Tri Pointe Homes, Inc. (TPH) 10-Year Financial Performance & Capital Metrics

TPH • • Industrial / General

Consumer CyclicalHomebuildersTraditional Site-Built HomebuildersRegional & Market-Specific Builders

AboutTri Pointe Homes, Inc. engages in the design, construction, and sale of single-family attached and detached homes in the United States. The company operates through a portfolio of six brands comprising Maracay in Arizona; Pardee Homes in California and Nevada; Quadrant Homes in Washington; Trendmaker Homes in Texas; TRI Pointe Homes in California, Colorado, and the Carolinas; and Winchester Homes in Maryland, Virginia, and the District of Columbia. As of December 31, 2021, its operations consisted of 112 active selling communities and 41,675 owned or controlled lots. The company sells its homes through own sales representatives and independent real estate brokers. It also provides financial services, such as mortgage financing, title and escrow, and property and casualty insurance agency services. The company was formerly known as TRI Pointe Group, Inc. and changed its name to Tri Pointe Homes, Inc. in January 2021. Tri Pointe Homes, Inc. was founded in 2009 and is headquartered in Irvine, California.Show more

Revenue $4.49B +20.9%
EBITDA $612M +30.5%
Net Income $458M +33.3%
EPS (Diluted) 4.83 +40.0%
Gross Margin 23.45% +3.2%
EBITDA Margin 13.62% +7.9%
Operating Margin 12.93% +8.7%
Net Margin 10.19% +10.2%
ROE 14.43% +22.8%
ROIC 12.32% +30.2%
Debt/Equity 0.33 -32.0%
Interest Coverage -

Technical Analysis

Key Insights

Based on financial data analysis

✓Strengths

✓Strong 5Y profit CAGR of 17.2%
✓Strong Piotroski F-Score: 8/9
✓High quality earnings: Operating CF exceeds net income
✓Good 3Y average ROE of 16.0%
✓Share count reduced 4.8% through buybacks
✓Healthy 5Y average net margin of 10.6%

✗Weaknesses

No significant weaknesses identified

Price & Volume

Loading chart...

Growth Metrics

Revenue CAGR

10Y10.18%

5Y7.82%

3Y4.1%

TTM-3.59%

Profit (Net Income) CAGR

10Y18.46%

5Y17.19%

3Y-0.8%

TTM-14%

EPS CAGR

10Y23.61%

5Y26.86%

3Y5.44%

TTM-10.68%

ROCE

10Y Avg11.55%

5Y Avg13.32%

3Y Avg13.56%

Latest12.62%

Peer Comparison

Regional & Market-Specific Builders

Name	Market Cap	Current Price	P/E Ratio	Revenue Growth 1Y	Net Margin	ROE	FCF Yield	Debt/Equity
BZHBeazer Homes USA, Inc.	711.14M	24.10	15.86	1.77%	2.84%	5.56%	0.49%	0.85
TOLToll Brothers, Inc.	14.16B	149.04	9.93	8.52%	12.64%	16.95%	6.61%	0.39
GRBKGreen Brick Partners, Inc.	3.23B	74.19	8.78	18.07%	16.03%	18.02%	0.67%	0.20
TMHCTaylor Morrison Home Corporation	6.27B	64.15	7.76	10.11%	10.19%	13.77%	2.77%	0.37
TPHTri Pointe Homes, Inc.	3.05B	35.50	7.35	20.93%	9.05%	11.12%	22.05%	0.33
MHOM/I Homes, Inc.	3.63B	139.00	7.05	11.83%	10.56%	15%	4.71%	0.26
HOVHovnanian Enterprises, Inc.	648.42M	125.47	3.95	9.03%	5.06%	19.02%	0.89%	1.27
UHGUnited Homes Group, Inc.	34.51M	1.58	1.76	10.02%	-4.49%	-35.51%	44.66%	1.80

Profit & Loss

	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Sales/Revenue+	2.4B	2.41B	2.81B	3.26B	3.08B	3.26B	3.98B	4.35B	3.72B	4.49B
Revenue Growth %	0.41%	0%	0.17%	0.16%	-0.06%	0.06%	0.22%	0.09%	-0.15%	0.21%
Cost of Goods Sold+	1.85B	1.86B	2.19B	2.57B	2.48B	2.54B	2.97B	3.18B	2.87B	3.44B
COGS % of Revenue	0.77%	0.77%	0.78%	0.79%	0.8%	0.78%	0.75%	0.73%	0.77%	0.77%
Gross Profit+	554.15M	548.41M	618.97M	696.12M	606.74M	724.2M	1.01B	1.17B	844.55M	1.05B
Gross Margin %	0.23%	0.23%	0.22%	0.21%	0.2%	0.22%	0.25%	0.27%	0.23%	0.23%
Gross Profit Growth %	0.6%	-0.01%	0.13%	0.12%	-0.13%	0.19%	0.39%	0.16%	-0.28%	0.25%
Operating Expenses+	233.18M	250.84M	273.71M	341.76M	351.77M	348.01M	377.48M	387.51M	402.38M	472.56M
OpEx % of Revenue	0.1%	0.1%	0.1%	0.1%	0.11%	0.11%	0.09%	0.09%	0.11%	0.11%
Selling, General & Admin	233.18M	250.84M	273.71M	341.76M	351.77M	348.01M	377.48M	387.51M	402.38M	472.56M
SG&A % of Revenue	0.1%	0.1%	0.1%	0.1%	0.11%	0.11%	0.09%	0.09%	0.11%	0.11%
Research & Development	0	0	0	0	0	0	0	0	0	0
R&D % of Revenue	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0
Operating Income+	320.97M	297.57M	345.26M	354.36M	254.97M	376.19M	631.03M	779.29M	442.17M	581.02M
Operating Margin %	0.13%	0.12%	0.12%	0.11%	0.08%	0.12%	0.16%	0.18%	0.12%	0.13%
Operating Income Growth %	1%	-0.07%	0.16%	0.03%	-0.28%	0.48%	0.68%	0.23%	-0.43%	0.31%
EBITDA+	329.24M	300.66M	348.76M	383.46M	283.36M	405.69M	663.45M	807.3M	469.02M	612.04M
EBITDA Margin %	0.14%	0.13%	0.12%	0.12%	0.09%	0.12%	0.17%	0.19%	0.13%	0.14%
EBITDA Growth %	0.92%	-0.09%	0.16%	0.1%	-0.26%	0.43%	0.64%	0.22%	-0.42%	0.3%
D&A (Non-Cash Add-back)	8.27M	3.09M	3.5M	29.1M	28.4M	29.5M	32.42M	28.01M	26.85M	31.02M
EBIT	319.26M	302.23M	339.82M	362.06M	271.09M	373.38M	625.66M	773.21M	467.36M	616.87M
Net Interest Income+	0	0	0	0	0	0	0	0	0	0
Interest Income	0	0	0	0	0	0	0	0	0	0
Interest Expense	0	0	0	0	0	0	0	0	0	0
Other Income/Expense	-1.71M	4.65M	-5.44M	7.71M	16.12M	-2.81M	-5.37M	-6.08M	25.19M	35.84M
Pretax Income+	319.26M	302.23M	339.82M	362.06M	271.09M	373.38M	625.66M	773.21M	467.36M	616.87M
Pretax Margin %	0.13%	0.13%	0.12%	0.11%	0.09%	0.11%	0.16%	0.18%	0.13%	0.14%
Income Tax+	112.08M	106.09M	152.27M	90.55M	63.9M	91.17M	156.4M	190.8M	118.16M	158.9M
Effective Tax Rate %	0.64%	0.65%	0.55%	0.75%	0.76%	0.76%	0.75%	0.75%	0.74%	0.74%
Net Income+	205.46M	195.17M	187.19M	269.91M	207.19M	282.21M	469.27M	576.06M	343.7M	458.03M
Net Margin %	0.09%	0.08%	0.07%	0.08%	0.07%	0.09%	0.12%	0.13%	0.09%	0.1%
Net Income Growth %	1.44%	-0.05%	-0.04%	0.44%	-0.23%	0.36%	0.66%	0.23%	-0.4%	0.33%
Net Income (Continuing)	207.18M	196.13M	187.55M	271.51M	207.19M	282.21M	469.27M	582.41M	349.19M	457.97M
Discontinued Operations	0	0	0	0	0	0	0	0	0	0
Minority Interest	21.78M	19.06M	605K	13K	12K	12K	12K	4.14M	2.68M	12K
EPS (Diluted)+	1.27	1.21	1.21	1.81	1.47	2.17	4.12	5.54	3.45	4.83
EPS Growth %	1.19%	-0.05%	0%	0.5%	-0.19%	0.48%	0.9%	0.34%	-0.38%	0.4%
EPS (Basic)	1.27	1.21	1.21	1.82	1.47	2.18	4.16	5.60	3.48	4.87
Diluted Shares Outstanding	162.32M	161.38M	155.09M	149M	141.39M	129.95M	113.81M	104M	99.7M	94.91M
Basic Shares Outstanding	161.69M	160.86M	154.13M	148.18M	140.85M	129.37M	112.84M	102.9M	98.68M	93.99M
Dividend Payout Ratio	-	-	-	-	-	-	-	-	-	-

Balance Sheet

	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Total Current Assets+	2.79B	3.2B	3.51B	3.55B	3.49B	3.61B	3.87B	4.23B	4.44B	4.35B
Cash & Short-Term Investments	214.49M	208.66M	282.91M	277.7M	329.01M	621.29M	681.53M	889.66M	868.95M	970.04M
Cash Only	214.49M	208.66M	282.91M	277.7M	329.01M	621.29M	681.53M	889.66M	868.95M	970.04M
Short-Term Investments	0	0	0	0	0	0	0	0	0	0
Accounts Receivable	43.71M	82.5M	125.6M	51.59M	69.28M	63.55M	117M	169.45M	224.64M	111.61M
Days Sales Outstanding	6.64	12.52	16.31	5.77	8.2	7.11	10.72	14.22	22.07	9.07
Inventory	2.52B	2.91B	3.11B	3.22B	3.07B	2.91B	3.05B	3.17B	3.34B	3.15B
Days Inventory Outstanding	497.85	572.18	517.28	457.36	451.84	418.81	374.94	364.1	424.36	334.67
Other Current Assets	-14.52M	-24.5M	-13.04M	-31.98M	0	0	0	0	0	115M
Total Non-Current Assets+	346.08M	362.86M	291.31M	338.86M	370.9M	412.01M	471.16M	486.98M	483.52M	592M
Property, Plant & Equipment	7.64M	10.88M	10.53M	54.2M	50.95M	48.8M	73.73M	131.35M	66.4M	124.49M
Fixed Asset Turnover	314.16x	220.98x	266.93x	60.20x	60.51x	66.82x	54.01x	33.11x	55.95x	36.09x
Goodwill	139.3M	139.3M	139.3M	139.3M	139.3M	139.3M	139.3M	139.3M	139.3M	139.3M
Intangible Assets	27.09M	24.76M	24.23M	21.97M	22.8M	20.75M	18.49M	17.3M	17.3M	17.3M
Long-Term Investments	19M	17.55M	5.87M	5.41M	11.74M	75.06M	118.09M	129.84M	131.82M	173.92M
Other Non-Current Assets	26.75M	49.71M	37.54M	51.05M	96.19M	80.57M	64.45M	34.34M	90.69M	40M
Total Assets+	3.14B	3.56B	3.81B	3.88B	3.86B	4.02B	4.34B	4.72B	4.91B	4.94B
Asset Turnover	0.77x	0.67x	0.74x	0.84x	0.80x	0.81x	0.92x	0.92x	0.76x	0.91x
Asset Growth %	0.08%	0.14%	0.07%	0.02%	-0.01%	0.04%	0.08%	0.09%	0.04%	0.01%
Total Current Liabilities+	159.31M	334.1M	403.75M	416.46M	152.07M	192.59M	244.02M	314.61M	211.98M	439.63M
Accounts Payable	64.84M	70.25M	72.87M	81.31M	66.12M	79.69M	84.85M	62.32M	64.83M	68.23M
Days Payables Outstanding	12.81	13.81	12.14	11.56	9.75	11.47	10.42	7.15	8.24	7.24
Short-Term Debt	0	0	0	0	250M	258.98M	250.5M	10.57M	0	118.22M
Deferred Revenue (Current)	1000K	1000K	1000K	1000K	1000K	1000K	1000K	0	1000K	0
Other Current Liabilities	-72.39M	-43.55M	-75.24M	-58.92M	-249.51M	-258.98M	-250.5M	163.55M	11.45M	166.78M
Current Ratio	17.53x	9.58x	8.70x	8.51x	22.94x	18.74x	15.84x	13.45x	20.94x	9.90x
Quick Ratio	1.71x	0.87x	1.01x	0.79x	2.78x	3.63x	3.32x	3.37x	5.20x	2.72x
Cash Conversion Cycle	491.68	570.89	521.46	451.56	450.3	414.45	375.25	371.17	438.18	336.49
Total Non-Current Liabilities+	1.29B	1.38B	1.47B	1.41B	1.52B	1.6B	1.64B	1.57B	1.69B	1.17B
Long-Term Debt	1.17B	1.38B	1.47B	1.41B	1.28B	1.34B	1.34B	1.38B	1.38B	917.5M
Capital Lease Obligations	0	0	0	0	56.13M	53.24M	77.26M	67.15M	78.78M	63.95M
Deferred Tax Liabilities	33.82M	-90.1M	-138.94M	-168.96M	0	0	0	0	0	51.01M
Other Non-Current Liabilities	73.72M	90.1M	140.4M	169.93M	159.58M	200.6M	229.59M	123.6M	227.6M	134.32M
Total Liabilities	1.45B	1.72B	1.88B	1.83B	1.67B	1.79B	1.89B	1.88B	1.9B	1.61B
Total Debt+	1.17B	1.38B	1.47B	1.41B	1.59B	1.66B	1.67B	1.46B	1.46B	1.1B
Net Debt	958.46M	1.17B	1.19B	1.13B	1.26B	1.03B	983.96M	566.12M	592.41M	129.62M
Debt / Equity	0.70x	0.75x	0.76x	0.69x	0.73x	0.74x	0.68x	0.51x	0.48x	0.33x
Debt / EBITDA	3.56x	4.60x	4.22x	3.68x	5.61x	4.08x	2.51x	1.80x	3.12x	1.80x
Net Debt / EBITDA	2.91x	3.90x	3.41x	2.95x	4.45x	2.55x	1.48x	0.70x	1.26x	0.21x
Interest Coverage	-	-	-	-	-	-	-	-	-	-
Total Equity+	1.68B	1.85B	1.93B	2.06B	2.19B	2.23B	2.45B	2.84B	3.01B	3.34B
Equity Growth %	0.15%	0.1%	0.04%	0.07%	0.06%	0.02%	0.1%	0.16%	0.06%	0.11%
Book Value per Share	10.38	11.45	12.45	13.80	15.46	17.18	21.51	27.27	30.23	35.15
Total Shareholders' Equity	1.66B	1.83B	1.93B	2.06B	2.19B	2.23B	2.45B	2.83B	3.01B	3.34B
Common Stock	1.62M	1.59M	1.51M	1.42M	1.36M	1.22M	1.1M	1.01M	955K	925K
Retained Earnings	751.87M	947.04M	1.13B	1.4B	1.6B	1.89B	2.36B	2.83B	3.01B	3.33B
Treasury Stock	0	0	0	0	0	0	0	0	0	0
Accumulated OCI	0	0	0	0	0	0	0	0	0	0
Minority Interest	21.78M	19.06M	605K	13K	12K	12K	12K	4.14M	2.68M	12K

Cash Flow

	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Cash from Operations+	31M	-158.31M	101.67M	310.66M	315.98M	587.99M	419.53M	444.28M	195.26M	696.06M
Operating CF Margin %	0.01%	-0.07%	0.04%	0.1%	0.1%	0.18%	0.11%	0.1%	0.05%	0.15%
Operating CF Growth %	1.27%	-6.11%	1.64%	2.06%	0.02%	0.86%	-0.29%	0.06%	-0.56%	2.56%
Net Income	207.18M	196.13M	187.55M	271.51M	207.19M	282.21M	469.27M	582.41M	349.19M	457.97M
Depreciation & Amortization	8.27M	3.09M	3.5M	29.1M	28.4M	29.5M	32.42M	28.01M	26.85M	31.02M
Stock-Based Compensation	11.94M	12.61M	15.91M	14.81M	14.81M	16.89M	20.94M	18.78M	19.92M	33.51M
Deferred Taxes	27.16M	7.43M	46.81M	11.07M	17.86M	2.38M	-9.57M	22.25M	-3.15M	-7.98M
Other Non-Cash Items	-761K	2.59M	14.28M	6.14M	24.82M	15.06M	20.44M	10.64M	14.25M	-868K
Working Capital Changes	-222.79M	-380.17M	-166.37M	-21.98M	22.91M	241.96M	-113.97M	-217.81M	-211.81M	182.41M
Change in Receivables	-23.59M	576K	-44.28M	76.45M	-69.8M	52.57M	-53.45M	-52.45M	-55.19M	113.02M
Change in Inventory	-235.03M	-388.14M	-205.23M	-91.76M	120.27M	157.06M	-161.01M	-123.15M	-172.73M	182.72M
Change in Payables	-4.02M	5.41M	2.62M	3.22M	-15.19M	13.57M	5.16M	-22.53M	2.51M	3.4M
Cash from Investing+	-862K	-4.01M	-3.58M	-95.41M	-37.26M	-88.04M	-72.13M	-58.12M	-26.42M	-63.45M
Capital Expenditures	-809K	-3.98M	-2.6M	-31.65M	-30.28M	-22.8M	-29.49M	-43.62M	-25.38M	-23.3M
CapEx % of Revenue	0%	0%	0%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%
Acquisitions	-	-	-	-	-	-	-	-	-	-
Investments	-	-	-	-	-	-	-	-	-	-
Other Investing	1.42M	9K	6K	8K	46K	28K	2K	-14.5M	-1.04M	-40.16M
Cash from Financing+	13.71M	156.49M	-23.84M	-220.47M	-227.41M	-207.66M	-287.17M	-178.02M	-189.55M	-531.52M
Debt Issued (Net)	-	-	-	-	-	-	-	-	-	-
Equity Issued (Net)	-	-	-	-	-	-	-	-	-	-
Dividends Paid	0	0	0	0	0	0	0	0	0	0
Share Repurchases	-	-	-	-	-	-	-	-	-	-
Other Financing	-4.48M	-7.84M	-10.19M	-251K	-2.68M	-1.66M	-2.65M	-13.98M	-15.9M	-21.59M
Net Change in Cash	-	-	-	-	-	-	-	-	-	-
Free Cash Flow+	30.2M	-162.29M	99.07M	279.01M	285.7M	565.19M	390.04M	400.65M	169.88M	672.76M
FCF Margin %	0.01%	-0.07%	0.04%	0.09%	0.09%	0.17%	0.1%	0.09%	0.05%	0.15%
FCF Growth %	1.25%	-6.37%	1.61%	1.82%	0.02%	0.98%	-0.31%	0.03%	-0.58%	2.96%
FCF per Share	0.19	-1.01	0.64	1.87	2.02	4.35	3.43	3.85	1.70	7.09
FCF Conversion (FCF/Net Income)	0.15x	-0.81x	0.54x	1.15x	1.53x	2.08x	0.89x	0.77x	0.57x	1.52x
Interest Paid	0	0	0	0	0	0	10.62M	7.87M	4.18M	144K
Taxes Paid	0	0	0	0	0	0	144.51M	186.15M	115.11M	181.06M

Key Ratios

Metric	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Return on Equity (ROE)	13.02%	11.05%	9.91%	13.54%	9.77%	12.77%	20.05%	21.8%	11.75%	14.43%
Return on Invested Capital (ROIC)	9.43%	7.88%	8.43%	8.43%	5.76%	8.4%	14.13%	17.1%	9.46%	12.32%
Gross Margin	23.08%	22.8%	22.03%	21.34%	19.68%	22.21%	25.33%	26.83%	22.73%	23.45%
Net Margin	8.56%	8.11%	6.66%	8.27%	6.72%	8.66%	11.78%	13.25%	9.25%	10.19%
Debt / Equity	0.70x	0.75x	0.76x	0.69x	0.73x	0.74x	0.68x	0.51x	0.48x	0.33x
FCF Conversion	0.15x	-0.81x	0.54x	1.15x	1.53x	2.08x	0.89x	0.77x	0.57x	1.52x
Revenue Growth	40.94%	0.17%	16.84%	16.1%	-5.51%	5.76%	22.14%	9.2%	-14.56%	20.93%

Revenue by Segment

	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Homebuilding	-	-	-	-	-	-	-	-	3.67B	4.42B
Homebuilding Growth	-	-	-	-	-	-	-	-	-	20.53%
Financial Services	-	-	1.37M	-	-	-	-	-	46M	70.2M
Financial Services Growth	-	-	-	-	-	-	-	-	-	52.60%
Real Estate	-	-	-	1.07B	796.96M	3.25B	3.97B	4.3B	-	-
Real Estate Growth	-	-	-	-	-25.77%	307.96%	22.13%	8.27%	-	-
Home Building	-	-	-	1.07B	-	3.23B	3.96B	4.29B	-	-
Home Building Growth	-	-	-	-	-	-	22.34%	8.51%	-	-
Financial Service	-	-	-	1.74M	-	9.14M	11.45M	49.17M	-	-
Financial Service Growth	-	-	-	-	-	-	25.27%	329.56%	-	-
Land	-	-	-	8.76M	-	15.93M	13.02M	5.11M	-	-
Land Growth	-	-	-	-	-	-	-18.30%	-60.76%	-	-
Real Estate, Other	-	-	-	-	-	-	2.62M	2.69M	-	-
Real Estate, Other Growth	-	-	-	-	-	-	-	2.90%	-	-
Product and Service, Other	-	-	-	8.16M	-	2.54M	-	-	-	-
Product and Service, Other Growth	-	-	-	-	-	-	-	-	-	-
All HomeBuildings	-	-	2.81B	-	-	-	-	-	-	-
All HomeBuildings Growth	-	-	-	-	-	-	-	-	-	-
Tri Pointe	774M	723.19M	927.25M	-	-	-	-	-	-	-
Tri Pointe Growth	-	-6.57%	28.22%	-	-	-	-	-	-	-
Pardee	670.06M	730.85M	826.03M	-	-	-	-	-	-	-
Pardee Growth	-	9.07%	13.02%	-	-	-	-	-	-	-
Maracay	185.65M	255.25M	296.77M	-	-	-	-	-	-	-
Maracay Growth	-	37.50%	16.26%	-	-	-	-	-	-	-
Winchester	302.28M	237.41M	257.09M	-	-	-	-	-	-	-
Winchester Growth	-	-21.46%	8.29%	-	-	-	-	-	-	-
Trendmaker	278.76M	244M	253.82M	-	-	-	-	-	-	-
Trendmaker Growth	-	-12.47%	4.03%	-	-	-	-	-	-	-
Quadrant	189.4M	213.22M	247.94M	-	-	-	-	-	-	-
Quadrant Growth	-	12.58%	16.28%	-	-	-	-	-	-	-

Frequently Asked Questions

Valuation & Price

Tri Pointe Homes, Inc. (TPH) has a price-to-earnings (P/E) ratio of 7.3x. This may indicate the stock is undervalued or faces growth challenges.

Growth & Financials

Tri Pointe Homes, Inc. (TPH) reported $4.04B in revenue for fiscal year 2024. This represents a 20811% increase from $19.3M in 2011.

Tri Pointe Homes, Inc. (TPH) grew revenue by 20.9% over the past year. This is strong growth.

Yes, Tri Pointe Homes, Inc. (TPH) is profitable, generating $365.8M in net income for fiscal year 2024 (10.2% net margin).

Dividend & Returns

Tri Pointe Homes, Inc. (TPH) has a return on equity (ROE) of 14.4%. This is reasonable for most industries.

Tri Pointe Homes, Inc. (TPH) generated $393.7M in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.

US Stock Screener

...