5.59B4.53B4.77B4.76B4.78B1.55B1.59B
Cash & Short-Term Investments
72M243M400M1.21B396M562M296M184M253M254M
Cash Only
48M218M355M1.2B369M550M282M167M253M254M
Short-Term Investments
24M25M45M9M27M12M14M17M00
Accounts Receivable
3.18B3.23B3.38B115M2.54B2.64B2.89B2.95B165M152M
Days Sales Outstanding
228.66299.63305.2219.43295.59270.14281.59279.0414.98131.27
Inventory
340M1.22B1.2B1.35B1.22B1.19B1.14B1.23B1.13B1.18B
Days Inventory Outstanding
66.72233.54225.59400.37283.79236.78214.76227.11140.61191.79
Other Current Assets
3.73B358M147M2.7B128M138M176M181M00
Total Non-Current Assets
2.07B1.93B2.09B2.02B2.06B1.99B1.98B1.96B2.41B2.43B
Property, Plant & Equipment
1.08B712M816M758M768M720M701M638M531M523M
Fixed Asset Turnover
4.70x5.52x4.95x2.85x4.08x4.95x5.35x6.06x7.57x7.22x
Goodwill
1.34B922M970M964M961M955M962M966M972M971M
Intangible Assets
1.08B109M143M131M219M207M199M209M201M200M
Long-Term Investments
00026M21M18M19M18M31M32M
Other Non-Current Assets
171M157M136M116M69M66M77M104M-31M-1M
Total Assets
10.4B▲ 0%
7.16B▼ 31.2%
7.45B▲ 4.1%
7.61B▲ 2.1%
6.59B▼ 13.5%
6.76B▲ 2.6%
6.74B▼ 0.3%
6.74B▼ 0.0%
6.76B▲ 0.4%
6.84B▲ 0%
Asset Turnover
0.49x0.55x0.54x0.28x0.48x0.53x0.56x0.57x0.59x0.59x
Asset Growth %
5.95%-31.19%4.12%2.15%-13.46%2.57%-0.28%-0.04%0.37%6.12%
Total Current Liabilities
2.91B1.65B772M1.16B1.16B1.14B1.17B1.17B945M1.38B
Accounts Payable
232M66M73M62M62M65M73M67M62M63M
Days Payables Outstanding
45.5312.5913.7318.4314.4712.913.8112.47.7310.32
Short-Term Debt
321M000000000
Deferred Revenue (Current)
559M531M20M457M392M411M442M457M01.45B
Other Current Liabilities
1.15B217M00013M00412M0
Current Ratio
2.88x3.17x6.95x4.81x3.90x4.18x4.07x4.09x1.64x1.15x
Quick Ratio
2.76x2.43x5.39x3.65x2.86x3.13x3.10x3.04x0.44x0.29x
Cash Conversion Cycle
249.86520.58517.07401.38564.9494.03482.53493.75147.86312.74
Total Non-Current Liabilities
6.77B6.08B7.21B7.42B6.22B6.52B6.49B6.45B6.8B6.49B
Long-Term Debt
5.93B5.24B5.57B6.41B5.3B5.63B5.63B5.57B4.78B5.75B
Capital Lease Obligations
72M3M185M164M145M122M107M100M128M164M
Deferred Tax Liabilities
613M736M815M725M686M679M687M722M716M2.96B
Other Non-Current Liabilities
-464M-643M94M-1.06B88M87M67M54M705M0
Total Liabilities
9.52B7.73B7.98B8.58B7.38B7.66B7.66B7.62B7.74B7.86B
Total Debt
6.33B5.24B5.75B6.58B5.45B5.75B5.73B5.67B4.91B5.75B
Net Debt
6.28B5.02B5.4B5.38B5.08B5.2B5.45B5.5B4.66B5.5B
Debt / Equity
7.17x---------5.62x
Debt / EBITDA
11.00x7.92x6.17x313.10x7.34x7.45x6.89x6.69x5.84x7.73x
Net Debt / EBITDA
10.92x7.59x5.79x256.14x6.85x6.74x6.55x6.49x5.54x7.39x
Interest Coverage
3.03x3.33x5.20x-0.44x3.17x3.49x2.93x3.06x1.92x1.56x
Total Equity
883M▲ 0%
-569M▼ 164.4%
-524M▲ 7.9%
-968M▼ 84.7%
-794M▲ 18.0%
-904M▼ 13.9%
-917M▼ 1.4%
-880M▲ 4.0%
-983M▼ 11.7%
-1.02B▲ 0%
Equity Growth %
22.98%-164.44%7.91%-84.73%17.98%-13.85%-1.44%4.03%-11.7%-16.95%
Book Value per Share
8.49-5.74-5.67-11.24-9.18-10.74-12.23-12.45-14.69-15.81
Total Shareholders' Equity
878M-574M-530M-975M-801M-913M-918M-881M-982M-1.02B
Common Stock
2M2M2M2M2M2M2M2M3M3M
Retained Earnings
2.61B1.44B1.78B1.39B1.59B1.81B2.07B2.33B2.41B2.45B
Treasury Stock
-5.72B-6.04B-6.38B-6.51B-6.53B-6.89B-7.2B-7.43B-7.74B-7.82B
Accumulated OCI
-10M-52M-52M-16M-48M-79M-70M-112M-67M-63M
Minority Interest
5M5M6M7M7M9M1M1M-1M-1M

TNL Cash Flow Statement

Travel + Leisure Co. (TNL) cash flow — operating, investing & free cash flow history

MetricDec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25TTM
Cash from Operations
987M442M452M374M568M442M350M464M640M910M
Operating CF Margin %
19.44%11.24%11.18%17.31%18.12%12.39%9.33%12.01%15.92%-
Operating CF Growth %
1.44%-55.22%2.26%-17.26%51.87%-22.18%-20.81%32.57%37.93%247.13%
Net Income
872M266M489M-253M313M356M391M378M230M237M
Depreciation & Amortization
213M138M121M126M124M119M112M115M124M187M
Stock-Based Compensation
70M129M24M20M32M45M38M41M57M63M
Deferred Taxes
-404M122M79M-88M-39M-4M8M26M-21M59M
Other Non-Cash Items
758M638M507M504M164M355M385M471M840M968M
Working Capital Changes
-522M-851M-768M65M-26M-429M-584M-567M-590M-841M
Change in Receivables
-529M-642M-577M267M20M-401M-522M-514M-500M-319M
Change in Inventory
-71M-27M13M-119M-6M31M25M-16M-68M-168M
Change in Payables
92M-146M-64M15M24M-71M-70M-19M96M-9M
Cash from Investing
-394M-725M-66M-65M-93M-50M-80M-124M-107M-103M
Capital Expenditures
-153M-99M-108M-69M-57M-52M-74M-81M-117M-115M
CapEx % of Revenue
3.01%2.52%2.67%3.19%1.82%1.46%1.97%2.1%2.91%2.84%
Acquisitions
-18M-5M55M0-37M-2M-6M-44M-1M0
Investments
----------
Other Investing
-223M-621M-13M4M1M4M01M9M3M
Cash from Financing
-559M280M-289M502M-1.29B-196M-500M-458M-443M-628M
Debt Issued (Net)
399M-710M313M810M-1.11B331M-34M-59M-11M-155M
Equity Issued (Net)
-599M-330M-329M-121M-14M-341M-300M-219M-301M-436M
Dividends Paid
-242M-194M-166M-138M-109M-135M-136M-142M-149M-227M
Share Repurchases
-599M-330M-340M-128M-25M-351M-309M-234M-301M-472M
Other Financing
-116M1.51B-107M-49M-59M-51M-30M-38M18M190M
Net Change in Cash
48M▲ 0%
-12M▼ 125.0%
98M▲ 916.7%
815M▲ 731.6%
-820M▼ 200.6%
191M▲ 123.3%
-230M▼ 220.4%
-129M▲ 43.9%
97M▲ 175.2%
147M▲ 0%
Free Cash Flow
834M▲ 0%
343M▼ 58.9%
344M▲ 0.3%
305M▼ 11.3%
511M▲ 67.5%
390M▼ 23.7%
276M▼ 29.2%
383M▲ 38.8%
523M▲ 36.6%
737M▲ 0%
FCF Margin %
16.43%8.73%8.51%14.12%16.3%10.93%7.36%9.91%13.01%18.2%
FCF Growth %
6.65%-58.87%0.29%-11.34%67.54%-23.68%-29.23%38.77%36.55%62.69%
FCF per Share
8.023.463.723.545.914.633.685.427.8211.38
FCF Conversion (FCF/Net Income)
1.16x0.66x0.89x-1.48x1.84x1.24x0.88x1.13x2.78x3.11x
Interest Paid
0000000000
Taxes Paid
0000000000

TNL Key Ratios

Travel + Leisure Co. (TNL) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios

Metric201720182019202020212022202320242025TTM
Return on Equity (ROE)
106.68%428.03%--------25.75%
Return on Invested Capital (ROIC)
4.99%6.76%13.06%-1.7%10.66%11.41%12.23%12.01%12.97%10.79%
Gross Margin
38.34%51.34%52%43.15%50.1%48.44%48.56%48.96%27.18%43.22%
Net Margin
16.82%17.09%12.54%-11.71%9.83%10.01%10.56%10.64%5.72%5.85%
Debt / Equity
7.17x---------5.62x
Interest Coverage
3.03x3.33x5.20x-0.44x3.17x3.49x2.93x3.06x1.92x1.56x
FCF Conversion
1.16x0.66x0.89x-1.48x1.84x1.24x0.88x1.13x2.78x3.11x
Revenue Growth
-9.34%-22.56%2.82%-46.56%45.09%13.82%5.13%3.04%4.06%4.28%
Related:TNL Dividend History·TNL Revenue History·TNL Price History·TNL P/E History·TNL Financial Ratios·TNL Institutional Holders

TNL SEC Filings & Documents

Travel + Leisure Co. (TNL) SEC filings — annual & quarterly reports (10-K, 10-Q)

8-K Announcements

6
Material company update

Apr 22, 2026·SEC

Material company update

Mar 10, 2026·SEC

Material company update

Feb 18, 2026·SEC

10-K Annual Reports

1
FY 2026

Feb 18, 2026·SEC

10-Q Quarterly Reports

4
FY 2026

Apr 22, 2026·SEC

FY 2025

Oct 22, 2025·SEC

FY 2025

Jul 23, 2025·SEC

TNL Frequently Asked Questions

Travel + Leisure Co. (TNL) stock FAQ — growth, dividends, profitability & financials explained

Growth & Financials

Travel + Leisure Co. (TNL) reported $4.05B in revenue for fiscal year 2025. This represents a 21% increase from $3.33B in 2005.

Travel + Leisure Co. (TNL) grew revenue by 4.1% over the past year. Growth has been modest.

Yes, Travel + Leisure Co. (TNL) is profitable, generating $237.0M in net income for fiscal year 2025 (5.7% net margin).

Dividend & Returns

Yes, Travel + Leisure Co. (TNL) pays a dividend with a yield of 2.90%. This makes it attractive for income-focused investors.

Travel + Leisure Co. (TNL) generated $737.0M in free cash flow for fiscal year 2025. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.

What if you invested $1,000 in TNL back in 2005?

Total return calculator · dividends reinvested · 21+ years of data

See returns →

How much would $100/month in TNL be worth today?

Dollar cost averaging calculator · DCA vs lump sum

Calculate →